YAMANAKA
YAMANAKA CO.,LTD.
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period 2025-03-21 to 2026-03-20ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥10.1 billion | Consolidated |
| Other | ¥4.0 billion | Consolidated | |
| Rents | ¥3.2 billion | Consolidated | |
| Distribution expenses | ¥2.7 billion | Consolidated | |
| Utilities expenses | ¥1.9 billion | Consolidated | |
| Depreciation | ¥1.5 billion | Consolidated | |
| Welfare expenses | ¥1.3 billion | Consolidated | |
| Advertising expenses | ¥0.8 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥77.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥23.6 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated | |
| Operating income | ¥-27.00 million | Consolidated |
YAMANAKA
Selling, general and administrative expenses
Period 2025-03-21 to 2026-03-20Source Annual securities reports
- Salaries and bonuses ¥10.1 billion
- Other ¥4.0 billion
- Rents ¥3.2 billion
- Distribution expenses ¥2.7 billion
- Utilities expenses ¥1.9 billion
- Depreciation ¥1.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
YAMANAKA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
YAMANAKA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥91.7B | ¥84.5B | ¥83.9B | ¥82.3B | ¥81.0B |
| Year on year (%) | -3.5% | -7.8% | -0.7% | -1.9% | -1.6% |
| Ordinary income (loss) | ¥1.2B | ¥0.2B | ¥1.0B | ¥0.7B | ¥0.1B |
| Change from prior year | -43.6% | -85.8% | +458.4% | -24.4% | -80.0% |
| Ordinary income (loss) as a share of Net sales | 1.3% | 0.2% | 1.2% | 0.9% | 0.2% |
| Change (percentage points) | -0.9 points | -1.1 points | +0.9 points | -0.3 points | -0.7 points |
YAMANAKA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
YAMANAKA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥91.7 billion | ¥84.5 billion | ¥83.9 billion | ¥82.3 billion | ¥81.0 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥0.2 billion | ¥1.0 billion | ¥0.7 billion | ¥0.1 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥-0.7 billion | ¥0.5 billion | ¥0.3 billion | ¥0.1 billion |
| Comprehensive income | ¥0.5 billion | ¥-0.7 billion | ¥1.5 billion | ¥0.3 billion | ¥0.8 billion |
| Net assets | ¥16.9 billion | ¥16.1 billion | ¥17.3 billion | ¥17.4 billion | ¥18.1 billion |
| Total assets | ¥40.4 billion | ¥39.6 billion | ¥40.8 billion | ¥41.8 billion | ¥42.4 billion |
| Net assets per share | 883.55 yen | 836.73 yen | 910.98 yen | 913.85 yen | 948.38 yen |
| Basic earnings (loss) per share | 37.66 yen | -34.19 yen | 24.61 yen | 15.59 yen | 5.38 yen |
| Equity-to-asset ratio | 41.9% | 40.7% | 42.4% | 41.6% | 42.6% |
| Return on equity | 4.3% | -4.0% | 2.8% | 1.7% | 0.6% |
| Net cash provided by (used in) operating activities | ¥1.4 billion | ¥0.9 billion | ¥2.9 billion | ¥0.9 billion | ¥1.5 billion |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | ¥-0.8 billion | ¥-1.2 billion | ¥-0.4 billion | ¥-1.0 billion |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | ¥-0.2 billion | ¥-1.4 billion | ¥-14.00 million | ¥-0.4 billion |
| Cash and cash equivalents | ¥3.4 billion | ¥3.4 billion | ¥3.7 billion | ¥4.2 billion | ¥4.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥91.5 billion | ¥84.3 billion | ¥83.7 billion | ¥82.2 billion | ¥80.8 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥0.2 billion | ¥0.9 billion | ¥0.7 billion | ¥66.00 million |
| Net income (loss) | ¥0.8 billion | ¥-0.6 billion | ¥0.4 billion | ¥0.3 billion | ¥52.00 million |
| Capital stock | ¥4.2 billion | ¥4.2 billion | ¥4.2 billion | ¥4.2 billion | ¥4.2 billion |
| Total number of issued shares (common stock) | 20,425,218 shares | 20,425,218 shares | 20,425,218 shares | 20,425,218 shares | 20,425,218 shares |
