Tokyo Communications Group
Tokyo Communications Group,Inc.
Company highlights
The largest segment by revenue is Media business, at 60.6% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Tokyo Communications Group
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Media business | ¥3.4 billion | 60.6% | ¥3.3 billion | ¥0.4 billion | 52.1% | 10.6% | ¥0.2 billion |
| Platform business | ¥2.2 billion | 39.4% | ¥2.2 billion | ¥0.3 billion | 47.9% | 15.0% | ¥0.3 billion |
| Total of the businesses | ¥5.6 billion | 100.0% | ¥0.7 billion | 100.0% | |||
Revenue and profit
Tokyo Communications Group
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Advertising expenses | ¥2.6 billion | Consolidated |
| Payrolls and allowances | ¥0.7 billion | Consolidated | |
| Salaries and allowances | ¥0.2 billion | Parent only | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Business consignment expenses | ¥-0.1 billion | Parent only | |
| Directors' compensations | ¥84.69 million | Parent only | |
| Fee expenses | ¥66.42 million | Parent only | |
| Commission fees | ¥44.92 million | Parent only | |
| Depreciation | ¥6.66 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥4.8 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated | |
| Operating income | ¥0.2 billion | Consolidated |
Tokyo Communications Group
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Advertising expenses ¥2.6 billion
- Payrolls and allowances ¥0.7 billion
- Salaries and allowances ¥0.2 billion
- Amortization of goodwill ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Tokyo Communications Group
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
Tokyo Communications Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥4.7B | ¥5.1B | ¥6.2B | ¥5.9B | ¥6.2B |
| Year on year (%) | +93.2%◆ | +7.2% | +22.6%◆ | -5.8% | +6.1% |
| Ordinary income (loss) | ¥0.4B | -¥0.0B | ¥0.4B | -¥0.2B | ¥0.7B |
| Change from prior year | +14.8% | profit to loss◆ | loss to profit◆ | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 9.0% | -0.9% | 5.7% | -3.6% | 10.7% |
| Change (percentage points) | -6.1 points◆ | -9.9 points◆ | +6.6 points◆ | -9.4 points◆ | +14.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2017Net sales year on year +233.2%, Ordinary income (loss) as a share of revenue +24.0 points, Ordinary income (loss) loss to profit
- 2019Net sales year on year +32.6%, Ordinary income (loss) as a share of revenue -3.0 points
- 2020Net sales year on year +49.3%
- 2021Net sales year on year +93.2%, Ordinary income (loss) as a share of revenue -6.1 points
- 2022Ordinary income (loss) as a share of revenue -9.9 points, Ordinary income (loss) profit to loss
- 2023Net sales year on year +22.6%, Ordinary income (loss) as a share of revenue +6.6 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue -9.4 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +14.3 points, Ordinary income (loss) loss to profit
Tokyo Communications Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Tokyo Communications Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.7 billion | ¥5.1 billion | ¥6.2 billion | ¥5.9 billion | ¥6.2 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥-45.08 million | ¥0.4 billion | ¥-0.2 billion | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.4 billion | ¥0.2 billion |
| Comprehensive income | ¥0.2 billion | ¥-0.3 billion | ¥0.3 billion | ¥-0.3 billion | ¥0.7 billion |
| Net assets | ¥1.1 billion | ¥0.9 billion | ¥1.7 billion | ¥0.8 billion | ¥0.9 billion |
| Total assets | ¥4.0 billion | ¥3.9 billion | ¥5.0 billion | ¥3.8 billion | ¥3.7 billion |
| Net assets per share | 114.84 yen | 87.99 yen | 94.14 yen | 53.06 yen | 75.92 yen |
| Basic earnings (loss) per share | 20.49 yen | -26.85 yen | -20.43 yen | -41.05 yen | 22.87 yen |
| Diluted earnings per share | 20.29 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | 22.8 yen |
| Equity-to-asset ratio | 28.3% | 22.4% | 19.0% | 14.2% | 20.8% |
| Return on equity | 19.6% | Could not be retrieved | Could not be retrieved | Could not be retrieved | 35.5% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥0.3 billion | ¥-45.20 million | ¥0.1 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-1.8 billion | ¥-0.3 billion | ¥0.2 billion | ¥71.44 million | ¥0.6 billion |
| Net cash provided by (used in) financing activities | ¥1.7 billion | ¥36.41 million | ¥0.4 billion | ¥-0.9 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥0.9 billion | ¥0.9 billion | ¥1.4 billion | ¥0.8 billion | ¥1.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.3 billion | ¥3.1 billion | ¥0.8 billion | Could not be retrieved | Could not be retrieved |
| Operating revenue | Could not be retrieved | Could not be retrieved | ¥1.0 billion | ¥0.7 billion | ¥1.1 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥-0.2 billion | ¥0.3 billion | ¥-0.3 billion | ¥0.7 billion |
| Net income (loss) | ¥79.39 million | ¥-0.3 billion | ¥0.2 billion | ¥-0.5 billion | ¥0.7 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 4,939,205 shares | 4,939,380 shares | 10,072,890 shares | 10,074,270 shares | 10,074,422 shares |
