HAMAMATSU PHOTONICS
HAMAMATSU PHOTONICS K.K.
Company highlights
The largest segment by revenue is 光半導体, at 38.5% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HAMAMATSU PHOTONICS
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 光半導体 | ¥79.5 billion | 38.5% | ¥78.2 billion | ¥12.6 billion | 15.8% | ¥17.9 billion |
| 電子管 | ¥71.9 billion | 34.8% | ¥77.7 billion | ¥19.0 billion | 26.4% | ¥23.8 billion |
| 画像計測機器 | ¥32.7 billion | 15.8% | ¥32.7 billion | ¥9.7 billion | 29.7% | ¥10.4 billion |
| レーザ | ¥22.3 billion | 10.8% | ¥10.7 billion | ¥-4.4 billion | -19.6% | ¥-0.2 billion |
| Total of the businesses | ¥206.4 billion | 100.0% | ||||
Revenue and profit
HAMAMATSU PHOTONICS
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥23.4 billion | Consolidated |
| Other | ¥21.5 billion | Consolidated | |
| Research and development expenses | ¥18.4 billion | Consolidated | |
| Commission fees | ¥6.8 billion | Consolidated | |
| Depreciation | ¥5.7 billion | Consolidated | |
| Provision for bonuses | ¥4.6 billion | Consolidated | |
| Amortization of goodwill | ¥3.5 billion | Consolidated | |
| Freightage and packing expenses | ¥1.7 billion | Consolidated | |
| Retirement benefit expenses | ¥1.6 billion | Consolidated | |
| Advertising expenses | ¥1.5 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥41.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥101.4 billion | Consolidated |
| Ordinary income | ¥18.8 billion | Consolidated | |
| Operating income | ¥16.2 billion | Consolidated | |
| Net income | ¥14.2 billion | Consolidated |
HAMAMATSU PHOTONICS
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries ¥23.4 billion
- Other ¥21.5 billion
- Research and development expenses ¥18.4 billion
- Commission fees ¥6.8 billion
- Depreciation ¥5.7 billion
- Provision for bonuses ¥4.6 billion
- Other (not itemized) ¥4.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
HAMAMATSU PHOTONICS
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
HAMAMATSU PHOTONICS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥169.0B | ¥208.8B | ¥221.4B | ¥204.0B | ¥212.1B |
| Year on year (%) | +20.5%◆ | +23.5%◆ | +6.1% | -7.9% | +4.0% |
| Ordinary income (loss) | ¥34.6B | ¥58.9B | ¥59.4B | ¥34.5B | ¥18.8B |
| Change from prior year | +52.7% | +69.9% | +0.9% | -41.9% | -45.5% |
| Ordinary income (loss) as a share of Net sales | 20.5% | 28.2% | 26.8% | 16.9% | 8.9% |
| Change (percentage points) | +4.3 points◆ | +7.7 points◆ | -1.4 points | -9.9 points◆ | -8.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Ordinary income (loss) as a share of revenue +2.6 points
- 2016Ordinary income (loss) as a share of revenue -4.0 points
- 2021Net sales year on year +20.5%, Ordinary income (loss) as a share of revenue +4.3 points
- 2022Net sales year on year +23.5%, Ordinary income (loss) as a share of revenue +7.7 points
- 2024Ordinary income (loss) as a share of revenue -9.9 points
- 2025Ordinary income (loss) as a share of revenue -8.1 points
HAMAMATSU PHOTONICS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HAMAMATSU PHOTONICS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥169.0 billion | ¥208.8 billion | ¥221.4 billion | ¥204.0 billion | ¥212.1 billion |
| Ordinary income (loss) | ¥34.6 billion | ¥58.9 billion | ¥59.4 billion | ¥34.5 billion | ¥18.8 billion |
| Net income (loss) attributable to owners of parent | ¥25.1 billion | ¥41.3 billion | ¥42.8 billion | ¥25.1 billion | ¥14.2 billion |
| Comprehensive income | ¥30.2 billion | ¥53.6 billion | ¥50.8 billion | ¥24.7 billion | ¥22.0 billion |
| Net assets | ¥237.6 billion | ¥281.9 billion | ¥320.1 billion | ¥333.0 billion | ¥323.5 billion |
| Total assets | ¥301.7 billion | ¥366.2 billion | ¥402.9 billion | ¥434.6 billion | ¥455.0 billion |
| Net assets per share | 763.82 yen | 905.99 yen | 1,028.87 yen | 1,069.64 yen | 1,076.18 yen |
| Basic earnings (loss) per share | 80.91 yen | 133.35 yen | 138.28 yen | 81.19 yen | 47.32 yen |
| Equity-to-asset ratio | 78.4% | 76.6% | 79.1% | 76.2% | 70.7% |
| Return on equity | 11.2% | 16.0% | 14.3% | 7.7% | 4.4% |
| Net cash provided by (used in) operating activities | ¥39.9 billion | ¥45.1 billion | ¥34.3 billion | ¥38.1 billion | ¥37.8 billion |
