エル・ティー・エス
株式会社エル・ティー・エス
Company highlights
The largest segment by revenue is Professional service business, at 91.3% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
エル・ティー・エス
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Professional service business | ¥15.6 billion | 91.3% | ¥14.9 billion | ¥1.2 billion | 7.8% | ¥1.0 billion |
| Platform business | ¥1.5 billion | 8.7% | ¥1.7 billion | ¥-25.00 million | -1.7% | ¥76.00 million |
| Total of the businesses | ¥17.1 billion | 100.0% | ||||
Revenue and profit
エル・ティー・エス
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥2.3 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥73.00 million | Consolidated | |
| Depreciation | ¥18.00 million | Parent only | |
| Retirement benefit expenses | ¥15.00 million | Consolidated | |
| Provision for directors' bonuses | ¥5.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.1 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated | |
| Operating income | ¥1.2 billion | Consolidated | |
| Net income | ¥0.7 billion | Consolidated |
エル・ティー・エス
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Payrolls and allowances ¥2.3 billion
- Directors' compensations ¥0.2 billion
- Provision for bonuses ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Depreciation ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥2.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
エル・ティー・エス
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
エル・ティー・エス
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥7.4B | ¥9.6B | ¥12.2B | ¥16.6B | ¥17.1B |
| Year on year (%) | +32.7%◆ | +30.7%◆ | +27.0%◆ | +35.5%◆ | +3.1% |
| Ordinary income (loss) | ¥0.6B | ¥0.5B | ¥0.7B | ¥1.1B | ¥1.3B |
| Change from prior year | +29.5% | -15.5% | +53.0% | +42.9% | +21.0% |
| Ordinary income (loss) as a share of Net sales | 7.9% | 5.1% | 6.1% | 6.4% | 7.6% |
| Change (percentage points) | -0.2 points | -2.8 points◆ | +1.0 points | +0.3 points | +1.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2017Net sales year on year +21.9%, Ordinary income (loss) as a share of revenue +6.7 points
- 2018Net sales year on year +24.1%
- 2019Net sales year on year +26.8%
- 2020Net sales year on year +46.6%
- 2021Net sales year on year +32.7%
- 2022Net sales year on year +30.7%, Ordinary income (loss) as a share of revenue -2.8 points
- 2023Net sales year on year +27.0%
- 2024Net sales year on year +35.5%
エル・ティー・エス
Earnings and net assets per share over time
Unit yenSource Annual securities reports
エル・ティー・エス
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.4 billion | ¥9.6 billion | ¥12.2 billion | ¥16.6 billion | ¥17.1 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.5 billion | ¥0.7 billion | ¥1.1 billion | ¥1.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.2 billion | ¥0.5 billion | ¥1.0 billion | ¥0.7 billion |
| Comprehensive income | ¥0.4 billion | ¥0.2 billion | ¥0.4 billion | ¥1.0 billion | ¥0.7 billion |
| Net assets | ¥2.1 billion | ¥3.2 billion | ¥3.6 billion | ¥4.6 billion | ¥4.8 billion |
| Total assets | ¥5.1 billion | ¥5.6 billion | ¥12.0 billion | ¥11.4 billion | ¥10.0 billion |
| Net assets per share | 489.41 yen | 715.88 yen | 774.99 yen | 975.03 yen | 1,055.68 yen |
| Basic earnings (loss) per share | 93.24 yen | 55.35 yen | 100.8 yen | 216.44 yen | 153.78 yen |
| Diluted earnings per share | 87.56 yen | 53.07 yen | 97.71 yen | 212.82 yen | 153.15 yen |
| Equity-to-asset ratio | 40.9% | 57.5% | 29.2% | 39.1% | 46.3% |
| Return on equity | 20.4% | 8.8% | 13.5% | 24.5% | 15.3% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥0.3 billion | ¥0.6 billion | ¥0.8 billion | ¥-0.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.3 billion | ¥-3.7 billion | ¥2.1 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥0.6 billion | ¥4.1 billion | ¥-1.4 billion | ¥-1.6 billion |
| Cash and cash equivalents | ¥2.2 billion | ¥2.8 billion | ¥3.8 billion | ¥5.4 billion | ¥3.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.9 billion | ¥6.3 billion | ¥7.6 billion | ¥8.5 billion | ¥9.6 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.4 billion | ¥0.5 billion | ¥0.6 billion | ¥1.7 billion |
| Net income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥1.4 billion |
| Capital stock | ¥0.6 billion | ¥0.7 billion | ¥0.7 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 4,371,000 shares | 4,495,375 shares | 4,563,475 shares | 4,657,375 shares | 4,725,085 shares |
| Net assets | ¥2.1 billion | ¥3.2 billion | ¥3.3 billion | ¥3.7 billion | ¥4.6 billion |
| Total assets | ¥3.8 billion | ¥4.7 billion | ¥9.5 billion | ¥9.5 billion | ¥8.5 billion |
| Net assets per share | 487.2 yen | 697.02 yen | 712.47 yen | 778.27 yen | 1,014.75 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 30 yen | 35 yen |
| Basic earnings (loss) per share | 76.88 yen | 37.51 yen | 57.14 yen | 85.94 yen | 307.59 yen |
| Diluted earnings per share | 72.19 yen | 35.96 yen | 55.39 yen | 84.5 yen | 306.34 yen |
| Equity-to-asset ratio | 54.1% | 67.2% | 33.8% | 37.4% | 52.4% |
| Return on equity | 16.6% | 6.1% | 8.1% | 11.4% | 34.7% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 34.9% | 11.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥35 | Could not be retrieved | 11.4% | |
