TOYO ELECTRIC
TOYO ELECTRIC CORPORATION
Company highlights
The largest segment by revenue is 国内制御装置関連事業, at 83.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOYO ELECTRIC
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 国内制御装置関連事業 | ¥7.4 billion | 83.4% | ¥7.7 billion | ¥0.4 billion | 6.0% | ¥0.3 billion |
| 樹脂関連事業 | ¥0.8 billion | 9.3% | ¥0.7 billion | ¥25.39 million | 3.1% | ¥25.34 million |
| 海外制御装置関連事業 | ¥0.6 billion | 7.3% | ¥0.9 billion | ¥-3.69 million | -0.6% | ¥6.00 million |
| Total of the businesses | ¥8.9 billion | 100.0% | ||||
Revenue and profit
TOYO ELECTRIC
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥0.7 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated | |
| Welfare expenses | ¥0.2 billion | Consolidated | |
| Freightage and packing expenses | ¥0.2 billion | Consolidated | |
| Technical research expenses | ¥0.1 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Commission fees | ¥79.72 million | Parent only | |
| Traveling and transportation expenses | ¥74.70 million | Consolidated | |
| Rent expenses | ¥55.31 million | Consolidated | |
| Depreciation | ¥47.40 million | Consolidated | |
| Retirement benefit expenses | ¥36.71 million | Consolidated | |
| Communication expenses | ¥22.38 million | Parent only | |
| Advertising expenses | ¥8.71 million | Parent only | |
| Amortization of goodwill | ¥7.55 million | Consolidated | |
| Provision for directors' retirement benefits | ¥1.04 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.5 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Operating income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
TOYO ELECTRIC
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥0.7 billion
- Other ¥0.6 billion
- Welfare expenses ¥0.2 billion
- Freightage and packing expenses ¥0.2 billion
- Technical research expenses ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOYO ELECTRIC
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOYO ELECTRIC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.7B | ¥7.6B | ¥8.8B | ¥9.3B | ¥8.9B |
| Year on year (%) | -0.8% | -1.8% | +16.7% | +5.9% | -5.1% |
| Ordinary income (loss) | ¥0.2B | -¥0.0B | ¥0.4B | ¥0.3B | ¥0.4B |
| Change from prior year | -11.5% | profit to loss◆ | loss to profit◆ | -19.9% | +20.8% |
| Ordinary income (loss) as a share of Net sales | 2.4% | -0.1% | 4.9% | 3.7% | 4.7% |
| Change (percentage points) | -0.3 points | -2.5 points◆ | +5.0 points◆ | -1.2 points | +1.0 points |
Fiscal periods marked for changes
- 2019Ordinary income (loss) as a share of revenue -2.4 points
- 2023Ordinary income (loss) as a share of revenue -2.5 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue +5.0 points, Ordinary income (loss) loss to profit
TOYO ELECTRIC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOYO ELECTRIC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.7 billion | ¥7.6 billion | ¥8.8 billion | ¥9.3 billion | ¥8.9 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥-4.04 million | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥82.88 million | ¥-0.3 billion | ¥0.5 billion | ¥0.3 billion | ¥0.3 billion |
| Comprehensive income | ¥0.2 billion | ¥-0.2 billion | ¥0.6 billion | ¥0.4 billion | ¥0.5 billion |
| Net assets | ¥5.9 billion | ¥5.6 billion | ¥6.1 billion | ¥6.3 billion | ¥6.8 billion |
| Total assets | ¥9.6 billion | ¥10.0 billion | ¥10.9 billion | ¥10.8 billion | ¥11.0 billion |
| Net assets per share | 1,351.96 yen | 1,286.75 yen | 1,416.65 yen | 1,476.52 yen | 1,567.33 yen |
| Basic earnings (loss) per share | 19.49 yen | -65.91 yen | 106.25 yen | 67.12 yen | 62.9 yen |
| Equity-to-asset ratio | 59.7% | 54.6% | 54.6% | 57.4% | 60.2% |
| Return on equity | 1.4% | -5.0% | 7.9% | 4.6% | 4.1% |
| Net cash provided by (used in) operating activities | ¥68.85 million | ¥-0.4 billion | ¥0.6 billion | ¥-80.21 million | ¥0.9 billion |
| Net cash provided by (used in) investing activities | ¥-84.46 million | ¥-0.1 billion | ¥-65.26 million | ¥-0.2 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥0.5 billion | ¥-0.4 billion | ¥0.2 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥1.7 billion | ¥1.6 billion | ¥1.8 billion | ¥1.7 billion | ¥1.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.9 billion | ¥5.9 billion | ¥6.9 billion | ¥7.7 billion | ¥7.3 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.1 billion | ¥0.4 billion | ¥0.4 billion | ¥0.5 billion |
| Net income (loss) | ¥0.1 billion | ¥-0.1 billion | ¥0.4 billion | ¥0.5 billion | ¥0.3 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 4,694,000 shares | 4,694,000 shares | 4,694,000 shares | 4,694,000 shares | 4,694,000 shares |
| Net assets | ¥5.0 billion | ¥4.8 billion | ¥5.2 billion | ¥5.5 billion | ¥5.9 billion |
