DAIKO TSUSAN
DAIKO TSUSAN CO.,LTD.
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Jun 2025 to May 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥0.8 billion | Parent only |
| Other | ¥0.5 billion | Parent only | |
| Bonuses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Legal welfare expenses | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥37.46 million | Parent only | |
| Provision for directors' retirement benefits | ¥16.93 million | Parent only | |
| Provision for bonuses | ¥16.06 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-0.40 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.3 billion | Parent only |
| Ordinary income | ¥1.3 billion | Parent only | |
| Operating income | ¥1.3 billion | Parent only |
DAIKO TSUSAN
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Salaries ¥0.8 billion
- Other ¥0.5 billion
- Bonuses ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Legal welfare expenses ¥0.2 billion
- Retirement benefit expenses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
DAIKO TSUSAN
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
DAIKO TSUSAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥17.6B | ¥17.1B | ¥17.2B | ¥21.7B | ¥22.0B |
| Year on year (%) | -2.8% | -2.5% | +0.4% | +26.2%◆ | +1.2% |
| Ordinary income (loss) | ¥1.1B | ¥0.9B | ¥0.9B | ¥1.2B | ¥1.3B |
| Change from prior year | -10.6% | -13.1% | -2.5% | +33.2% | +9.1% |
| Ordinary income (loss) as a share of Net sales | 6.0% | 5.4% | 5.2% | 5.5% | 5.9% |
| Change (percentage points) | -0.5 points | -0.7 points | -0.2 points | +0.3 points | +0.4 points |
Fiscal periods marked for changes
- 2025Net sales year on year +26.2%
DAIKO TSUSAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
DAIKO TSUSAN
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.6 billion | ¥17.1 billion | ¥17.2 billion | ¥21.7 billion | ¥22.0 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥0.9 billion | ¥0.9 billion | ¥1.2 billion | ¥1.3 billion |
| Net income (loss) | ¥0.7 billion | ¥0.6 billion | ¥0.6 billion | ¥0.8 billion | ¥0.9 billion |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 5,332,780 shares | 5,332,780 shares | 5,332,780 shares | 5,332,780 shares | 5,332,780 shares |
| Net assets | ¥7.2 billion | ¥7.5 billion | ¥7.9 billion | ¥8.4 billion | ¥9.0 billion |
| Total assets | ¥14.9 billion | ¥14.1 billion | ¥16.0 billion | ¥17.6 billion | ¥17.7 billion |
| Net assets per share | 1,341.08 yen | 1,408.53 yen | 1,473.17 yen | 1,577.49 yen | 1,690.99 yen |
| Dividend per share | 48 yen | 49 yen | 49 yen | 60 yen | 70 yen |
| Basic earnings (loss) per share | 131.95 yen | 115.34 yen | 112.9 yen | 153.09 yen | 171.69 yen |
| Equity-to-asset ratio | 48.1% | 53.3% | 49.0% | 47.8% | 50.9% |
| Return on equity | 10.2% | 8.4% | 7.8% | 10.0% | 10.5% |
| Payout ratio | 36.4% | 42.5% | 43.4% | 39.2% | 40.8% |
| Net cash provided by (used in) operating activities | ¥1.2 billion | ¥-0.6 billion | ¥2.2 billion | ¥1.4 billion | ¥1.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | ¥0.9 billion | ¥-2.2 billion | ¥0.1 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.3 billion | ¥0.2 billion | ¥-0.3 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥0.8 billion | ¥0.7 billion | ¥0.9 billion | ¥2.1 billion | ¥2.1 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥70 | Could not be retrieved | 40.8% | |
| FY ending 5/2025 | ¥60 | Could not be retrieved | 39.2% | |
| FY ending 5/2024 | ¥49 | Could not be retrieved | 43.4% | |
| FY ending 5/2023 | ¥49 | Could not be retrieved | 42.5% | |
| FY ending 5/2022 | ¥48 | Could not be retrieved | 36.4% | |
| FY ending 5/2021 | ¥48 | Could not be retrieved | 32.4% | |
| FY ending 5/2020 | ¥35 | Could not be retrieved | 33.0% | Stock split or share consolidation noted |
| FY ending 5/2019 | ¥63 | Could not be retrieved | 33.9% | Stock split or share consolidation noted |
| FY ending 5/2018 | ¥100 | Could not be retrieved | 30.1% | |
| FY ending 5/2017 | ¥90 | Could not be retrieved | 28.4% | |
| FY ending 5/2016 | ¥90 | Could not be retrieved | 29.0% |
DAIKO TSUSAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
DAIKO TSUSAN
Unit %Source Annual securities reports
- Financial institutions0.77%
- Securities firms0.69%
- Other corporations35.38%
- Foreign holders (institutions)2.74%
- Foreign holders (individuals)0.19%
- Individuals and others60.24%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ディー・ケー・コーポレーション | 33.39% | 1,780,400 |
| 2 | UHPartners2投資事業有限責任組合 | 6.98% | 372,300 |
| 3 | 光通信KK投資事業有限責任組合 | 6.57% | 350,500 |
| 4 | 河田 晃 | 6.23% | 332,460 |
| 5 | 河田 充 | 4.87% | 259,900 |
| 6 | ダイコー従業員持株会 | 4.56% | 243,216 |
| 7 | 西村 晃 | 4.5% | 240,080 |
| 8 | 河田 すみ子 | 2.7% | 144,021 |
| 9 | 河田 正春 | 2.63% | 140,080 |
| 10 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 1.48% | 78,900 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 5/2026 | ¥12.76 million |
| FY ending 5/2025 | ¥0.2 billion |
| FY ending 5/2020 | ¥14.75 million |
Revenue scale in the same industry
DAIKO TSUSAN
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 253 companies
- 257 TOMITA CO.LTDFY Mar 2026 ¥22.9B
- 258 TORQFY Oct 2025 ¥22.5B
- 259 DAIKO TSUSANThis companyFY May 2026 ¥22.0B
- 260 LEOCLANFY Sep 2025 ¥21.5B
- 261 ASMOFY Mar 2026 ¥21.2B
- … 69 companies
Workforce information
Women 42 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 162 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.2 hours |
