TWOSTONE&Sons
株式会社TWOSTONE&Sons
Company highlights
The largest segment by revenue is Engineerplatformservice, at 87.2% of the total.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TWOSTONE&Sons
Revenue and profit by business segment
Period Sep 2024 to Aug 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Engineerplatformservice | ¥15.8 billion | 87.2% | ¥12.8 billion | ¥1.1 billion | 68.2% | 7.3% | ¥1.1 billion |
| Consul / Advisoryservice | ¥1.9 billion | 10.3% | ¥1.0 billion | ¥0.5 billion | 28.9% | 26.1% | ¥0.3 billion |
| Marketingplatformservice | ¥0.5 billion | 2.5% | ¥0.5 billion | ¥48.65 million | 2.9% | 10.7% | ¥40.25 million |
| Total of the businesses | ¥18.1 billion | 100.0% | ¥1.7 billion | 100.0% | |||
Revenue and profit
TWOSTONE&Sons
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Fee expenses | ¥0.2 billion | Parent only |
| Depreciation | ¥29.96 million | Parent only | |
| Provision for bonuses | ¥20.31 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥3.58 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.5 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated | |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
TWOSTONE&Sons
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Fee expenses ¥0.2 billion
- Depreciation ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥4.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
TWOSTONE&Sons
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
TWOSTONE&Sons
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥4.3B | ¥6.9B | ¥10.1B | ¥14.3B | ¥18.1B |
| Year on year (%) | comparison basis not confirmed | +60.4%◆ | +46.4%◆ | +42.1%◆ | +26.5%◆ |
| Ordinary income (loss) | ¥0.1B | ¥0.2B | ¥0.3B | ¥0.4B | ¥0.8B |
| Change from prior year | comparison basis not confirmed | +51.8% | +56.5% | +42.3% | +81.2% |
| Ordinary income (loss) as a share of Net sales | 3.1% | 2.9% | 3.1% | 3.1% | 4.5% |
| Change (percentage points) | comparison basis not confirmed | -0.2 points | +0.2 points | +0.0 points | +1.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2017Net sales year on year +152.3%, Ordinary income (loss) as a share of revenue -3.4 points, Ordinary income (loss) profit to loss
- 2018Net sales year on year +151.1%, Ordinary income (loss) as a share of revenue +7.2 points, Ordinary income (loss) loss to profit
- 2022Net sales year on year +60.4%
- 2023Net sales year on year +46.4%
- 2024Net sales year on year +42.1%
- 2025Net sales year on year +26.5%
TWOSTONE&Sons
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TWOSTONE&Sons
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.3 billion | ¥6.9 billion | ¥10.1 billion | ¥14.3 billion | ¥18.1 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥75.81 million | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.5 billion |
| Comprehensive income | ¥75.81 million | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.5 billion |
| Net assets | ¥0.6 billion | ¥0.7 billion | ¥0.9 billion | ¥2.9 billion | ¥3.5 billion |
| Total assets | ¥1.3 billion | ¥2.5 billion | ¥4.1 billion | ¥7.1 billion | ¥9.9 billion |
| Net assets per share | 13.93 yen | 17.49 yen | 21.26 yen | 66.46 yen | 77.05 yen |
| Basic earnings (loss) per share | 1.83 yen | 3.23 yen | 4.05 yen | 4.45 yen | 11.38 yen |
| Diluted earnings per share | 1.67 yen | 2.95 yen | 3.66 yen | 3.98 yen | 10.33 yen |
| Equity-to-asset ratio | 43.7% | 29.2% | 21.8% | 40.5% | 33.7% |
| Return on equity | 13.2% | 20.5% | 21.0% | 10.0% | 15.9% |
| Net cash provided by (used in) operating activities | ¥54.17 million | ¥0.2 billion | ¥0.2 billion | ¥0.7 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥-80.63 million | ¥-0.3 billion | ¥-0.7 billion | ¥-0.1 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥-77.17 million | ¥0.4 billion | ¥0.9 billion | ¥1.8 billion | ¥1.4 billion |
| Cash and cash equivalents | ¥0.5 billion | ¥0.9 billion | ¥1.3 billion | ¥3.7 billion | ¥4.6 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.3 billion | ¥6.6 billion | ¥7.1 billion | Could not be retrieved | Could not be retrieved |
| Operating revenue | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.8 billion | ¥2.0 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥82.70 million | ¥95.26 million |
| Net income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥15.66 million | ¥59.90 million |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 5,192,040 shares | 10,469,440 shares | 20,986,080 shares | 43,294,960 shares | 43,493,360 shares |
| Net assets | ¥0.6 billion | ¥0.8 billion | ¥0.4 billion | ¥2.2 billion | ¥2.2 billion |
| Total assets | ¥1.4 billion | ¥2.3 billion | ¥2.8 billion | ¥4.4 billion | ¥6.0 billion |
| Net assets per share | 14.63 yen | 18.43 yen | 9.88 yen | 50.72 yen | 51.41 yen |
| Dividend per share | Could not be retrieved | 1 yen | 1 yen | 0.5 yen | 0.5 yen |
| Basic earnings (loss) per share | 2.53 yen | 3.48 yen | 4.37 yen | 0.37 yen | 1.38 yen |
| Diluted earnings per share | 2.31 yen | 3.18 yen | 3.94 yen | 0.33 yen | 1.25 yen |
| Equity-to-asset ratio | 44.7% | 33.5% | 15.1% | 49.6% | 37.2% |
