Takasho
Takasho Co.,Ltd.
Company highlights
The largest segment by revenue is Japan, at 88.6% of the total.
Key figures
Period 2025-01-21 to 2026-01-20ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Takasho
Revenue and profit by business segment
Period 2025-01-21 to 2026-01-20Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Japan | ¥17.7 billion | 88.6% | ¥17.3 billion | ¥0.9 billion | 5.1% | ¥0.5 billion |
| China | ¥1.0 billion | 5.2% | ¥0.9 billion | ¥51.19 million | 5.0% | ¥-0.1 billion |
| Europe | ¥0.6 billion | 3.0% | ¥0.7 billion | ¥-0.4 billion | -64.7% | ¥-0.3 billion |
| America | ¥0.5 billion | 2.4% | ¥0.5 billion | ¥-0.4 billion | -76.7% | ¥-0.3 billion |
| Korea | ¥0.2 billion | 0.8% | ¥0.2 billion | ¥-62.59 million | -38.6% | ¥-57.29 million |
| Total of the businesses | ¥19.9 billion | 100.0% | ||||
Revenue and profit
Takasho
Period 2025-01-21 to 2026-01-20Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥2.5 billion | Consolidated |
| Salaries and allowances | ¥1.6 billion | Parent only | |
| Packing and transportation expenses | ¥1.1 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥45.44 million | Consolidated | |
| Amortization of goodwill | ¥8.27 million | Consolidated | |
| Provision for bonuses | ¥3.39 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.6 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Operating income | ¥0.2 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
Takasho
Selling, general and administrative expenses
Period 2025-01-21 to 2026-01-20Source Annual securities reports
- Salaries, allowances and bonuses ¥2.5 billion
- Salaries and allowances ¥1.6 billion
- Packing and transportation expenses ¥1.1 billion
- Depreciation ¥0.2 billion
- Retirement benefit expenses ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥2.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Takasho
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Takasho
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥20.8B | ¥20.4B | ¥19.4B | ¥19.9B | ¥20.2B |
| Year on year (%) | +12.4% | -2.1% | -4.6% | +2.5% | +1.8% |
| Ordinary income (loss) | ¥1.5B | ¥1.0B | ¥0.3B | ¥0.1B | ¥0.7B |
| Change from prior year | +32.8% | -35.8% | -74.5% | -66.5% | +756.6% |
| Ordinary income (loss) as a share of Net sales | 7.4% | 4.8% | 1.3% | 0.4% | 3.5% |
| Change (percentage points) | +1.1 points | -2.5 points◆ | -3.5 points◆ | -0.9 points | +3.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2021Ordinary income (loss) as a share of revenue +3.5 points
- 2023Ordinary income (loss) as a share of revenue -2.5 points
- 2024Ordinary income (loss) as a share of revenue -3.5 points
- 2026Ordinary income (loss) as a share of revenue +3.1 points
Takasho
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Takasho
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.8 billion | ¥20.4 billion | ¥19.4 billion | ¥19.9 billion | ¥20.2 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.0 billion | ¥0.3 billion | ¥83.77 million | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | ¥1.0 billion | ¥0.5 billion | ¥-75.58 million | ¥-0.2 billion | ¥0.2 billion |
| Comprehensive income | ¥1.4 billion | ¥0.7 billion | ¥-1.11 million | ¥0.3 billion | ¥0.2 billion |
| Net assets | ¥13.1 billion | ¥13.4 billion | ¥12.5 billion | ¥12.8 billion | ¥12.9 billion |
| Total assets | ¥23.7 billion | ¥23.6 billion | ¥23.1 billion | ¥23.8 billion | ¥23.5 billion |
| Net assets per share | 739.3 yen | 756.72 yen | 734.15 yen | 748.41 yen | 754.81 yen |
| Basic earnings (loss) per share | 65 yen | 29.6 yen | -4.45 yen | -14.41 yen | 11.78 yen |
| Diluted earnings per share | 64.87 yen | 29.58 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 54.8% | 56.2% | 53.5% | 53.0% | 54.2% |
| Return on equity | 8.9% | 4.0% | Could not be retrieved | Could not be retrieved | 1.6% |
| Net cash provided by (used in) operating activities | ¥1.5 billion | ¥-0.5 billion | ¥1.1 billion | ¥-0.3 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-0.9 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥0.7 billion | ¥-0.5 billion | ¥-0.7 billion | ¥0.6 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥5.6 billion | ¥4.2 billion | ¥3.8 billion | ¥3.4 billion | ¥3.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.8 billion | ¥16.6 billion | ¥15.6 billion | ¥15.4 billion | ¥15.7 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥0.6 billion | ¥-0.1 billion | ¥34.29 million | ¥0.5 billion |