| Net cash provided by (used in) investing activities | ¥-16.8 billion | ¥-13.3 billion | ¥-32.9 billion | ¥-73.7 billion | ¥-42.2 billion |
| Net cash provided by (used in) financing activities | ¥-4.5 billion | ¥-7.8 billion | ¥-11.9 billion | ¥12.6 billion | ¥-2.8 billion |
| Cash and cash equivalents | ¥90.0 billion | ¥123.1 billion | ¥114.4 billion | ¥92.6 billion | ¥86.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥134.2 billion | ¥165.2 billion | ¥171.4 billion | ¥137.7 billion | ¥140.3 billion |
| Ordinary income (loss) | ¥24.1 billion | ¥43.5 billion | ¥50.1 billion | ¥22.1 billion | ¥17.7 billion |
| Net income (loss) | ¥18.0 billion | ¥31.8 billion | ¥38.2 billion | ¥18.6 billion | ¥14.3 billion |
| Capital stock | ¥35.0 billion | ¥35.0 billion | ¥35.1 billion | ¥35.1 billion | ¥35.2 billion |
| Total number of issued shares (common stock) | 165,041,841 shares | 165,052,729 shares | 165,065,948 shares | 165,083,770 shares | 319,191,114 shares |
| Net assets | ¥189.3 billion | ¥211.4 billion | ¥238.0 billion | ¥244.9 billion | ¥227.9 billion |
| Total assets | ¥237.9 billion | ¥273.1 billion | ¥306.6 billion | ¥323.0 billion | ¥339.0 billion |
| Net assets per share | 610.31 yen | 681.37 yen | 767.31 yen | 789.37 yen | 761.45 yen |
| Dividend per share | 48 yen | 72 yen | 76 yen | 76 yen | 38 yen |
| Interim dividend per share | 20 yen | 32 yen | 38 yen | 38 yen | 19 yen |
| Basic earnings (loss) per share | 58.12 yen | 102.6 yen | 123.2 yen | 59.86 yen | 47.42 yen |
| Equity-to-asset ratio | 79.6% | 77.4% | 77.7% | 75.8% | 67.2% |
| Return on equity | 9.8% | 15.9% | 17.0% | 7.7% | 6.0% |
| Payout ratio | 41.3% | 35.1% | 30.8% | 63.5% | 80.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥38 | ¥19 | 80.1% | Stock split or share consolidation noted |
| FY ending 9/2024 | ¥76 | ¥38 | 63.5% | |
| FY ending 9/2023 | ¥76 | ¥38 | 30.8% | |
| FY ending 9/2022 | ¥72 | ¥32 | 35.1% | |
| FY ending 9/2021 | ¥48 | ¥20 | 41.3% | |
| FY ending 9/2020 | ¥40 | ¥20 | 45.9% | |
| FY ending 9/2019 | ¥40 | ¥20 | 35.8% | |
| FY ending 9/2018 | ¥37 | ¥17 | 34.3% | |
| FY ending 9/2017 | ¥34 | ¥17 | 33.4% | |
| FY ending 9/2016 | ¥34 | ¥17 | 45.6% | |
| FY ending 9/2015 | ¥49 | ¥30 | 44.9% | Stock split or share consolidation noted |
| FY ending 9/2014 | ¥55 | ¥25 | 34.5% | |
| FY ending 9/2013 | ¥50 | ¥23 | 48.3% | |
| FY ending 9/2012 | ¥46 | ¥23 | 38.9% |
HAMAMATSU PHOTONICS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
HAMAMATSU PHOTONICS
Unit %Source Annual securities reports
- Financial institutions30.45%
- Securities firms2.67%
- Other corporations4.66%
- Foreign holders (institutions)29.89%
- Foreign holders (individuals)0.10%
- Individuals and others32.18%
- Government and municipalities0.05%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 16.62% | 49,757,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 7.72% | 23,097,000 |
| 3 | 浜松ホトニクス従業員持株会 | 2.95% | 8,818,000 |
| 4 | ジェーピー モルガン チェース バンク 385864(常任代理人 株式会社みずほ銀行決済営業部) | 2.14% | 6,418,000 |
| 5 | 野村信託銀行株式会社(投信口) | 1.99% | 5,967,000 |
| 6 | ステート ストリート バンク アンド トラスト カンパニー 505025(常任代理人 株式会社みずほ銀行決済営業部) | 1.78% | 5,331,000 |
| 7 | 株式会社日本カストディ銀行(信託口4) | 1.67% | 5,000,000 |
| 8 | ステート ストリート バンク アンド トラスト クライアント オムニバス アカウント オーエムゼロツー 505002(常任代理人 株式会社みずほ銀行決済営業部) | 1.58% | 4,740,000 |
| 9 | ジェーピー モルガン チェース バンク 385632(常任代理人 株式会社みずほ銀行決済営業部) | 1.55% | 4,643,000 |
| 10 | ステート ストリート バンク アンド トラスト カンパニー 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.43% | 4,288,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | ¥18.4 billion | ¥34.8 billion |
| FY ending 9/2020 | ¥12.1 billion | ¥20.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 9/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 光半導体 | ¥3.7 billion | ¥18.9 billion |
| 電子管 | ¥4.2 billion | ¥1.8 billion |
| 画像計測機器 | ¥0.8 billion | ¥3.1 billion |
| レーザ | ¥3.9 billion | ¥1.1 billion |
Revenue scale in the same industry
HAMAMATSU PHOTONICS
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 53 companies
- 57 Japan Aviation Electronics IndustryFY Mar 2026 ¥227.9B
- 58 Mitsui High-tecFY Jan 2026 ¥218.3B
- 59 HAMAMATSU PHOTONICSThis companyFY Sep 2025 ¥212.1B
