NF
NF HOLDINGS CORPORATION
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
NF
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.7 billion | Consolidated |
| Welfare expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥90.03 million | Consolidated | |
| Provision for directors' bonuses | ¥59.10 million | Consolidated | |
| Rent expenses | ¥55.93 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.5 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated | |
| Operating income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
NF
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥0.7 billion
- Welfare expenses ¥0.2 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Provision for directors' bonuses ¥0.1 billion
- Rent expenses ¥0.1 billion
- Other (not itemized) ¥1.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
NF
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NF
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥10.1B | ¥9.6B | ¥9.4B | ¥9.1B | ¥9.1B |
| Year on year (%) | -4.7% | -5.0% | -2.5% | -3.4% | +0.6% |
| Ordinary income (loss) | ¥1.1B | ¥0.6B | ¥0.5B | ¥0.6B | ¥1.0B |
| Change from prior year | +43.4% | -41.2% | -22.1% | +21.2% | +65.7% |
| Ordinary income (loss) as a share of Net sales | 10.4% | 6.5% | 5.2% | 6.5% | 10.7% |
| Change (percentage points) | +3.5 points◆ | -4.0 points◆ | -1.3 points | +1.3 points | +4.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2016Ordinary income (loss) as a share of revenue -3.4 points
- 2018Net sales year on year +43.3%, Ordinary income (loss) as a share of revenue +2.7 points
- 2021Ordinary income (loss) as a share of revenue -4.7 points
- 2022Ordinary income (loss) as a share of revenue +3.5 points
- 2023Ordinary income (loss) as a share of revenue -4.0 points
- 2026Ordinary income (loss) as a share of revenue +4.2 points
NF
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NF
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.1 billion | ¥9.6 billion | ¥9.4 billion | ¥9.1 billion | ¥9.1 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥0.6 billion | ¥0.5 billion | ¥0.6 billion | ¥1.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | ¥0.5 billion | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion |
| Comprehensive income | ¥0.9 billion | ¥0.6 billion | ¥0.5 billion | ¥-80.76 million | ¥0.6 billion |
| Net assets | ¥13.4 billion | ¥13.7 billion | ¥13.9 billion | ¥13.7 billion | ¥14.0 billion |
| Total assets | ¥18.6 billion | ¥18.8 billion | ¥18.6 billion | ¥17.3 billion | ¥16.5 billion |
| Net assets per share | 1,714.82 yen | 1,766.59 yen | 1,801.05 yen | 1,789.96 yen | 1,857.15 yen |
| Basic earnings (loss) per share | 87.69 yen | 65.12 yen | 46.14 yen | 64.21 yen | 92.27 yen |
| Equity-to-asset ratio | 64.6% | 65.9% | 67.9% | 72.5% | 78.9% |
| Return on equity | 5.2% | 3.7% | 2.6% | 3.6% | 5.1% |
| Net cash provided by (used in) operating activities | ¥-0.6 billion | ¥0.3 billion | ¥0.5 billion | ¥0.3 billion | ¥1.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-0.7 billion | ¥-44.99 million | ¥1.3 billion | ¥0.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥-0.5 billion | ¥-0.3 billion | ¥-0.7 billion | ¥-1.3 billion |
| Cash and cash equivalents | ¥3.5 billion | ¥2.6 billion | ¥2.7 billion | ¥3.7 billion | ¥4.2 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion | ¥0.6 billion | ¥0.8 billion |
| Net income (loss) | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.8 billion | ¥0.6 billion |
| Capital stock | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion |
| Total number of issued shares (common stock) | 7,070,000 shares | 7,070,000 shares | 7,070,000 shares | 7,070,000 shares | 7,070,000 shares |
| Net assets | ¥9.6 billion | ¥9.9 billion | ¥10.2 billion | ¥10.4 billion | ¥10.8 billion |
| Total assets | ¥14.5 billion | ¥14.3 billion | ¥14.7 billion | ¥13.9 billion | ¥12.9 billion |
| Net assets per share | 1,372.94 yen | 1,412.95 yen | 1,451.49 yen | 1,482.04 yen | 1,536.73 yen |
| Dividend per share | 30 yen | 30 yen | 32 yen | 32 yen | 36 yen |
| Basic earnings (loss) per share | 56.8 yen | 50.72 yen | 51.76 yen | 110.64 yen | 82 yen |
| Equity-to-asset ratio | 66.6% | 69.5% | 69.1% | 74.6% | 83.5% |
| Return on equity | 4.2% | 3.6% | 3.6% | 7.5% | 5.4% |
| Payout ratio | 52.8% | 59.1% | 61.8% | 28.9% | 43.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥36 | Could not be retrieved | 43.9% | |
| FY ending 3/2025 | ¥32 | Could not be retrieved | 28.9% | |
| FY ending 3/2024 | ¥32 | Could not be retrieved | 61.8% | |
| FY ending 3/2023 | ¥30 | Could not be retrieved | 59.1% | |
| FY ending 3/2022 | ¥30 | Could not be retrieved | 52.8% | |
| FY ending 3/2021 | ¥30 | Could not be retrieved | 9.9% | |
| FY ending 3/2020 | ¥30 | Could not be retrieved | 20.4% | |
| FY ending 3/2019 | ¥35 | Could not be retrieved | 25.9% | |
| FY ending 3/2018 | ¥25 | Could not be retrieved | 32.1% | |
| FY ending 3/2017 | ¥20 | Could not be retrieved | 34.1% | |
| FY ending 3/2016 | ¥20 | Could not be retrieved | 30.9% | |
