TORQ
TORQ Inc.
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
TORQ
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.2 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥11.46 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥2.83 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.2 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated | |
| Operating income | ¥1.0 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
TORQ
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Payrolls and allowances ¥1.2 billion
- Depreciation ¥0.4 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥2.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
TORQ
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
TORQ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥19.3B | ¥20.5B | ¥21.8B | ¥22.4B | ¥22.5B |
| Year on year (%) | +1.6% | +6.4% | +6.2% | +3.0% | +0.6% |
| Ordinary income (loss) | ¥0.4B | ¥0.7B | ¥1.2B | ¥1.2B | ¥1.3B |
| Change from prior year | +2,070.6% | +79.6% | +74.7% | +0.1% | +3.1% |
| Ordinary income (loss) as a share of Net sales | 2.1% | 3.5% | 5.7% | 5.5% | 5.7% |
| Change (percentage points) | +2.0 points | +1.4 points | +2.2 points◆ | -0.2 points | +0.1 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue -2.9 points
- 2023Ordinary income (loss) as a share of revenue +2.2 points
TORQ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TORQ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.3 billion | ¥20.5 billion | ¥21.8 billion | ¥22.4 billion | ¥22.5 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.7 billion | ¥1.2 billion | ¥1.2 billion | ¥1.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.5 billion | ¥0.8 billion | ¥0.9 billion | ¥0.9 billion |
| Comprehensive income | ¥0.2 billion | ¥0.6 billion | ¥1.4 billion | ¥1.4 billion | ¥1.3 billion |
| Net assets | ¥10.6 billion | ¥11.0 billion | ¥12.3 billion | ¥13.3 billion | ¥14.3 billion |
| Total assets | ¥28.4 billion | ¥31.1 billion | ¥32.7 billion | ¥33.7 billion | ¥34.0 billion |
| Net assets per share | 428.85 yen | 444.95 yen | 496.58 yen | 571.04 yen | 632.81 yen |
| Basic earnings (loss) per share | 10.46 yen | 21.48 yen | 34.05 yen | 36.48 yen | 39.9 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 34.04 yen | 36.4 yen | 39.86 yen |
| Equity-to-asset ratio | 37.3% | 35.5% | 37.7% | 39.3% | 42.0% |
| Return on equity | 2.4% | 4.9% | 7.2% | 7.0% | 6.6% |
| Net cash provided by (used in) operating activities | ¥-28.65 million | ¥-0.9 billion | ¥1.9 billion | ¥-20.03 million | ¥2.1 billion |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | ¥-1.7 billion | ¥-61.15 million | ¥78.05 million | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥3.2 billion | ¥2.1 billion | ¥-0.6 billion | ¥-0.5 billion | ¥-0.8 billion |
| Cash and cash equivalents | ¥2.0 billion | ¥1.5 billion | ¥2.6 billion | ¥2.2 billion | ¥3.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥13.3 billion | ¥14.5 billion | ¥15.9 billion | ¥16.4 billion | ¥16.4 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.4 billion | ¥0.7 billion | ¥0.8 billion | ¥0.8 billion |
| Net income (loss) | ¥73.95 million | ¥0.3 billion | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion |
| Capital stock | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion |
| Total number of issued shares (common stock) | 28,007,000 shares | 28,007,000 shares | 28,007,000 shares | 28,007,000 shares | 28,007,000 shares |
| Net assets | ¥9.4 billion | ¥9.6 billion | ¥10.1 billion | ¥10.5 billion | ¥11.4 billion |
| Total assets | ¥25.3 billion | ¥27.9 billion | ¥28.4 billion | ¥28.7 billion | ¥29.2 billion |
| Net assets per share | 380.72 yen | 387.58 yen | 406.43 yen | 450.24 yen | 502.58 yen |
| Dividend per share | 6 yen | 6 yen | 6 yen | 6 yen | 6 yen |
| Interim dividend per share | 3 yen | 3 yen | 3 yen | 3 yen | 3 yen |
| Basic earnings (loss) per share | 2.99 yen | 11.8 yen | 20.73 yen | 21.75 yen | 25.75 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 20.72 yen | 21.71 yen | 25.73 yen |
| Equity-to-asset ratio | 37.3% | 34.4% | 35.6% | 36.4% | 38.8% |
| Return on equity | 0.8% | 3.0% | 5.2% | 5.2% | 5.4% |
| Payout ratio | 200.9% | 50.8% | 28.9% | 27.6% | 23.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥6 | ¥3 | 23.3% | |
| FY ending 10/2024 | ¥6 | ¥3 | 27.6% | |
| FY ending 10/2023 | ¥6 | ¥3 | 28.9% | |
| FY ending 10/2022 | ¥6 | ¥3 | 50.8% | |
| FY ending 10/2021 | ¥6 | ¥3 | 200.9% | |
| FY ending 10/2020 | ¥6 | ¥3 | Could not be retrieved | |
| FY ending 10/2019 | ¥6 | ¥3 | 45.6% | |
| FY ending 10/2018 | ¥6 | ¥3 | 33.4% | |
| FY ending 10/2017 | ¥6 | ¥3 | 28.0% | |
| FY ending 10/2016 | ¥6 | ¥3 | 30.3% | |
| FY ending 10/2015 | ¥6 | ¥3 | 36.4% | |
| FY ending 10/2014 | ¥6 | ¥3 | 70.3% | |
