BayCurrent
BayCurrent, Inc.
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥33.1 billion | Consolidated |
| Other | ¥11.3 billion | Consolidated | |
| Salaries | ¥9.0 billion | Consolidated | |
| Recruiting expenses | ¥6.5 billion | Parent only | |
| Bonuses | ¥2.7 billion | Consolidated | |
| Provision for bonuses | ¥1.6 billion | Parent only | |
| Legal welfare expenses | ¥1.3 billion | Consolidated | |
| Outsourcing expenses | ¥1.0 billion | Consolidated | |
| Directors' compensations | ¥1.0 billion | Consolidated | |
| Depreciation and amortization | ¥0.3 billion | Consolidated | |
| Profit by stage | Operating income | ¥50.9 billion | Consolidated |
| Net income | ¥37.8 billion | Consolidated | |
| Gross profit (loss) | ¥33.2 billion | Parent only | |
| Ordinary income | ¥5.8 billion | Parent only |
BayCurrent
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥33.1 billion
- Other ¥11.3 billion
- Salaries ¥9.0 billion
- Recruiting expenses ¥6.5 billion
- Bonuses ¥2.7 billion
- Provision for bonuses ¥1.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
BayCurrent
Long-term revenue, profit and asset trends
Period 2015 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥57.6B | ¥76.1B | ¥93.9B | ¥116.1B | ¥148.3B |
| Year on year (%) | comparison basis not confirmed | +32.0%◆ | +23.4%◆ | +23.6%◆ | +27.8%◆ |
| Profit (loss) before tax (IFRS) | ¥21.5B | ¥29.9B | ¥34.2B | ¥42.5B | ¥51.0B |
| Change from prior year | comparison basis not confirmed | +39.2% | +14.3% | +24.5% | +19.8% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 37.2% | 39.3% | 36.4% | 36.7% | 34.4% |
| Change (percentage points) | comparison basis not confirmed | +2.0 points◆ | -2.9 points◆ | +0.3 points | -2.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2016Net sales year on year +184.5%, Ordinary income (loss) as a share of revenue +13.1 points
- 2018Ordinary income (loss) as a share of revenue +3.2 points
- 2020Net sales year on year +37.2%, Ordinary income (loss) as a share of revenue +7.0 points
- 2021Net sales year on year +30.1%, Ordinary income (loss) as a share of revenue +7.8 points
- 2023Revenue (IFRS) year on year +32.0%, Profit (loss) before tax (IFRS) as a share of revenue +2.0 points
- 2024Revenue (IFRS) year on year +23.4%, Profit (loss) before tax (IFRS) as a share of revenue -2.9 points
- 2025Revenue (IFRS) year on year +23.6%
- 2026Revenue (IFRS) year on year +27.8%, Profit (loss) before tax (IFRS) as a share of revenue -2.3 points
BayCurrent
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥57.6 billion | ¥76.1 billion | ¥93.9 billion | ¥116.1 billion | ¥148.3 billion |
| Profit (loss) before tax (IFRS) | ¥21.5 billion | ¥29.9 billion | ¥34.2 billion | ¥42.5 billion | ¥51.0 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥15.5 billion | ¥21.9 billion | ¥25.4 billion | ¥30.8 billion | ¥37.8 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥15.5 billion | ¥21.9 billion | ¥25.4 billion | ¥30.8 billion | ¥37.9 billion |
| Equity attributable to owners of parent (IFRS) | ¥41.7 billion | ¥57.3 billion | ¥74.1 billion | ¥94.4 billion | ¥117.0 billion |
| Total assets (IFRS) | ¥58.1 billion | ¥75.3 billion | ¥99.9 billion | ¥124.7 billion | ¥157.5 billion |
| Equity attributable to owners of parent per share (IFRS) | 271.59 yen | 374.2 yen | 485.18 yen | 620.82 yen | 770.73 yen |
| Basic earnings (loss) per share (IFRS) | 101.39 yen | 142.96 yen | 166.04 yen | 202.16 yen | 249.16 yen |
| Diluted earnings (loss) per share (IFRS) | 101.12 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Ratio of equity attributable to owners of parent (IFRS) | 71.7% | 76.2% | 74.2% | 75.7% | 74.3% |
| Return on equity attributable to owners of parent (IFRS) | 43.3% | 44.2% | 38.6% | 36.5% | 35.8% |
| Net cash provided by (used in) operating activities (IFRS) | ¥16.0 billion | ¥21.6 billion | ¥24.3 billion | ¥32.6 billion | ¥37.6 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.1 billion | ¥-2.3 billion | ¥-3.8 billion | ¥-3.5 billion | ¥-6.5 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-6.1 billion | ¥-8.8 billion | ¥-11.4 billion | ¥-14.3 billion | ¥-19.4 billion |
| Cash and cash equivalents (IFRS) | ¥26.1 billion | ¥36.6 billion | ¥45.8 billion | ¥60.6 billion | ¥72.3 billion |
Parent only indicators (19 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue | ¥57.5 billion | ¥76.1 billion | ¥93.9 billion | ¥64.9 billion | ¥36.4 billion |
