YAMANO
YAMANO HOLDINGS CORPORATION
Company highlights
The largest segment by revenue is Core Value, at 84.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
YAMANO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Core Value | ¥12.5 billion | 84.8% | ¥12.2 billion | ¥0.5 billion | 78.8% | 3.6% | ¥0.2 billion |
| New Value | ¥2.2 billion | 15.2% | ¥1.8 billion | ¥0.1 billion | 21.2% | 5.4% | ¥0.1 billion |
| Total of the businesses | ¥14.7 billion | 100.0% | ¥0.6 billion | 100.0% | |||
Revenue and profit
YAMANO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥2.7 billion | Consolidated |
| Rent expenses | ¥0.8 billion | Consolidated | |
| Sales commission | ¥0.4 billion | Consolidated | |
| Amortization of goodwill | ¥88.45 million | Consolidated | |
| Depreciation | ¥73.72 million | Consolidated | |
| Provision for bonuses | ¥47.58 million | Consolidated | |
| Retirement benefit expenses | ¥9.69 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.31 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.4 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated | |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
YAMANO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥2.7 billion
- Rent expenses ¥0.8 billion
- Sales commission ¥0.4 billion
- Amortization of goodwill ¥0.1 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥2.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
YAMANO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
YAMANO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥13.2B | ¥13.9B | ¥13.8B | ¥14.0B | ¥14.7B |
| Year on year (%) | +3.7% | +5.5% | -0.5% | +0.9% | +5.4% |
| Ordinary income (loss) | ¥0.3B | ¥0.3B | ¥0.1B | ¥0.2B | ¥0.4B |
| Change from prior year | -18.5% | +8.2% | -64.4% | +131.4% | +52.6% |
| Ordinary income (loss) as a share of Net sales | 2.0% | 2.1% | 0.7% | 1.7% | 2.4% |
| Change (percentage points) | -0.5 points | +0.1 points | -1.3 points | +1.0 points | +0.8 points |
Fiscal periods marked for changes
- 2018Net sales year on year -43.2%
- 2021Ordinary income (loss) as a share of revenue +2.1 points
YAMANO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
YAMANO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥13.2 billion | ¥13.9 billion | ¥13.8 billion | ¥14.0 billion | ¥14.7 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥0.2 billion | ¥-28.83 million | ¥41.82 million | ¥0.2 billion |
| Comprehensive income | ¥61.40 million | ¥0.2 billion | ¥-55.12 million | ¥0.1 billion | ¥0.2 billion |
| Net assets | ¥1.2 billion | ¥1.3 billion | ¥1.2 billion | ¥1.3 billion | ¥1.5 billion |
| Total assets | ¥9.3 billion | ¥9.4 billion | ¥8.6 billion | ¥8.0 billion | ¥8.4 billion |
| Net assets per share | 33.42 yen | 38.18 yen | 35.08 yen | 38.06 yen | 42.8 yen |
| Basic earnings (loss) per share | 2.91 yen | 4.98 yen | -0.83 yen | 1.2 yen | 5.96 yen |
| Equity-to-asset ratio | 12.5% | 14.2% | 14.1% | 16.7% | 17.7% |
| Return on equity | 9.3% | 13.9% | -2.3% | 3.3% | 14.7% |
| Net cash provided by (used in) operating activities | ¥-1.3 billion | ¥-0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-19.70 million | ¥-0.2 billion | ¥9.91 million | ¥-0.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-0.1 billion | ¥-0.8 billion | ¥-0.6 billion | ¥0.3 billion |
| Cash and cash equivalents | ¥3.3 billion | ¥2.8 billion | ¥2.2 billion | ¥2.0 billion | ¥2.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.4 billion | ¥7.8 billion | ¥7.1 billion | ¥7.2 billion | ¥8.4 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.2 billion | ¥0.4 billion |
| Net income (loss) | ¥0.1 billion | ¥0.2 billion | ¥58.04 million | ¥-0.1 billion | ¥0.3 billion |
| Capital stock | ¥30.00 million | ¥10.00 million | ¥10.00 million | ¥10.00 million | ¥10.00 million |
| Total number of issued shares (common stock) | 35,830,000 shares | 35,830,000 shares | 35,830,000 shares | 35,830,000 shares | 35,830,000 shares |
| Net assets | ¥1.1 billion | ¥1.3 billion | ¥1.3 billion | ¥1.2 billion | ¥1.5 billion |
| Total assets | ¥7.4 billion | ¥7.4 billion | ¥6.9 billion | ¥6.5 billion | ¥7.3 billion |
| Net assets per share | 31.7 yen | 37.42 yen | 36.82 yen | 34.49 yen | 42.43 yen |
| Dividend per share | 1 yen | 1.5 yen | Could not be retrieved | 1 yen | 1.5 yen |
| Basic earnings (loss) per share | 3.15 yen | 5.95 yen | 1.66 yen | -4.13 yen | 9.06 yen |
| Equity-to-asset ratio | 15.0% | 17.7% | 18.5% | 18.4% | 20.2% |
| Return on equity | 10.7% | 17.2% | 4.5% | -11.6% | 23.6% |
