baby calendar
baby calendar Inc.
Company highlights
The largest segment by revenue is Media business for pregnancy, childbirth and childcare, at 85.0% of the total.
Key figures
Period Jan 2025 to Dec 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
baby calendar
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Media business for pregnancy, childbirth and childcare | ¥1.6 billion | 85.0% | ¥1.2 billion | ¥0.5 billion | 96.0% | 28.4% | ¥0.3 billion |
| Developing management support solution business for obstetrics and gynecology | ¥0.3 billion | 15.0% | ¥0.3 billion | ¥19.24 million | 4.0% | 6.7% | ¥-3.53 million |
| Total of the businesses | ¥1.9 billion | 100.0% | ¥0.5 billion | 100.0% | |||
Revenue and profit
baby calendar
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.4 billion | Parent only |
| Commission fees | ¥0.1 billion | Parent only | |
| Depreciation | ¥96.18 million | Parent only | |
| Directors' compensations | ¥74.71 million | Parent only | |
| Amortization of goodwill | ¥38.56 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.3 billion | Parent only |
| Operating income | ¥0.2 billion | Parent only | |
| Ordinary income | ¥0.2 billion | Parent only |
baby calendar
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.4 billion
- Commission fees ¥0.1 billion
- Depreciation ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
baby calendar
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
baby calendar
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.0B | ¥1.1B | ¥1.2B | ¥1.5B | ¥1.9B |
| Year on year (%) | +16.7% | +4.0% | +10.9% | +27.0%◆ | +26.1%◆ |
| Ordinary income (loss) | ¥0.1B | ¥0.0B | -¥0.0B | ¥0.0B | ¥0.2B |
| Change from prior year | +20.5% | -68.1% | profit to loss◆ | loss to profit◆ | +368.0% |
| Ordinary income (loss) as a share of Net sales | 11.1% | 3.4% | -2.2% | 2.9% | 10.6% |
| Change (percentage points) | +0.4 points | -7.7 points◆ | -5.6 points◆ | +5.1 points◆ | +7.8 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2017Net sales year on year +88.8%, Ordinary income (loss) as a share of revenue +52.4 points
- 2018Ordinary income (loss) as a share of revenue -3.5 points
- 2019Net sales year on year +22.9%, Ordinary income (loss) as a share of revenue +9.0 points, Ordinary income (loss) loss to profit
- 2020Net sales year on year +49.0%, Ordinary income (loss) as a share of revenue +5.3 points
- 2022Ordinary income (loss) as a share of revenue -7.7 points
- 2023Ordinary income (loss) as a share of revenue -5.6 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year +27.0%, Ordinary income (loss) as a share of revenue +5.1 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year +26.1%, Ordinary income (loss) as a share of revenue +7.8 points
baby calendar
Earnings and net assets per share over time
Unit yenSource Annual securities reports
baby calendar
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.0 billion | ¥1.1 billion | ¥1.2 billion | ¥1.5 billion | ¥1.9 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥36.91 million | ¥-26.71 million | ¥43.72 million | ¥0.2 billion |
| Net income (loss) | ¥75.04 million | ¥21.18 million | ¥-0.1 billion | ¥-14.57 million | ¥44.55 million |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 912,200 shares | 941,700 shares | 941,700 shares | 941,700 shares | 941,700 shares |
| Net assets | ¥0.9 billion | ¥0.8 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total assets | ¥1.4 billion | ¥1.1 billion | ¥1.0 billion | ¥1.5 billion | ¥1.8 billion |
| Net assets per share | 955.38 yen | 893.39 yen | 783.42 yen | 755.32 yen | 805.3 yen |
| Basic earnings (loss) per share | 87.66 yen | 22.94 yen | -111.17 yen | -16.46 yen | 50 yen |
| Diluted earnings per share | 78.91 yen | 22.4 yen | Could not be retrieved | Could not be retrieved | 49.23 yen |
| Equity-to-asset ratio | 64.2% | 71.3% | 69.2% | 44.1% | 39.8% |
| Return on equity | 12.3% | 2.5% | Could not be retrieved | Could not be retrieved | 6.4% |
| Net cash provided by (used in) operating activities | ¥95.52 million | ¥-2.92 million | ¥-14.11 million | ¥0.2 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥-16.68 million | ¥-0.1 billion | ¥-0.3 billion | ¥-0.6 billion | ¥-68.18 million |
| Net cash provided by (used in) financing activities | ¥0.7 billion | ¥-0.2 billion | ¥-54.78 million | ¥0.3 billion | ¥0.1 billion |
| Cash and cash equivalents | ¥1.0 billion | ¥0.7 billion | ¥0.4 billion | ¥0.4 billion | ¥0.7 billion |
Shareholder composition
Share ownership by holder category
baby calendar
Unit %Source Annual securities reports
- Financial institutions0.11%
- Securities firms7.10%
- Other corporations9.09%
- Foreign holders (institutions)1.91%
- Foreign holders (individuals)0.20%
- Individuals and others81.59%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 安田 啓司 | 22.62% | 201,500 |