| Net income (loss) | ¥0.5 billion | ¥0.3 billion | ¥-0.4 billion | ¥33.37 million | ¥0.2 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 17,590,114 shares | 17,590,114 shares | 17,590,114 shares | 17,590,114 shares | 17,590,114 shares |
| Net assets | ¥7.8 billion | ¥7.7 billion | ¥6.4 billion | ¥6.3 billion | ¥6.4 billion |
| Total assets | ¥17.0 billion | ¥16.8 billion | ¥15.3 billion | ¥15.3 billion | ¥15.4 billion |
| Net assets per share | 446.33 yen | 441.42 yen | 379.02 yen | 375.26 yen | 382.46 yen |
| Dividend per share | 23 yen | 23 yen | 5 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | 32.9 yen | 16.57 yen | -25 yen | 1.98 yen | 11.65 yen |
| Diluted earnings per share | 32.83 yen | 16.56 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 46.0% | 46.2% | 41.7% | 41.3% | 41.9% |
| Return on equity | 7.8% | 3.7% | Could not be retrieved | 0.5% | 3.1% |
| Payout ratio | 69.9% | 138.8% | Could not be retrieved | 252.6% | 42.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 1/2026 | ¥5 | Could not be retrieved | 42.9% | |
| FY ending 1/2025 | ¥5 | Could not be retrieved | 252.6% | |
| FY ending 1/2024 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 1/2023 | ¥23 | Could not be retrieved | 138.8% | |
| FY ending 1/2022 | ¥23 | Could not be retrieved | 69.9% | |
| FY ending 1/2021 | ¥20 | Could not be retrieved | 75.0% | |
| FY ending 1/2020 | ¥10 | Could not be retrieved | 225.9% | |
| FY ending 1/2019 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 1/2018 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 1/2017 | ¥6 | Could not be retrieved | 20.2% | |
| FY ending 1/2016 | ¥17 | Could not be retrieved | 192.7% | |
| FY ending 1/2015 | ¥17 | Could not be retrieved | 445.5% | |
| FY ending 1/2014 | ¥19 | Could not be retrieved | 167.9% | |
| FY ending 1/2013 | ¥15 | Could not be retrieved | 60.3% |
Takasho
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Takasho
Unit %Source Annual securities reports
- Financial institutions13.35%
- Securities firms0.76%
- Other corporations11.29%
- Foreign holders (institutions)0.76%
- Foreign holders (individuals)0.20%
- Individuals and others73.64%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社タカオカ興産 | 9.19% | 1,550,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口)) | 8.87% | 1,495,000 |
| 3 | 高 岡 伸 夫 | 6.41% | 1,081,000 |
| 4 | タカショー社員持株会 | 2.97% | 501,000 |
| 5 | 株式会社紀陽銀行 | 1.43% | 242,000 |
| 6 | 株式会社三菱UFJ銀行 | 1.15% | 194,000 |
| 7 | 橋本総業ホールディングス株式会社 | 1.0% | 169,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 0.89% | 151,000 |
| 9 | 高 岡 友 貴 | 0.89% | 150,000 |
| 10 | 高 岡 淳 子 | 0.8% | 135,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 1/2026 | ¥0.7 billion |
| FY ending 1/2021 | ¥1.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 1/2026)
| Segment | Capital expenditure |
|---|---|
| Japan | ¥0.6 billion |
| China | ¥36.60 million |
| Europe | ¥22.83 million |
| America | ¥2.42 million |
Revenue scale in the same industry
Takasho
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 257 companies
- 261 ASMOFY Mar 2026 ¥21.2B
- 262 yokohama gyoruiFY Mar 2026 ¥21.0B
- 263 TakashoThis companyFY Jan 2026 ¥20.2B
- 264 LedaxFY Mar 2026 ¥19.8B
- 265 TAIYO BUSSAN KAISHAFY Sep 2025 ¥19.7B
- … 65 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 422 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
18 hours |
| Annual paid leave taken (all employees) | 57% |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 9.1% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥28.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Net sales | ¥20.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net assets | ¥12.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥23.5 billion | Consolidated |
| Return on equity | 1.6% | Consolidated |
| Equity-to-asset ratio | 54.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 11.78 yen | Consolidated |
| Net assets per share | 754.81 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Net sales | ¥15.7 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 17,590,114 shares | Parent only |
| Net assets | ¥6.4 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥15.4 billion | Parent only |
| Return on equity | 3.1% | Parent only |
| Equity-to-asset ratio | 41.9% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 42.9% | Parent only |
| Basic earnings (loss) per share | 11.65 yen | Parent only |
| Net assets per share | 382.46 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 891 people | Consolidated |
| Number of employees | 891 people | Consolidated |
| Wage gap between men and women (all employees) | 57.9% | Parent only |