| Net assets | ¥16.0 billion | ¥15.2 billion | ¥15.9 billion | ¥16.0 billion | ¥16.2 billion |
| Total assets | ¥38.7 billion | ¥38.1 billion | ¥38.3 billion | ¥39.4 billion | ¥39.4 billion |
| Net assets per share | 832.56 yen | 791.61 yen | 837.47 yen | 841.54 yen | 849.94 yen |
| Dividend per share | 12 yen | 8 yen | 9 yen | 10 yen | 10 yen |
| Interim dividend per share | 5 yen | 4 yen | 4 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | 40.39 yen | -31.83 yen | 21.01 yen | 16.89 yen | 2.75 yen |
| Equity-to-asset ratio | 41.2% | 40.0% | 41.5% | 40.7% | 41.0% |
| Return on equity | 4.9% | -3.9% | 2.6% | 2.0% | 0.3% |
| Payout ratio | 29.7% | Could not be retrieved | 42.8% | 59.2% | 363.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | ¥5 | 363.7% | |
| FY ending 3/2025 | ¥10 | ¥5 | 59.2% | |
| FY ending 3/2024 | ¥9 | ¥4 | 42.8% | |
| FY ending 3/2023 | ¥8 | ¥4 | Could not be retrieved | |
| FY ending 3/2022 | ¥12 | ¥5 | 29.7% | |
| FY ending 3/2021 | ¥10 | ¥5 | 15.3% | |
| FY ending 3/2020 | ¥10 | ¥5 | 59.9% | |
| FY ending 3/2019 | ¥10 | ¥5 | 49.1% | |
| FY ending 3/2018 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 3/2017 | ¥9 | ¥4 | 49.9% | |
| FY ending 3/2016 | ¥8 | ¥4 | 24.9% | |
| FY ending 3/2015 | ¥7 | ¥3 | 28.0% | |
| FY ending 3/2014 | ¥6 | ¥3 | 29.8% | |
| FY ending 3/2013 | ¥3 | Could not be retrieved | 8.6% |
YAMANAKA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
YAMANAKA
Unit %Source Annual securities reports
- Financial institutions22.95%
- Securities firms2.89%
- Other corporations37.70%
- Foreign holders (individuals)0.01%
- Individuals and others36.45%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ヤマナカ共栄会 | 14.41% | 2,750,000 |
| 2 | 株式会社なかの | 11.14% | 2,127,000 |
| 3 | 株式会社三菱UFJ銀行 | 4.71% | 900,000 |
| 4 | セコム損害保険株式会社 | 3.14% | 599,000 |
| 5 | 株式会社みずほ銀行 | 3.1% | 592,000 |
| 6 | 野村證券株式会社 | 3.07% | 586,000 |
| 7 | 三井住友信託銀行株式会社 | 2.69% | 514,000 |
| 8 | 株式会社名古屋銀行 | 2.4% | 459,000 |
| 9 | ダイナパック株式会社 | 2.01% | 383,000 |
| 10 | 株式会社ビッグヴァン | 1.88% | 360,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.9 billion |
| FY ending 3/2021 | ¥5.4 billion |
Revenue scale in the same industry
YAMANAKA
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 123 companies
- 127 CHIYODAFY Feb 2026 ¥81.4B
- 128 AsahiFY Feb 2026 ¥81.4B
- 129 YAMANAKAThis companyFY Mar 2026 ¥81.0B
- 130 SRSFY Mar 2026 ¥76.4B
- 131 Genki Global Dining ConceptsFY Mar 2026 ¥73.7B
- … 212 companies
Workforce information
Women 13.2 yrs Average length of service by gender
Women 210 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 6,116 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
23.1 hours |
| Annual paid leave taken |
50% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1.9% |
| Share of board members who are women | 28.6% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 31,610 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Net sales | ¥81.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Cash and cash equivalents | ¥4.3 billion | Consolidated |
| Net assets | ¥18.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.1 billion | Consolidated |
| Total assets | ¥42.4 billion | Consolidated |
| Return on equity | 0.6% | Consolidated |
| Equity-to-asset ratio | 42.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 5.38 yen | Consolidated |
| Net assets per share | 948.38 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥80.8 billion | Parent only |
| Net income (loss) | ¥52.00 million | Parent only |
| Total number of issued shares (common stock) | 20,425,218 shares | Parent only |
| Net assets | ¥16.2 billion | Parent only |
| Ordinary income (loss) | ¥66.00 million | Parent only |
| Total assets | ¥39.4 billion | Parent only |
| Return on equity | 0.3% | Parent only |