| FY ending 3/2015 | ¥20 | Could not be retrieved | 19.7% | |
| FY ending 3/2014 | ¥17 | Could not be retrieved | 16.7% | |
| FY ending 3/2013 | ¥15 | Could not be retrieved | 18.2% |
NF
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NF
Unit %Source Annual securities reports
- Financial institutions4.13%
- Securities firms2.17%
- Other corporations12.32%
- Foreign holders (institutions)1.42%
- Foreign holders (individuals)0.35%
- Individuals and others79.57%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | エヌエフHD取引先持株会 | 11.11% | 779,000 |
| 2 | 東京中小企業投資育成株式会社 | 4.23% | 297,000 |
| 3 | 高橋 常夫 | 2.82% | 197,000 |
| 4 | 田村 哲夫 | 2.19% | 154,000 |
| 5 | 株式会社ハンテツ | 1.72% | 120,000 |
| 6 | エヌエフHD社員持株会 | 1.66% | 116,000 |
| 7 | 株式会社三菱UFJ銀行 | 1.56% | 109,000 |
| 8 | 明治安田生命保険相互会社 | 1.43% | 100,000 |
| 9 | 田村 誠章 | 1.38% | 96,000 |
| 10 | 一般財団法人エヌエフ基金 | 1.27% | 89,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥0.5 billion |
| FY ending 3/2025 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.7 billion | ¥0.3 billion |
| FY ending 3/2020 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.5 billion | Could not be retrieved |
Revenue scale in the same industry
NF
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 193 companies
- 197 SUNCORPORATIONFY Mar 2026 ¥9.9B
- 198 Tokyo Cosmoc ElectricFY Mar 2026 ¥9.6B
- 199 NFThis companyFY Mar 2026 ¥9.1B
- 200 TWIN-BIRDFY Feb 2026 ¥9.0B
- 201 TOYO ELECTRICFY Mar 2026 ¥8.9B
- … 38 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 80 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥46.86 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Net sales | ¥9.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥4.2 billion | Consolidated |
| Net assets | ¥14.0 billion | Consolidated |
| Ordinary income (loss) | ¥1.0 billion | Consolidated |
| Total assets | ¥16.5 billion | Consolidated |
| Return on equity | 5.1% | Consolidated |
| Equity-to-asset ratio | 78.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Basic earnings (loss) per share | 92.27 yen | Consolidated |
| Net assets per share | 1,857.15 yen | Consolidated |
| Dividend per share | 36 yen | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 7,070,000 shares | Parent only |
| Net assets | ¥10.8 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥12.9 billion | Parent only |
| Return on equity | 5.4% | Parent only |
| Equity-to-asset ratio | 83.5% | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Payout ratio | 43.9% | Parent only |
| Basic earnings (loss) per share | 82 yen | Parent only |
| Net assets per share | 1,536.73 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 283 people | Consolidated |
| Number of employees | 283 people | Consolidated |
| Average length of service (years) | 6.6 years | Parent only |
| Average annual salary | ¥6.85 million | Parent only |
| Average age (years) | 44.9 years old | Parent only |
| Number of employees | 31 people | Parent only |
| Number of employees | 31 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 114 people | Consolidated |
| Average number of temporary employees | 114 people | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 386.4% | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥7.30 million | Consolidated |
| Revenue | ¥11.85 million | Consolidated |
| Revenue | ¥7.30 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥2.0 billion | Parent only |
| Change in average annual salary from the previous year | -3.7% | Parent only |
| Revenue | ¥19.51 million | Parent only |
| Revenue | ¥34.63 million | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥4.03 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥7.76 million | Consolidated |
| Number of shares held | 2,057,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 55,600 shares | Consolidated |
| Number of shares | 7,070,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.8% | Consolidated |
| Shareholding ratio | 29.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 55,600 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.1 billion | Consolidated |
| Number of voting rights | 69,922 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥18.20 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 72.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.5 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.49 million | Consolidated |
| Fees for audit and attestation services - total | ¥46.86 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥7.37 million | Consolidated |
Balance sheet (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.00 million | Consolidated |
| Other | ¥55.82 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Software | ¥92.76 million | Consolidated |
| Software in progress | ¥13.65 million | Consolidated |
| Lease obligations | ¥7.54 million | Consolidated |
| Lease obligations | ¥2.98 million | Consolidated |
| Lease assets | ¥13.08 million | Consolidated |
| Lease assets, net | ¥9.22 million | Consolidated |