| Return on equity | 18.9% | 21.0% | 30.9% | 1.2% | 2.7% |
| Payout ratio | Could not be retrieved | 14.4% | 11.5% | 135.4% | 36.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥0.5 | Could not be retrieved | 36.2% | |
| FY ending 8/2024 | ¥0.5 | Could not be retrieved | 135.4% | Stock split or share consolidation noted |
| FY ending 8/2023 | ¥1 | Could not be retrieved | 11.5% | Stock split or share consolidation noted |
| FY ending 8/2022 | ¥1 | Could not be retrieved | 14.4% | Stock split or share consolidation noted |
TWOSTONE&Sons
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TWOSTONE&Sons
Unit %Source Annual securities reports
- Financial institutions9.68%
- Securities firms2.73%
- Other corporations6.27%
- Foreign holders (institutions)0.94%
- Foreign holders (individuals)0.02%
- Individuals and others80.36%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 河端 保志 | 29.14% | 12,675,240 |
| 2 | 髙原 克弥 | 28.74% | 12,500,120 |
| 3 | 株式会社日本カストディ銀行(信託口) | 9.39% | 4,087,500 |
| 4 | 倉田 将志 | 4.3% | 1,872,700 |
| 5 | 株式会社マイナビ | 3.58% | 1,558,560 |
| 6 | 上田 真由美 | 3.06% | 1,333,700 |
| 7 | 楽天証券株式会社 | 1.01% | 441,603 |
| 8 | JSHHoldings合同会社 | 0.44% | 191,920 |
| 9 | 松井証券株式会社 | 0.36% | 160,700 |
| 10 | MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社) | 0.35% | 155,100 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 8/2025 | ¥65.28 million |
| FY ending 8/2020 | ¥13.62 million |
Research and development expenses and capital expenditure by segment (FY ending 8/2025)
| Segment | Capital expenditure |
|---|---|
| Engineerplatformservice | ¥2.87 million |
| Consul / Advisoryservice | ¥11.92 million |
| Marketingplatformservice | ¥6.91 million |
Revenue scale in the same industry
TWOSTONE&Sons
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 221 companies
- 225 cedar.coFY Mar 2026 ¥18.2B
- 226 テノ.FY Dec 2025 ¥18.1B
- 227 TWOSTONE&SonsThis companyFY Aug 2025 ¥18.1B
- 228 Fast Fitness JapanFY Mar 2025 ¥18.0B
- 229 itsumo.incFY Mar 2026 ¥17.9B
- … 442 companies
Workforce information
Women 2.2 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 170 |
| Share of managers who are women | 25% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | Mooreみらい監査法人 |
| Audit fees (this year, total) | ¥37.00 million |
| Non-audit fees (this year, total) | ¥7.50 million |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥18.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Diluted earnings per share | 10.33 yen | Consolidated |
| Cash and cash equivalents | ¥4.6 billion | Consolidated |
| Net assets | ¥3.5 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥9.9 billion | Consolidated |
| Return on equity | 15.9% | Consolidated |
| Equity-to-asset ratio | 33.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.4 billion | Consolidated |
| Basic earnings (loss) per share | 11.38 yen | Consolidated |
| Net assets per share | 77.05 yen | Consolidated |
| Dividend per share | 0.5 yen | Parent only |
| Operating revenue | ¥2.0 billion | Parent only |
| Net income (loss) | ¥59.90 million | Parent only |
| Diluted earnings per share | 1.25 yen | Parent only |
| Total number of issued shares (common stock) | 43,493,360 shares | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Ordinary income (loss) | ¥95.26 million | Parent only |
| Total assets | ¥6.0 billion | Parent only |
| Return on equity | 2.7% | Parent only |
| Equity-to-asset ratio | 37.2% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 36.2% | Parent only |
| Basic earnings (loss) per share | 1.38 yen | Parent only |
| Net assets per share | 51.41 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 750 people | Consolidated |
| Number of employees | 750 people | Consolidated |
| Wage gap between men and women (all employees) | 73.6% | Parent only |
| Average length of service (years) | 2.5 years | Parent only |
| Average annual salary | ¥5.52 million | Parent only |
| Average age (years) | 32.4 years old | Parent only |
| Number of employees | 54 people | Parent only |
| Number of employees | 54 people | Parent only |
| Number of employees | 54 people | Parent only |
| Wage gap between men and women (regular employees) | 70.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 135.1% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 22 people | Consolidated |
| Average number of temporary employees | 22 people | Consolidated |
| Number of consolidated subsidiaries | 16 companies | Consolidated |
| Average number of temporary employees | 11 people | Parent only |
| Average number of temporary employees | 11 people | Parent only |
| Average number of temporary employees | 11 people | Parent only |
| Total return on the share price index | 69.6% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 34,977,143 shares | Consolidated |
| Total number of shares held treasury shares etc | 600 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.15 million | Consolidated |
| Number of shares | 43,493,360 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 80.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 600 shares | Consolidated |
| Total of valuation gain (loss) | ¥3.38 million | Consolidated |