| Average length of service (years) | 14.06 years | Parent only |
| Average annual salary | ¥5.07 million | Parent only |
| Average age (years) | 42.07 years old | Parent only |
| Number of employees | 320 people | Parent only |
| Number of employees | 320 people | Parent only |
| Number of employees | 320 people | Parent only |
| Wage gap between men and women (regular employees) | 73.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 57.5% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥20.2 billion | Consolidated |
| Average number of temporary employees | 233 people | Consolidated |
| Average number of temporary employees | 233 people | Consolidated |
| Number of associates accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.7 billion | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Number of consolidated subsidiaries | 17 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Total return on the share price index | 221.2% | Parent only |
| Ratio of female employees in managerial positions | 8.8% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,673,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 731,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.70 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.73 million | Consolidated |
| Number of shares | 17,590,114 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.2% | Consolidated |
| Shareholding ratio | 33.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 731,600 shares | Consolidated |
| Number of voting rights | 168,469 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 60.9% | Parent only |
Property and facilities (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.7 billion | Consolidated |
| Capital expenditures | ¥0.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.00 million | Consolidated |
Balance sheet (155 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.01 million | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥93.57 million | Consolidated |
| Goodwill | ¥9.33 million | Consolidated |
| Goodwill | ¥9.33 million | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥1.1 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥0.8 billion | Consolidated |
| Investments in capital | ¥56.98 million | Consolidated |
| Retained earnings | ¥5.6 billion | Consolidated |
| Raw materials and supplies | ¥1.7 billion | Consolidated |
| Notes receivable - trade | ¥43.56 million | Consolidated |
| Notes receivable - trade | ¥2.7 billion | Consolidated |
| Merchandise and finished goods | ¥4.4 billion | Consolidated |
| Non-current liabilities | ¥1.4 billion | Consolidated |
| Non-current assets | ¥8.8 billion | Consolidated |
| Land | ¥1.1 billion | Consolidated |
| Accounts receivable - trade | ¥2.6 billion | Consolidated |
| Contract liabilities | ¥40.62 million | Consolidated |
| Tools, furniture and fixtures | ¥1.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥8.5 billion | Consolidated |
| Buildings and structures, net | ¥4.1 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥2.0 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.0 billion | Consolidated |
| Property, plant and equipment | ¥6.3 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued consumption taxes | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥11.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.3 billion | Consolidated |
| Current liabilities | ¥9.2 billion | Consolidated |
| Current assets | ¥14.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-4.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.1 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Cash and deposits | ¥3.5 billion | Consolidated |
| Short-term loans payable | ¥4.0 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥22.73 million | Consolidated |
| Net assets | ¥12.9 billion | Consolidated |
| Net assets | ¥12.9 billion | Consolidated |
| Total assets | ¥23.5 billion | Consolidated |
| Total assets | ¥23.5 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥1.5 billion | Consolidated |
| Liabilities | ¥10.6 billion | Consolidated |
| Liabilities and net assets | ¥23.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-22.70 million | Consolidated |
| Allowance for doubtful accounts | ¥-31.07 million | Consolidated |
| Capital surplus | ¥3.1 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥15.61 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥15.79 million | Consolidated |
| Net defined benefit asset | ¥0.9 billion | Consolidated |