| Payout ratio | 31.8% | 25.2% | Could not be retrieved | -24.2% | 16.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥1.5 | Could not be retrieved | 16.6% | |
| FY ending 3/2025 | ¥1 | Could not be retrieved | -24.2% | |
| FY 2024 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2023 | ¥1.5 | Could not be retrieved | 25.2% | |
| FY ending 3/2022 | ¥1 | Could not be retrieved | 31.8% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥2 | Could not be retrieved | 39.7% | |
| FY ending 3/2018 | ¥3 | Could not be retrieved | 14.0% | |
| FY ending 3/2017 | ¥2 | Could not be retrieved | 32.4% | |
| FY ending 3/2016 | ¥2 | Could not be retrieved | 1,306.6% | |
| FY ending 3/2015 | ¥2 | Could not be retrieved | -27.3% | |
| FY ending 3/2014 | ¥1.5 | Could not be retrieved | 13.8% |
YAMANO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
YAMANO
Unit %Source Annual securities reports
- Financial institutions1.10%
- Securities firms1.40%
- Other corporations33.36%
- Foreign holders (institutions)0.63%
- Foreign holders (individuals)0.33%
- Individuals and others63.17%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.2 billion |
| FY ending 3/2021 | ¥99.00 million |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Core Value | ¥26.00 million |
| New Value | ¥66.00 million |
Revenue scale in the same industry
YAMANO
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 564 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 850 |
| Annual paid leave taken |
49% |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 14.7% |
| Share of board members who are women | 33.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | フェイス監査法人 |
| Audit fees (this year, total) | ¥29.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥14.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.4 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥8.4 billion | Consolidated |
| Return on equity | 14.7% | Consolidated |
| Equity-to-asset ratio | 17.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Basic earnings (loss) per share | 5.96 yen | Consolidated |
| Net assets per share | 42.8 yen | Consolidated |
| Dividend per share | 1.5 yen | Parent only |
| Net sales | ¥8.4 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 35,830,000 shares | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥7.3 billion | Parent only |
| Return on equity | 23.6% | Parent only |
| Equity-to-asset ratio | 20.2% | Parent only |
| Capital stock | ¥10.00 million | Parent only |
| Payout ratio | 16.6% | Parent only |
| Basic earnings (loss) per share | 9.06 yen | Parent only |
| Net assets per share | 42.43 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 566 people | Consolidated |
| Number of employees | 566 people | Consolidated |
| Wage gap between men and women (all employees) | 63.8% | Parent only |
| Average length of service (years) | 11.7 years | Parent only |
| Average annual salary | ¥3.81 million | Parent only |
| Average age (years) | 48.1 years old | Parent only |
| Number of employees | 357 people | Parent only |
| Number of employees | 357 people | Parent only |
| Number of employees | 357 people | Parent only |
| Wage gap between men and women (regular employees) | 70.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 58.9% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.6 billion | Consolidated |
| Net sales to external customers | ¥14.7 billion | Consolidated |
| Average number of temporary employees | 1,384 people | Consolidated |
| Average number of temporary employees | 1,384 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Write-downs of inventories | ¥25.63 million | Consolidated |
| Depreciation | ¥92.97 million | Consolidated |
| Number of consolidated subsidiaries | 10 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 400 people | Parent only |
| Average number of temporary employees | 400 people | Parent only |
| Average number of temporary employees | 400 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 23.9% | Parent only |
Shares (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥-5.04 million | Consolidated |
| Number of shares held | 21,231,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 563,800 shares | Consolidated |
| Number of shares | 35,830,058 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.6% | Consolidated |
| Shareholding ratio | 60.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 563,800 shares | Consolidated |