| Number of voting rights | 434,782 units | Consolidated |
| Carrying amount on the balance sheet | ¥4.19 million | Consolidated |
| Carrying amount on the balance sheet | ¥6.87 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥18.36 million | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 290.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥65.28 million | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥37.00 million | Consolidated |
| Fees for non-audit services - total | ¥7.50 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥7.50 million | Consolidated |
Balance sheet (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥80.26 million | Consolidated |
| Other | ¥37.10 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.38 million | Consolidated |
| Goodwill | ¥1.9 billion | Consolidated |
| Goodwill | ¥1.9 billion | Consolidated |
| Retained earnings | ¥1.2 billion | Consolidated |
| Non-current liabilities | ¥2.5 billion | Consolidated |
| Non-current assets | ¥2.7 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥2.4 billion | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥40.28 million | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Subscription rights to shares | ¥10.43 million | Consolidated |
| Property, plant and equipment | ¥82.91 million | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥3.4 billion | Consolidated |
| Current liabilities | ¥3.9 billion | Consolidated |
| Current assets | ¥7.2 billion | Consolidated |
| Accumulated depreciation | ¥-78.53 million | Consolidated |
| Intangible assets | ¥2.3 billion | Consolidated |
| Cash and cash equivalents | ¥4.6 billion | Consolidated |
| Cash and deposits | ¥4.6 billion | Consolidated |
| Short-term loans payable | ¥0.1 billion | Consolidated |
| Net assets | ¥3.5 billion | Consolidated |
| Net assets | ¥3.5 billion | Consolidated |
| Total assets | ¥9.9 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.30 million | Consolidated |
| Valuation and translation adjustments | ¥0.38 million | Consolidated |
| Liabilities | ¥6.5 billion | Consolidated |
| Liabilities and net assets | ¥9.9 billion | Consolidated |
| Accounts payable - trade | ¥1.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-25.38 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.09 million | Consolidated |
| Capital surplus | ¥1.1 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Provision for bonuses | ¥37.66 million | Consolidated |
| Long-term loans payable | ¥2.5 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.1 billion | Consolidated |
| Other | ¥81.68 million | Parent only |
| Other | ¥2.98 million | Parent only |
| Other | ¥15.02 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.17 million | Parent only |
| Software | ¥30.78 million | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥0.2 billion | Parent only |
| Legal retained earnings | ¥6.36 million | Parent only |
| Prepaid expenses | ¥55.77 million | Parent only |
| Right of trademark | ¥1.40 million | Parent only |
| Non-current liabilities | ¥2.2 billion | Parent only |
| Non-current assets | ¥3.8 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥20.45 million | Parent only |
| Tools, furniture and fixtures | ¥4.30 million | Parent only |
| Buildings and accompanying facilities | ¥0.1 billion | Parent only |
| Buildings and accompanying facilities net | ¥56.88 million | Parent only |
| Investments and other assets | ¥3.7 billion | Parent only |
| Investment securities | ¥29.42 million | Parent only |
| Subscription rights to shares | ¥10.28 million | Parent only |
| Property, plant and equipment | ¥61.18 million | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥7.01 million | Parent only |
| Accrued expenses | ¥1.03 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥2.2 billion | Parent only |
| Current liabilities | ¥1.5 billion | Parent only |
| Current assets | ¥2.2 billion | Parent only |
| Accumulated depreciation | ¥-16.16 million | Parent only |
| Accumulated depreciation | ¥-60.34 million | Parent only |
| Intangible assets | ¥32.17 million | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Total assets | ¥6.0 billion | Parent only |
| Deferred tax assets | ¥21.95 million | Parent only |
| Retained earnings brought forward | ¥0.2 billion | Parent only |
| Treasury stock | ¥-0.30 million | Parent only |
| Valuation and translation adjustments | ¥0.17 million | Parent only |
| Liabilities | ¥3.8 billion | Parent only |
| Liabilities and net assets | ¥6.0 billion | Parent only |
| Supplies | ¥0.12 million | Parent only |
| Allowance for doubtful accounts | ¥-2.12 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Long-term loans payable | ¥2.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Deposits received | ¥96.20 million | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Statement of income (65 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.37 million | Consolidated |
| Other | ¥4.88 million | Consolidated |
| Other comprehensive income | ¥-0.44 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.44 million | Consolidated |