| Ordinary income (loss) | ¥20.6 billion | ¥29.0 billion | ¥33.5 billion | ¥18.5 billion | ¥5.8 billion |
| Net income (loss) | ¥14.7 billion | ¥21.0 billion | ¥24.6 billion | ¥13.3 billion | ¥6.1 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 15,541,141 shares | 155,411,410 shares | 155,411,410 shares | 155,411,410 shares | 155,411,410 shares |
| Net assets | ¥35.5 billion | ¥50.4 billion | ¥66.5 billion | ¥69.7 billion | ¥60.8 billion |
| Total assets | ¥50.3 billion | ¥66.6 billion | ¥84.2 billion | ¥91.9 billion | ¥77.5 billion |
| Net assets per share | 231.42 yen | 329.03 yen | 435.17 yen | 458.05 yen | 400.53 yen |
| Dividend per share | 260 yen | 163 yen | 43 yen | 62 yen | 100 yen |
| Interim dividend per share | 90 yen | 140 yen | 18 yen | 25 yen | 50 yen |
| Basic earnings (loss) per share | 95.69 yen | 137.18 yen | 161.25 yen | 87.61 yen | 39.92 yen |
| Diluted earnings per share | 95.44 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 70.7% | 75.7% | 78.9% | 75.8% | 78.5% |
| Return on equity | 48.9% | 48.9% | 42.2% | 19.6% | 9.3% |
| Payout ratio | 27.2% | 27.0% | 26.7% | 70.8% | 250.5% |
| Net cash provided by (used in) operating activities | ¥15.3 billion | ¥20.7 billion | ¥23.3 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-2.3 billion | ¥-3.8 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-5.4 billion | ¥-7.9 billion | ¥-10.4 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥26.1 billion | ¥36.6 billion | ¥45.8 billion | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥100 | ¥50 | 250.5% | |
| FY ending 2/2025 | ¥62 | ¥25 | 70.8% | |
| FY ending 2/2024 | ¥43 | ¥18 | 26.7% | |
| FY ending 2/2023 | ¥163 | ¥140 | 27.0% | Stock split or share consolidation noted |
| FY ending 2/2022 | ¥260 | ¥90 | 27.2% | |
| FY ending 2/2021 | ¥170 | ¥55 | 28.5% | |
| FY ending 2/2020 | ¥90 | ¥30 | 27.3% | |
| FY ending 2/2019 | ¥55 | ¥25 | 38.2% | |
| FY ending 2/2018 | ¥40 | Could not be retrieved | 30.6% | |
| FY ending 2/2017 | ¥30 | Could not be retrieved | 40.2% | Stock split or share consolidation noted |
BayCurrent
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
BayCurrent
Unit %Source Annual securities reports
- Financial institutions37.03%
- Securities firms4.60%
- Other corporations0.52%
- Foreign holders (institutions)39.17%
- Foreign holders (individuals)0.02%
- Individuals and others18.66%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 24.36% | 36,985,200 |
| 2 | 株式会社日本カストディ銀行(信託口) | 10.64% | 16,156,900 |
| 3 | 江口 新 | 5.31% | 8,057,140 |
| 4 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 3.57% | 5,419,335 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 3.32% | 5,041,958 |
| 6 | STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002(常任代理人 株式会社みずほ銀行決済営業部) | 2.75% | 4,177,990 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 1.96% | 2,977,724 |
| 8 | 萩平 和巳 | 1.93% | 2,926,420 |
| 9 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行) | 1.52% | 2,301,827 |
| 10 | HSBC BANK PLC (UK) A/C CLIENTS RE UCIT5 JAPAN OMNIBUS TREATY(常任代理人 香港上海銀行東京支店セキュリティーズ・サービシズ・オペレーションズ) | 1.44% | 2,187,100 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥3.3 billion |
| FY ending 2/2021 | ¥0.2 billion |
Revenue scale in the same industry
BayCurrent
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 32 companies
- 36 BMLFY Mar 2026 ¥150.3B
- 37 NIPPON KANZAIFY Mar 2026 ¥150.3B
- 38 BayCurrentThis companyFY Feb 2026 ¥148.3B
- 39 DeNAFY Mar 2026 ¥147.7B
- 40 ウィルグループFY Mar 2026 ¥146.9B
- … 631 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 6,788 |
| Childcare leave taken, men |
55.6% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.4% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥38.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥37.6 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 249.16 yen | Consolidated |
| Revenue (IFRS) | ¥148.3 billion | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥37.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥37.9 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-6.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥72.3 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥51.0 billion | Consolidated |
| Total assets (IFRS) | ¥157.5 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥117.0 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 35.8% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 74.3% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-19.4 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 770.73 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Revenue | ¥36.4 billion | Parent only |