| Net assets | ¥1.2 billion | ¥1.0 billion | ¥1.5 billion | ¥0.9 billion | ¥1.7 billion |
| Total assets | ¥3.4 billion | ¥3.5 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion |
| Net assets per share | 125.42 yen | 97.2 yen | 143.55 yen | 90.37 yen | 162.04 yen |
| Basic earnings (loss) per share | 8.03 yen | -28.22 yen | 24.02 yen | -53.19 yen | 71.67 yen |
| Diluted earnings per share | 7.96 yen | Could not be retrieved | 23.05 yen | Could not be retrieved | 71.44 yen |
| Equity-to-asset ratio | 36.2% | 27.2% | 38.1% | 24.2% | 42.7% |
| Return on equity | 6.6% | Could not be retrieved | 20.0% | Could not be retrieved | 56.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2018 | ¥30 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 12/2017 | ¥4,875 | Could not be retrieved | 20.0% |
Shareholder composition
Share ownership by holder category
Tokyo Communications Group
Unit %Source Annual securities reports
- Financial institutions0.24%
- Securities firms9.57%
- Other corporations26.84%
- Foreign holders (institutions)11.76%
- Foreign holders (individuals)0.65%
- Individuals and others50.94%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社トラストホールディングス | 21.46% | 2,161,954 |
| 2 | BNP PARIBAS SYDNEY/2S/JASDEC/DIVERSIFIED GLOBAL SHARE TRUST/TAXABLE(常任代理人香港上海銀行東京支店) | 4.97% | 500,500 |
| 3 | 株式会社monolice | 4.53% | 456,500 |
| 4 | 株式会社SBI証券 | 4.01% | 404,316 |
| 5 | 古屋 佑樹 | 3.83% | 385,400 |
| 6 | 楽天証券株式会社共有口 | 2.12% | 213,200 |
| 7 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人株式会社三菱UFJ銀行) | 1.65% | 166,004 |
| 8 | カンダ ヒロヤ | 1.48% | 148,600 |
| 9 | J.P.MORGAN SECURITIES PLC (常任代理人JPモルガン証券株式会社) | 1.38% | 139,000 |
| 10 | CGMI PB CUSTOMER ACCOUNT (常任代理人シティバンク、エヌ・エイ東京支店) | 1.11% | 111,496 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥16.77 million |
| FY ending 12/2020 | ¥37.00 million |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Capital expenditure |
|---|---|
| Media business | ¥13.13 million |
| Platform business | ¥1.47 million |
Revenue scale in the same industry
Tokyo Communications Group
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 341 companies
- 345 ReYuu JapanFY Oct 2025 ¥6.3B
- 346 EduLabFY Sep 2025 ¥6.2B
- 347 Tokyo Communications GroupThis companyFY Dec 2025 ¥6.2B
- 348 FINDEXFY Dec 2025 ¥6.1B
- 349 YappliFY Dec 2025 ¥6.1B
- … 293 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥49.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥6.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.6 billion | Consolidated |
| Diluted earnings per share | 22.8 yen | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥0.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Return on equity | 35.5% | Consolidated |
| Equity-to-asset ratio | 20.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 22.87 yen | Consolidated |
| Net assets per share | 75.92 yen | Consolidated |
| Operating revenue | ¥1.1 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Diluted earnings per share | 71.44 yen | Parent only |
| Total number of issued shares (common stock) | 10,074,422 shares | Parent only |
| Net assets | ¥1.7 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥3.8 billion | Parent only |
| Return on equity | 56.8% | Parent only |
| Equity-to-asset ratio | 42.7% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Basic earnings (loss) per share | 71.67 yen | Parent only |
| Net assets per share | 162.04 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 122 people | Consolidated |
| Number of employees | 122 people | Consolidated |
| Average length of service (years) | 4.4 years | Parent only |
| Average annual salary | ¥6.93 million | Parent only |
| Average age (years) | 41.7 years old | Parent only |
| Number of employees | 23 people | Parent only |
| Number of employees | 23 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥6.2 billion | Consolidated |
| Average number of temporary employees | 2 people | Consolidated |
| Average number of temporary employees | 2 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥16.77 million | Consolidated |
| Write-downs of inventories | ¥9.75 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 23 companies | Consolidated |
| Total return on the share price index | 213.2% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment largest holding company | ¥0.5 billion | Consolidated |
| Number of shares held | 4,686,970 shares | Consolidated |
| Number of shares | 10,074,422 shares | Consolidated |
| Shareholding ratio | 46.5% | Consolidated |
| Number of voting rights | 100,703 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥2.96 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥0.1 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 31.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥16.77 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥49.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥49.50 million | Consolidated |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-2.58 million | Consolidated |