| Annual paid leave taken (all employees) | 79.9% |
| Childcare leave taken, men |
25% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 0% |
| Share of board members who are women | 9.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, filing company) | ¥27.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 70 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Parent only |
| Net sales | ¥22.0 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Parent only |
| Cash and cash equivalents | ¥2.1 billion | Parent only |
| Total number of issued shares (common stock) | 5,332,780 shares | Parent only |
| Net assets | ¥9.0 billion | Parent only |
| Ordinary income (loss) | ¥1.3 billion | Parent only |
| Total assets | ¥17.7 billion | Parent only |
| Return on equity | 10.5% | Parent only |
| Equity-to-asset ratio | 50.9% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 40.8% | Parent only |
| Basic earnings (loss) per share | 171.69 yen | Parent only |
| Net assets per share | 1,690.99 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 63.3% | Parent only |
| Average length of service (years) | 13.8 years | Parent only |
| Average annual salary | ¥6.74 million | Parent only |
| Average age (years) | 39 years old | Parent only |
| Number of employees | 140 people | Parent only |
| Number of employees | 140 people | Parent only |
| Number of employees | 140 people | Parent only |
| Wage gap between men and women (regular employees) | 60.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 40.6% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 25.0% | Parent only |
| Average number of temporary employees | 18 people | Parent only |
| Average number of temporary employees | 18 people | Parent only |
| Average number of temporary employees | 18 people | Parent only |
| Total return on the share price index | 232.4% | Parent only |
| Write-downs of inventories | ¥-4.47 million | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥8.75 million | Consolidated |
| Number of shares held | 3,941,857 shares | Consolidated |
| Total number of shares held treasury shares etc | 200 shares | Consolidated |
| Number of shares | 5,332,780 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 73.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 200 shares | Consolidated |
| Number of voting rights | 53,244 units | Consolidated |
| Carrying amount on the balance sheet | ¥10.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥50.41 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 128.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥12.76 million | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥27.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 5.4% | Parent only |
| Revenue | ¥6.36 million | Parent only |
| Revenue | ¥0.8 billion | Parent only |
Balance sheet (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.48 million | Parent only |
| Other | ¥37.37 million | Parent only |
| Other | ¥3.53 million | Parent only |
| Other | ¥20.78 million | Parent only |
| Other | ¥2.46 million | Parent only |
| Valuation difference on available-for-sale securities | ¥26.00 million | Parent only |
| Software | ¥1.25 million | Parent only |
| Investments in leases | ¥11.71 million | Parent only |
| Lease obligations | ¥5.14 million | Parent only |
| Lease obligations | ¥7.21 million | Parent only |
| Lease assets | ¥38.89 million | Parent only |
| Lease assets | ¥1.32 million | Parent only |
| Lease assets, net | ¥10.97 million | Parent only |
| Life insurance funds | ¥0.8 billion | Parent only |
| Investments in capital | ¥8.71 million | Parent only |
| General reserve | ¥0.4 billion | Parent only |
| Retained earnings | ¥7.9 billion | Parent only |
| Legal retained earnings | ¥28.53 million | Parent only |
| Unearned revenue | ¥0.58 million | Parent only |
| Advances received | ¥45.66 million | Parent only |
| Prepaid expenses | ¥18.52 million | Parent only |
| Advance payments trade | ¥2.93 million | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise | ¥1.6 billion | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥4.5 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥2.92 million | Parent only |
| Land | ¥1.9 billion | Parent only |
| Accounts receivable - trade | ¥2.6 billion | Parent only |
| Accounts receivable - trade | ¥2.6 billion | Parent only |
| Tools, furniture and fixtures | ¥31.91 million | Parent only |
| Tools, furniture and fixtures | ¥7.16 million | Parent only |
| Buildings | ¥1.5 billion | Parent only |
| Buildings, net | ¥1.0 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.2 billion | Parent only |
| Investments and other assets | ¥1.5 billion | Parent only |
| Investment securities | ¥0.6 billion | Parent only |
| Notes payable trade | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥3.0 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued consumption taxes | ¥81.75 million | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥9.0 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Structures, net | ¥44.12 million | Parent only |
| Machinery and equipment | ¥13.60 million | Parent only |
| Machinery and equipment, net | ¥10.47 million | Parent only |
| Current liabilities | ¥7.7 billion | Parent only |
| Current assets | ¥13.2 billion | Parent only |
| Accumulated depreciation | ¥-27.92 million | Parent only |
| Accumulated depreciation | ¥-24.74 million | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-3.12 million | Parent only |