| Number of voting rights | 352,594 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.12 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 151.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥7.58 million | Consolidated |
| Change in average annual salary from the previous year | 2.3% | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥7.58 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥36.42 million | Parent only |
Balance sheet (139 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.31 million | Consolidated |
| Other | ¥74.74 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.41 million | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥46.08 million | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥71.38 million | Consolidated |
| Retained earnings | ¥1.4 billion | Consolidated |
| Advances received | ¥0.6 billion | Consolidated |
| Merchandise | ¥1.1 billion | Consolidated |
| Non-current liabilities | ¥2.2 billion | Consolidated |
| Non-current assets | ¥2.2 billion | Consolidated |
| Land | ¥36.51 million | Consolidated |
| Accounts receivable - trade | ¥2.0 billion | Consolidated |
| Contract liabilities | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥24.42 million | Consolidated |
| Buildings and structures | ¥0.8 billion | Consolidated |
| Buildings and structures, net | ¥0.2 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥40.27 million | Consolidated |
| Investments and other assets | ¥1.1 billion | Consolidated |
| Investment securities | ¥34.81 million | Consolidated |
| Notes and accounts payable - trade | ¥0.7 billion | Consolidated |
| Lease and guarantee deposits | ¥0.8 billion | Consolidated |
| Property, plant and equipment | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥11.61 million | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Provision for shareholder benefit program | ¥6.75 million | Consolidated |
| Shareholders' equity | ¥1.5 billion | Consolidated |
| Current liabilities | ¥4.7 billion | Consolidated |
| Current assets | ¥6.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.96 million | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥2.4 billion | Consolidated |
| Cash and deposits | ¥2.8 billion | Consolidated |
| Short-term loans payable | ¥1.1 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Total assets | ¥8.4 billion | Consolidated |
| Total assets | ¥8.4 billion | Consolidated |
| Deferred tax liabilities | ¥2.98 million | Consolidated |
| Deferred tax assets | ¥84.71 million | Consolidated |
| Treasury stock | ¥-91.50 million | Consolidated |
| Liabilities | ¥6.9 billion | Consolidated |
| Liabilities and net assets | ¥8.4 billion | Consolidated |
| Supplies | ¥0.03 million | Consolidated |
| Allowance for doubtful accounts | ¥-36.26 million | Consolidated |
| Allowance for doubtful accounts | ¥-12.63 million | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥10.00 million | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Asset retirement obligations | ¥7.72 million | Consolidated |
| Provision for bonuses | ¥47.44 million | Consolidated |
| Vehicle and delivery equipment | ¥2.47 million | Consolidated |
| Vehicles, net | ¥1.51 million | Consolidated |
| Net defined benefit liability | ¥32.38 million | Consolidated |
| Long-term loans payable | ¥1.7 billion | Consolidated |
| Long term accounts payable other | ¥10.39 million | Consolidated |
| Long-term loans receivable | ¥77.56 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.8 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.34 million | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥16.30 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0 | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Goodwill | ¥41.12 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥41.64 million | Parent only |
| Lease assets | ¥0.1 billion | Parent only |
| Lease assets, net | ¥67.12 million | Parent only |
| Retained earnings | ¥1.4 billion | Parent only |
| Legal retained earnings | ¥25.00 million | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥74.89 million | Parent only |
| Advance payments trade | ¥8.71 million | Parent only |
| Merchandise | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥1.9 billion | Parent only |
| Non-current assets | ¥3.0 billion | Parent only |
| Land | ¥5.40 million | Parent only |
| Accounts receivable - trade | ¥1.5 billion | Parent only |
| Tools, furniture and fixtures | ¥97.17 million | Parent only |