| Revenue | ¥11.02 million | Consolidated |
| Revenue | ¥48.99 million | Consolidated |
| Revenue | ¥4.51 million | Consolidated |
| Revenue | ¥6.33 million | Consolidated |
| Revenue | ¥4.51 million | Consolidated |
| Revenue | ¥-13.00 million | Consolidated |
| Revenue | ¥-4.51 million | Consolidated |
| Revenue | ¥-9.81 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-0.10 million | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥11.02 million | Parent only |
| Revenue | ¥4.51 million | Parent only |
Balance sheet (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥43.31 million | Consolidated |
| Other | ¥28.12 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Software | ¥27.13 million | Consolidated |
| Software in progress | ¥17.10 million | Consolidated |
| Reserve for loyalty awards credits | ¥11.80 million | Consolidated |
| Retained earnings | ¥9.63 million | Consolidated |
| Right of trademark | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥0.7 billion | Consolidated |
| Non-current assets | ¥1.6 billion | Consolidated |
| Accounts receivable - trade | ¥0.8 billion | Consolidated |
| Contract liabilities | ¥61.01 million | Consolidated |
| Tools, furniture and fixtures | ¥47.12 million | Consolidated |
| Tools, furniture and fixtures | ¥11.81 million | Consolidated |
| Buildings | ¥40.78 million | Consolidated |
| Buildings, net | ¥32.00 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Subscription rights to shares | ¥26.40 million | Consolidated |
| Property, plant and equipment | ¥43.81 million | Consolidated |
| Income taxes payable | ¥60.02 million | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥0.8 billion | Consolidated |
| Current liabilities | ¥2.1 billion | Consolidated |
| Current assets | ¥2.1 billion | Consolidated |
| Accumulated depreciation | ¥-35.31 million | Consolidated |
| Accumulated depreciation | ¥-8.78 million | Consolidated |
| Foreign currency translation adjustment | ¥-0.56 million | Consolidated |
| Intangible assets | ¥1.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Short-term loans payable | ¥0.4 billion | Consolidated |
| Net assets | ¥0.9 billion | Consolidated |
| Net assets | ¥0.9 billion | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥78.34 million | Consolidated |
| Valuation and translation adjustments | ¥-0.56 million | Consolidated |
| Liabilities | ¥2.8 billion | Consolidated |
| Liabilities and net assets | ¥3.7 billion | Consolidated |
| Supplies | ¥4.85 million | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-9.57 million | Consolidated |
| Capital surplus | ¥0.1 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Asset retirement obligations | ¥29.22 million | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Non-controlling interests | ¥98.95 million | Consolidated |
| Deposits received | ¥17.83 million | Consolidated |
| Current portion of long-term loans payable | ¥0.9 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0.1 billion | Parent only |
| Software | ¥4.26 million | Parent only |
| Retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥17.48 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥3.1 billion | Parent only |
| Accounts receivable - trade | ¥68.59 million | Parent only |
| Tools, furniture and fixtures | ¥6.21 million | Parent only |
| Buildings, net | ¥28.56 million | Parent only |
| Investments and other assets | ¥3.1 billion | Parent only |
| Investment securities | ¥2.96 million | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥20.98 million | Parent only |
| Property, plant and equipment | ¥34.76 million | Parent only |
| Income taxes payable | ¥7.55 million | Parent only |
| Accrued consumption taxes | ¥10.27 million | Parent only |
| Accrued expenses | ¥1.06 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥1.6 billion | Parent only |
| Current liabilities | ¥1.7 billion | Parent only |
| Current assets | ¥0.7 billion | Parent only |
| Intangible assets | ¥4.26 million | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Short-term loans payable | ¥0.4 billion | Parent only |
| Net assets | ¥1.7 billion | Parent only |
| Net assets | ¥1.7 billion | Parent only |
| Total assets | ¥3.8 billion | Parent only |
| Deferred tax assets | ¥0.26 million | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Liabilities | ¥2.2 billion | Parent only |
| Liabilities and net assets | ¥3.8 billion | Parent only |
| Supplies | ¥0.06 million | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Asset retirement obligations | ¥29.22 million | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥3.69 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥38.67 million | Parent only |
| Shares of subsidiaries and associates | ¥2.9 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Deposit from customer | ¥0.42 million | Parent only |
| Deposits received | ¥17.54 million | Parent only |
| Current portion of long-term loans payable | ¥0.8 billion | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.74 million | Consolidated |
