UMENOHANA GROUP
UMENOHANA GROUP CO.,LTD.
Company highlights
The largest segment by revenue is Restaurant business, at 57.3% of the total.
Key figures
Period May 2025 to Apr 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
UMENOHANA GROUP
Revenue and profit by business segment
Period May 2025 to Apr 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Restaurant business | ¥17.1 billion | 57.3% | ¥16.9 billion | ¥1.2 billion | 7.0% | ¥0.9 billion |
| テイクアウト事業 | ¥10.6 billion | 35.7% | ¥10.4 billion | ¥0.5 billion | 4.9% | ¥0.6 billion |
| Outside sale business | ¥2.1 billion | 7.0% | ¥2.1 billion | ¥-0.2 billion | -9.1% | ¥-0.1 billion |
| Total of the businesses | ¥29.8 billion | 100.0% | ||||
Revenue and profit
UMENOHANA GROUP
Period May 2025 to Apr 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥8.2 billion | Consolidated |
| Other | ¥6.7 billion | Consolidated | |
| Rent expenses | ¥3.6 billion | Consolidated | |
| Legal and employee benefits expenses | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥23.97 million | Consolidated | |
| Amortization of goodwill | ¥12.75 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥19.3 billion | Consolidated |
| Operating income | ¥0.6 billion | Consolidated | |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
UMENOHANA GROUP
Selling, general and administrative expenses
Period May 2025 to Apr 2026Source Annual securities reports
- Salaries and bonuses ¥8.2 billion
- Other ¥6.7 billion
- Rent expenses ¥3.6 billion
- Legal and employee benefits expenses ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Retirement benefit expenses ¥0.0 billion
Performance, financial position and capital allocation
UMENOHANA GROUP
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
UMENOHANA GROUP
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥22.6B | ¥27.5B | ¥29.8B | ¥29.4B | ¥29.8B |
| Year on year (%) | +4.6% | +21.5%◆ | +8.6% | -1.3% | +1.3% |
| Ordinary income (loss) | -¥1.8B | ¥0.0B | ¥0.7B | ¥0.4B | ¥0.4B |
| Change from prior year | 0.75x | loss to profit◆ | +4,945.4% | -47.4% | -5.1% |
| Ordinary income (loss) as a share of Net sales | -7.9% | 0.1% | 2.5% | 1.3% | 1.2% |
| Change (percentage points) | +3.2 points◆ | +8.0 points◆ | +2.4 points◆ | -1.2 points | -0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2020Net sales year on year +56.2%, Ordinary income (loss) as a share of revenue -6.4 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year -29.1%, Ordinary income (loss) as a share of revenue -6.6 points
- 2022Ordinary income (loss) as a share of revenue +3.2 points
- 2023Net sales year on year +21.5%, Ordinary income (loss) as a share of revenue +8.0 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue +2.4 points
UMENOHANA GROUP
Earnings and net assets per share over time
Unit yenSource Annual securities reports
UMENOHANA GROUP
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥22.6 billion | ¥27.5 billion | ¥29.8 billion | ¥29.4 billion | ¥29.8 billion |
| Ordinary income (loss) | ¥-1.8 billion | ¥14.66 million | ¥0.7 billion | ¥0.4 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥-0.4 billion | ¥1.0 billion | ¥-0.4 billion | ¥0.3 billion |
| Comprehensive income | ¥-57.69 million | ¥-0.5 billion | ¥0.9 billion | ¥-0.8 billion | ¥0.4 billion |
| Net assets | ¥3.1 billion | ¥2.5 billion | ¥3.3 billion | ¥1.8 billion | ¥2.1 billion |
| Total assets | ¥28.7 billion | ¥25.3 billion | ¥25.0 billion | ¥23.0 billion | ¥22.4 billion |
| Net assets per share | 116.24 yen | 53.1 yen | 146.92 yen | 114.48 yen | 144.51 yen |
| Basic earnings (loss) per share | 19.58 yen | -55.01 yen | 117.3 yen | -43.59 yen | 28.52 yen |
| Equity-to-asset ratio | 10.4% | 9.9% | 13.0% | 8.0% | 9.4% |
| Return on equity | 10.9% | Could not be retrieved | 35.4% | Could not be retrieved | 12.9% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥1.0 billion | ¥0.7 billion | ¥0.7 billion | ¥2.1 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.8 billion | ¥-0.1 billion | ¥-0.7 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥0.8 billion | ¥-2.9 billion | ¥-0.9 billion | ¥-1.0 billion | ¥-1.3 billion |
| Cash and cash equivalents | ¥6.2 billion | ¥3.3 billion | ¥2.9 billion | ¥2.0 billion | ¥2.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.6 billion | ¥6.6 billion | ¥8.5 billion | ¥8.5 billion | ¥8.5 billion |
| Ordinary income (loss) | ¥-0.1 billion | ¥-0.6 billion | ¥0.4 billion | ¥-0.3 billion | ¥-88.91 million |
| Net income (loss) | ¥46.29 million | ¥-0.7 billion | ¥0.7 billion | ¥-0.4 billion | ¥-5.03 million |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 8,209,200 shares | 8,209,200 shares | 8,209,200 shares | 9,029,200 shares | 9,029,200 shares |
| Net assets | ¥4.1 billion | ¥3.4 billion | ¥3.8 billion | ¥2.5 billion | ¥2.4 billion |
| Total assets | ¥26.2 billion | ¥22.7 billion | ¥22.8 billion | ¥20.7 billion | ¥19.5 billion |
| Net assets per share | 260.51 yen | 169.17 yen | 211.16 yen | 186.94 yen | 178.06 yen |
| Dividend per share | Could not be retrieved | 5 yen | 10 yen | 10 yen | 10 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | 5 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | -1.75 yen | -87.71 yen | 72.43 yen | -41.93 yen | -0.57 yen |
| Equity-to-asset ratio | 15.8% | 15.2% | 16.6% | 11.9% | 12.3% |
