RICOH
RICOH COMPANY,LTD.
Company highlights
The annual dividend per share has risen for 5 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥815.2 billion | Consolidated |
| Personnel expenses | ¥511.7 billion | Consolidated | |
| Other | ¥162.4 billion | Consolidated | |
| Research and development expenses | ¥37.5 billion | Parent only | |
| Business consignment expenses | ¥23.2 billion | Parent only | |
| Salaries and wages | ¥21.9 billion | Parent only | |
| Depreciation | ¥12.6 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥10.1 billion | Parent only | |
| Rent expenses | ¥9.3 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥171.4 billion | Parent only |
| Operating income | ¥90.7 billion | Consolidated | |
| Ordinary income | ¥90.3 billion | Parent only | |
| Net income | ¥55.7 billion | Consolidated |
RICOH
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥815.2 billion
- Personnel expenses ¥511.7 billion
- Other ¥162.4 billion
- Research and development expenses ¥37.5 billion
- Business consignment expenses ¥23.2 billion
- Salaries and wages ¥21.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
RICOH
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥1,758.6B | ¥2,134.2B | ¥2,349.0B | ¥2,527.9B | ¥2,608.3B |
| Year on year (%) | +4.5% | +21.4%◆ | +10.1% | +7.6% | +3.2% |
| Profit (loss) before tax (IFRS) | ¥44.4B | ¥81.3B | ¥68.2B | ¥70.1B | ¥92.3B |
| Change from prior year | loss to profit◆ | +83.2% | -16.1% | +2.7% | +31.7% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 2.5% | 3.8% | 2.9% | 2.8% | 3.5% |
| Change (percentage points) | +5.0 points◆ | +1.3 points | -0.9 points | -0.1 points | +0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2017Profit (loss) before tax (IFRS) as a share of revenue -2.9 points
- 2018Profit (loss) before tax (IFRS) as a share of revenue -7.5 points, Profit (loss) before tax (IFRS) profit to loss
- 2019Profit (loss) before tax (IFRS) as a share of revenue +10.2 points, Profit (loss) before tax (IFRS) loss to profit
- 2021Profit (loss) before tax (IFRS) as a share of revenue -6.2 points, Profit (loss) before tax (IFRS) profit to loss
- 2022Profit (loss) before tax (IFRS) as a share of revenue +5.0 points, Profit (loss) before tax (IFRS) loss to profit
- 2023Revenue (IFRS) year on year +21.4%
RICOH
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥1,758.6 billion | ¥2,134.2 billion | ¥2,349.0 billion | ¥2,527.9 billion | ¥2,608.3 billion |
| Profit (loss) before tax (IFRS) | ¥44.4 billion | ¥81.3 billion | ¥68.2 billion | ¥70.1 billion | ¥92.3 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥30.4 billion | ¥54.4 billion | ¥44.2 billion | ¥45.7 billion | ¥55.7 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥90.7 billion | ¥100.6 billion | ¥136.1 billion | ¥43.7 billion | ¥146.0 billion |
| Equity attributable to owners of parent (IFRS) | ¥902.0 billion | ¥931.6 billion | ¥1,038.7 billion | ¥1,030.1 billion | ¥1,156.1 billion |
| Total assets (IFRS) | ¥1,853.3 billion | ¥2,150.0 billion | ¥2,286.2 billion | ¥2,357.1 billion | ¥2,540.2 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,416.08 yen | 1,529.46 yen | 1,722.07 yen | 1,809.9 yen | 2,031.06 yen |
| Basic earnings (loss) per share (IFRS) | 45.35 yen | 88.13 yen | 72.58 yen | 78.11 yen | 97.8 yen |
| Diluted earnings (loss) per share (IFRS) | 45.34 yen | 88.1 yen | 72.55 yen | 78.04 yen | 97.66 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 48.7% | 43.3% | 45.4% | 43.7% | 45.5% |
| Return on equity attributable to owners of parent (IFRS) | 3.3% | 5.9% | 4.5% | 4.4% | 5.1% |
| Net cash provided by (used in) operating activities (IFRS) | ¥82.5 billion | ¥66.7 billion | ¥125.6 billion | ¥136.9 billion | ¥158.1 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-59.4 billion | ¥-133.9 billion | ¥-97.8 billion | ¥-79.4 billion | ¥-72.5 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-131.7 billion | ¥35.5 billion | ¥-82.9 billion | ¥-45.6 billion | ¥-83.1 billion |
| Cash and cash equivalents (IFRS) | ¥234.0 billion | ¥210.9 billion | ¥169.6 billion | ¥181.9 billion | ¥193.5 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥483.5 billion | ¥504.7 billion | ¥542.6 billion | ¥557.0 billion | ¥558.5 billion |