| Other | ¥3.50 million | Consolidated |
| Other comprehensive income | ¥-0.14 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Recoveries of written off receivables | ¥2.53 million | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Interest income | ¥1.03 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥79.21 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Cost of sales | ¥1.4 billion | Consolidated |
| Gross profit (loss) | ¥4.8 billion | Consolidated |
| Net sales | ¥6.2 billion | Consolidated |
| Net sales | ¥6.2 billion | Consolidated |
| Advertising expenses | ¥2.6 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Loss on investments in partnership | ¥5.86 million | Consolidated |
| Loss on sales of investment securities | ¥0.43 million | Consolidated |
| Gain on sales of investment securities | ¥0.5 billion | Consolidated |
| Loss on valuation of investment securities | ¥16.19 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.6 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥7.90 million | Consolidated |
| Interest expenses | ¥28.44 million | Consolidated |
| Issuance of new shares | ¥0.06 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥-10.10 million | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Foreign exchange gains | ¥12.63 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.14 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥6.68 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥6.04 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Other | ¥2.46 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Interest income | ¥13.88 million | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Operating revenue | ¥1.1 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥38.99 million | Parent only |
| Operating expenses | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Directors' compensations | ¥84.69 million | Parent only |
| Gain on investments in partnership | ¥96.34 million | Parent only |
| Interest expenses | ¥32.13 million | Parent only |
| Fee expenses | ¥66.42 million | Parent only |
| Commission fees | ¥44.92 million | Parent only |
| Issuance of new shares | ¥0.06 million | Parent only |
| Business consignment expenses | ¥-0.1 billion | Parent only |
| Income taxes - current | ¥16.53 million | Parent only |
| Income taxes | ¥18.68 million | Parent only |
| Income taxes - deferred | ¥2.15 million | Parent only |
| Depreciation | ¥6.66 million | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.34 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Consolidated |
| Total changes during the period | ¥0.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-7.72 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.56 million | Consolidated |
| Other | ¥-5.54 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-67.63 million | Consolidated |
| Decrease (increase) in other assets | ¥42.95 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Increase decrease in provision for point card certificates | ¥7.44 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥69.86 million | Consolidated |
| Payments for investments in capital | ¥-15.00 million | Consolidated |
| Interest expenses paid | ¥-27.35 million | Consolidated |
| Interest and dividends income received | ¥1.03 million | Consolidated |
| Interest and dividend income | ¥-1.03 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-50.87 million | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Loss gain on investments in partnership | ¥5.86 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.5 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥16.19 million | Consolidated |
| Equity in earnings losses of affiliates | ¥7.90 million | Consolidated |
| Interest expenses | ¥28.44 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.10 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.16 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥0.34 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.06 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.83 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-42.95 million | Consolidated |
| Share-based payment expenses | ¥1.75 million | Consolidated |
| Decrease (increase) in inventories | ¥31.64 million | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-6.92 million | Consolidated |
| Purchase of intangible assets | ¥-13.94 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Number of employees | 122 | Consolidated | Disclosed |
| Net assets | ¥0.9 billion | Consolidated | Disclosed |
| Net sales | ¥6.2 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.1 billion | Parent only | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥3.7 billion | Consolidated | Disclosed |
| Operating margin | 3.1% | Consolidated | Calculated |
| Net margin | 3.7% | Consolidated | Calculated |
| Sales per employee | 50975861 yen | Consolidated | Calculated |
| Total asset turnover | 1.69 times | Consolidated | Calculated |
| Net assets to total assets | 24.2% | Consolidated | Calculated |