| Total assets | ¥8.3 billion | ¥8.8 billion | ¥9.4 billion | ¥9.3 billion | ¥9.4 billion |
| Net assets per share | 1,183.21 yen | 1,136.08 yen | 1,234.81 yen | 1,317.37 yen | 1,402.3 yen |
| Dividend per share | 20 yen | 20 yen | 25 yen | 22 yen | 24 yen |
| Interim dividend per share | 10 yen | 10 yen | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 34.96 yen | -34.3 yen | 91.37 yen | 111.58 yen | 71.59 yen |
| Equity-to-asset ratio | 60.6% | 55.0% | 55.1% | 59.5% | 63.2% |
| Return on equity | 3.0% | -3.0% | 7.8% | 8.8% | 5.3% |
| Payout ratio | 57.2% | Could not be retrieved | 27.4% | 19.7% | 33.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥24 | ¥10 | 33.5% | |
| FY ending 3/2025 | ¥22 | ¥10 | 19.7% | |
| FY ending 3/2024 | ¥25 | ¥10 | 27.4% | |
| FY ending 3/2023 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2022 | ¥20 | ¥10 | 57.2% | |
| FY ending 3/2021 | ¥22 | ¥12 | 55.4% | |
| FY ending 3/2020 | ¥24 | ¥12 | 79.7% | |
| FY ending 3/2019 | ¥24 | ¥12 | 125.7% | |
| FY ending 3/2018 | ¥24 | ¥12 | 72.1% | |
| FY ending 3/2017 | ¥18 | ¥6 | 58.4% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥12 | ¥6 | 38.0% | |
| FY ending 3/2015 | ¥10 | ¥4 | 327.9% | |
| FY ending 3/2014 | ¥8 | ¥4 | 40.4% | |
| FY ending 3/2013 | ¥8 | ¥4 | 31.8% |
TOYO ELECTRIC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOYO ELECTRIC
Unit %Source Annual securities reports
- Financial institutions16.28%
- Securities firms0.03%
- Other corporations22.17%
- Foreign holders (individuals)0.01%
- Individuals and others61.51%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社城西 | 10.15% | 430,000 |
| 2 | 東洋電機取引先持株会 | 7.54% | 319,000 |
| 3 | 株式会社商工組合中央金庫 | 5.48% | 232,000 |
| 4 | 株式会社百五銀行 | 4.52% | 192,000 |
| 5 | 松尾隆徳 | 4.08% | 173,000 |
| 6 | 東洋電機従業員持株会 | 4.01% | 170,000 |
| 7 | 松尾昇光 | 3.98% | 169,000 |
| 8 | 日本生命保険相互会社 | 2.94% | 125,000 |
| 9 | 三浦陽子 | 2.62% | 111,000 |
| 10 | あいおいニッセイ同和損害保険株式会社 | 1.65% | 70,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥0.1 billion |
| FY ending 3/2021 | ¥0.1 billion | ¥35.00 million |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 国内制御装置関連事業 | ¥0.1 billion | ¥81.00 million |
| 樹脂関連事業 | Could not be retrieved | ¥54.00 million |
| 海外制御装置関連事業 | Could not be retrieved | ¥4.00 million |
Revenue scale in the same industry
TOYO ELECTRIC
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 14.3 yrs Average length of service by gender
Women 79 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 312 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.9 hours |
| Annual paid leave taken (all employees) | 78.5% |
| Childcare leave taken, men |
80% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.9% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥20.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥4.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Net sales | ¥8.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Net assets | ¥6.8 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥11.0 billion | Consolidated |
| Return on equity | 4.1% | Consolidated |
| Equity-to-asset ratio | 60.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 62.9 yen | Consolidated |
| Net assets per share | 1,567.33 yen | Consolidated |
| Dividend per share | 24 yen | Parent only |
| Net sales | ¥7.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 4,694,000 shares | Parent only |
| Net assets | ¥5.9 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥9.4 billion | Parent only |
| Return on equity | 5.3% | Parent only |
| Equity-to-asset ratio | 63.2% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 33.5% | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | 71.59 yen | Parent only |
| Net assets per share | 1,402.3 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 366 people | Consolidated |
| Number of employees | 366 people | Consolidated |
| Wage gap between men and women (all employees) | 61.1% | Parent only |
| Average length of service (years) | 16.7 years | Parent only |
| Average annual salary | ¥5.90 million | Parent only |
| Average age (years) | 44.3 years old | Parent only |
| Number of employees | 212 people | Parent only |
| Number of employees | 212 people | Parent only |
| Wage gap between men and women (regular employees) | 77.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 48.5% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥8.9 billion | Consolidated |
| Average number of temporary employees | 99 people | Consolidated |
| Average number of temporary employees | 99 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Write-downs of inventories | ¥10.49 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 86 people | Parent only |