| Return on equity | 1.4% | Could not be retrieved | 18.3% | Could not be retrieved | Could not be retrieved |
| Payout ratio | Could not be retrieved | Could not be retrieved | 13.8% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 4/2026 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 4/2025 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 4/2024 | ¥10 | ¥5 | 13.8% | |
| FY ending 4/2023 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2019 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2018 | ¥5 | Could not be retrieved | 36.2% | |
| FY ending 9/2017 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2016 | ¥5 | Could not be retrieved | 19.5% | |
| FY ending 9/2015 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2014 | ¥5 | Could not be retrieved | 88.8% | |
| FY ending 9/2013 | ¥5 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 9/2012 | ¥500 | Could not be retrieved | 305.7% |
UMENOHANA GROUP
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
UMENOHANA GROUP
Unit %Source Annual securities reports
- Financial institutions2.44%
- Securities firms0.19%
- Other corporations7.27%
- Foreign holders (institutions)0.14%
- Foreign holders (individuals)0.10%
- Individuals and others89.86%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 梅野 久美恵 | 8.01% | 712,200 |
| 2 | 麒麟麦酒株式会社 | 2.26% | 201,300 |
| 3 | 株式会社梅野企画 | 2.05% | 182,800 |
| 4 | 株式会社フジオフードグループ本社 | 1.52% | 135,500 |
| 5 | 株式会社西日本シティ銀行 | 1.08% | 96,400 |
| 6 | 梅の花従業員持株会 | 1.02% | 90,900 |
| 7 | 株式会社三菱UFJ銀行 | 0.51% | 45,600 |
| 8 | 鳥越製粉株式会社 | 0.4% | 35,700 |
| 9 | 株式会社福岡銀行 | 0.27% | 24,800 |
| 10 | 株式会社りそな銀行 | 0.27% | 24,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 4/2026 | ¥1.0 billion |
| FY ending 4/2021 | ¥0.5 billion |
Revenue scale in the same industry
UMENOHANA GROUP
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 189 companies
- 193 ATOMFY Mar 2026 ¥30.4B
- 194 BRONCO BILLYFY Dec 2025 ¥30.2B
- 195 UMENOHANA GROUPThis companyFY Apr 2026 ¥29.8B
- 196 KOURAKUENFY Mar 2026 ¥29.4B
- 197 FELISSIMOFY Feb 2026 ¥29.2B
- … 146 companies
Workforce information
Women 11.6 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 557 |
| Share of managers who are women | 9.6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 如水監査法人 |
| Audit fees (this year, total) | ¥34.59 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Net sales | ¥29.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥22.4 billion | Consolidated |
| Return on equity | 12.9% | Consolidated |
| Equity-to-asset ratio | 9.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Basic earnings (loss) per share | 28.52 yen | Consolidated |
| Net assets per share | 144.51 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥8.5 billion | Parent only |
| Net income (loss) | ¥-5.03 million | Parent only |
| Total number of issued shares (common stock) | 9,029,200 shares | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Ordinary income (loss) | ¥-88.91 million | Parent only |
| Total assets | ¥19.5 billion | Parent only |
| Equity-to-asset ratio | 12.3% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Interim dividend per share | 5 yen | Parent only |
| Basic earnings (loss) per share | -0.57 yen | Parent only |
| Net assets per share | 178.06 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 607 people | Consolidated |
| Number of employees | 607 people | Consolidated |
| Wage gap between men and women (all employees) | 51.9% | Parent only |
| Average length of service (years) | 15.08 years | Parent only |
| Average annual salary | ¥4.67 million | Parent only |
| Average age (years) | 44.5 years old | Parent only |
| Number of employees | 134 people | Parent only |
| Number of employees | 134 people | Parent only |
| Number of employees | 134 people | Parent only |
| Wage gap between men and women (regular employees) | 71.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 68.8% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥29.8 billion | Consolidated |
| Average number of temporary employees | 2,752 people | Consolidated |
| Average number of temporary employees | 2,752 people | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.9 billion | Consolidated |
| Write-downs of inventories | ¥26.70 million | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 344 people | Parent only |
| Average number of temporary employees | 344 people | Parent only |
| Average number of temporary employees | 344 people | Parent only |
| Total return on the share price index | 221.8% | Parent only |
| Ratio of female employees in managerial positions | 9.6% | Parent only |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥95.70 million | Consolidated |
| Revenue | ¥69.39 million | Consolidated |
| Revenue | ¥-79.22 million | Consolidated |
| Revenue | ¥12.75 million | Consolidated |
| Revenue | 800 | Parent only |
| Revenue | 40,000 | Parent only |
| Revenue | 20,164.38 | Parent only |
| Change in average annual salary from the previous year | -6.3% | Parent only |
| Revenue | ¥8.1 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥-1.3 billion | Parent only |
| Revenue | ¥95.26 million | Parent only |
| Revenue | ¥6.00 million | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,549,200 shares | Consolidated |
| Total number of shares held treasury shares etc | 144,200 shares | Consolidated |