| Ordinary income (loss) | ¥30.3 billion | ¥14.3 billion | ¥54.7 billion | ¥28.6 billion | ¥90.3 billion |
| Net income (loss) | ¥25.4 billion | ¥29.4 billion | ¥54.2 billion | ¥19.9 billion | ¥80.1 billion |
| Capital stock | ¥135.4 billion | ¥135.4 billion | ¥135.4 billion | ¥135.4 billion | ¥135.4 billion |
| Total number of issued shares (common stock) | 637,468,100 shares | 609,521,900 shares | 609,521,900 shares | 569,733,100 shares | 569,733,100 shares |
| Net assets | ¥444.8 billion | ¥426.0 billion | ¥450.3 billion | ¥396.2 billion | ¥454.4 billion |
| Total assets | ¥862.7 billion | ¥982.8 billion | ¥1,026.6 billion | ¥1,110.7 billion | ¥1,112.5 billion |
| Net assets per share | 698.22 yen | 699.36 yen | 746.53 yen | 696.15 yen | 798.19 yen |
| Dividend per share | 26 yen | 34 yen | 36 yen | 38 yen | 40 yen |
| Interim dividend per share | 13 yen | 17 yen | 18 yen | 19 yen | 20 yen |
| Basic earnings (loss) per share | 37.88 yen | 47.68 yen | 89.02 yen | 34.07 yen | 140.64 yen |
| Diluted earnings per share | 37.87 yen | 47.67 yen | 88.98 yen | 34.04 yen | 140.44 yen |
| Equity-to-asset ratio | 51.6% | 43.3% | 43.9% | 35.7% | 40.8% |
| Return on equity | 5.2% | 6.8% | 12.4% | 4.7% | 18.8% |
| Payout ratio | 66.9% | 71.3% | 40.4% | 111.5% | 28.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥40 | ¥20 | 28.4% | |
| FY ending 3/2025 | ¥38 | ¥19 | 111.5% | |
| FY ending 3/2024 | ¥36 | ¥18 | 40.4% | |
| FY ending 3/2023 | ¥34 | ¥17 | 71.3% | |
| FY ending 3/2022 | ¥26 | ¥13 | 66.9% | |
| FY ending 3/2021 | ¥15 | ¥7.5 | 12.3% | |
| FY ending 3/2020 | ¥26 | ¥13 | 447.1% | |
| FY ending 3/2019 | ¥23 | ¥10 | 32.7% | |
| FY ending 3/2018 | ¥15 | ¥7.5 | Could not be retrieved | |
| FY ending 3/2017 | ¥35 | ¥22.5 | 906.9% | |
| FY ending 3/2016 | ¥35 | ¥17.5 | 357.1% | |
| FY ending 3/2015 | ¥34 | ¥17 | 61.6% | |
| FY ending 3/2014 | ¥33 | ¥16.5 | 181.7% | |
| FY ending 3/2013 | ¥29 | ¥12.5 | 132.7% |
RICOH
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
RICOH
Unit %Source Annual securities reports
- Financial institutions34.32%
- Securities firms6.93%
- Other corporations4.77%
- Foreign holders (institutions)44.73%
- Foreign holders (individuals)0.01%
- Individuals and others9.24%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥77.5 billion | ¥48.9 billion |
| FY ending 3/2021 | Could not be retrieved | ¥42.2 billion |
Revenue scale in the same industry
RICOH
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 SONY GROUP ¥12.5T
- 2 Hitachi ¥10.6T
- 3 Panasonic ¥8.0T
- … 2 companies
- 6 FUJITSU ¥3.5T
- 7 NIDEC ¥2.7T
- 8 RICOHThis company ¥2.6T
- 9 TDK ¥2.5T
- 10 Tokyo Electron ¥2.4T
- … 229 companies
Workforce information
Women 19.4 yrs Average length of service by gender
Women 1,212 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 6,439 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
8.8 hours |
| Annual paid leave taken (all employees) | 73.8% |
| Childcare leave taken, men |
93.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 10% |
| Share of board members who are women | 14.8% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2023-04-27 | 地域共創・セクター横断型カーボンニュートラル技術開発・実証事業 | 環境省 | ¥25.00 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 78,439 t-CO2 |
| Sites covered by the report | 6 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.4 billion |
| Non-audit fees (this year, total) | ¥36.00 million |
| Audit fees (this year, network firms) | ¥2.6 billion |
| Non-audit fees (this year, network firms) | ¥0.2 billion |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥158.1 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 97.8 yen | Consolidated |
| Revenue (IFRS) | ¥2,608.3 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 97.66 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥55.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥146.0 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-72.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥193.5 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥92.3 billion | Consolidated |
