Bleach
Bleach, Inc.
Company highlights
The largest segment by revenue is Sharing-type integrated marketing business, at 97.1% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Bleach
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Sharing-type integrated marketing business | ¥16.7 billion | 97.1% | ¥17.1 billion | ¥-0.2 billion | -1.4% | ¥0.4 billion |
| Commerce solution business | ¥0.5 billion | 2.9% | ¥70.44 million | ¥-0.1 billion | -24.8% | ¥-13.77 million |
| Total of the businesses | ¥17.2 billion | 100.0% | ||||
Revenue and profit
Bleach
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥0.7 billion | Parent only |
| Rents | ¥0.2 billion | Parent only | |
| Business consignment expenses | ¥0.2 billion | Parent only | |
| Depreciation | ¥56.96 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.7 billion | Consolidated |
| Ordinary income | ¥-0.3 billion | Consolidated | |
| Operating income | ¥-0.3 billion | Consolidated | |
| Net income | ¥-0.3 billion | Consolidated |
Bleach
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Personnel expenses ¥0.7 billion
- Rents ¥0.2 billion
- Business consignment expenses ¥0.2 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Bleach
Long-term revenue, profit and asset trends
Period 2021 to 2026Source Annual securities reportsDisclosed
Bleach
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥14.6B | ¥16.4B | ¥13.8B | ¥17.2B | ¥17.2B |
| Year on year (%) | +79.3%◆ | +12.1% | -15.7% | comparison basis not confirmed | +0.1% |
| Ordinary income (loss) | ¥1.0B | ¥2.1B | -¥0.4B | ¥0.4B | -¥0.3B |
| Change from prior year | +38.8% | +114.2% | profit to loss◆ | comparison basis not confirmed | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | 6.9% | 13.1% | -3.1% | 2.5% | -1.9% |
| Change (percentage points) | -2.0 points◆ | +6.2 points◆ | -16.2 points◆ | comparison basis not confirmed | -4.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Net sales year on year +79.3%, Ordinary income (loss) as a share of revenue -2.0 points
- 2023Ordinary income (loss) as a share of revenue +6.2 points
- 2024Ordinary income (loss) as a share of revenue -16.2 points, Ordinary income (loss) profit to loss
- 2026Ordinary income (loss) as a share of revenue -4.5 points, Ordinary income (loss) profit to loss
Bleach
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Bleach
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥17.2 billion | ¥17.2 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.4 billion | ¥-0.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥-0.3 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥-0.3 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥9.5 billion | ¥9.2 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥13.2 billion | ¥12.7 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 371.5 yen | 358.67 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 11.9 yen | -11.43 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 11.32 yen | Could not be retrieved |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 72.0% | 72.5% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 3.2% | -3.1% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.4 billion | ¥-1.4 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.4 billion | ¥7.64 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.7 billion | ¥-0.7 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥8.9 billion | ¥6.8 billion |
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥14.6 billion | ¥16.4 billion | ¥13.8 billion | ¥17.1 billion | ¥16.7 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥2.1 billion | ¥-0.4 billion | ¥0.5 billion | ¥-0.2 billion |
| Net income (loss) | ¥0.6 billion | ¥1.5 billion | ¥-0.6 billion | ¥0.3 billion | ¥-0.1 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion |
| Total number of issued shares (common stock) | 200,500 shares | 20,050,000 shares | 25,479,200 shares | 25,664,200 shares | 25,736,800 shares |
| Net assets | ¥1.8 billion | ¥3.3 billion | ¥9.2 billion | ¥9.6 billion | ¥9.4 billion |
| Total assets | ¥6.0 billion | ¥8.6 billion | ¥12.9 billion | ¥13.2 billion | ¥12.7 billion |
| Net assets per share | 87.69 yen | 162.02 yen | 362.36 yen | 372.2 yen | 365.61 yen |
| Basic earnings (loss) per share | 31.01 yen | 73.07 yen | -21.85 yen | 12.6 yen | -5.17 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 11.99 yen | Could not be retrieved |
| Equity-to-asset ratio | 29.3% | 37.9% | 71.6% | 72.1% | 73.9% |
| Return on equity | 42.7% | 58.5% | -8.9% | 3.4% | -1.4% |
| Net cash provided by (used in) operating activities | ¥60.98 million | ¥2.3 billion | ¥-1.9 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥0.1 billion | ¥-0.2 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥0.9 billion | ¥5.8 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥2.6 billion | ¥5.9 billion | ¥9.6 billion | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
Bleach
Unit %Source Annual securities reports