| Number of voting rights held | 15,488 units | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.49 million | Consolidated |
| Number of shares | 9,030,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.6% | Consolidated |
| Shareholding ratio | 17.4% | Consolidated |
| Ratio of voting rights held | 17.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 144,200 shares | Consolidated |
| Number of voting rights | 88,712 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 85.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.0 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.59 million | Consolidated |
| Fees for audit and attestation services - total | ¥34.59 million | Consolidated |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥32.48 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Goodwill | ¥11.68 million | Consolidated |
| Retained earnings | ¥-0.3 billion | Consolidated |
| Raw materials and supplies | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥1.0 billion | Consolidated |
| Non-current liabilities | ¥10.3 billion | Consolidated |
| Non-current assets | ¥16.0 billion | Consolidated |
| Land | ¥7.0 billion | Consolidated |
| Accounts receivable - trade | ¥1.6 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥4.9 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥3.1 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Lease and guarantee deposits | ¥1.8 billion | Consolidated |
| Securities | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥12.8 billion | Consolidated |
| Income taxes payable | ¥63.21 million | Consolidated |
| Accounts payable - other | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥2.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥10.1 billion | Consolidated |
| Current assets | ¥6.4 billion | Consolidated |
| Accumulated depreciation | ¥-21.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.1 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Cash and deposits | ¥2.6 billion | Consolidated |
| Short-term loans payable | ¥3.8 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Total assets | ¥22.4 billion | Consolidated |
| Total assets | ¥22.4 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥42.91 million | Consolidated |
| Liabilities | ¥20.3 billion | Consolidated |
| Liabilities and net assets | ¥22.4 billion | Consolidated |
| Accounts payable - trade | ¥0.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.50 million | Consolidated |
| Capital surplus | ¥2.6 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥1.4 billion | Consolidated |
| Asset retirement obligations | ¥3.98 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥36.16 million | Consolidated |
| Net defined benefit asset | ¥0.6 billion | Consolidated |
| Long-term loans payable | ¥8.5 billion | Consolidated |
| Non-controlling interests | ¥3.35 million | Consolidated |
| Current portion of long-term loans payable | ¥3.1 billion | Consolidated |
| Other | ¥31.93 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥93.27 million | Parent only |
| Other capital surplus | ¥2.7 billion | Parent only |
| Other, net | ¥77.70 million | Parent only |
| General reserve | ¥0.2 billion | Parent only |
| Retained earnings | ¥-0.1 billion | Parent only |
| Prepaid pension cost | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥0.2 billion | Parent only |
| Merchandise and finished goods | ¥1.0 billion | Parent only |
| Non-current liabilities | ¥8.6 billion | Parent only |
| Non-current assets | ¥15.1 billion | Parent only |
| Land | ¥4.1 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Contract liabilities | ¥24.61 million | Parent only |
| Buildings and structures, net | ¥2.3 billion | Parent only |
| Investments and other assets | ¥8.3 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Lease and guarantee deposits | ¥0.3 billion | Parent only |
| Securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥6.7 billion | Parent only |
| Income taxes payable | ¥9.62 million | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥2.3 billion | Parent only |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥8.6 billion | Parent only |
| Current assets | ¥4.5 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥2.3 billion | Parent only |
| Short-term loans payable | ¥3.8 billion | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Total assets | ¥19.5 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥-0.4 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥93.27 million | Parent only |
| Liabilities | ¥17.1 billion | Parent only |
| Liabilities and net assets | ¥19.5 billion | Parent only |
| Accounts payable - trade | ¥0.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.20 million | Parent only |
| Capital surplus | ¥2.7 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥8.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥7.4 billion | Parent only |
| Current portion of long-term loans payable | ¥3.1 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥34.65 million | Consolidated |
| Other | ¥50.93 million | Consolidated |
| Other | ¥11.45 million | Consolidated |
| Other | ¥37.99 million | Consolidated |
| Other | ¥6.7 billion | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥49.28 million | Consolidated |