| 2 | 山田 育代 | 21.16% | 188,500 |
| 3 | 株式会社SBI証券 | 3.49% | 31,100 |
| 4 | ASGJapan株式会社 | 3.15% | 28,100 |
| 5 | 楽天証券株式会社 | 2.71% | 24,100 |
| 6 | 福島 智晴 | 2.41% | 21,500 |
| 7 | 株式会社ステムセル研究所 | 2.11% | 18,800 |
| 8 | オオサキメディカル株式会社 | 1.68% | 15,000 |
| 9 | 大津紡績株式会社 | 1.68% | 15,000 |
| 10 | 藤盛 良平 | 1.34% | 11,968 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥29.03 million |
| FY ending 12/2020 | ¥35.88 million |
Revenue scale in the same industry
baby calendar
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 533 companies
- 537 ジモティーFY Dec 2025 ¥1.9B
- 538 セイファートFY Dec 2025 ¥1.9B
- 539 baby calendarThis companyFY Dec 2025 ¥1.9B
- 540 GLOEFY Jun 2026 ¥1.9B
- 541 CaSyFY Nov 2025 ¥1.9B
- … 130 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, filing company) | ¥47.98 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only |
| Net sales | ¥1.9 billion | Parent only |
| Net income (loss) | ¥44.55 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-68.18 million | Parent only |
| Diluted earnings per share | 49.23 yen | Parent only |
| Cash and cash equivalents | ¥0.7 billion | Parent only |
| Total number of issued shares (common stock) | 941,700 shares | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥1.8 billion | Parent only |
| Return on equity | 6.4% | Parent only |
| Equity-to-asset ratio | 39.8% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Basic earnings (loss) per share | 50 yen | Parent only |
| Net assets per share | 805.3 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 2.8 years | Parent only |
| Average annual salary | ¥5.04 million | Parent only |
| Average age (years) | 40.8 years old | Parent only |
| Number of employees | 74 people | Parent only |
| Number of employees | 74 people | Parent only |
| Number of employees | 74 people | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 38 people | Parent only |
| Average number of temporary employees | 38 people | Parent only |
| Average number of temporary employees | 38 people | Parent only |
| Total return on the share price index | 68.3% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 555,568 shares | Consolidated |
| Total number of shares held treasury shares etc | 50,900 shares | Consolidated |
| Number of shares | 941,700 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.4% | Consolidated |
| Shareholding ratio | 62.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 50,900 shares | Consolidated |
| Number of voting rights | 8,889 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 53.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥29.03 million | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥47.98 million | Consolidated |
Balance sheet (61 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.27 million | Parent only |
| Other | ¥2.22 million | Parent only |
| Other | ¥0.15 million | Parent only |
| Other capital surplus | ¥91.18 million | Parent only |
| Goodwill | ¥0.3 billion | Parent only |
| Goodwill | ¥0.3 billion | Parent only |
| Software | ¥83.00 million | Parent only |
| Lease obligations | ¥0.25 million | Parent only |
| Lease obligations | ¥0.12 million | Parent only |
| Lease assets | ¥1.75 million | Parent only |
| Lease assets, net | ¥0.36 million | Parent only |
| Retained earnings | ¥0.1 billion | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥34.16 million | Parent only |
| Advance payments trade | ¥18.95 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥31.54 million | Parent only |
| Tools, furniture and fixtures | ¥11.38 million | Parent only |
| Buildings | ¥43.52 million | Parent only |
| Buildings, net | ¥31.09 million | Parent only |
| Investments and other assets | ¥63.22 million | Parent only |
| Investment securities | ¥0 | Parent only |
| Lease deposits | ¥23.90 million | Parent only |
| Subscription rights to shares | ¥10.35 million | Parent only |
| Property, plant and equipment | ¥42.82 million | Parent only |
| Income taxes payable | ¥55.22 million | Parent only |
| Accrued expenses | ¥0.09 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥0.7 billion | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥1.0 billion | Parent only |
| Accumulated depreciation | ¥-1.40 million | Parent only |
| Accumulated depreciation | ¥-20.16 million | Parent only |
| Accumulated depreciation | ¥-12.44 million | Parent only |
| Intangible assets | ¥0.7 billion | Parent only |
| Cash and cash equivalents | ¥0.7 billion | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥3.88 million | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Total assets | ¥1.8 billion | Parent only |
| Deferred tax assets | ¥39.32 million | Parent only |
| Retained earnings brought forward | ¥0.1 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Liabilities | ¥1.1 billion | Parent only |