- Financial institutions0.97%
- Securities firms2.56%
- Other corporations58.30%
- Foreign holders (institutions)0.29%
- Foreign holders (individuals)0.07%
- Individuals and others37.81%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社大平事務所 | 53.02% | 13,645,200 |
| 2 | 大平 啓介 | 18.39% | 4,734,100 |
| 3 | 宮田 一成 | 2.6% | 670,000 |
| 4 | 倉田 将志 | 1.71% | 440,200 |
| 5 | 上田八木短資株式会社 | 1.55% | 400,000 |
| 6 | 株式会社SBI証券 | 1.42% | 364,557 |
| 7 | 日本証券金融株式会社 | 0.97% | 248,600 |
| 8 | 楽天証券株式会社 | 0.96% | 246,400 |
| 9 | 宮田 知子 | 0.9% | 231,000 |
| 10 | 合同会社センス | 0.88% | 227,400 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2026 | ¥28.45 million |
| FY ending 6/2025 | ¥0.1 billion |
Revenue scale in the same industry
Bleach
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 224 companies
- 228 Fast Fitness JapanFY Mar 2025 ¥18.0B
- 229 itsumo.incFY Mar 2026 ¥17.9B
- 230 BleachThis companyFY Jun 2026 ¥17.2B
- 231 エル・ティー・エスFY Dec 2025 ¥17.1B
- 232 SCINEXFY Mar 2026 ¥17.1B
- … 439 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人A&Aパートナーズ |
| Audit fees (this year, total) | ¥26.25 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated |
| Net sales | ¥17.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥7.64 million | Consolidated |
| Cash and cash equivalents | ¥6.8 billion | Consolidated |
| Net assets | ¥9.2 billion | Consolidated |
| Ordinary income (loss) | ¥-0.3 billion | Consolidated |
| Total assets | ¥12.7 billion | Consolidated |
| Return on equity | -3.1% | Consolidated |
| Equity-to-asset ratio | 72.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | -11.43 yen | Consolidated |
| Net assets per share | 358.67 yen | Consolidated |
| Net sales | ¥16.7 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Total number of issued shares (common stock) | 25,736,800 shares | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Ordinary income (loss) | ¥-0.2 billion | Parent only |
| Total assets | ¥12.7 billion | Parent only |
| Return on equity | -1.4% | Parent only |
| Equity-to-asset ratio | 73.9% | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Basic earnings (loss) per share | -5.17 yen | Parent only |
| Net assets per share | 365.61 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 180 people | Consolidated |
| Number of employees | 180 people | Consolidated |
| Wage gap between men and women (all employees) | 108.1% | Parent only |
| Average length of service (years) | 2.1 years | Parent only |
| Average annual salary | ¥6.55 million | Parent only |
| Average age (years) | 27.3 years old | Parent only |
| Number of employees | 180 people | Parent only |
| Number of employees | 180 people | Parent only |
| Wage gap between men and women (regular employees) | 72.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 69.8% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥17.2 billion | Consolidated |
| Average number of temporary employees | 32 people | Consolidated |
| Average number of temporary employees | 32 people | Consolidated |
| Number of associates accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥29.50 million | Consolidated |
| Depreciation | ¥56.96 million | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 32 people | Parent only |
| Average number of temporary employees | 32 people | Parent only |
| Total return on the share price index | 106.9% | Parent only |
| Ratio of female employees in managerial positions | 24.0% | Parent only |
Shares (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 21,207,457 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥10.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥49.28 million | Consolidated |
| Number of shares | 25,736,800 shares | Consolidated |
| Shareholding ratio | 82.4% | Consolidated |
| Number of voting rights | 257,350 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 75.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥28.45 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.25 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.25 million | Consolidated |
Accounts unique to this company (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.01 million | Consolidated |
| Revenue | ¥1.01 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥91.81 million | Consolidated |
| Revenue | ¥55.15 million | Consolidated |
| Revenue | ¥17.2 billion | Consolidated |
| Change in average annual salary from the previous year | -0.4% | Parent only |
| Revenue | 0.656 | Parent only |
| Revenue | ¥43.80 million | Parent only |
| Revenue | ¥1.01 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥89.04 million | Parent only |
| Revenue | ¥54.44 million | Parent only |
Balance sheet (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other | ¥12.63 million | Consolidated |
| Software | ¥80.83 million | Consolidated |
| Software in progress | ¥14.31 million | Consolidated |
| Investments in capital | ¥0.03 million | Consolidated |