| Total assets (IFRS) | ¥2,540.2 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥1,156.1 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 5.1% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 45.5% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-83.1 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 2,031.06 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Net sales | ¥558.5 billion | Parent only |
| Net income (loss) | ¥80.1 billion | Parent only |
| Diluted earnings per share | 140.44 yen | Parent only |
| Total number of issued shares (common stock) | 569,733,100 shares | Parent only |
| Net assets | ¥454.4 billion | Parent only |
| Ordinary income (loss) | ¥90.3 billion | Parent only |
| Total assets | ¥1,112.5 billion | Parent only |
| Return on equity | 18.8% | Parent only |
| Equity-to-asset ratio | 40.8% | Parent only |
| Capital stock | ¥135.4 billion | Parent only |
| Payout ratio | 28.4% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 140.64 yen | Parent only |
| Net assets per share | 798.19 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 75,635 people | Consolidated |
| Number of employees | 75,635 people | Consolidated |
| Wage gap between men and women (all employees) | 80.8% | Parent only |
| Average length of service (years) | 20 years | Parent only |
| Average annual salary | ¥9.06 million | Parent only |
| Average age (years) | 45.4 years old | Parent only |
| Number of employees | 4,596 people | Parent only |
| Number of employees | 4,596 people | Parent only |
| Number of employees | 4,596 people | Parent only |
| Wage gap between men and women (regular employees) | 78.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 86.6% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 1,373,000 t-CO2e | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 93.3% | Parent only |
| Average number of temporary employees | 733 people | Parent only |
| Average number of temporary employees | 733 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 10.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 297,248,800 shares | Consolidated |
| Total number of shares held treasury shares etc | 95,900 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.9 billion | Consolidated |
| Number of shares | 569,733,178 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 52.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 95,900 shares | Consolidated |
| Number of voting rights | 5,689,299 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥12.5 billion | Consolidated |
| Number of issues | 28 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 132.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥77.5 billion | Consolidated |
Property and facilities (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥48.9 billion | Consolidated |
| Capital expenditures | ¥48.9 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - total | ¥2.6 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥2.6 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥52.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥36.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.2 billion | Consolidated |
| Fees for non-audit services - total | ¥36.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.1 billion | Consolidated |
Accounts unique to this company (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥7.0 billion | Consolidated |
| Revenue | ¥-7.00 million | Consolidated |
| Revenue | ¥7.9 billion | Consolidated |
| Revenue | ¥6.6 billion | Consolidated |
| Revenue | ¥7.0 billion | Consolidated |
| Revenue | ¥-17.3 billion | Consolidated |
| Revenue | ¥-6.6 billion | Consolidated |
| Revenue | ¥-10.1 billion | Consolidated |
| Revenue | ¥13.6 billion | Consolidated |
| Revenue | ¥195.4 billion | Consolidated |
| Revenue | ¥56.5 billion | Consolidated |
| Revenue | ¥182.6 billion | Consolidated |
| Revenue | ¥-126.1 billion | Consolidated |
| Revenue | ¥7.9 billion | Consolidated |
| Revenue | ¥65.3 billion | Consolidated |
| Revenue | ¥48.6 billion | Consolidated |
| Revenue | ¥5.7 billion | Consolidated |
| Revenue | ¥6.6 billion | Consolidated |
| Change in average annual salary from the previous year | 5.3% | Parent only |