| Average number of temporary employees | 86 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.9% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,994,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 453,700 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 4,694,475 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.7% | Consolidated |
| Shareholding ratio | 47.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 453,700 shares | Consolidated |
| Number of voting rights | 42,373 units | Consolidated |
| Carrying amount on the balance sheet | ¥82.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.7 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 103.8% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥20.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥4.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥4.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥1.64 million | Consolidated |
| Revenue | ¥15.40 million | Consolidated |
| Revenue | ¥-6.16 million | Consolidated |
| Change in average annual salary from the previous year | -3.3% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥15.40 million | Parent only |
Balance sheet (153 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥65.36 million | Consolidated |
| Other | ¥27.60 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Consolidated |
| Other, net | ¥87.55 million | Consolidated |
| Lease obligations | ¥99.56 million | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.1 billion | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Retained earnings | ¥4.2 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Notes receivable - trade | ¥18.59 million | Consolidated |
| Notes receivable - trade | ¥2.4 billion | Consolidated |
| Merchandise and finished goods | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥1.3 billion | Consolidated |
| Non-current assets | ¥3.5 billion | Consolidated |
| Land | ¥1.2 billion | Consolidated |
| Accounts receivable - trade | ¥2.4 billion | Consolidated |
| Contract liabilities | ¥5.59 million | Consolidated |
| Buildings and structures | ¥3.3 billion | Consolidated |
| Buildings and structures, net | ¥0.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥9.59 million | Consolidated |
| Investments and other assets | ¥1.1 billion | Consolidated |
| Investment securities | ¥0.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥2.2 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued consumption taxes | ¥46.19 million | Consolidated |
| Shareholders' equity | ¥5.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥2.9 billion | Consolidated |
| Current assets | ¥7.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.4 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Cash and deposits | ¥2.7 billion | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Net assets | ¥6.8 billion | Consolidated |
| Net assets | ¥6.8 billion | Consolidated |
| Total assets | ¥11.0 billion | Consolidated |
| Total assets | ¥11.0 billion | Consolidated |
| Deferred tax liabilities | ¥25.45 million | Consolidated |
| Deferred tax assets | ¥8.15 million | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.8 billion | Consolidated |
| Liabilities | ¥4.3 billion | Consolidated |
| Liabilities and net assets | ¥11.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.30 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.35 million | Consolidated |
| Capital surplus | ¥0.9 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Net defined benefit asset | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Long term accounts payable other | ¥0.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.5 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥14.49 million | Parent only |
| Other | ¥2.32 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Parent only |
| Other capital surplus | ¥25.61 million | Parent only |
| Software | ¥17.34 million | Parent only |
| Lease obligations | ¥76.72 million | Parent only |
| Lease obligations | ¥21.51 million | Parent only |
| Lease assets | ¥0.2 billion | Parent only |
| Lease assets, net | ¥91.57 million | Parent only |
| Work in process | ¥0.4 billion | Parent only |
| Life insurance funds | ¥0.1 billion | Parent only |
| Leasehold right | ¥0.27 million | Parent only |
| Investments in capital | ¥18.68 million | Parent only |
| General reserve | ¥1.7 billion | Parent only |
| Retained earnings | ¥4.0 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥69.02 million | Parent only |
| Prepaid expenses | ¥28.62 million | Parent only |
| Raw materials and supplies | ¥0.5 billion | Parent only |
| Notes receivable - trade | ¥18.59 million | Parent only |