| Retained earnings | ¥2.5 billion | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Advance payments trade | ¥1.7 billion | Consolidated |
| Organization expenses | ¥1.41 million | Consolidated |
| Merchandise | ¥0.9 billion | Consolidated |
| Right of trademark | ¥0.29 million | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥0.6 billion | Consolidated |
| Accounts receivable - trade | ¥2.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Guarantee deposits | ¥0.10 million | Consolidated |
| Buildings | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥5.76 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Lease deposits | ¥0.1 billion | Consolidated |
| Subscription rights to shares | ¥0.47 million | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Accounts receivable - other | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥23.46 million | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥9.2 billion | Consolidated |
| Current liabilities | ¥3.1 billion | Consolidated |
| Current assets | ¥12.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥95.43 million | Consolidated |
| Cash and cash equivalents | ¥6.8 billion | Consolidated |
| Cash and deposits | ¥6.8 billion | Consolidated |
| Net assets | ¥9.2 billion | Consolidated |
| Net assets | ¥9.2 billion | Consolidated |
| Total assets | ¥12.7 billion | Consolidated |
| Total assets | ¥12.7 billion | Consolidated |
| Deferred assets | ¥1.41 million | Consolidated |
| Treasury stock | ¥-3,000 | Consolidated |
| Liabilities | ¥3.5 billion | Consolidated |
| Liabilities and net assets | ¥12.7 billion | Consolidated |
| Supplies | ¥12.43 million | Consolidated |
| Accounts payable - trade | ¥1.1 billion | Consolidated |
| Capital surplus | ¥3.3 billion | Consolidated |
| Capital stock | ¥3.4 billion | Consolidated |
| Provision for bonuses | ¥91.54 million | Consolidated |
| Vehicle and delivery equipment | ¥5.64 million | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Long-term prepaid expenses | ¥62.54 million | Consolidated |
| Deposits received | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.7 billion | Consolidated |
| Other | ¥3.71 million | Parent only |
| Other | ¥25.78 million | Parent only |
| Other capital surplus | ¥12.50 million | Parent only |
| Software | ¥80.83 million | Parent only |
| Software in progress | ¥14.31 million | Parent only |
| Investments in capital | ¥0.02 million | Parent only |
| Retained earnings | ¥2.7 billion | Parent only |
| Prepaid expenses | ¥71.60 million | Parent only |
| Advance payments trade | ¥1.6 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥2.0 billion | Parent only |
| Accounts receivable - trade | ¥2.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥5.76 million | Parent only |
| Investments and other assets | ¥1.7 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Lease deposits | ¥0.1 billion | Parent only |
| Subscription rights to shares | ¥0.47 million | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥23.28 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥9.4 billion | Parent only |
| Current liabilities | ¥3.0 billion | Parent only |
| Current assets | ¥10.7 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥95.14 million | Parent only |
| Cash and deposits | ¥6.6 billion | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Total assets | ¥12.7 billion | Parent only |
| Retained earnings brought forward | ¥2.7 billion | Parent only |
| Treasury stock | ¥-3,000 | Parent only |
| Liabilities | ¥3.3 billion | Parent only |
| Liabilities and net assets | ¥12.7 billion | Parent only |
| Accounts payable - trade | ¥1.1 billion | Parent only |
| Capital surplus | ¥3.3 billion | Parent only |
| Legal capital surplus | ¥3.3 billion | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Provision for bonuses | ¥91.54 million | Parent only |
| Vehicle and delivery equipment | ¥5.64 million | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥1.63 million | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.3 billion | Parent only |
| Deposits received | ¥24.13 million | Parent only |
| Current portion of long-term loans payable | ¥0.7 billion | Parent only |
Statement of income (67 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥-13.40 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-13.40 million | Consolidated |
| Loss on investments in capital | ¥0.69 million | Consolidated |
| Comprehensive income | ¥-0.3 billion | Consolidated |
| Interest income | ¥25.21 million | Consolidated |
| Operating income | ¥-0.3 billion | Consolidated |
| Operating income | ¥-0.3 billion | Consolidated |
| Non-operating income | ¥26.24 million | Consolidated |
| Non-operating expenses | ¥26.75 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥9,000 | Consolidated |
| Cost of sales | ¥15.4 billion | Consolidated |
| Gross profit (loss) | ¥1.7 billion | Consolidated |
| Net sales | ¥17.2 billion | Consolidated |
| Net income | ¥-0.3 billion | Consolidated |
| Net income | ¥-0.3 billion | Consolidated |