| Revenue | ¥11.1 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥1.7 billion | Parent only |
| Revenue | ¥4.2 billion | Parent only |
Balance sheet (151 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-21.0 billion | Consolidated |
| Other | ¥38.8 billion | Consolidated |
| Other | ¥17.7 billion | Consolidated |
| Other investments IFRS | ¥21.5 billion | Consolidated |
| Other current liabilities clifrs | ¥352.9 billion | Consolidated |
| Other current assets caifrs | ¥73.5 billion | Consolidated |
| Other components of equity IFRS | ¥330.2 billion | Consolidated |
| Other financial liabilities | ¥2.4 billion | Consolidated |
| Other financial liabilities | ¥1.4 billion | Consolidated |
| Other financial assets | ¥124.5 billion | Consolidated |
| Other financial assets | ¥206.4 billion | Consolidated |
| Other non current liabilities nclifrs | ¥29.7 billion | Consolidated |
| Other non current assets ncaifrs | ¥93.8 billion | Consolidated |
| Goodwill | ¥534.5 billion | Consolidated |
| Goodwill | ¥-274.5 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-648.4 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥1,099.3 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥450.9 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥450.9 billion | Consolidated |
| Goodwill IFRS | ¥260.0 billion | Consolidated |
| Software | ¥-184.5 billion | Consolidated |
| Software | ¥253.6 billion | Consolidated |
| Software IFRS | ¥69.1 billion | Consolidated |
| Lease obligations | ¥26.0 billion | Consolidated |
| Lease obligations | ¥62.2 billion | Consolidated |
| Work in process and raw materials caifrs | ¥135.6 billion | Consolidated |
| Right of use assets IFRS | ¥80.7 billion | Consolidated |
| Retained earnings IFRS | ¥508.1 billion | Consolidated |
| Trade and other payables clifrs | ¥345.1 billion | Consolidated |
| Trade and other receivables caifrs | ¥588.4 billion | Consolidated |
| Land | ¥28.1 billion | Consolidated |
| Land | ¥-1.4 billion | Consolidated |
| Land IFRS | ¥26.7 billion | Consolidated |
| Short term time deposits | ¥2.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥400.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥-343.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥57.6 billion | Consolidated |
| Buildings and structures | ¥287.6 billion | Consolidated |
| Buildings and structures | ¥-205.0 billion | Consolidated |
| Buildings and structures IFRS | ¥82.6 billion | Consolidated |
| Construction in progress | ¥7.7 billion | Consolidated |
| Construction in progress IFRS | ¥7.7 billion | Consolidated |
| Provisions clifrs | ¥12.2 billion | Consolidated |
| Provisions nclifrs | ¥6.8 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥94.6 billion | Consolidated |
| Property, plant and equipment | ¥949.0 billion | Consolidated |
| Property, plant and equipment | ¥-736.9 billion | Consolidated |
| Property plant and equipment IFRS | ¥212.1 billion | Consolidated |
| Property plant and equipment IFRS | ¥212.1 billion | Consolidated |
| Income taxes payable | ¥14.1 billion | Consolidated |
| Inventories | ¥330.9 billion | Consolidated |
| Inventories | ¥330.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥224.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥-187.4 billion | Consolidated |
| Machinery and vehicles IFRS | ¥37.4 billion | Consolidated |
| Total current liabilities IFRS | ¥886.8 billion | Consolidated |
| Current assets IFRS | ¥1,324.4 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥204.9 billion | Consolidated |
| Cash and cash equivalents if different from bs balance IFRS | ¥193.5 billion | Consolidated |
| Bonds and borrowings clifrs | ¥134.0 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥298.1 billion | Consolidated |
| Net assets | ¥1,187.5 billion | Consolidated |
| Net assets | ¥1,187.5 billion | Consolidated |
| Total assets | ¥2,540.2 billion | Consolidated |
| Total assets | ¥2,540.2 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥27.2 billion | Consolidated |
| Deferred tax assets IFRS | ¥55.8 billion | Consolidated |
| Treasury shares IFRS | ¥-0.7 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥1,156.1 billion | Consolidated |