| Long-term loans payable | ¥0.8 billion | Consolidated |
| Long-term loans receivable | ¥0.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥1.00 million | Parent only |
| Other | ¥2.96 million | Parent only |
| Other | ¥21.33 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥8.57 million | Parent only |
| Valuation difference on available-for-sale securities | ¥93.57 million | Parent only |
| Other capital surplus | ¥39.94 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥2.71 million | Parent only |
| Lease obligations | ¥0.76 million | Parent only |
| Lease assets, net | ¥3.14 million | Parent only |
| Life insurance funds | ¥0.4 billion | Parent only |
| Leasehold right | ¥6.00 million | Parent only |
| Investments in capital | ¥20.11 million | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Legal retained earnings | ¥12.20 million | Parent only |
| Advances received | ¥23.90 million | Parent only |
| Prepaid pension cost | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥19.12 million | Parent only |
| Notes receivable - trade | ¥36.45 million | Parent only |
| Merchandise and finished goods | ¥3.0 billion | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥6.5 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥3.6 billion | Parent only |
| Tools, furniture and fixtures | ¥50.59 million | Parent only |
| Guarantee deposits | ¥0.1 billion | Parent only |
| Buildings, net | ¥1.1 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Investments and other assets | ¥3.9 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Notes payable trade | ¥0.9 billion | Parent only |
| Property, plant and equipment | ¥2.4 billion | Parent only |
| Accounts receivable - other | ¥0.3 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥61.14 million | Parent only |
| Accrued expenses | ¥68.45 million | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥6.4 billion | Parent only |
| Structures, net | ¥72.22 million | Parent only |
| Machinery and equipment, net | ¥21.72 million | Parent only |
| Current liabilities | ¥7.9 billion | Parent only |
| Current assets | ¥8.9 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Short-term loans payable | ¥4.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥39.07 million | Parent only |
| Net assets | ¥6.4 billion | Parent only |
| Net assets | ¥6.4 billion | Parent only |
| Total assets | ¥15.4 billion | Parent only |
| Deferred tax assets | ¥34.66 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥93.57 million | Parent only |
| Liabilities | ¥8.9 billion | Parent only |
| Liabilities and net assets | ¥15.4 billion | Parent only |
| Accounts payable - trade | ¥0.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.70 million | Parent only |
| Capital surplus | ¥3.1 billion | Parent only |
| Legal capital surplus | ¥3.1 billion | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Vehicles, net | ¥8.65 million | Parent only |
| Long-term loans payable | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥4.92 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Long-term receivables affiliates | ¥0.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Parent only |
| Deposits received | ¥0.9 billion | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥95.33 million | Consolidated |
| Other | ¥33.89 million | Consolidated |
| Other comprehensive income | ¥-2.14 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥9.26 million | Consolidated |
| Amortization of goodwill | ¥8.27 million | Consolidated |
| Commitment fee | ¥0.34 million | Consolidated |
| Gain on sales of scrap | ¥42.66 million | Consolidated |
| Dividends from surplus | ¥-84.29 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥10.56 million | Consolidated |
| Commission fee | ¥43.44 million | Consolidated |
| Dividend income | ¥6.78 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥9.20 million | Consolidated |
| Loss on retirement of non-current assets | ¥9.20 million | Consolidated |
| Cost of sales | ¥11.7 billion | Consolidated |
| Gross profit (loss) | ¥8.6 billion | Consolidated |
| Net sales | ¥20.2 billion | Consolidated |
| Net sales | ¥20.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥3.36 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-58.07 million | Consolidated |
| Impairment loss | ¥24.04 million | Consolidated |
| Impairment loss | ¥24.04 million | Consolidated |
| Foreign exchange gains | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.2 billion | Consolidated |
| Extraordinary income | ¥12.56 million | Consolidated |