| Work in process | ¥1.3 billion | Consolidated |
| Retained earnings | ¥8.3 billion | Consolidated |
| Raw materials | ¥0.9 billion | Consolidated |
| Notes receivable - trade | ¥3.44 million | Consolidated |
| Merchandise and finished goods | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥4.6 billion | Consolidated |
| Land | ¥1.8 billion | Consolidated |
| Accounts receivable - trade | ¥2.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥3.2 billion | Consolidated |
| Buildings and structures, net | ¥1.6 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥59.10 million | Consolidated |
| Investments and other assets | ¥0.6 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥3.8 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥12.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥36.58 million | Consolidated |
| Current liabilities | ¥1.9 billion | Consolidated |
| Current assets | ¥11.9 billion | Consolidated |
| Accumulated depreciation | ¥-3.85 million | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥4.2 billion | Consolidated |
| Cash and deposits | ¥5.1 billion | Consolidated |
| Net assets | ¥14.0 billion | Consolidated |
| Net assets | ¥14.0 billion | Consolidated |
| Total assets | ¥16.5 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-23.74 million | Consolidated |
| Provision for product warranties | ¥0.30 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥2.5 billion | Consolidated |
| Liabilities and net assets | ¥16.5 billion | Consolidated |
| Capital surplus | ¥1.3 billion | Consolidated |
| Capital stock | ¥3.3 billion | Consolidated |
| Asset retirement obligations | ¥12.30 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Long term unearned revenue | ¥52.69 million | Consolidated |
| Long term accounts payable other | ¥36.99 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.3 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.6 billion | Consolidated |
| Non-controlling interests | ¥1.0 billion | Consolidated |
| Other | ¥10.00 million | Parent only |
| Other | ¥4.81 million | Parent only |
| Other | ¥40.53 million | Parent only |
| Valuation difference on available-for-sale securities | ¥83.78 million | Parent only |
| Software | ¥46.45 million | Parent only |
| Lease obligations | ¥7.54 million | Parent only |
| Lease obligations | ¥2.98 million | Parent only |
| Lease assets | ¥9.22 million | Parent only |
| Work in process | ¥1.31 million | Parent only |
| General reserve | ¥4.5 billion | Parent only |
| Retained earnings | ¥6.3 billion | Parent only |
| Legal retained earnings | ¥98.86 million | Parent only |
| Prepaid expenses | ¥32.91 million | Parent only |
| Raw materials | ¥44.07 million | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥6.8 billion | Parent only |
| Land | ¥1.6 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥33.51 million | Parent only |
| Buildings, net | ¥1.4 billion | Parent only |
| Construction in progress | ¥0.48 million | Parent only |
| Provision for directors' bonuses | ¥22.00 million | Parent only |
| Investments and other assets | ¥3.6 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Notes payable trade | ¥1.34 million | Parent only |
| Lease and guarantee deposits | ¥20.51 million | Parent only |
| Property, plant and equipment | ¥3.2 billion | Parent only |
| Accounts receivable - other | ¥2.0 billion | Parent only |
| Income taxes payable | ¥90.18 million | Parent only |
| Accrued consumption taxes | ¥2.69 million | Parent only |
| Accrued expenses | ¥33.42 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥10.7 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery, equipment and vehicles | ¥15.02 million | Parent only |
| Current liabilities | ¥1.8 billion | Parent only |
| Current assets | ¥6.1 billion | Parent only |
| Intangible assets | ¥46.45 million | Parent only |
| Cash and deposits | ¥2.4 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥1.3 billion | Parent only |
| Net assets | ¥10.8 billion | Parent only |
| Net assets | ¥10.8 billion | Parent only |
| Total assets | ¥12.9 billion | Parent only |
| Deferred tax assets | ¥24.35 million | Parent only |
| Retained earnings brought forward | ¥1.7 billion | Parent only |
| Treasury stock | ¥-23.74 million | Parent only |
| Valuation and translation adjustments | ¥83.78 million | Parent only |
| Liabilities | ¥2.1 billion | Parent only |
| Liabilities and net assets | ¥12.9 billion | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Capital surplus | ¥1.1 billion | Parent only |
| Legal capital surplus | ¥1.1 billion | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Asset retirement obligations | ¥12.30 million | Parent only |
| Provision for bonuses | ¥42.51 million | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥0.74 million | Parent only |
| Long term accounts payable other | ¥16.02 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥28.02 million | Parent only |
| Shares of subsidiaries and associates | ¥3.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.3 billion | Parent only |