| Intangible assets | ¥5.03 million | Parent only |
| Cash and cash equivalents | ¥2.1 billion | Parent only |
| Cash and deposits | ¥8.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥3.65 million | Parent only |
| Net assets | ¥9.0 billion | Parent only |
| Net assets | ¥9.0 billion | Parent only |
| Total assets | ¥17.7 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥7.5 billion | Parent only |
| Treasury stock | ¥-0.26 million | Parent only |
| Valuation and translation adjustments | ¥26.00 million | Parent only |
| Liabilities | ¥8.7 billion | Parent only |
| Liabilities and net assets | ¥17.7 billion | Parent only |
| Supplies | ¥5.76 million | Parent only |
| Accounts payable - trade | ¥1.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-13.25 million | Parent only |
| Allowance for doubtful accounts | ¥-1.34 million | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥16.06 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥0.6 billion | Parent only |
| Long-term prepaid expenses | ¥28.96 million | Parent only |
| Long-term loans receivable | ¥3.29 million | Parent only |
| Electronically recorded obligations - operating | ¥4.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Parent only |
| Deposits received | ¥1.22 million | Parent only |
| Current portion of long-term loans payable | ¥55.78 million | Parent only |
Statement of income (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.16 million | Parent only |
| Other | ¥0.07 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest income | ¥26.75 million | Parent only |
| Dividend income | ¥11.71 million | Parent only |
| Total | ¥20.3 billion | Parent only |
| Cost of merchandize sold | ¥18.7 billion | Parent only |
| Ending goods | ¥1.6 billion | Parent only |
| Beginning goods | ¥1.5 billion | Parent only |
| Operating income | ¥1.3 billion | Parent only |
| Non-operating income | ¥45.97 million | Parent only |
| Non-operating expenses | ¥7.67 million | Parent only |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Parent only |
| Gross profit (loss) | ¥3.3 billion | Parent only |
| Net sales | ¥22.0 billion | Parent only |
| Cost of purchased goods | ¥18.8 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥16.93 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Parent only |
| Interest expenses | ¥3.12 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥-21.95 million | Parent only |
| Legal welfare expenses | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥2.85 million | Parent only |
| Effect of exchange rate change on cash and cash equivalents | ¥0 | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-29.69 million | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Ordinary income | ¥1.3 billion | Parent only |
| Salaries | ¥0.8 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥2.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.40 million | Parent only |
| Rent expenses | ¥1.61 million | Parent only |
| Bonuses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥16.06 million | Parent only |
| Retirement benefit expenses | ¥37.46 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥9.64 million | Parent only |
Statement of cash flows (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥63.56 million | Parent only |
| Other | ¥-5.82 million | Parent only |
| Repayments of finance lease obligations | ¥-10.10 million | Parent only |
| Decrease increase in lease investment assets | ¥-10.27 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥-0.4 billion | Parent only |
| Interest expenses paid | ¥-3.12 million | Parent only |
| Interest and dividends income received | ¥30.14 million | Parent only |
| Interest and dividend income | ¥-38.45 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥0.7 billion | Parent only |
| Proceeds from withdrawal of time deposits | ¥8.5 billion | Parent only |
| Payments into time deposits | ¥-9.1 billion | Parent only |
| Subtotal | ¥1.5 billion | Parent only |
| Increase decrease in provision for directors retirement benefits | ¥-33.38 million | Parent only |
| Interest expenses | ¥3.12 million | Parent only |
| Purchase of property plant and equipment | ¥-6.97 million | Parent only |
| Decrease (increase) in inventories | ¥-0.2 billion | Parent only |
| Income taxes paid | ¥-0.5 billion | Parent only |
| Depreciation | ¥66.52 million | Parent only |
| Foreign exchange loss (gain) | ¥-0 | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.40 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥0.16 million | Parent only |
| Accrued pension cost | ¥35.73 million | Parent only |
| Dividends | ¥-0.3 billion | Parent only |
| Repayment of long term loans payable | ¥-51.49 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.0 billion | Parent only | Disclosed |
| Dividend per share | 70 | Parent only | Disclosed |
| Number of employees | 140 | Parent only | Disclosed |
| Net assets | ¥9.0 billion | Parent only | Disclosed |
| Net sales | ¥22.0 billion | Parent only | Disclosed |
| Operating income | ¥1.3 billion | Parent only | Disclosed |
| Ordinary income | ¥1.3 billion | Parent only | Disclosed |
| Total assets | ¥17.7 billion | Parent only | Disclosed |
| Operating margin | 5.8% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 157027793 yen | Parent only | Calculated |
| Total asset turnover | 1.24 times | Parent only | Calculated |
| Net assets to total assets | 50.9% | Parent only | Calculated |