| FY ending 12/2024 | ¥30 | Could not be retrieved | 34.9% |
エル・ティー・エス
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
エル・ティー・エス
Unit %Source Annual securities reports
- Financial institutions7.42%
- Securities firms6.53%
- Other corporations23.87%
- Foreign holders (institutions)5.74%
- Foreign holders (individuals)0.15%
- Individuals and others56.29%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 樺島 弘明 | 13.31% | 585,900 |
| 2 | 株式会社クレスコ | 6.81% | 300,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.51% | 286,700 |
| 4 | 金藤 正樹 | 5.68% | 250,000 |
| 5 | 株式会社SBI証券 | 5.39% | 237,390 |
| 6 | 李 成一 | 5.0% | 220,000 |
| 7 | FPTジャパンホールディングス株式会社 | 5.0% | 220,000 |
| 8 | GOLDMAN,SACHS & CO | 5.0% | 220,000 |
| 9 | 塚原 厚 | 4.57% | 201,000 |
| 10 | 株式会社KAH | 4.54% | 200,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.2 billion |
| FY ending 12/2020 | ¥80.13 million |
Revenue scale in the same industry
エル・ティー・エス
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 225 companies
- 229 itsumo.incFY Mar 2026 ¥17.9B
- 230 BleachFY Jun 2026 ¥17.2B
- 231 エル・ティー・エスThis companyFY Dec 2025 ¥17.1B
- 232 SCINEXFY Mar 2026 ¥17.1B
- 233 Plus Alpha ConsultingFY Sep 2025 ¥17.1B
- … 438 companies
Workforce information
Women 209 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 540 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
18.4 hours |
| Annual paid leave taken (all employees) | 67.9% |
| Childcare leave taken, men |
69.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 15.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 三優監査法人 |
| Audit fees (this year, total) | ¥61.00 million |
| Non-audit fees (this year, total) | ¥5.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Net sales | ¥17.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Diluted earnings per share | 153.15 yen | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net assets | ¥4.8 billion | Consolidated |
| Ordinary income (loss) | ¥1.3 billion | Consolidated |
| Total assets | ¥10.0 billion | Consolidated |
| Return on equity | 15.3% | Consolidated |
| Equity-to-asset ratio | 46.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | Consolidated |
| Basic earnings (loss) per share | 153.78 yen | Consolidated |
| Net assets per share | 1,055.68 yen | Consolidated |
| Dividend per share | 35 yen | Parent only |
| Net sales | ¥9.6 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Diluted earnings per share | 306.34 yen | Parent only |
| Total number of issued shares (common stock) | 4,725,085 shares | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Ordinary income (loss) | ¥1.7 billion | Parent only |
| Total assets | ¥8.5 billion | Parent only |
| Return on equity | 34.7% | Parent only |
| Equity-to-asset ratio | 52.4% | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Payout ratio | 11.4% | Parent only |
| Basic earnings (loss) per share | 307.59 yen | Parent only |
| Net assets per share | 1,014.75 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,003 people | Consolidated |
| Number of employees | 1,003 people | Consolidated |
| Wage gap between men and women (all employees) | 65.0% | Parent only |
| Average length of service (years) | 4 years | Parent only |
| Average length of service months | 11 months | Parent only |
| Average annual salary | ¥6.71 million | Parent only |
| Average age (years) | 34.8 years old | Parent only |
| Number of employees | 456 people | Parent only |
| Number of employees | 456 people | Parent only |
| Number of employees | 456 people | Parent only |
| Wage gap between men and women (regular employees) | 67.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 34.8% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.5 billion | Consolidated |
| Net sales to external customers | ¥17.1 billion | Consolidated |
| Average number of temporary employees | 65 people | Consolidated |
| Average number of temporary employees | 65 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥94.00 million | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 69.2% | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 13.7% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,720,990 shares | Consolidated |
| Total number of shares held treasury shares etc | 321,900 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥59.00 million | Consolidated |
| Number of shares | 4,725,085 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.8% | Consolidated |
| Shareholding ratio | 61.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 321,900 shares | Consolidated |
| Number of voting rights | 44,007 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥66.00 million | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 52.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥61.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥61.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - total | ¥5.00 million | Consolidated |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.00 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥6.00 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.00 million | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Software | ¥90.00 million | Consolidated |
| Software in progress | ¥2.00 million | Consolidated |