| Amortization of goodwill | ¥12.75 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest income | ¥7.43 million | Consolidated |
| Dividend income | ¥10.01 million | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Non-operating income | ¥52.10 million | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥10.5 billion | Consolidated |
| Gross profit (loss) | ¥19.3 billion | Consolidated |
| Net sales | ¥29.8 billion | Consolidated |
| Net sales | ¥29.8 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥5.75 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥65.58 million | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Salaries and bonuses | ¥8.2 billion | Consolidated |
| Disposal of treasury stock | ¥15.81 million | Consolidated |
| Purchase of treasury stock | ¥-0.09 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥18.7 billion | Consolidated |
| Rent expenses | ¥3.6 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥65.70 million | Consolidated |
| Retirement benefit expenses | ¥23.97 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-0 | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥8.12 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥8.12 million | Consolidated |
| Other | ¥26.06 million | Parent only |
| Other | ¥14.48 million | Parent only |
| Other | ¥0.9 billion | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Operating income | ¥-0.3 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥11.48 million | Parent only |
| Cost of sales | ¥7.3 billion | Parent only |
| Gross profit (loss) | ¥1.2 billion | Parent only |
| Net sales | ¥8.5 billion | Parent only |
| Net income (loss) | ¥-5.03 million | Parent only |
| Net income (loss) | ¥-5.03 million | Parent only |
| Gain on sales of investment securities | ¥1.58 million | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥-0.2 billion | Parent only |
| Income taxes | ¥-0.1 billion | Parent only |
| Income taxes - deferred | ¥16.20 million | Parent only |
| Legal and employee benefits expenses | ¥0.3 billion | Parent only |
| Impairment loss | ¥19.58 million | Parent only |
| Extraordinary income | ¥7.58 million | Parent only |
| Extraordinary loss | ¥58.04 million | Parent only |
| Income (loss) before income taxes | ¥-0.1 billion | Parent only |
| Ordinary income | ¥-88.91 million | Parent only |
| Salaries and bonuses | ¥1.5 billion | Parent only |
| Disposal of treasury stock | ¥15.81 million | Parent only |
| Purchase of treasury stock | ¥-0.09 million | Parent only |
| Selling, general and administrative expenses | ¥1.5 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥32.30 million | Parent only |
| Provision for bonuses | ¥90.03 million | Parent only |
| Retirement benefit expenses | ¥56.26 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥26.98 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥-75.47 million | Parent only |
| Net changes in items other than shareholders' equity | ¥34.51 million | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-3.61 million | Consolidated |
| Other | ¥-41.42 million | Consolidated |
| Amortization of goodwill | ¥12.75 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥77.86 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥15.57 million | Consolidated |
| Interest and dividend income | ¥-17.45 million | Consolidated |
| Gain on sales of non-current assets | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥34.17 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.4 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥2.4 billion | Consolidated |
| Purchase of investment securities | ¥-3.73 million | Consolidated |
| Proceeds from sales of investment securities | ¥16.93 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-11.45 million | Consolidated |
| Equity in earnings losses of affiliates | ¥31.03 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥65.20 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-33.30 million | Consolidated |
| Purchase of short term investment securities | ¥-0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.5 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-3.75 million | Consolidated |
| Decrease (increase) in inventories | ¥0.8 billion | Consolidated |
| Income taxes paid | ¥-65.23 million | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-3.27 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.09 million | Consolidated |
| Payments for asset retirement obligations | ¥-61.85 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-16.78 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-54.98 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.0 billion | Consolidated |
| Payments of long-term loans receivable | ¥-0.1 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-26.98 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 607 | Consolidated | Disclosed |
| Net assets | ¥2.1 billion | Consolidated | Disclosed |
| Net sales | ¥29.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥22.4 billion | Consolidated | Disclosed |
| Operating margin | 2.2% | Consolidated | Calculated |
| Net margin | 0.8% | Consolidated | Calculated |
| Sales per employee | 49134580 yen | Consolidated | Calculated |
| Total asset turnover | 1.33 times | Consolidated | Calculated |
| Net assets to total assets | 9.4% | Consolidated | Calculated |