KOTOBUKIYA
KOTOBUKIYA CO., LTD.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
KOTOBUKIYA
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.9 billion | Parent only |
| Depreciation | ¥0.1 billion | Consolidated | |
| Research and development expenses | ¥67.35 million | Consolidated | |
| Provision for bonuses | ¥53.39 million | Parent only | |
| Retirement benefit expenses | ¥36.27 million | Parent only | |
| Provision for dividend | ¥13.80 million | Parent only | |
| Provision for directors' retirement benefits | ¥13.18 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥5.1 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Operating income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
KOTOBUKIYA
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Payrolls and allowances ¥0.9 billion
- Depreciation ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for dividend ¥0.0 billion
- Other (not itemized) ¥3.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
KOTOBUKIYA
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥14.3B | ¥18.1B | ¥16.4B | ¥16.5B | ¥16.8B |
| Year on year (%) | +49.8%◆ | +26.6%◆ | -9.5% | +0.8% | comparison basis not confirmed |
| Ordinary income (loss) | ¥2.3B | ¥2.5B | ¥1.6B | ¥1.6B | ¥0.8B |
| Change from prior year | +135.8% | +9.1% | -37.1% | -0.9% | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 16.3% | 14.1% | 9.8% | 9.6% | 5.0% |
| Change (percentage points) | +6.0 points◆ | -2.3 points◆ | -4.3 points◆ | -0.2 points | comparison basis not confirmed |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2017Ordinary income (loss) as a share of revenue -2.3 points
- 2019Ordinary income (loss) as a share of revenue -4.0 points
- 2021Net sales year on year +29.4%, Ordinary income (loss) as a share of revenue +7.2 points
- 2022Net sales year on year +49.8%, Ordinary income (loss) as a share of revenue +6.0 points
- 2023Net sales year on year +26.6%, Ordinary income (loss) as a share of revenue -2.3 points
- 2024Ordinary income (loss) as a share of revenue -4.3 points
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥16.8 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥8.3 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥12.9 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 1,026.95 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 61.65 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 64.4% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6.1% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.0 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-1.9 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-1.1 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.0 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥14.3 billion | ¥18.1 billion | ¥16.4 billion | ¥16.5 billion | ¥16.5 billion |
| Ordinary income (loss) | ¥2.3 billion | ¥2.5 billion | ¥1.6 billion | ¥1.6 billion | ¥0.8 billion |
| Net income (loss) | ¥1.6 billion | ¥1.8 billion | ¥1.1 billion | ¥1.1 billion | ¥0.5 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 2,797,800 shares | 2,813,400 shares | 8,444,700 shares | 8,550,900 shares | 8,550,900 shares |
| Net assets | ¥4.8 billion | ¥6.4 billion | ¥7.2 billion | ¥8.0 billion | ¥8.2 billion |
| Total assets | ¥10.6 billion | ¥11.5 billion | ¥12.0 billion | ¥13.4 billion | ¥12.6 billion |
| Net assets per share | 606.67 yen | 801.84 yen | 909.42 yen | 999.85 yen | 1,015.19 yen |
| Dividend per share | 70 yen | 90 yen | 35 yen | 40 yen | 45 yen |
| Basic earnings (loss) per share | 206.54 yen | 222.5 yen | 139.14 yen | 136.72 yen | 58.36 yen |
| Diluted earnings per share | 202.34 yen | 218.92 yen | 137.46 yen | 135.91 yen | Could not be retrieved |
| Equity-to-asset ratio | 45.0% | 55.2% | 60.0% | 59.8% | 64.9% |
| Return on equity | 40.4% | 31.6% | 16.3% | 14.3% | 5.8% |
| Payout ratio | 11.3% | 13.5% | 25.2% | 29.3% | 77.1% |
| Net cash provided by (used in) operating activities | ¥1.2 billion | ¥3.2 billion | ¥1.1 billion | ¥2.0 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | ¥-1.2 billion | ¥-1.4 billion | ¥-1.7 billion | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.8 billion | ¥-65.84 million | ¥-0.1 billion | Could not be retrieved |
| Cash and cash equivalents | ¥0.4 billion | ¥1.6 billion | ¥1.1 billion | ¥1.4 billion | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥45 | Could not be retrieved | 77.1% | |
| FY ending 6/2025 | ¥40 | Could not be retrieved | 29.3% | |
| FY ending 6/2024 | ¥35 | Could not be retrieved | 25.2% | Stock split or share consolidation noted |
| FY ending 6/2023 | ¥90 | Could not be retrieved | 13.5% | |
| FY ending 6/2022 | ¥70 | Could not be retrieved | 11.3% | |