| Work in process | ¥23.00 million | Consolidated |
| Retained earnings | ¥3.5 billion | Consolidated |
| Provision for loss on order received | ¥0 | Consolidated |
| Non-current liabilities | ¥2.2 billion | Consolidated |
| Non-current assets | ¥3.2 billion | Consolidated |
| Land | ¥0.6 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥2.8 billion | Consolidated |
| Contract liabilities | ¥24.00 million | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥0.6 billion | Consolidated |
| Buildings and structures, net | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥4.00 million | Consolidated |
| Investments and other assets | ¥1.1 billion | Consolidated |
| Investment securities | ¥0.6 billion | Consolidated |
| Lease and guarantee deposits | ¥0.3 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥1.3 billion | Consolidated |
| Income taxes refund receivable | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥51.00 million | Consolidated |
| Accounts payable - other | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥4.6 billion | Consolidated |
| Current liabilities | ¥3.1 billion | Consolidated |
| Current assets | ¥6.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-77.00 million | Consolidated |
| Foreign currency translation adjustment | ¥1.00 million | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Cash and deposits | ¥3.4 billion | Consolidated |
| Net assets | ¥4.8 billion | Consolidated |
| Net assets | ¥4.8 billion | Consolidated |
| Total assets | ¥10.0 billion | Consolidated |
| Total assets | ¥10.0 billion | Consolidated |
| Deferred tax liabilities | ¥40.00 million | Consolidated |
| Deferred tax assets | ¥53.00 million | Consolidated |
| Treasury stock | ¥-0.8 billion | Consolidated |
| Valuation and translation adjustments | ¥5.00 million | Consolidated |
| Liabilities | ¥5.3 billion | Consolidated |
| Liabilities and net assets | ¥10.0 billion | Consolidated |
| Accounts payable - trade | ¥0.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥1.1 billion | Consolidated |
| Capital stock | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥2.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Consolidated |
| Customer relationship | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥8.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥32.00 million | Parent only |
| Other | ¥86.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥4.00 million | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software in progress | ¥2.00 million | Parent only |
| Work in process | ¥17.00 million | Parent only |
| Retained earnings | ¥3.3 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥1.9 billion | Parent only |
| Non-current assets | ¥5.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Construction in progress | ¥1.00 million | Parent only |
| Investments and other assets | ¥5.0 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Lease and guarantee deposits | ¥0.3 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥14.00 million | Parent only |
| Accrued expenses | ¥83.00 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥4.5 billion | Parent only |
| Current liabilities | ¥2.0 billion | Parent only |
| Current assets | ¥3.2 billion | Parent only |
| Intangible assets | ¥2.00 million | Parent only |
| Cash and deposits | ¥0.9 billion | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Total assets | ¥8.5 billion | Parent only |
| Deferred tax assets | ¥64.00 million | Parent only |
| Retained earnings brought forward | ¥3.3 billion | Parent only |
| Treasury stock | ¥-0.8 billion | Parent only |
| Valuation and translation adjustments | ¥4.00 million | Parent only |
| Liabilities | ¥3.9 billion | Parent only |
| Liabilities and net assets | ¥8.5 billion | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Capital surplus | ¥1.1 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥78.00 million | Parent only |
| Long-term loans payable | ¥1.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥4.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥0.9 billion | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.00 million | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Other comprehensive income | ¥-8.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-8.00 million | Consolidated |
| Amortization of goodwill | ¥73.00 million | Consolidated |
| Amortization of goodwill | ¥73.00 million | Consolidated |
| Real estate rent | ¥64.00 million | Consolidated |
| Rent expenses on real estates | ¥46.00 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Subsidy income | ¥27.00 million | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥94.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥61.00 million | Consolidated |
| Cost of sales | ¥11.0 billion | Consolidated |
| Gross profit (loss) | ¥6.1 billion | Consolidated |
| Net sales | ¥17.1 billion | Consolidated |
| Net sales | ¥17.1 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥5.00 million | Consolidated |
| Loss on sales of investment securities | ¥9.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Gain on change in equity | ¥10.00 million | Consolidated |