| Liabilities and net assets | ¥1.8 billion | Parent only |
| Supplies | ¥21.56 million | Parent only |
| Accounts payable - trade | ¥43.22 million | Parent only |
| Allowance for doubtful accounts | ¥-13.15 million | Parent only |
| Allowance for doubtful accounts | ¥-0.79 million | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥14.07 million | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term accounts receivable-other | ¥9.26 million | Parent only |
| Deposits received | ¥5.54 million | Parent only |
| Customer relationship | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥70.88 million | Parent only |
| Revenue | ¥80.40 million | Parent only |
| Revenue | ¥81.27 million | Parent only |
| Revenue | ¥1.15 million | Parent only |
| Revenue | ¥80.40 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Statement of income (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.06 million | Parent only |
| Other | ¥1.04 million | Parent only |
| Amortization of goodwill | ¥38.56 million | Parent only |
| Interest income | ¥0.51 million | Parent only |
| Commission fee | ¥0.21 million | Parent only |
| Increase in cash and cash equivalents resulting from merger | ¥-5.14 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥0.78 million | Parent only |
| Non-operating expenses | ¥10.36 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only |
| Cost of sales | ¥0.6 billion | Parent only |
| Gross profit (loss) | ¥1.3 billion | Parent only |
| Net sales | ¥1.9 billion | Parent only |
| Net income (loss) | ¥44.55 million | Parent only |
| Net income (loss) | ¥44.55 million | Parent only |
| Directors' compensations | ¥74.71 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-68.18 million | Parent only |
| Notes regarding loss on extinguishment of tie-in shares | ¥1.29 million | Parent only |
| Interest expenses | ¥9.31 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Income taxes - current | ¥61.11 million | Parent only |
| Income taxes | ¥40.58 million | Parent only |
| Income taxes - deferred | ¥-20.53 million | Parent only |
| Depreciation | ¥96.18 million | Parent only |
| Impairment loss | ¥36.95 million | Parent only |
| Impairment loss | ¥36.95 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥85.12 million | Parent only |
| Income (loss) before income taxes | ¥85.12 million | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-0.05 million | Parent only |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥54.84 million | Parent only |
| Net changes in items other than shareholders' equity | ¥10.35 million | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.96 million | Parent only |
| Amortization of goodwill | ¥38.56 million | Parent only |
| Repayments of lease obligations | ¥-0.17 million | Parent only |
| Payments for transfer of business2 | ¥-30.00 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥-5.33 million | Parent only |
| Interest received | ¥0.51 million | Parent only |
| Interest expenses paid | ¥-9.82 million | Parent only |
| Interest income | ¥-0.51 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-17.36 million | Parent only |
| Purchase of shares of subsidiaries | ¥-0.10 million | Parent only |
| Subtotal | ¥0.3 billion | Parent only |
| Loss gain on extinguishment of tie in shares | ¥1.29 million | Parent only |
| Interest expenses | ¥9.31 million | Parent only |
| Payments of leasehold and guarantee deposits | ¥-8.43 million | Parent only |
| Purchase of property plant and equipment | ¥-29.65 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥10.56 million | Parent only |
| Share-based payment expenses | ¥10.35 million | Parent only |
| Decrease (increase) in inventories | ¥9.49 million | Parent only |
| Income taxes paid | ¥-48.41 million | Parent only |
| Depreciation | ¥59.75 million | Parent only |
| Impairment loss | ¥36.95 million | Parent only |
| Decrease/increase in short-term loans payable | ¥-0.2 billion | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.79 million | Parent only |
| Proceeds from long term loans payable | ¥0.5 billion | Parent only |
| Repayment of long term loans payable | ¥-0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only | Disclosed |
| Number of employees | 74 | Parent only | Disclosed |
| Net assets | ¥0.7 billion | Parent only | Disclosed |
| Net sales | ¥1.9 billion | Parent only | Disclosed |
| Operating income | ¥0.2 billion | Parent only | Disclosed |
| Ordinary income | ¥0.2 billion | Parent only | Disclosed |
| Total assets | ¥1.8 billion | Parent only | Disclosed |
| Operating margin | 11.1% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 26047257 yen | Parent only | Calculated |
| Total asset turnover | 1.07 times | Parent only | Calculated |
| Net assets to total assets | 40.4% | Parent only | Calculated |