| Net income (loss) | ¥6.1 billion | Parent only |
| Total number of issued shares (common stock) | 155,411,410 shares | Parent only |
| Net assets | ¥60.8 billion | Parent only |
| Ordinary income (loss) | ¥5.8 billion | Parent only |
| Total assets | ¥77.5 billion | Parent only |
| Return on equity | 9.3% | Parent only |
| Equity-to-asset ratio | 78.5% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 250.5% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 39.92 yen | Parent only |
| Net assets per share | 400.53 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,788 people | Consolidated |
| Wage gap between men and women (all employees) | 17.8% | Parent only |
| Average length of service (years) | 3.8 years | Parent only |
| Average annual salary | ¥13.31 million | Parent only |
| Average age (years) | 31.3 years old | Parent only |
| Number of employees | 866 people | Parent only |
| Number of employees | 866 people | Parent only |
| Wage gap between men and women (regular employees) | 22.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 76.2% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 86,231,594 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,557,200 shares | Consolidated |
| Number of shares | 155,411,410 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.3% | Consolidated |
| Shareholding ratio | 56.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,557,200 shares | Consolidated |
| Number of voting rights | 1,517,696 units | Consolidated |
| Total shareholder return | 222.6% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 55.6% | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 5.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥38.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥38.00 million | Consolidated |
Balance sheet (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.3 billion | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥2.9 billion | Consolidated |
| Other | ¥-9.00 million | Consolidated |
| Other | ¥70.00 million | Consolidated |
| Other | ¥61.00 million | Consolidated |
| Other current liabilities clifrs | ¥20.1 billion | Consolidated |
| Other current assets caifrs | ¥1.7 billion | Consolidated |
| Other components of equity IFRS | ¥14.00 million | Consolidated |
| Other financial liabilities | ¥1.7 billion | Consolidated |
| Other financial assets | ¥3.0 billion | Consolidated |
| Other financial assets | ¥6.0 billion | Consolidated |
| Other non current assets ncaifrs | ¥79.00 million | Consolidated |
| Goodwill | ¥19.2 billion | Consolidated |
| Goodwill IFRS | ¥19.2 billion | Consolidated |
| Goodwill IFRS | ¥19.2 billion | Consolidated |
| Software | ¥-0.1 billion | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Software IFRS | ¥34.00 million | Consolidated |
| Lease obligations | ¥2.5 billion | Consolidated |
| Lease obligations | ¥3.8 billion | Consolidated |
| Work in process | ¥0.6 billion | Consolidated |
| Borrowings | ¥0.3 billion | Consolidated |
| Retained earnings IFRS | ¥119.2 billion | Consolidated |
| Trade and other receivables2 caifrs | ¥36.6 billion | Consolidated |
| Buildings and accompanying facilities | ¥4.3 billion | Consolidated |
| Buildings and accompanying facilities | ¥-0.5 billion | Consolidated |
| Buildings and accompanying facilities IFRS | ¥3.8 billion | Consolidated |
| Provisions nclifrs | ¥1.2 billion | Consolidated |
| Property, plant and equipment | ¥19.7 billion | Consolidated |
| Property, plant and equipment | ¥-6.1 billion | Consolidated |
| Property plant and equipment IFRS | ¥13.6 billion | Consolidated |
| Property plant and equipment IFRS | ¥13.6 billion | Consolidated |
| Income taxes payable | ¥10.8 billion | Consolidated |
| Inventories | ¥0.6 billion | Consolidated |
| Inventories | ¥0.6 billion | Consolidated |
| Total current liabilities IFRS | ¥35.5 billion | Consolidated |
| Current assets IFRS | ¥114.3 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-0.1 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥0.2 billion | Consolidated |
| Intangible assets IFRS | ¥95.00 million | Consolidated |
| Intangible assets IFRS | ¥95.00 million | Consolidated |
| Cash and cash equivalents (IFRS) | ¥72.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥72.3 billion | Consolidated |
| Net assets | ¥117.0 billion | Consolidated |
| Net assets | ¥117.0 billion | Consolidated |