| FY ending 6/2021 | ¥40 | Could not be retrieved | 15.6% | |
| FY ending 6/2020 | ¥15 | Could not be retrieved | 53.7% | |
| FY ending 6/2019 | ¥30 | Could not be retrieved | 59.7% | |
| FY ending 6/2018 | ¥30 | Could not be retrieved | 18.8% | Stock split or share consolidation noted |
| FY ending 6/2017 | ¥51 | Could not be retrieved | 16.2% | |
| FY ending 6/2016 | ¥60 | Could not be retrieved | 12.0% |
KOTOBUKIYA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KOTOBUKIYA
Unit %Source Annual securities reports
- Financial institutions7.75%
- Securities firms0.70%
- Other corporations31.08%
- Foreign holders (institutions)5.12%
- Foreign holders (individuals)0.10%
- Individuals and others55.25%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社テレビ朝日 | 15.1% | 1,260,000 |
| 2 | 清水 一行 | 10.93% | 912,000 |
| 3 | 株式会社立飛ホールディングス | 10.79% | 900,000 |
| 4 | 壽屋社員持株会 | 4.45% | 371,100 |
| 5 | 株式会社日本カストディ銀行(信託E口)) | 3.14% | 262,000 |
| 6 | 清水 浩代 | 2.95% | 246,000 |
| 7 | Boom Securities(H.K.)Limited-Clients' Account (常任代理人 マネックス証券株式会社) | 2.64% | 220,500 |
| 8 | 多摩信用金庫 | 2.16% | 180,000 |
| 9 | 西武信用金庫 | 2.16% | 180,000 |
| 10 | DBS BANK LTD. 700104 (常任代理人 株式会社みずほ銀行 決済営業部) | 1.72% | 143,700 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 6/2026 | ¥67.35 million | ¥1.7 billion |
| FY ending 6/2025 | ¥11.10 million | ¥1.2 billion |
| FY ending 6/2024 | ¥5.45 million | Could not be retrieved |
| FY ending 6/2020 | Could not be retrieved | ¥0.6 billion |
Revenue scale in the same industry
KOTOBUKIYA
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NintendoFY Mar 2026 ¥2.3T
- 2 TOPPANFY Mar 2026 ¥1.8T
- 3 Dai Nippon PrintingFY Mar 2026 ¥1.5T
- … 64 companies
- 68 ENDO MANUFACTURINGFY Dec 2025 ¥18.2B
- 69 Sun MesseFY Mar 2026 ¥17.1B
- 70 KOTOBUKIYAThis companyFY Jun 2026 ¥16.8B
- 71 SOUGOU SHOUKENFY Jul 2025 ¥16.2B
- 72 SHIGEMATSU WORKSFY Mar 2026 ¥15.6B
- … 48 companies
Workforce information
Women 8.1 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 230 |
| Share of managers who are women | 17% |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥31.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥16.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Net assets | ¥8.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥12.9 billion | Consolidated |
| Return on equity | 6.1% | Consolidated |
| Equity-to-asset ratio | 64.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Basic earnings (loss) per share | 61.65 yen | Consolidated |
| Net assets per share | 1,026.95 yen | Consolidated |
| Dividend per share | 45 yen | Parent only |
| Net sales | ¥16.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 8,550,900 shares | Parent only |
| Net assets | ¥8.2 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥12.6 billion | Parent only |
| Return on equity | 5.8% | Parent only |
| Equity-to-asset ratio | 64.9% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 77.1% | Parent only |
| Basic earnings (loss) per share | 58.36 yen | Parent only |
| Net assets per share | 1,015.19 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 209 people | Consolidated |
| Wage gap between men and women (all employees) | 80.5% | Parent only |
| Average length of service (years) | 11.2 years | Parent only |
| Average annual salary | ¥5.44 million | Parent only |
| Average age (years) | 38.8 years old | Parent only |
| Number of employees | 204 people | Parent only |
| Number of employees | 204 people | Parent only |
| Wage gap between men and women (regular employees) | 83.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 98.2% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 93 people | Consolidated |
| Write-downs of inventories | ¥-51.84 million | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 93 people | Parent only |
| Average number of temporary employees | 93 people | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Ratio of female employees in managerial positions | 17.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,675,300 shares | Consolidated |
| Total number of shares held treasury shares etc | 208,400 shares | Consolidated |
| Number of shares | 8,550,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.4% | Consolidated |
| Shareholding ratio | 56.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 208,400 shares | Consolidated |
| Number of voting rights | 83,308 units | Consolidated |
| Total shareholder return | 198.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥67.35 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥31.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥31.00 million | Consolidated |
Accounts unique to this company (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-6.96 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥53.39 million | Consolidated |