- 60 HIROSE ELECTRICFY Mar 2026 ¥211.3B
- 61 MCJFY Mar 2025 ¥207.2B
- … 178 companies
Workforce information
Women 765 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 4,376 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.6 hours |
| Annual paid leave taken (all employees) | 85.6% |
| Share of managers who are women | 4.4% |
| Share of board members who are women | 14.3% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-04-01 | 令和3年度産業技術実用化開発事業費補助金(サプライチェーン上不可欠性の高い半導体の生産設備の脱炭素化・刷新事業費補助金)一次公募(浜松ホトニクス) | 経済産業省 | ¥56.89 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 53,988 t-CO2 |
| Sites covered by the report | 6 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥80.00 million |
| Non-audit fees (this year, total) | ¥4.00 million |
| Audit fees (this year, network firms) | ¥45.00 million |
| Non-audit fees (this year, network firms) | ¥0.1 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥22.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥37.8 billion | Consolidated |
| Net sales | ¥212.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-42.2 billion | Consolidated |
| Cash and cash equivalents | ¥86.0 billion | Consolidated |
| Net assets | ¥323.5 billion | Consolidated |
| Ordinary income (loss) | ¥18.8 billion | Consolidated |
| Total assets | ¥455.0 billion | Consolidated |
| Return on equity | 4.4% | Consolidated |
| Equity-to-asset ratio | 70.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥14.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.8 billion | Consolidated |
| Basic earnings (loss) per share | 47.32 yen | Consolidated |
| Net assets per share | 1,076.18 yen | Consolidated |
| Dividend per share | 38 yen | Parent only |
| Net sales | ¥140.3 billion | Parent only |
| Net income (loss) | ¥14.3 billion | Parent only |
| Total number of issued shares (common stock) | 319,191,114 shares | Parent only |
| Net assets | ¥227.9 billion | Parent only |
| Ordinary income (loss) | ¥17.7 billion | Parent only |
| Total assets | ¥339.0 billion | Parent only |
| Return on equity | 6.0% | Parent only |
| Equity-to-asset ratio | 67.2% | Parent only |
| Capital stock | ¥35.2 billion | Parent only |
| Payout ratio | 80.1% | Parent only |
| Interim dividend per share | 19 yen | Parent only |
| Basic earnings (loss) per share | 47.42 yen | Parent only |
| Net assets per share | 761.45 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,601 people | Consolidated |
| Number of employees | 6,601 people | Consolidated |
| Wage gap between men and women (all employees) | 71.5% | Parent only |
| Average length of service (years) | 15.9 years | Parent only |
| Average annual salary | ¥7.28 million | Parent only |
| Average age (years) | 39.8 years old | Parent only |
| Number of employees | 4,262 people | Parent only |
| Number of employees | 4,262 people | Parent only |
| Number of employees | 4,262 people | Parent only |
| Wage gap between men and women (regular employees) | 72.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 78.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 118,061,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 19,892,700 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥21.00 million | Consolidated |
| Number of shares | 319,191,114 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.2% | Consolidated |
| Shareholding ratio | 39.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 19,892,700 shares | Consolidated |
| Number of voting rights | 2,990,604 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Number of issues | 20 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 67.3% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥212.1 billion | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 4 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥36.1 billion | Consolidated |
| Write-downs of inventories | ¥0.3 billion | Consolidated |
| Depreciation | ¥18.9 billion | Consolidated |
| Number of consolidated subsidiaries | 32 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 92.1% | Parent only |
| Total return on the share price index | 217.8% | Parent only |