| Merchandise and finished goods | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥3.3 billion | Parent only |
| Land | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥2.1 billion | Parent only |
| Contract liabilities | ¥5.08 million | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥48.46 million | Parent only |
| Buildings | ¥2.2 billion | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Investments and other assets | ¥1.8 billion | Parent only |
| Investment securities | ¥0.7 billion | Parent only |
| Notes payable trade | ¥3.20 million | Parent only |
| Property, plant and equipment | ¥1.4 billion | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued consumption taxes | ¥33.16 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥78.16 million | Parent only |
| Shareholders' equity | ¥5.6 billion | Parent only |
| Structures | ¥0.2 billion | Parent only |
| Structures, net | ¥12.93 million | Parent only |
| Machinery and equipment | ¥0.7 billion | Parent only |
| Machinery and equipment, net | ¥38.48 million | Parent only |
| Current liabilities | ¥2.5 billion | Parent only |
| Current assets | ¥6.1 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-1.8 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Accumulated depreciation | ¥-3.42 million | Parent only |
| Intangible assets | ¥22.35 million | Parent only |
| Cash and deposits | ¥1.8 billion | Parent only |
| Short-term loans payable | ¥0.8 billion | Parent only |
| Net assets | ¥5.9 billion | Parent only |
| Net assets | ¥5.9 billion | Parent only |
| Total assets | ¥9.4 billion | Parent only |
| Deferred tax liabilities | ¥19.37 million | Parent only |
| Retained earnings brought forward | ¥2.0 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Electronically recorded obligations for facilities | ¥0.32 million | Parent only |
| Valuation and translation adjustments | ¥0.3 billion | Parent only |
| Liabilities | ¥3.5 billion | Parent only |
| Liabilities and net assets | ¥9.4 billion | Parent only |
| Accounts payable - trade | ¥0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.30 million | Parent only |
| Allowance for doubtful accounts | ¥-0.35 million | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥54.16 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicle and delivery equipment | ¥3.42 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.5 billion | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥68.39 million | Parent only |
| Long term accounts payable other | ¥40.67 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.5 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.9 billion | Parent only |
| Telephone subscription right | ¥4.74 million | Parent only |
| Deposits received | ¥13.23 million | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥7.55 million | Consolidated |
| Amortization of goodwill | ¥7.55 million | Consolidated |
| Cost of real estate rent | ¥11.30 million | Consolidated |
| Dividends from surplus | ¥-92.87 million | Consolidated |
| Subsidy income | ¥2.01 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥9.03 million | Consolidated |
| Interest income | ¥9.03 million | Consolidated |
| Rent income | ¥7.46 million | Consolidated |
| Dividend income | ¥57.48 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥38.27 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.78 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.73 million | Consolidated |
| Cost of sales | ¥6.3 billion | Consolidated |
| Gross profit (loss) | ¥2.5 billion | Consolidated |
| Net sales | ¥8.9 billion | Consolidated |
| Net sales | ¥8.9 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥1.04 million | Consolidated |
| Technical research expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥26.92 million | Consolidated |
| Interest expenses | ¥26.92 million | Consolidated |
| Traveling and transportation expenses | ¥74.70 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-47.48 million | Consolidated |
| Depreciation | ¥47.40 million | Consolidated |
| Impairment loss | ¥41.51 million | Consolidated |
| Impairment loss | ¥41.51 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥72.46 million | Consolidated |
| Extraordinary income | ¥0.78 million | Consolidated |
| Extraordinary loss | ¥43.24 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥17.72 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥20.25 million | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Welfare expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Salaries, allowances and bonuses | ¥0.7 billion | Consolidated |
| Disposal of treasury stock | ¥9.86 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.2 billion | Consolidated |