| Liabilities and equity IFRS | ¥2,540.2 billion | Consolidated |
| Liabilities IFRS | ¥1,352.7 billion | Consolidated |
| Capital surplus IFRS | ¥183.1 billion | Consolidated |
| Share capital IFRS | ¥135.4 billion | Consolidated |
| Net defined benefit liability | ¥40.4 billion | Consolidated |
| Capitalized development costs accumulated amortization and impairment losses IFRS | ¥-42.2 billion | Consolidated |
| Capitalized development costs acquisition cost IFRS | ¥89.8 billion | Consolidated |
| Capitalized development costs IFRS | ¥47.6 billion | Consolidated |
| Non controlling interests IFRS | ¥31.3 billion | Consolidated |
| Non current labilities IFRS | ¥465.9 billion | Consolidated |
| Non current assets IFRS | ¥1,215.8 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥17.9 billion | Parent only |
| Other | ¥8.9 billion | Parent only |
| Other | ¥9.7 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.4 billion | Parent only |
| Software | ¥28.9 billion | Parent only |
| Software in progress | ¥7.2 billion | Parent only |
| Lease obligations | ¥24.00 million | Parent only |
| Lease obligations | ¥14.00 million | Parent only |
| Lease assets, net | ¥40.00 million | Parent only |
| Work in process | ¥1.2 billion | Parent only |
| Retained earnings | ¥134.4 billion | Parent only |
| Legal retained earnings | ¥15.0 billion | Parent only |
| Raw materials | ¥5.9 billion | Parent only |
| Merchandise and finished goods | ¥39.4 billion | Parent only |
| Non-current liabilities | ¥289.1 billion | Parent only |
| Non-current assets | ¥734.4 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥2.0 billion | Parent only |
| Land | ¥14.6 billion | Parent only |
| Accounts receivable - trade | ¥153.8 billion | Parent only |
| Tools, furniture and fixtures | ¥2.5 billion | Parent only |
| Buildings, net | ¥30.4 billion | Parent only |
| Construction in progress | ¥4.2 billion | Parent only |
| Provision for directors' bonuses | ¥86.00 million | Parent only |
| Investments and other assets | ¥630.3 billion | Parent only |
| Investment securities | ¥13.9 billion | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥56.8 billion | Parent only |
| Accounts receivable - other | ¥31.1 billion | Parent only |
| Accrued expenses | ¥6.1 billion | Parent only |
| Accounts payable - other | ¥62.8 billion | Parent only |
| Shareholders' equity | ¥450.0 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.6 billion | Parent only |
| Structures, net | ¥0.7 billion | Parent only |
| Machinery and equipment, net | ¥4.4 billion | Parent only |
| Current liabilities | ¥369.0 billion | Parent only |
| Current assets | ¥378.1 billion | Parent only |
| Intangible assets | ¥47.2 billion | Parent only |
| Cash and deposits | ¥42.0 billion | Parent only |
| Short-term loans payable | ¥81.3 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥74.1 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.1 billion | Parent only |
| Bonds payable | ¥30.0 billion | Parent only |
| Net assets | ¥454.4 billion | Parent only |
| Net assets | ¥454.4 billion | Parent only |
| Total assets | ¥1,112.5 billion | Parent only |
| Deferred tax assets | ¥16.1 billion | Parent only |
| Retained earnings brought forward | ¥117.5 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Provision for product warranties | ¥0.9 billion | Parent only |
| Valuation and translation adjustments | ¥4.4 billion | Parent only |
| Liabilities | ¥658.1 billion | Parent only |
| Liabilities and net assets | ¥1,112.5 billion | Parent only |
| Supplies | ¥19.0 billion | Parent only |
| Accounts payable - trade | ¥130.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-21.00 million | Parent only |
| Capital surplus | ¥180.8 billion | Parent only |
| Legal capital surplus | ¥180.8 billion | Parent only |
| Capital stock | ¥135.4 billion | Parent only |
| Asset retirement obligations | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥6.9 billion | Parent only |
| Vehicles, net | ¥8.00 million | Parent only |
| Provision for retirement benefits | ¥32.00 million | Parent only |
| Long-term loans payable | ¥257.1 billion | Parent only |