| Ratio of female employees in managerial positions | 4.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥18.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥34.8 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥80.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥80.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥45.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥42.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.1 billion | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥93.00 million | Consolidated |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥7.4 billion | Consolidated |
| Other | ¥29.5 billion | Consolidated |
| Other | ¥16.1 billion | Consolidated |
| Other | ¥3.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Consolidated |
| Goodwill | ¥30.1 billion | Consolidated |
| Goodwill | ¥30.1 billion | Consolidated |
| Lease obligations | ¥4.9 billion | Consolidated |
| Lease assets | ¥1.7 billion | Consolidated |
| Lease assets, net | ¥1.2 billion | Consolidated |
| Work in process | ¥39.4 billion | Consolidated |
| Right of use assets, net | ¥4.1 billion | Consolidated |
| Retained earnings | ¥249.3 billion | Consolidated |
| Raw materials and supplies | ¥23.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥46.6 billion | Consolidated |
| Merchandise and finished goods | ¥14.4 billion | Consolidated |
| Non-current liabilities | ¥23.0 billion | Consolidated |
| Non-current assets | ¥218.6 billion | Consolidated |
| Land | ¥21.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥46.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥7.1 billion | Consolidated |
| Buildings and structures | ¥146.1 billion | Consolidated |
| Buildings and structures, net | ¥69.5 billion | Consolidated |
| Construction in progress | ¥33.6 billion | Consolidated |
| Investments and other assets | ¥33.3 billion | Consolidated |
| Investment securities | ¥4.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥6.8 billion | Consolidated |
| Securities | ¥6.5 billion | Consolidated |
| Property, plant and equipment | ¥150.7 billion | Consolidated |
| Income taxes payable | ¥2.6 billion | Consolidated |
| Shareholders' equity | ¥292.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥118.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥14.0 billion | Consolidated |
| Current liabilities | ¥108.5 billion | Consolidated |
| Current assets | ¥236.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-39.8 billion | Consolidated |
| Accumulated depreciation | ¥-76.5 billion | Consolidated |
| Accumulated depreciation | ¥-104.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥22.9 billion | Consolidated |
| Intangible assets | ¥34.6 billion | Consolidated |
| Cash and cash equivalents | ¥86.0 billion | Consolidated |
| Cash and deposits | ¥90.6 billion | Consolidated |
| Short-term loans payable | ¥53.5 billion | Consolidated |
| Net assets | ¥323.5 billion | Consolidated |
| Net assets | ¥323.5 billion | Consolidated |
| Total assets | ¥455.0 billion | Consolidated |
| Total assets | ¥455.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥13.3 billion | Consolidated |
| Treasury stock | ¥-26.2 billion | Consolidated |
| Valuation and translation adjustments | ¥28.7 billion | Consolidated |
| Liabilities | ¥131.6 billion | Consolidated |
| Liabilities and net assets | ¥455.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-19.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Capital surplus | ¥34.5 billion | Consolidated |
| Capital stock | ¥35.2 billion | Consolidated |
| Provision for bonuses | ¥7.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥4.5 billion | Consolidated |
| Net defined benefit liability | ¥6.9 billion | Consolidated |
| Net defined benefit asset | ¥7.9 billion | Consolidated |
| Long-term loans payable | ¥10.6 billion | Consolidated |
| Electronically recorded obligations - operating | ¥6.6 billion | Consolidated |
| Non-controlling interests | ¥1.9 billion | Consolidated |
| Customer relationship | ¥0.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.0 billion | Consolidated |
| Other | ¥1.6 billion | Parent only |