| Revenue | ¥13.80 million | Consolidated |
| Revenue | ¥36.27 million | Consolidated |
| Revenue | ¥13.18 million | Consolidated |
| Change in average annual salary from the previous year | 2.6% | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥45.19 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥18.44 million | Consolidated |
| Other | ¥60.98 million | Consolidated |
| Other | ¥0.11 million | Consolidated |
| Software | ¥66.32 million | Consolidated |
| Software in progress | ¥0.1 billion | Consolidated |
| Work in process | ¥0.7 billion | Consolidated |
| Retained earnings | ¥7.6 billion | Consolidated |
| Prepaid expenses | ¥0.4 billion | Consolidated |
| Advance payments trade | ¥0.4 billion | Consolidated |
| Merchandise and finished goods | ¥1.0 billion | Consolidated |
| Non-current liabilities | ¥2.1 billion | Consolidated |
| Non-current assets | ¥4.2 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Accounts receivable - trade | ¥1.9 billion | Consolidated |
| Contract liabilities | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥60.87 million | Consolidated |
| Buildings, net | ¥1.5 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥3.3 billion | Consolidated |
| Income taxes refund receivable | ¥37.65 million | Consolidated |
| Income taxes payable | ¥28.23 million | Consolidated |
| Accrued consumption taxes | ¥0.63 million | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥8.3 billion | Consolidated |
| Provision for stocks payment-NCL | ¥25.72 million | Consolidated |
| Current liabilities | ¥2.5 billion | Consolidated |
| Current assets | ¥8.6 billion | Consolidated |
| Accumulated depreciation | ¥-11.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥37.41 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Cash and deposits | ¥4.1 billion | Consolidated |
| Short-term loans payable | ¥0.5 billion | Consolidated |
| Net assets | ¥8.3 billion | Consolidated |
| Net assets | ¥8.3 billion | Consolidated |
| Total assets | ¥12.9 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥37.41 million | Consolidated |
| Liabilities | ¥4.6 billion | Consolidated |
| Liabilities and net assets | ¥12.9 billion | Consolidated |
| Supplies | ¥5.72 million | Consolidated |
| Accounts payable - trade | ¥0.7 billion | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Asset retirement obligations | ¥21.50 million | Consolidated |
| Provision for bonuses | ¥60.66 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥1.5 billion | Consolidated |
| Deposits received | ¥53.12 million | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥45.19 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥18.44 million | Parent only |
| Other | ¥60.82 million | Parent only |
| Other | ¥0.11 million | Parent only |
| Software | ¥66.32 million | Parent only |
| Software in progress | ¥0.1 billion | Parent only |
| Work in process | ¥0.7 billion | Parent only |
| Investments in capital | ¥12.33 million | Parent only |
| Retained earnings | ¥7.6 billion | Parent only |
| Legal retained earnings | ¥5.55 million | Parent only |
| Prepaid expenses | ¥0.4 billion | Parent only |
| Advance payments trade | ¥0.4 billion | Parent only |
| Merchandise and finished goods | ¥1.0 billion | Parent only |
| Non-current liabilities | ¥2.1 billion | Parent only |
| Non-current assets | ¥4.5 billion | Parent only |
| Land | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥2.3 billion | Parent only |
| Contract liabilities | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥57.25 million | Parent only |
| Buildings, net | ¥1.5 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.3 billion | Parent only |
| Investments and other assets | ¥1.0 billion | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥3.3 billion | Parent only |
| Income taxes refund receivable | ¥37.65 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥8.2 billion | Parent only |
| Provision for stocks payment-NCL | ¥25.72 million | Parent only |
| Current liabilities | ¥2.4 billion | Parent only |
| Current assets | ¥8.1 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥3.2 billion | Parent only |
| Short-term loans payable | ¥0.5 billion | Parent only |
| Net assets | ¥8.2 billion | Parent only |
| Net assets | ¥8.2 billion | Parent only |
| Total assets | ¥12.6 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥7.6 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Liabilities | ¥4.4 billion | Parent only |
| Liabilities and net assets | ¥12.6 billion | Parent only |
| Supplies | ¥5.72 million | Parent only |