| Gain on sale of businesses | ¥10.90 million | Consolidated |
| Dividends from surplus | ¥-21.65 million | Consolidated |
| Subsidy income | ¥12.45 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥6.18 million | Consolidated |
| Guaranty money income | ¥7.04 million | Consolidated |
| Increase by merger | ¥3,000 | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥30.05 million | Consolidated |
| Non-operating expenses | ¥42.79 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Cost of sales | ¥12.6 billion | Consolidated |
| Gross profit (loss) | ¥5.5 billion | Consolidated |
| Net sales | ¥18.1 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥27.03 million | Consolidated |
| Commission fees | ¥10.88 million | Consolidated |
| Issuance of new shares | ¥1.54 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-29.70 million | Consolidated |
| Extraordinary income | ¥10.90 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.58 million | Consolidated |
| Provision for bonuses | ¥20.31 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥35.13 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥35.13 million | Consolidated |
| Other | ¥4.27 million | Parent only |
| Other | ¥1.24 million | Parent only |
| Dividends from surplus | ¥-21.65 million | Parent only |
| Interest income | ¥4.87 million | Parent only |
| Commission fee | ¥1.00 million | Parent only |
| Operating income | ¥92.21 million | Parent only |
| Operating revenue | ¥2.0 billion | Parent only |
| Non-operating income | ¥42.22 million | Parent only |
| Non-operating expenses | ¥39.17 million | Parent only |
| Operating expenses | ¥1.9 billion | Parent only |
| Net income (loss) | ¥59.90 million | Parent only |
| Net income (loss) | ¥59.90 million | Parent only |
| Interest expenses | ¥24.93 million | Parent only |
| Fee expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥10.88 million | Parent only |
| Issuance of new shares | ¥1.54 million | Parent only |
| Income taxes - current | ¥25.54 million | Parent only |
| Income taxes | ¥35.35 million | Parent only |
| Income taxes - deferred | ¥9.82 million | Parent only |
| Depreciation | ¥29.96 million | Parent only |
| Income (loss) before income taxes | ¥95.26 million | Parent only |
| Ordinary income | ¥95.26 million | Parent only |
| Reversal of allowance for doubtful accounts | ¥32.08 million | Parent only |
| Provision of allowance for doubtful accounts | ¥2.12 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥42.12 million | Parent only |
| Net changes in items other than shareholders' equity | ¥2.32 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-5.24 million | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Proceeds from transfer of business | ¥10.90 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥15.13 million | Consolidated |
| Interest expenses paid | ¥-27.03 million | Consolidated |
| Interest and dividends income received | ¥6.18 million | Consolidated |
| Proceeds from subsidy income | ¥10.85 million | Consolidated |
| Subsidy income | ¥-10.85 million | Consolidated |
| Interest income | ¥-6.18 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Subtotal | ¥1.1 billion | Consolidated |
| Interest expenses | ¥27.03 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥41.75 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.1 billion | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥1.54 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥-0.07 million | Consolidated |
| Purchase of short term investment securities | ¥-16.12 million | Consolidated |
| Purchase of property plant and equipment | ¥-60.22 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-7.45 million | Consolidated |
| Income taxes refund (paid) | ¥-0.3 billion | Consolidated |
| Depreciation | ¥39.87 million | Consolidated |
| Purchase of intangible assets | ¥-5.06 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3.40 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-6.42 million | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥21.13 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-1.1 billion | Consolidated |
| Dividends | ¥-21.52 million | Consolidated |
| Proceeds from long term loans payable | ¥2.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.8 billion | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-10.90 million | Consolidated |
| Revenue | ¥3.93 million | Consolidated |
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 0 | Parent only | Disclosed |
| Number of employees | 750 | Consolidated | Disclosed |
| Net assets | ¥3.5 billion | Consolidated | Disclosed |
| Net sales | ¥18.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.0 billion | Parent only | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥9.9 billion | Consolidated | Disclosed |
| Operating margin | 4.5% | Consolidated | Calculated |
| Net margin | 2.7% | Consolidated | Calculated |
| Sales per employee | 24103155 yen | Consolidated | Calculated |
| Total asset turnover | 1.82 times | Consolidated | Calculated |
| Net assets to total assets | 34.9% | Consolidated | Calculated |