| Other | ¥18.00 million | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥26.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Parent only |
| Software | ¥1.6 billion | Parent only |
| Lease obligations | ¥0.8 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets, net | ¥0.9 billion | Parent only |
| Work in process | ¥35.6 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥161.6 billion | Parent only |
| Retained earnings | ¥182.7 billion | Parent only |
| Legal retained earnings | ¥0.7 billion | Parent only |
| Advances received | ¥91.00 million | Parent only |
| Prepaid pension cost | ¥3.8 billion | Parent only |
| Raw materials and supplies | ¥17.6 billion | Parent only |
| Notes receivable - trade | ¥5.4 billion | Parent only |
| Merchandise and finished goods | ¥3.3 billion | Parent only |
| Non-current liabilities | ¥24.0 billion | Parent only |
| Non-current assets | ¥193.8 billion | Parent only |
| Land | ¥17.8 billion | Parent only |
| Accounts receivable - trade | ¥36.5 billion | Parent only |
| Tools, furniture and fixtures | ¥3.6 billion | Parent only |
| Buildings, net | ¥48.4 billion | Parent only |
| Construction in progress | ¥31.3 billion | Parent only |
| Deposits received from employees | ¥2.8 billion | Parent only |
| Investments and other assets | ¥76.8 billion | Parent only |
| Real estate for investment | ¥7.9 billion | Parent only |
| Investment securities | ¥2.6 billion | Parent only |
| Property, plant and equipment | ¥115.3 billion | Parent only |
| Accounts receivable - other | ¥8.1 billion | Parent only |
| Income taxes payable | ¥2.0 billion | Parent only |
| Accrued expenses | ¥1.5 billion | Parent only |
| Accounts payable - other | ¥3.7 billion | Parent only |
| Shareholders' equity | ¥226.6 billion | Parent only |
| Structures, net | ¥2.0 billion | Parent only |
| Machinery and equipment, net | ¥11.3 billion | Parent only |
| Current liabilities | ¥87.1 billion | Parent only |
| Current assets | ¥145.2 billion | Parent only |
| Intangible assets | ¥1.7 billion | Parent only |
| Patent right | ¥0.1 billion | Parent only |
| Cash and deposits | ¥38.0 billion | Parent only |
| Short-term loans payable | ¥50.0 billion | Parent only |
| Net assets | ¥227.9 billion | Parent only |
| Net assets | ¥227.9 billion | Parent only |
| Total assets | ¥339.0 billion | Parent only |
| Deferred tax assets | ¥11.1 billion | Parent only |
| Retained earnings brought forward | ¥7.4 billion | Parent only |
| Treasury stock | ¥-26.2 billion | Parent only |
| Electronically recorded obligations for facilities | ¥7.6 billion | Parent only |
| Valuation and translation adjustments | ¥1.3 billion | Parent only |
| Liabilities | ¥111.1 billion | Parent only |
| Liabilities and net assets | ¥339.0 billion | Parent only |
| Accounts payable - trade | ¥7.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-19.00 million | Parent only |
| Allowance for doubtful accounts | ¥-50.00 million | Parent only |
| Capital surplus | ¥34.9 billion | Parent only |
| Legal capital surplus | ¥34.9 billion | Parent only |
| Capital stock | ¥35.2 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥5.3 billion | Parent only |
| Vehicles, net | ¥2.00 million | Parent only |
| Provision for retirement benefits | ¥8.4 billion | Parent only |
| Reserve for dividends3 | ¥13.0 billion | Parent only |
| Long-term loans payable | ¥13.1 billion | Parent only |
| Long-term prepaid expenses | ¥3.0 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥1.5 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥36.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥10.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥6.6 billion | Parent only |
| Deposits received | ¥0.3 billion | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.1 billion | Consolidated |
| Revenue | ¥-4.0 billion | Consolidated |
| Revenue | ¥-5.7 billion | Parent only |
Statement of income (113 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥21.5 billion | Consolidated |
| Other comprehensive income | ¥7.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥3.5 billion | Consolidated |
| Amortization of goodwill | ¥3.5 billion | Consolidated |
| Rent expenses on real estates | ¥0 | Consolidated |