| Tools, furniture and fixtures | ¥12.03 million | Parent only |
| Buildings | ¥0.3 billion | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥40.27 million | Parent only |
| Investments and other assets | ¥2.6 billion | Parent only |
| Investment securities | ¥0.12 million | Parent only |
| Notes payable trade | ¥52.60 million | Parent only |
| Lease and guarantee deposits | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥4.24 million | Parent only |
| Accrued consumption taxes | ¥82.81 million | Parent only |
| Accrued expenses | ¥85.49 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Provision for shareholder benefit program | ¥6.75 million | Parent only |
| Shareholders' equity | ¥1.5 billion | Parent only |
| Current liabilities | ¥4.0 billion | Parent only |
| Current assets | ¥4.3 billion | Parent only |
| Accumulated depreciation | ¥-80.71 million | Parent only |
| Accumulated depreciation | ¥-85.14 million | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥1.9 billion | Parent only |
| Short-term loans payable | ¥1.0 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Total assets | ¥7.3 billion | Parent only |
| Deferred tax assets | ¥66.14 million | Parent only |
| Retained earnings brought forward | ¥1.4 billion | Parent only |
| Treasury stock | ¥-91.50 million | Parent only |
| Liabilities | ¥5.9 billion | Parent only |
| Liabilities and net assets | ¥7.3 billion | Parent only |
| Supplies | ¥0.03 million | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-51.30 million | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥10.00 million | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Asset retirement obligations | ¥4.77 million | Parent only |
| Provision for bonuses | ¥36.42 million | Parent only |
| Long-term loans payable | ¥1.4 billion | Parent only |
| Long-term prepaid expenses | ¥2.73 million | Parent only |
| Shares of subsidiaries and associates | ¥1.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥25.29 million | Parent only |
| Electronically recorded obligations - operating | ¥0.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.34 million | Parent only |
| Deposits received | ¥22.03 million | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.69 million | Consolidated |
| Other | ¥12.24 million | Consolidated |
| Other | ¥7.86 million | Consolidated |
| Other comprehensive income | ¥-7.29 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-7.29 million | Consolidated |
| Amortization of goodwill | ¥88.45 million | Consolidated |
| Dividends from surplus | ¥-35.27 million | Consolidated |
| Subsidy income | ¥7.86 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥8.48 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥22.04 million | Consolidated |
| Non-operating expenses | ¥73.13 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.27 million | Consolidated |
| Cost of sales | ¥7.3 billion | Consolidated |
| Gross profit (loss) | ¥7.4 billion | Consolidated |
| Net sales | ¥14.7 billion | Consolidated |
| Net sales | ¥14.7 billion | Consolidated |
| Loss on closing of stores | ¥12.08 million | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Loss on sales of investment securities | ¥5.04 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥50.31 million | Consolidated |
| Income taxes - current | ¥89.56 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥11.63 million | Consolidated |
| Depreciation | ¥73.72 million | Consolidated |
| Impairment loss | ¥32.39 million | Consolidated |
| Impairment loss | ¥32.39 million | Consolidated |
| Extraordinary income | ¥14.51 million | Consolidated |
| Extraordinary loss | ¥66.23 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Payrolls and allowances-SGA | ¥2.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Gain on bargain purchase | ¥11.51 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Sales commission | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥10.57 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.31 million | Consolidated |
| Rent expenses | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥47.58 million | Consolidated |
| Retirement benefit expenses | ¥9.69 million | Consolidated |
| Other | ¥5.86 million | Parent only |
| Transfer to other accounts | ¥3.82 million | Parent only |
| Reversal of provision for loss on guarantees | ¥1.70 million | Parent only |
| Dividends from surplus | ¥-35.27 million | Parent only |