| Extraordinary loss | ¥33.23 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥24.02 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-37.81 million | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Salaries, allowances and bonuses | ¥2.5 billion | Consolidated |
| Subsidy income | ¥19.41 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.4 billion | Consolidated |
| Provision for bonuses | ¥3.39 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥45.44 million | Consolidated |
| Packing and transportation expenses | ¥1.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥9.08 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥4.83 million | Consolidated |
| Other | ¥34.20 million | Parent only |
| Other | ¥13.81 million | Parent only |
| Commitment fee | ¥0.34 million | Parent only |
| Dividends from surplus | ¥-84.29 million | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Commission fee | ¥96.58 million | Parent only |
| Rent income | ¥27.13 million | Parent only |
| Dividend income | ¥0.6 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥1.1 billion | Parent only |
| Non-operating expenses | ¥1.0 billion | Parent only |
| Gain on sales of non-current assets | ¥0.08 million | Parent only |
| Loss on retirement of non-current assets | ¥1.46 million | Parent only |
| Cost of sales | ¥9.6 billion | Parent only |
| Gross profit (loss) | ¥6.1 billion | Parent only |
| Net sales | ¥15.7 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥3.36 million | Parent only |
| Interest expenses | ¥95.31 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-62.49 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥3.44 million | Parent only |
| Extraordinary loss | ¥10.66 million | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries and allowances | ¥1.6 billion | Parent only |
| Selling, general and administrative expenses | ¥5.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.9 billion | Parent only |
| Retirement benefit expenses | ¥33.29 million | Parent only |
| Packing and transportation expenses | ¥0.9 billion | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥9.20 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.68 million | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥9.26 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.52 million | Consolidated |
| Other | ¥-19.77 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-22.13 million | Consolidated |
| Decrease (increase) in other assets | ¥-0.1 billion | Consolidated |
| Amortization of goodwill | ¥8.27 million | Consolidated |
| Repayments of finance lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.8 billion | Consolidated |
| Proceeds from insurance income | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥17.34 million | Consolidated |
| Interest and dividend income | ¥-17.34 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-9.20 million | Consolidated |
| Loss on retirement of non-current assets | ¥9.20 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥6.37 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Purchase of investment securities | ¥-0.70 million | Consolidated |
| Proceeds from sales of investment securities | ¥4.73 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-3.36 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥10.71 million | Consolidated |
| Decrease in consumption taxes payable | ¥30.91 million | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Impairment loss | ¥24.04 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-77.53 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-5.03 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.07 million | Consolidated |
| Dividends | ¥-84.29 million | Consolidated |
| Proceeds from long term loans payable | ¥0.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Collection of long-term loans receivable | ¥20.94 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-16.24 million | Consolidated |
| Revenue | ¥0.6 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 891 | Consolidated | Disclosed |
| Net assets | ¥12.9 billion | Consolidated | Disclosed |
| Net sales | ¥20.2 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥23.5 billion | Consolidated | Disclosed |
| Operating margin | 1.1% | Consolidated | Calculated |
| Net margin | 1.0% | Consolidated | Calculated |
| Sales per employee | 22723232 yen | Consolidated | Calculated |
| Total asset turnover | 0.86 times | Consolidated | Calculated |
| Net assets to total assets | 54.8% | Consolidated | Calculated |