| Deposits received | ¥0.5 billion | Parent only |
Statement of income (75 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.75 million | Consolidated |
| Other | ¥1.98 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other comprehensive income | ¥56.43 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥56.43 million | Consolidated |
| Loss on business restructuring | ¥0.6 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.6 billion | Consolidated |
| Interest income | ¥9.39 million | Consolidated |
| Dividend income | ¥12.43 million | Consolidated |
| Increase by merger | ¥34.78 million | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Non-operating income | ¥47.73 million | Consolidated |
| Non-operating expenses | ¥20.05 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.92 million | Consolidated |
| Cost of sales | ¥5.6 billion | Consolidated |
| Gross profit (loss) | ¥3.5 billion | Consolidated |
| Net sales | ¥9.1 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥59.10 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.4 billion | Consolidated |
| Interest expenses | ¥6.05 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥-2.18 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥4.73 million | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Welfare expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.6 billion | Consolidated |
| Rent expenses | ¥55.93 million | Consolidated |
| Provision for bonuses | ¥90.03 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-98.17 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-98.17 million | Consolidated |
| Other | ¥8.60 million | Parent only |
| Other | ¥1.06 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Dividend income | ¥11.79 million | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Operating revenue | ¥1.6 billion | Parent only |
| Non-operating income | ¥55.03 million | Parent only |
| Non-operating expenses | ¥10.08 million | Parent only |
| Loss on retirement of non-current assets | ¥0.92 million | Parent only |
| Cost of sales | ¥1.73 million | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Net sales | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Provision for directors' bonuses | ¥22.00 million | Parent only |
| Interest expenses | ¥6.51 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-22.72 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥2.51 million | Parent only |
| Extraordinary loss | ¥94.05 million | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥41.21 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥92.13 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-49.65 million | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥32.95 million | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-4.89 million | Consolidated |
| Other | ¥-0.01 million | Consolidated |
| Repayments of lease obligations | ¥-2.92 million | Consolidated |
| Loss on business restructuring | ¥0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-52.59 million | Consolidated |
| Interest expenses paid | ¥-5.67 million | Consolidated |
| Interest and dividends income received | ¥21.82 million | Consolidated |
| Interest and dividend income | ¥-21.82 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.92 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥32.21 million | Consolidated |
| Net decrease increase in time deposits | ¥0.9 billion | Consolidated |
| Subtotal | ¥1.8 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥25.84 million | Consolidated |
| Purchase of investment securities | ¥-14.13 million | Consolidated |
| Interest expenses | ¥6.05 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-6.45 million | Consolidated |
| Decrease (increase) in inventories | ¥0.6 billion | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-4.88 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-8.91 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-1.08 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-14.56 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.1 billion | Consolidated |
| Increase decrease in long term accounts payable other | ¥-0.68 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥10.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated | Disclosed |
| Dividend per share | 36 | Parent only | Disclosed |
| Number of employees | 283 | Consolidated | Disclosed |
| Net assets | ¥14.0 billion | Consolidated | Disclosed |
| Net sales | ¥9.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.6 billion | Parent only | Disclosed |
| Ordinary income | ¥1.0 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥16.5 billion | Consolidated | Disclosed |
| Operating margin | 10.3% | Consolidated | Calculated |
| Net margin | 7.1% | Consolidated | Calculated |
| Sales per employee | 32289972 yen | Consolidated | Calculated |
| Total asset turnover | 0.55 times | Consolidated | Calculated |
| Net assets to total assets | 85.0% | Consolidated | Calculated |