| Subsidy income | ¥6.20 million | Parent only |
| Interest income | ¥7.12 million | Parent only |
| Dividend income | ¥19.00 million | Parent only |
| Total | ¥3.8 billion | Parent only |
| Ending goods | ¥0.8 billion | Parent only |
| Beginning goods | ¥0.9 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥35.06 million | Parent only |
| Non-operating expenses | ¥63.12 million | Parent only |
| Gain on sales of non-current assets | ¥3.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.22 million | Parent only |
| Cost of sales | ¥3.8 billion | Parent only |
| Gross profit (loss) | ¥4.7 billion | Parent only |
| Net sales | ¥8.4 billion | Parent only |
| Loss on closing of stores | ¥2.21 million | Parent only |
| Cost of purchased goods | ¥2.9 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Loss on sales of investment securities | ¥5.04 million | Parent only |
| Gain on extinguishment of tie-in shares | ¥33.44 million | Parent only |
| Interest expenses | ¥53.44 million | Parent only |
| Income taxes - current | ¥33.89 million | Parent only |
| Income taxes | ¥42.17 million | Parent only |
| Income taxes - deferred | ¥8.27 million | Parent only |
| Impairment loss | ¥17.69 million | Parent only |
| Extraordinary income | ¥38.15 million | Parent only |
| Extraordinary loss | ¥50.99 million | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Payrolls and allowances-SGA | ¥1.7 billion | Parent only |
| Sales commission | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥4.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥11.39 million | Parent only |
| Rent expenses | ¥0.5 billion | Parent only |
| Miscellaneous income | ¥2.74 million | Parent only |
| Other | ¥9.69 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-7.29 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-3.80 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥62.56 million | Consolidated |
| Other | ¥46.72 million | Consolidated |
| Other | ¥-1.92 million | Consolidated |
| Amortization of goodwill | ¥88.45 million | Consolidated |
| Repayments of lease obligations | ¥-39.23 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥67.73 million | Consolidated |
| Interest expenses paid | ¥-50.16 million | Consolidated |
| Interest and dividends income received | ¥8.48 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.4 billion | Consolidated |
| Interest and dividend income | ¥-8.48 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Subtotal | ¥0.6 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥27.66 million | Consolidated |
| Proceeds from sales of investment securities | ¥76.31 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥5.04 million | Consolidated |
| Interest expenses | ¥50.31 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-19.51 million | Consolidated |
| Purchase of property plant and equipment | ¥-41.84 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-3.00 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥1.27 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥92.97 million | Consolidated |
| Impairment loss | ¥32.39 million | Consolidated |
| Purchase of intangible assets | ¥-42.77 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥50.00 million | Consolidated |
| Amortization of negative goodwill | ¥-11.51 million | Consolidated |
| Payments of loans receivable | ¥-23.93 million | Consolidated |
| Collection of loans receivable | ¥3.29 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥9.14 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥16.84 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.55 million | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥90.86 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.4 billion | Consolidated |
| Dividends | ¥-35.10 million | Consolidated |
| Proceeds from long term loans payable | ¥0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 2 | Parent only | Disclosed |
| Number of employees | 566 | Consolidated | Disclosed |
| Net assets | ¥1.5 billion | Consolidated | Disclosed |
| Net sales | ¥14.7 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥8.4 billion | Consolidated | Disclosed |
| Operating margin | 2.8% | Consolidated | Calculated |
| Net margin | 1.4% | Consolidated | Calculated |
| Sales per employee | 26014482 yen | Consolidated | Calculated |
| Total asset turnover | 1.75 times | Consolidated | Calculated |
| Net assets to total assets | 17.7% | Consolidated | Calculated |