| Net income (loss) | ¥-0.3 billion | Consolidated |
| Net income (loss) | ¥-0.3 billion | Consolidated |
| Gain on sales of investment securities | ¥40.60 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥7.64 million | Consolidated |
| Interest expenses | ¥24.34 million | Consolidated |
| Issuance of new shares | ¥3.63 million | Consolidated |
| Income taxes - current | ¥2.89 million | Consolidated |
| Income taxes | ¥2.89 million | Consolidated |
| Depreciation | ¥56.96 million | Consolidated |
| Foreign exchange losses | ¥0.01 million | Consolidated |
| Extraordinary income | ¥40.60 million | Consolidated |
| Extraordinary loss | ¥9,000 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.3 billion | Consolidated |
| Ordinary income | ¥-0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-3,000 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.1 billion | Consolidated |
| Miscellaneous income | ¥1.02 million | Consolidated |
| Other | ¥0.70 million | Consolidated |
| Personnel expenses | ¥0.7 billion | Parent only |
| Loss on investments in capital | ¥0.69 million | Parent only |
| Interest income | ¥44.79 million | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Non-operating income | ¥89.53 million | Parent only |
| Non-operating expenses | ¥26.44 million | Parent only |
| Loss on retirement of non-current assets | ¥9,000 | Parent only |
| Rents | ¥0.2 billion | Parent only |
| Cost of sales | ¥15.1 billion | Parent only |
| Gross profit (loss) | ¥1.7 billion | Parent only |
| Net sales | ¥16.7 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Gain on sales of investment securities | ¥40.60 million | Parent only |
| Interest expenses | ¥24.34 million | Parent only |
| Issuance of new shares | ¥3.63 million | Parent only |
| Business consignment expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥2.70 million | Parent only |
| Income taxes | ¥2.70 million | Parent only |
| Depreciation | ¥56.22 million | Parent only |
| Foreign exchange losses | ¥0.01 million | Parent only |
| Extraordinary income | ¥40.60 million | Parent only |
| Extraordinary loss | ¥9,000 | Parent only |
| Income (loss) before income taxes | ¥-0.1 billion | Parent only |
| Ordinary income | ¥-0.2 billion | Parent only |
| Purchase of treasury stock | ¥-3,000 | Parent only |
| Selling, general and administrative expenses | ¥1.9 billion | Parent only |
| Miscellaneous income | ¥0.94 million | Parent only |
| Other | ¥0.40 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-13.40 million | Consolidated |
| Total changes during the period | ¥-0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-13.40 million | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥3.63 million | Consolidated |
| Loss gain on operation of investments in capital | ¥0.69 million | Consolidated |
| Interest expenses paid | ¥-24.78 million | Consolidated |
| Interest and dividends income received | ¥25.21 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-0.4 billion | Consolidated |
| Interest and dividend income | ¥-25.21 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.7 billion | Consolidated |
| Payments into time deposits | ¥-1.22 million | Consolidated |
| Subtotal | ¥-1.2 billion | Consolidated |
| Purchase of investment securities | ¥-10.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥47.68 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-40.60 million | Consolidated |
| Interest expenses | ¥24.34 million | Consolidated |
| Purchase of property plant and equipment | ¥-13.63 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-63.43 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-18.38 million | Consolidated |
| Decrease in consumption taxes payable | ¥-67.61 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥15.31 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.5 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation and amortization | ¥69.38 million | Consolidated |
| Purchase of intangible assets | ¥-15.19 million | Consolidated |
| Regarding purchase of treasury stock | ¥-3,000 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥31.60 million | Consolidated |
| Repayment of long term loans payable | ¥-0.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated | Disclosed |
| Number of employees | 180 | Consolidated | Disclosed |
| Net assets | ¥9.2 billion | Consolidated | Disclosed |
| Net sales | ¥17.2 billion | Consolidated | Disclosed |
| Operating income | ¥-0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.3 billion | Consolidated | Disclosed |
| Net income | ¥-0.3 billion | Consolidated | Disclosed |
| Total assets | ¥12.7 billion | Consolidated | Disclosed |
| Operating margin | -1.9% | Consolidated | Calculated |
| Net margin | -1.7% | Consolidated | Calculated |
| Sales per employee | 95442606 yen | Consolidated | Calculated |
| Total asset turnover | 1.35 times | Consolidated | Calculated |
| Net assets to total assets | 72.5% | Consolidated | Calculated |