| Rent expenses | ¥55.31 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥36.71 million | Consolidated |
| Freightage and packing expenses | ¥0.2 billion | Consolidated |
| Miscellaneous income | ¥29.75 million | Consolidated |
| Other | ¥0.05 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-2.83 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-8.02 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Cost of real estate rent | ¥12.00 million | Parent only |
| Dividends from surplus | ¥-92.87 million | Parent only |
| Interest income | ¥4.39 million | Parent only |
| Rent income | ¥9.37 million | Parent only |
| Dividend income | ¥98.64 million | Parent only |
| Total | ¥5.5 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥36.30 million | Parent only |
| Gain on sales of non-current assets | ¥0.78 million | Parent only |
| Loss on retirement of non-current assets | ¥1.64 million | Parent only |
| Cost of sales | ¥5.3 billion | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Advertising expenses | ¥8.71 million | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Cost of products manufactured | ¥5.3 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Technical research expenses | ¥0.1 billion | Parent only |
| Interest expenses | ¥24.30 million | Parent only |
| Commission fees | ¥79.72 million | Parent only |
| Traveling and transportation expenses | ¥67.48 million | Parent only |
| Fiduciary obligation fee | ¥10.45 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥-41.89 million | Parent only |
| Depreciation | ¥26.70 million | Parent only |
| Extraordinary income | ¥0.78 million | Parent only |
| Extraordinary loss | ¥46.90 million | Parent only |
| Welfare expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries, allowances and bonuses | ¥0.5 billion | Parent only |
| Disposal of treasury stock | ¥9.86 million | Parent only |
| Product sales revenue | ¥7.3 billion | Parent only |
| Ending finished goods cos | ¥0.2 billion | Parent only |
| Beginning finished goods cos | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.7 billion | Parent only |
| Rent expenses | ¥39.18 million | Parent only |
| Provision for bonuses | ¥99.94 million | Parent only |
| Retirement benefit expenses | ¥33.99 million | Parent only |
| Communication expenses | ¥22.38 million | Parent only |
| Freightage and packing expenses | ¥0.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥45.25 million | Parent only |
| Miscellaneous income | ¥24.39 million | Parent only |
| Other | ¥2,000 | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥29.95 million | Consolidated |
| Other | ¥-18.27 million | Consolidated |
| Other | ¥-28.73 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥62.63 million | Consolidated |
| Decrease (increase) in other current assets | ¥-38.12 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥58.76 million | Consolidated |
| Interest expenses paid | ¥-27.44 million | Consolidated |
| Interest and dividends income received | ¥69.06 million | Consolidated |
| Interest and dividend income | ¥-66.51 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥1.04 million | Consolidated |
| Purchase of investment securities | ¥-0.55 million | Consolidated |
| Interest expenses | ¥26.92 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.78 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-0.78 million | Consolidated |
| Decrease in consumption taxes payable | ¥-45.80 million | Consolidated |
| Decrease (increase) in inventories | ¥45.51 million | Consolidated |
| Income taxes paid | ¥-61.03 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥41.51 million | Consolidated |
| Purchase of intangible assets | ¥-16.38 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.2 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥9.86 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥60.88 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-6.90 million | Consolidated |
| Dividends | ¥-92.68 million | Consolidated |
| Proceeds from long term loans payable | ¥80.00 million | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated | Disclosed |
| Dividend per share | 24 | Parent only | Disclosed |
| Number of employees | 366 | Consolidated | Disclosed |
| Net assets | ¥6.8 billion | Consolidated | Disclosed |
| Net sales | ¥8.9 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥11.0 billion | Consolidated | Disclosed |
| Operating margin | 4.0% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 24242456 yen | Consolidated | Calculated |
| Total asset turnover | 0.8 times | Consolidated | Calculated |
| Net assets to total assets | 61.4% | Consolidated | Calculated |