| Dividends from surplus | ¥-11.6 billion | Consolidated |
| Comprehensive income | ¥22.0 billion | Consolidated |
| Interest income | ¥1.6 billion | Consolidated |
| Dividend income | ¥61.00 million | Consolidated |
| Operating income | ¥16.2 billion | Consolidated |
| Operating income | ¥16.2 billion | Consolidated |
| Non-operating income | ¥3.9 billion | Consolidated |
| Non-operating expenses | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥37.8 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥1.7 billion | Consolidated |
| Loss on sale of non-current assets | ¥23.00 million | Consolidated |
| Gain on sales of non-current assets | ¥56.00 million | Consolidated |
| Fixed asset rent | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥22.00 million | Consolidated |
| Cost of sales | ¥110.7 billion | Consolidated |
| Gross profit (loss) | ¥101.4 billion | Consolidated |
| Net sales | ¥212.1 billion | Consolidated |
| Net sales | ¥212.1 billion | Consolidated |
| Advertising expenses | ¥1.5 billion | Consolidated |
| Net income | ¥14.2 billion | Consolidated |
| Net income | ¥14.2 billion | Consolidated |
| Net income (loss) | ¥14.6 billion | Consolidated |
| Net income (loss) | ¥14.6 billion | Consolidated |
| Gain on sales of investment securities | ¥0.1 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-42.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥98.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥0.8 billion | Consolidated |
| Commission fees | ¥6.8 billion | Consolidated |
| Issuance of new shares | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥8.3 billion | Consolidated |
| Income taxes | ¥6.2 billion | Consolidated |
| Income taxes - deferred | ¥-2.1 billion | Consolidated |
| Depreciation | ¥5.7 billion | Consolidated |
| Foreign exchange gains | ¥0.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.9 billion | Consolidated |
| Extraordinary income | ¥3.8 billion | Consolidated |
| Extraordinary loss | ¥1.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-6.5 billion | Consolidated |
| Research and development expenses | ¥18.4 billion | Consolidated |
| Research and development expenses | ¥18.4 billion | Consolidated |
| Income (loss) before income taxes | ¥20.7 billion | Consolidated |
| Income (loss) before income taxes | ¥20.7 billion | Consolidated |
| Ordinary income | ¥18.8 billion | Consolidated |
| Salaries | ¥23.4 billion | Consolidated |
| Purchase of treasury stock | ¥-20.0 billion | Consolidated |
| Commission for purchase of treasury shares | ¥0.3 billion | Consolidated |
| Subsidy income | ¥1.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥21.7 billion | Consolidated |
| Gain on bargain purchase | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥85.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥41.00 million | Consolidated |
| Provision for bonuses | ¥4.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.4 billion | Consolidated |
| Retirement benefit expenses | ¥1.6 billion | Consolidated |
| Freightage and packing expenses | ¥1.7 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Rent expenses on real estates | ¥1.0 billion | Parent only |
| Dividends from surplus | ¥-5.9 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Dividend income | ¥6.6 billion | Parent only |
| Operating income | ¥11.2 billion | Parent only |
| Non-operating income | ¥8.6 billion | Parent only |
| Non-operating expenses | ¥2.1 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥0.4 billion | Parent only |
| Gain on sales of non-current assets | ¥2.00 million | Parent only |
| Loss on retirement of non-current assets | ¥19.00 million | Parent only |
| Cost of sales | ¥90.2 billion | Parent only |
| Gross profit (loss) | ¥50.0 billion | Parent only |
| Net sales | ¥140.3 billion | Parent only |
| Advertising expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥14.3 billion | Parent only |
| Net income (loss) | ¥14.3 billion | Parent only |
| Rent of real estate for investment | ¥0.3 billion | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Loss on valuation of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.7 billion | Parent only |