| FY ending 10/2013 | ¥5.5 | ¥2.5 | 26.5% | |
| FY ending 10/2012 | ¥5 | ¥2.5 | 33.5% |
TORQ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TORQ
Unit %Source Annual securities reports
- Financial institutions0.18%
- Securities firms1.20%
- Other corporations52.62%
- Foreign holders (institutions)0.43%
- Foreign holders (individuals)0.04%
- Individuals and others45.53%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 10/2025 | ¥28.00 million |
| FY ending 10/2020 | ¥1.1 billion |
Revenue scale in the same industry
TORQ
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 252 companies
- 256 StartiaFY Mar 2026 ¥23.8B
- 257 TOMITA CO.LTDFY Mar 2026 ¥22.9B
- 258 TORQThis companyFY Oct 2025 ¥22.5B
- 259 DAIKO TSUSANFY May 2026 ¥22.0B
- 260 LEOCLANFY Sep 2025 ¥21.5B
- … 70 companies
Workforce information
Women 93 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 229 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 0% |
| Share of board members who are women | 22.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Net sales | ¥22.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Diluted earnings per share | 39.86 yen | Consolidated |
| Cash and cash equivalents | ¥3.3 billion | Consolidated |
| Net assets | ¥14.3 billion | Consolidated |
| Ordinary income (loss) | ¥1.3 billion | Consolidated |
| Total assets | ¥34.0 billion | Consolidated |
| Return on equity | 6.6% | Consolidated |
| Equity-to-asset ratio | 42.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Basic earnings (loss) per share | 39.9 yen | Consolidated |
| Net assets per share | 632.81 yen | Consolidated |
| Dividend per share | 6 yen | Parent only |
| Net sales | ¥16.4 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Diluted earnings per share | 25.73 yen | Parent only |
| Total number of issued shares (common stock) | 28,007,000 shares | Parent only |
| Net assets | ¥11.4 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥29.2 billion | Parent only |
| Return on equity | 5.4% | Parent only |
| Equity-to-asset ratio | 38.8% | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Payout ratio | 23.3% | Parent only |
| Interim dividend per share | 3 yen | Parent only |
| Basic earnings (loss) per share | 25.75 yen | Parent only |
| Net assets per share | 502.58 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 213 people | Consolidated |
| Number of employees | 213 people | Consolidated |
| Average length of service (years) | 14.6 years | Parent only |
| Average annual salary | ¥5.32 million | Parent only |
| Average age (years) | 39.1 years old | Parent only |
| Number of employees | 156 people | Parent only |
| Number of employees | 156 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 85 people | Consolidated |
| Average number of temporary employees | 85 people | Consolidated |
| Write-downs of inventories | ¥38.19 million | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Average number of temporary employees | 65 people | Parent only |
| Average number of temporary employees | 65 people | Parent only |
| Total return on the share price index | 238.1% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 13,517,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,437,100 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥29.94 million | Consolidated |
| Number of shares | 28,007,448 shares | Consolidated |
| Shareholding ratio treasury shares etc | 19.4% | Consolidated |
| Shareholding ratio | 59.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,437,100 shares | Consolidated |
| Number of voting rights | 225,545 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.97 million | Consolidated |
| Carrying amount on the balance sheet | ¥5.9 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 15 issues | Consolidated |
| Total shareholder return | 104.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥28.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Balance sheet (128 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥67.41 million | Consolidated |
| Other | ¥0.68 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.0 billion | Consolidated |
| Other, net | ¥75.94 million | Consolidated |
| Software | ¥97.89 million | Consolidated |
| Retained earnings | ¥7.2 billion | Consolidated |
| Notes and accounts receivable trade | ¥3.9 billion | Consolidated |
| Merchandise | ¥6.2 billion | Consolidated |
| Non-current liabilities | ¥7.7 billion | Consolidated |
| Non-current assets | ¥17.5 billion | Consolidated |
| Land | ¥4.3 billion | Consolidated |
| Buildings and structures | ¥4.5 billion | Consolidated |
| Buildings and structures, net | ¥2.3 billion | Consolidated |
| Investments and other assets | ¥9.5 billion | Consolidated |