| Long-term loans receivable | ¥44.6 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥15.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥522.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥8.0 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.1 billion | Parent only |
| Current portion of long-term loans payable | ¥63.9 billion | Parent only |
Statement of income (93 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.1 billion | Consolidated |
| Other | ¥162.4 billion | Consolidated |
| Other | ¥2.3 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥0.4 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income | ¥5.00 million | Consolidated |
| Financial assets measured at fair value through other comprehensive income | ¥1.4 billion | Consolidated |
| Other comprehensive income IFRS | ¥92.4 billion | Consolidated |
| Other comprehensive income IFRS | ¥92.4 billion | Consolidated |
| Other income IFRS | ¥23.7 billion | Consolidated |
| Other income IFRS | ¥23.7 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥6.00 million | Consolidated |
| Lease obligations | ¥2.0 billion | Consolidated |
| Gain on sale of businesses IFRS | ¥11.2 billion | Consolidated |
| Personnel expenses | ¥511.7 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥6.5 billion | Consolidated |
| Financial assets measured at amortized cost | ¥3.8 billion | Consolidated |
| Operating income | ¥90.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥158.1 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥89.4 billion | Consolidated |
| Basic earnings loss per share IFRS | 97.8 yen | Consolidated |
| Cost of sales IFRS | ¥1,719.2 billion | Consolidated |
| Gross profit IFRS | ¥889.1 billion | Consolidated |
| Net sales | ¥2,608.3 billion | Consolidated |
| Diluted earnings loss per share IFRS | 97.66 yen | Consolidated |
| Advertising expenses IFRS | ¥5.5 billion | Consolidated |
| Provisions interest expenses IFRS | ¥28.00 million | Consolidated |
| Profit loss IFRS | ¥57.1 billion | Consolidated |
| Profit loss IFRS | ¥57.1 billion | Consolidated |
| Profit loss IFRS | ¥57.1 billion | Consolidated |
| Profit loss IFRS | ¥57.1 billion | Consolidated |
| Comprehensive income (IFRS) | ¥149.5 billion | Consolidated |
| Comprehensive income (IFRS) | ¥149.5 billion | Consolidated |
| Net income | ¥55.7 billion | Consolidated |
| Total transactions with owners IFRS | ¥-16.8 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-72.5 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥0.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥-0.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥5.0 billion | Consolidated |
| Change in fair value of contingent considerations income IFRS | ¥0.6 billion | Consolidated |
| Share-based payment transactions | ¥0.4 billion | Consolidated |
| Income tax expense IFRS | ¥35.2 billion | Consolidated |
| Depreciation and amortization | ¥117.4 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥11.6 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥9.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥2.5 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥3.1 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥89.3 billion | Consolidated |
| Profit loss before tax IFRS | ¥92.3 billion | Consolidated |
| Government grant income IFRS | ¥0.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥146.0 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-83.1 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥815.2 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥815.2 billion | Consolidated |
| Rent expenses | ¥9.3 billion | Consolidated |
| Capital expenditures IFRS | ¥81.6 billion | Consolidated |
| Change in scope of consolidation ssifrs | ¥0.3 billion | Consolidated |
| Dividendsofsurplus | ¥-25.3 billion | Consolidated |
| Finance income IFRS | ¥7.5 billion | Consolidated |
| Finance income IFRS | ¥7.5 billion | Consolidated |
| Finance costs IFRS | ¥10.9 billion | Consolidated |
| Finance costs IFRS | ¥10.9 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥1.4 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥3.5 billion | Consolidated |