| Share of profit of investments accounted for using equity method | ¥94.00 million | Consolidated |
| Interest expenses | ¥41.00 million | Consolidated |
| Issuance of new shares | ¥0.1 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥3.00 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-2.00 million | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0 | Consolidated |
| Extraordinary income | ¥14.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥2.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.9 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥15.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-1.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-1.00 million | Consolidated |
| Other | ¥8.00 million | Parent only |
| Other | ¥0 | Parent only |
| Real estate rent | ¥63.00 million | Parent only |
| Rent expenses on real estates | ¥46.00 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Dividend income | ¥1.2 billion | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥1.2 billion | Parent only |
| Non-operating expenses | ¥90.00 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥6.0 billion | Parent only |
| Gross profit (loss) | ¥3.6 billion | Parent only |
| Net sales | ¥9.6 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥43.00 million | Parent only |
| Issuance of new shares | ¥0.1 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥3.00 million | Parent only |
| Fiduciary obligation fee | ¥2.00 million | Parent only |
| Income taxes - current | ¥61.00 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥45.00 million | Parent only |
| Depreciation | ¥18.00 million | Parent only |
| Extraordinary income | ¥3.00 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.7 billion | Parent only |
| Payrolls and allowances-SGA | ¥1.5 billion | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥3.1 billion | Parent only |
| Provision for bonuses | ¥50.00 million | Parent only |
Accounts unique to this company (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥28.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-29.00 million | Consolidated |
| Revenue | ¥6.00 million | Consolidated |
| Revenue | ¥28.00 million | Consolidated |
| Revenue | ¥10.00 million | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥9.00 million | Consolidated |
| Revenue | ¥61.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥1.9 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-7.00 million | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥15.00 million | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-55.00 million | Consolidated |
| Amortization of goodwill | ¥73.00 million | Consolidated |
| Repayments of lease obligations | ¥-1.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-10.00 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥3.00 million | Consolidated |
| Interest expenses paid | ¥-41.00 million | Consolidated |
| Interest and dividends income received | ¥5.00 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-3.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥61.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-2.00 million | Consolidated |
| Payments into time deposits | ¥-2.00 million | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Purchase of investment securities | ¥-59.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥9.00 million | Consolidated |
| Loss (gain) on change in equity | ¥-10.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-94.00 million | Consolidated |
| Interest expenses | ¥41.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥2.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-53.00 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥-3.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-20.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-20.00 million | Consolidated |
| Proceeds from issuance of common stock | ¥1.00 million | Consolidated |
| Decrease (increase) in inventories | ¥7.00 million | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Income taxes refund | ¥0 | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Purchase of intangible assets | ¥-49.00 million | Consolidated |
| Increase in short term loans payable | ¥0.3 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Payments of loans receivable | ¥-0 | Consolidated |
| Collection of loans receivable | ¥0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥9.00 million | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥3.00 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated | Disclosed |
| Dividend per share | 35 | Parent only | Disclosed |
| Number of employees | 1,003 | Consolidated | Disclosed |
| Net assets | ¥4.8 billion | Consolidated | Disclosed |
| Net sales | ¥17.1 billion | Consolidated | Disclosed |
| Operating income | ¥1.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.3 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥10.0 billion | Consolidated | Disclosed |
| Operating margin | 6.9% | Consolidated | Calculated |
| Net margin | 4.1% | Consolidated | Calculated |
| Sales per employee | 17049850 yen | Consolidated | Calculated |
| Total asset turnover | 1.7 times | Consolidated | Calculated |
| Net assets to total assets | 47.5% | Consolidated | Calculated |