| Total assets | ¥157.5 billion | Consolidated |
| Deferred tax assets IFRS | ¥4.2 billion | Consolidated |
| Treasury shares IFRS | ¥-11.0 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥117.0 billion | Consolidated |
| Liabilities and equity IFRS | ¥157.5 billion | Consolidated |
| Liabilities IFRS | ¥40.4 billion | Consolidated |
| Capital surplus IFRS | ¥8.5 billion | Consolidated |
| Share capital IFRS | ¥0.3 billion | Consolidated |
| Non current labilities IFRS | ¥5.0 billion | Consolidated |
| Non current assets IFRS | ¥43.2 billion | Consolidated |
| Other | ¥5.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥2.9 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥25.0 billion | Parent only |
| Other | ¥95.00 million | Parent only |
| Other capital surplus | ¥9.9 billion | Parent only |
| Retained earnings | ¥61.5 billion | Parent only |
| Legal retained earnings | ¥25.00 million | Parent only |
| Non-current liabilities | ¥1.2 billion | Parent only |
| Non-current assets | ¥17.1 billion | Parent only |
| Buildings | ¥4.8 billion | Parent only |
| Investments and other assets | ¥9.3 billion | Parent only |
| Lease deposits | ¥3.5 billion | Parent only |
| Property, plant and equipment | ¥7.6 billion | Parent only |
| Accounts payable - other | ¥6.7 billion | Parent only |
| Shareholders' equity | ¥60.8 billion | Parent only |
| Current liabilities | ¥15.5 billion | Parent only |
| Current assets | ¥60.4 billion | Parent only |
| Intangible assets | ¥95.00 million | Parent only |
| Cash and deposits | ¥13.8 billion | Parent only |
| Net assets | ¥60.8 billion | Parent only |
| Net assets | ¥60.8 billion | Parent only |
| Total assets | ¥77.5 billion | Parent only |
| Deferred tax assets | ¥2.0 billion | Parent only |
| Retained earnings brought forward | ¥61.4 billion | Parent only |
| Treasury stock | ¥-11.0 billion | Parent only |
| Liabilities | ¥16.7 billion | Parent only |
| Liabilities and net assets | ¥77.5 billion | Parent only |
| Capital surplus | ¥10.1 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥1.9 billion | Parent only |
| Long-term prepaid expenses | ¥0.8 billion | Parent only |
| Long-term loans receivable | ¥2.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (71 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.3 billion | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥14.00 million | Consolidated |
| Financial assets measured at fair value through other comprehensive income | ¥0.1 billion | Consolidated |
| Other comprehensive income IFRS | ¥14.00 million | Consolidated |
| Other comprehensive income IFRS | ¥14.00 million | Consolidated |
| Other income IFRS | ¥14.00 million | Consolidated |
| Lease obligations | ¥39.00 million | Consolidated |
| Financial liabilities measured at amortized cost | ¥11.00 million | Consolidated |
| Operating income | ¥50.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥37.6 billion | Consolidated |
| Basic earnings loss per share IFRS | 249.16 yen | Consolidated |
| Cost of sales IFRS | ¥64.3 billion | Consolidated |
| Gross profit IFRS | ¥84.0 billion | Consolidated |
| Net sales | ¥148.3 billion | Consolidated |
| Outsourcing expenses | ¥1.0 billion | Consolidated |
| Profit loss IFRS | ¥37.8 billion | Consolidated |
| Profit loss IFRS | ¥37.8 billion | Consolidated |
| Profit loss IFRS | ¥37.8 billion | Consolidated |
| Profit loss IFRS | ¥37.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥37.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥37.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥37.9 billion | Consolidated |
| Net income | ¥37.8 billion | Consolidated |
| Directors' compensations | ¥1.0 billion | Consolidated |
| Total transactions with owners IFRS | ¥-15.2 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-6.5 billion | Consolidated |
| Share-based payment transactions | ¥1.0 billion | Consolidated |
| Income tax expense IFRS | ¥13.1 billion | Consolidated |
| Legal welfare expenses | ¥1.3 billion | Consolidated |
| Depreciation and amortization | ¥0.3 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥11.8 billion | Consolidated |
| Salaries | ¥9.0 billion | Consolidated |
| Profit loss before tax IFRS | ¥51.0 billion | Consolidated |
| Profit loss before tax IFRS | ¥51.0 billion | Consolidated |
| Purchase of treasury stock | ¥-3.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥37.9 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-19.4 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥33.1 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥33.1 billion | Consolidated |