| Commission fees | ¥4.4 billion | Parent only |
| Issuance of new shares | ¥0.1 billion | Parent only |
| Income taxes - current | ¥3.8 billion | Parent only |
| Income taxes | ¥3.0 billion | Parent only |
| Income taxes - deferred | ¥-0.7 billion | Parent only |
| Depreciation | ¥2.3 billion | Parent only |
| Foreign exchange gains | ¥0.4 billion | Parent only |
| Extraordinary income | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥1.0 billion | Parent only |
| Research and development expenses | ¥12.1 billion | Parent only |
| Income (loss) before income taxes | ¥17.3 billion | Parent only |
| Ordinary income | ¥17.7 billion | Parent only |
| Salaries | ¥6.2 billion | Parent only |
| Purchase of treasury stock | ¥-20.0 billion | Parent only |
| Commission for purchase of treasury shares | ¥0.3 billion | Parent only |
| Subsidy income | ¥0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥38.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥20.00 million | Parent only |
| Provision for bonuses | ¥3.0 billion | Parent only |
| Retirement benefit expenses | ¥0.4 billion | Parent only |
| Freightage and packing expenses | ¥1.4 billion | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.5 billion | Parent only |
| Miscellaneous income | ¥0.9 billion | Parent only |
| Other | ¥30.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-9.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥7.7 billion | Consolidated |
| Total changes during the period | ¥-17.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥3.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.5 billion | Consolidated |
| Interest expenses paid | ¥-0.7 billion | Consolidated |
| Interest and dividends income received | ¥1.6 billion | Consolidated |
| Interest and dividend income | ¥-1.7 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-53.00 million | Consolidated |
| Net decrease increase in time deposits | ¥0.4 billion | Consolidated |
| Subtotal | ¥43.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-98.00 million | Consolidated |
| Interest expenses | ¥0.8 billion | Consolidated |
| Proceeds from redemption of securities | ¥2.9 billion | Consolidated |
| Purchase of short term investment securities | ¥-7.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-35.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥63.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-33.00 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥22.00 million | Consolidated |
| Decrease (increase) in inventories | ¥4.2 billion | Consolidated |
| Income taxes refund (paid) | ¥-6.4 billion | Consolidated |
| Depreciation | ¥18.9 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-1.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥28.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-20.0 billion | Consolidated |
| Gain on bargain purchase | ¥-1.7 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-88.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.4 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥2.6 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-2.7 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-1.5 billion | Consolidated |
| Dividends | ¥-11.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥4.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥37.8 billion | Consolidated | Disclosed |
| Dividend per share | 38 | Parent only | Disclosed |
| Number of employees | 6,601 | Consolidated | Disclosed |
| Net assets | ¥323.5 billion | Consolidated | Disclosed |
| Net sales | ¥212.1 billion | Consolidated | Disclosed |
| Operating income | ¥16.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥18.8 billion | Consolidated | Disclosed |
| Net income | ¥14.2 billion | Consolidated | Disclosed |
| Total assets | ¥455.0 billion | Consolidated | Disclosed |
| Operating margin | 7.6% | Consolidated | Calculated |
| Net margin | 6.7% | Consolidated | Calculated |
| Sales per employee | 32124072 yen | Consolidated | Calculated |
| Total asset turnover | 0.47 times | Consolidated | Calculated |
| Net assets to total assets | 71.1% | Consolidated | Calculated |