| Investment securities | ¥9.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.4 billion | Consolidated |
| Subscription rights to shares | ¥8.00 million | Consolidated |
| Securities | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥7.9 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥54.22 million | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥10.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.2 billion | Consolidated |
| Current liabilities | ¥12.0 billion | Consolidated |
| Current assets | ¥16.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥3.3 billion | Consolidated |
| Cash and deposits | ¥3.3 billion | Consolidated |
| Short-term loans payable | ¥6.1 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥3.04 million | Consolidated |
| Net assets | ¥14.3 billion | Consolidated |
| Net assets | ¥14.3 billion | Consolidated |
| Total assets | ¥34.0 billion | Consolidated |
| Deferred gains or losses on hedges | ¥1,000 | Consolidated |
| Deferred tax liabilities | ¥1.8 billion | Consolidated |
| Deferred tax assets | ¥26.68 million | Consolidated |
| Treasury stock | ¥-1.4 billion | Consolidated |
| Valuation and translation adjustments | ¥4.1 billion | Consolidated |
| Liabilities | ¥19.8 billion | Consolidated |
| Liabilities and net assets | ¥34.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.04 million | Consolidated |
| Allowance for doubtful accounts | ¥-5.15 million | Consolidated |
| Capital surplus | ¥1.7 billion | Consolidated |
| Capital stock | ¥2.7 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥50.80 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥5.7 billion | Consolidated |
| Long term guarantee deposited | ¥7.50 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.7 billion | Consolidated |
| Telephone subscription right | ¥14.48 million | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥83.86 million | Parent only |
| Other | ¥96.52 million | Parent only |
| Other | ¥29.68 million | Parent only |
| Valuation difference on available-for-sale securities | ¥3.3 billion | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥96.93 million | Parent only |
| Membership | ¥1.40 million | Parent only |
| General reserve | ¥1.7 billion | Parent only |
| Retained earnings | ¥5.0 billion | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥26.53 million | Parent only |
| Notes receivable - trade | ¥0.7 billion | Parent only |
| Merchandise | ¥5.1 billion | Parent only |
| Right of trademark | ¥0.68 million | Parent only |
| Non-current liabilities | ¥7.4 billion | Parent only |
| Non-current assets | ¥17.1 billion | Parent only |
| Land | ¥4.3 billion | Parent only |
| Reserve for reduction entry1 | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥2.2 billion | Parent only |
| Tools, furniture and fixtures | ¥75.43 million | Parent only |
| Buildings, net | ¥2.2 billion | Parent only |
| Investments and other assets | ¥9.1 billion | Parent only |
| Investment securities | ¥5.9 billion | Parent only |
| Notes payable trade | ¥68.49 million | Parent only |
| Subscription rights to shares | ¥8.00 million | Parent only |
| Property, plant and equipment | ¥7.9 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥40.26 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥8.0 billion | Parent only |
| Structures, net | ¥66.54 million | Parent only |
| Machinery and equipment, net | ¥1.2 billion | Parent only |
| Current liabilities | ¥10.4 billion | Parent only |
| Current assets | ¥12.1 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥2.0 billion | Parent only |
| Short-term loans payable | ¥5.8 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.21 million | Parent only |
| Net assets | ¥11.4 billion | Parent only |
| Net assets | ¥11.4 billion | Parent only |
| Total assets | ¥29.2 billion | Parent only |
| Deferred gains or losses on hedges | ¥1,000 | Parent only |
| Deferred tax liabilities | ¥1.5 billion | Parent only |
| Retained earnings brought forward | ¥3.2 billion | Parent only |
| Treasury stock | ¥-1.4 billion | Parent only |
| Valuation and translation adjustments | ¥3.3 billion | Parent only |
| Liabilities | ¥17.9 billion | Parent only |
| Liabilities and net assets | ¥29.2 billion | Parent only |
| Accounts payable - trade | ¥1.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.21 million | Parent only |
| Allowance for doubtful accounts | ¥-4.49 million | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Legal capital surplus | ¥1.2 billion | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Provision for bonuses | ¥96.31 million | Parent only |
| Vehicles, net | ¥5.37 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥5.7 billion | Parent only |