| Bonuses | ¥2.7 billion | Consolidated |
| Dividendsofsurplus | ¥-13.2 billion | Consolidated |
| Finance income IFRS | ¥0.1 billion | Consolidated |
| Finance income IFRS | ¥0.1 billion | Consolidated |
| Finance costs IFRS | ¥63.00 million | Consolidated |
| Finance costs IFRS | ¥63.00 million | Consolidated |
| Other | ¥14.00 million | Parent only |
| Dividends from surplus | ¥-13.2 billion | Parent only |
| Interest income | ¥81.00 million | Parent only |
| Operating income | ¥5.7 billion | Parent only |
| Non-operating income | ¥96.00 million | Parent only |
| Non-operating expenses | ¥17.00 million | Parent only |
| Cost of sales | ¥3.1 billion | Parent only |
| Revenue | ¥36.4 billion | Parent only |
| Gross profit (loss) | ¥33.2 billion | Parent only |
| Net income (loss) | ¥6.1 billion | Parent only |
| Net income (loss) | ¥6.1 billion | Parent only |
| Recruiting expenses | ¥6.5 billion | Parent only |
| Interest expenses | ¥10.00 million | Parent only |
| Commission fees | ¥7.00 million | Parent only |
| Gain on forfeiture of unclaimed dividends | ¥1.00 million | Parent only |
| Income taxes - current | ¥-31.00 million | Parent only |
| Income taxes | ¥-0.3 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Income (loss) before income taxes | ¥5.8 billion | Parent only |
| Ordinary income | ¥5.8 billion | Parent only |
| Salaries | ¥2.5 billion | Parent only |
| Disposal of treasury stock | ¥1.3 billion | Parent only |
| Purchase of treasury stock | ¥-3.0 billion | Parent only |
| Selling, general and administrative expenses | ¥27.5 billion | Parent only |
| Provision for bonuses | ¥1.6 billion | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥25.00 million | Consolidated |
| Repayments of lease obligations | ¥-2.1 billion | Consolidated |
| Interest paid ope cfifrs | ¥-51.00 million | Consolidated |
| Interest and dividends received ope cfifrs | ¥0.1 billion | Consolidated |
| Decrease increase in trade and other receivables2 ope cfifrs | ¥-11.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits inv cfifrs | ¥3.0 billion | Consolidated |
| Payments into time deposits inv cfifrs | ¥-3.0 billion | Consolidated |
| Subtotal | ¥50.8 billion | Consolidated |
| Proceeds from collection of leasehold deposits and guarantee deposits inv cfifrs | ¥1.00 million | Consolidated |
| Payments for leasehold deposits and guarantee deposits inv cfifrs | ¥-1.4 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-2.6 billion | Consolidated |
| Share-based payment expenses | ¥1.0 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-13.2 billion | Consolidated |
| Depreciation and amortization | ¥2.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.0 billion | Consolidated |
| Payments for loans receivable inv cfifrs | ¥-2.3 billion | Consolidated |
| Dividends | ¥-13.2 billion | Consolidated |
| Financial revenue | ¥-0.1 billion | Consolidated |
| Financial expenses | ¥63.00 million | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-1.1 billion | Consolidated |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥7.1 billion | Consolidated |
| Revenue | ¥12.0 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-5.0 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥7.0 billion | Consolidated |
| Revenue | ¥17.00 million | Consolidated |
| Revenue | ¥6.5 billion | Consolidated |
| Revenue | ¥13.00 million | Consolidated |
| Revenue | ¥21.6 billion | Parent only |
| Revenue | ¥5.7 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-8.8 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥37.6 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 6,788 | Consolidated | Disclosed |
| Net assets | ¥117.0 billion | Consolidated | Disclosed |
| Net sales | ¥148.3 billion | Consolidated | Disclosed |
| 売上収益 | ¥36.4 billion | Parent only | Disclosed |
| Operating income | ¥50.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.8 billion | Parent only | Disclosed |
| Net income | ¥37.8 billion | Consolidated | Disclosed |
| Total assets | ¥157.5 billion | Consolidated | Disclosed |
| Operating margin | 34.3% | Consolidated | Calculated |
| Net margin | 25.5% | Consolidated | Calculated |
| Sales per employee | 21852092 yen | Consolidated | Calculated |
| Total asset turnover | 0.94 times | Consolidated | Calculated |
| Net assets to total assets | 74.3% | Consolidated | Calculated |