| Accounts payable - trade | ¥0.7 billion | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥21.50 million | Parent only |
| Provision for bonuses | ¥60.66 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥1.5 billion | Parent only |
| Long-term prepaid expenses | ¥5.33 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥27.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Deposits received | ¥52.84 million | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.02 million | Consolidated |
| Other | ¥0.79 million | Consolidated |
| Other comprehensive income | ¥37.12 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest and dividend income | ¥6.96 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥35.09 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Cost of sales | ¥11.7 billion | Consolidated |
| Gross profit (loss) | ¥5.1 billion | Consolidated |
| Net sales | ¥16.8 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Interest expenses | ¥34.31 million | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-7.70 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥98.78 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥37.12 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥45.04 million | Consolidated |
| Research and development expenses | ¥67.35 million | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Disposal of treasury stock | ¥25.92 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.3 billion | Consolidated |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥0.1 billion | Consolidated |
| Other | ¥7.86 million | Parent only |
| Other | ¥0.79 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest and dividend income | ¥10.35 million | Parent only |
| Total | ¥12.7 billion | Parent only |
| Ending merchandise and finished goods | ¥1.0 billion | Parent only |
| Beginning merchandise and finished goods | ¥1.5 billion | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥35.09 million | Parent only |
| Cost of sales | ¥11.7 billion | Parent only |
| Gross profit (loss) | ¥4.8 billion | Parent only |
| Net sales | ¥16.5 billion | Parent only |
| Cost of purchased goods | ¥1.6 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Cost of products manufactured | ¥9.7 billion | Parent only |
| Provision for directors' retirement benefits | ¥13.18 million | Parent only |
| Interest expenses | ¥34.31 million | Parent only |
| Provision for dividend | ¥13.80 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-9.81 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥85.50 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥25.92 million | Parent only |
| Selling, general and administrative expenses | ¥4.1 billion | Parent only |
| Provision for bonuses | ¥53.39 million | Parent only |
| Retirement benefit expenses | ¥36.27 million | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥0.1 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥37.12 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-83.98 million | Consolidated |
| Other | ¥-3.65 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-34.31 million | Consolidated |
| Interest and dividends income received | ¥4.83 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-0.1 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.5 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥24.87 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥2.4 billion | Consolidated |
| Payments into time deposits | ¥-2.6 billion | Consolidated |
| Subtotal | ¥3.5 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥13.18 million | Consolidated |
| Interest expenses | ¥34.31 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.7 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-24.97 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥7.32 million | Consolidated |
| Decrease (increase) in inventories | ¥0.5 billion | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-46.59 million | Consolidated |
| Purchase of intangible assets | ¥-27.72 million | Consolidated |
| Decrease in short term loans payable | ¥-0.6 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥7.24 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥22.63 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 45 | Parent only | Disclosed |
| Number of employees | 209 | Consolidated | Disclosed |
| Net assets | ¥8.3 billion | Consolidated | Disclosed |
| Net sales | ¥16.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥12.9 billion | Consolidated | Disclosed |
| Operating margin | 4.6% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 80273617 yen | Consolidated | Calculated |
| Total asset turnover | 1.3 times | Consolidated | Calculated |
| Net assets to total assets | 64.4% | Consolidated | Calculated |