| Long term guarantee deposited | ¥4.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥7.75 million | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.8 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.1 billion | Parent only |
| Telephone subscription right | ¥13.36 million | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.36 million | Consolidated |
| Other | ¥3.42 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Purchase discounts | ¥92.53 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥1.3 billion | Consolidated |
| Interest income | ¥2.01 million | Consolidated |
| Rent income | ¥9.71 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥1.0 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Cost of sales | ¥17.4 billion | Consolidated |
| Gross profit (loss) | ¥5.2 billion | Consolidated |
| Net sales | ¥22.5 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Gain on sales of investment securities | ¥25.00 million | Consolidated |
| Loss on valuation of investment securities | ¥1.92 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥10.79 million | Consolidated |
| Loss on investment of securities | ¥44.76 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥11.29 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Extraordinary income | ¥35.80 million | Consolidated |
| Extraordinary loss | ¥1.92 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-12.45 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥1.2 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥3.67 million | Consolidated |
| Disposal of treasury stock | ¥9.81 million | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.83 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥21.72 million | Consolidated |
| Retirement benefit expenses | ¥11.46 million | Consolidated |
| Other | ¥17.19 million | Parent only |
| Other | ¥2.03 million | Parent only |
| Purchase discounts | ¥53.27 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest and dividend income | ¥0.3 billion | Parent only |
| Rent income | ¥32.17 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Cost of sales | ¥12.6 billion | Parent only |
| Gross profit (loss) | ¥3.7 billion | Parent only |
| Net sales | ¥16.4 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Gain on sales of investment securities | ¥25.00 million | Parent only |
| Loss on valuation of investment securities | ¥1.92 million | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥10.79 million | Parent only |
| Fiduciary obligation fee | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥15.00 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Extraordinary income | ¥35.80 million | Parent only |
| Extraordinary loss | ¥1.92 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥9.81 million | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥3.3 billion | Parent only |
| Provision for bonuses | ¥96.31 million | Parent only |
| Retirement benefit expenses | ¥9.26 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.21 million | Consolidated |
| Other | ¥4.15 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥75.72 million | Consolidated |
| Decrease (increase) in other current assets | ¥19.29 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.3 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.4 billion | Consolidated |
| Subtotal | ¥2.3 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥29.94 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-25.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥1.92 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥-10.79 million | Consolidated |
| Loss gain on securities operation | ¥44.76 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.01 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-26.06 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥2.83 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.14 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-18.14 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.6 billion | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥0.8 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 213 | Consolidated | Disclosed |
| Net assets | ¥14.3 billion | Consolidated | Disclosed |
| Net sales | ¥22.5 billion | Consolidated | Disclosed |
| Operating income | ¥1.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.3 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥34.0 billion | Consolidated | Disclosed |
| Operating margin | 4.5% | Consolidated | Calculated |
| Net margin | 4.0% | Consolidated | Calculated |
| Sales per employee | 105813568 yen | Consolidated | Calculated |
| Total asset turnover | 0.66 times | Consolidated | Calculated |
| Net assets to total assets | 42.0% | Consolidated | Calculated |