| Dividends from surplus | ¥-22.2 billion | Parent only |
| Interest and dividend income | ¥75.5 billion | Parent only |
| Operating income | ¥21.4 billion | Parent only |
| Non-operating income | ¥77.6 billion | Parent only |
| Non-operating expenses | ¥8.7 billion | Parent only |
| Gain on sales of non-current assets | ¥7.2 billion | Parent only |
| Cost of sales | ¥387.1 billion | Parent only |
| Gross profit (loss) | ¥171.4 billion | Parent only |
| Net sales | ¥558.5 billion | Parent only |
| Net income (loss) | ¥80.1 billion | Parent only |
| Net income (loss) | ¥80.1 billion | Parent only |
| Interest expenses | ¥7.0 billion | Parent only |
| Business consignment expenses | ¥23.2 billion | Parent only |
| Income taxes - current | ¥-4.4 billion | Parent only |
| Income taxes | ¥7.1 billion | Parent only |
| Income taxes - deferred | ¥11.5 billion | Parent only |
| Depreciation | ¥12.6 billion | Parent only |
| Foreign exchange gains | ¥0.9 billion | Parent only |
| Extraordinary income | ¥7.2 billion | Parent only |
| Extraordinary loss | ¥10.3 billion | Parent only |
| Research and development expenses | ¥37.5 billion | Parent only |
| Income (loss) before income taxes | ¥87.1 billion | Parent only |
| Ordinary income | ¥90.3 billion | Parent only |
| Salaries and wages | ¥21.9 billion | Parent only |
| Disposal of treasury stock | ¥83.00 million | Parent only |
| Purchase of treasury stock | ¥-7.00 million | Parent only |
| Selling, general and administrative expenses | ¥150.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥10.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥6.1 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.5 billion | Consolidated |
| Other | ¥-3.1 billion | Consolidated |
| Other | ¥20.9 billion | Consolidated |
| Repayments of lease obligations | ¥-33.2 billion | Consolidated |
| Interest paid ope cfifrs | ¥-11.6 billion | Consolidated |
| Interest and dividends received ope cfifrs | ¥7.2 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥-3.4 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-16.6 billion | Consolidated |
| Net decrease increase in time deposits inv cfifrs | ¥-0.4 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-5.0 billion | Consolidated |
| Purchase of marketable securities inv cfifrs | ¥-1.9 billion | Consolidated |
| Proceeds from sale of marketable securities inv cfifrs | ¥1.2 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-48.9 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥9.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-10.9 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-25.5 billion | Consolidated |
| Income tax expense | ¥35.2 billion | Consolidated |
| Depreciation and amortization | ¥117.4 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-32.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-16.5 billion | Consolidated |
| Redemption of bonds fin cfifrs | ¥-2.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-7.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.2 billion | Consolidated |
| Dividends | ¥-22.2 billion | Consolidated |
| Finance income and expenses, net | ¥3.4 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥76.7 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-82.6 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥58.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥158.1 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 75,635 | Consolidated | Disclosed |
| Net assets | ¥1,187.5 billion | Consolidated | Disclosed |
| Net sales | ¥2,608.3 billion | Consolidated | Disclosed |
| Operating income | ¥90.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥90.3 billion | Parent only | Disclosed |
| Net income | ¥55.7 billion | Consolidated | Disclosed |
| Total assets | ¥2,540.2 billion | Consolidated | Disclosed |
| Operating margin | 3.5% | Consolidated | Calculated |
| Net margin | 2.1% | Consolidated | Calculated |
| Sales per employee | 34485542 yen | Consolidated | Calculated |
| Total asset turnover | 1.03 times | Consolidated | Calculated |
| Net assets to total assets | 46.7% | Consolidated | Calculated |