| Equity-to-asset ratio | 41.0% | Parent only |
| Capital stock | ¥4.2 billion | Parent only |
| Payout ratio | 363.7% | Parent only |
| Interim dividend per share | 5 yen | Parent only |
| Basic earnings (loss) per share | 2.75 yen | Parent only |
| Net assets per share | 849.94 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 780 people | Consolidated |
| Wage gap between men and women (all employees) | 47.3% | Parent only |
| Average length of service (years) | 21.7 years | Parent only |
| Average annual salary | ¥5.14 million | Parent only |
| Average age (years) | 46.2 years old | Parent only |
| Number of employees | 712 people | Parent only |
| Number of employees | 712 people | Parent only |
| Wage gap between men and women (regular employees) | 58.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 96.6% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2,258 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 2,022 people | Parent only |
| Average number of temporary employees | 2,022 people | Parent only |
| Total return on the share price index | 202.4% | Parent only |
| Ratio of female employees in managerial positions | 1.9% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,274,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,342,400 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of shares | 20,425,218 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.6% | Consolidated |
| Shareholding ratio | 48.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,342,400 shares | Consolidated |
| Number of voting rights | 190,657 units | Consolidated |
| Carrying amount on the balance sheet | ¥25.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.2 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 20 issues | Consolidated |
| Total shareholder return | 77.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Balance sheet (142 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥29.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Consolidated |
| Software | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥1.3 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥0 | Consolidated |
| Leasehold right | ¥0.2 billion | Consolidated |
| Retained earnings | ¥6.6 billion | Consolidated |
| Raw materials and supplies | ¥51.00 million | Consolidated |
| Merchandise and finished goods | ¥2.7 billion | Consolidated |
| Non-current liabilities | ¥11.8 billion | Consolidated |
| Non-current assets | ¥32.5 billion | Consolidated |
| Land | ¥13.1 billion | Consolidated |
| Accounts receivable - trade | ¥1.7 billion | Consolidated |
| Contract liabilities | ¥1.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.6 billion | Consolidated |
| Guarantee deposits | ¥4.0 billion | Consolidated |
| Buildings and structures | ¥29.7 billion | Consolidated |
| Buildings and structures, net | ¥7.0 billion | Consolidated |
| Construction in progress | ¥0 | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥48.00 million | Consolidated |
| Investments and other assets | ¥10.5 billion | Consolidated |
| Investment securities | ¥4.0 billion | Consolidated |
| Property, plant and equipment | ¥21.3 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥1.0 billion | Consolidated |
| Accounts payable - other | ¥1.0 billion | Consolidated |
| Shareholders' equity | ¥15.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.5 billion | Consolidated |
| Current liabilities | ¥12.5 billion | Consolidated |
| Current assets | ¥9.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-4.0 billion | Consolidated |
| Accumulated depreciation | ¥-22.7 billion | Consolidated |
| Accumulated depreciation | ¥-2.1 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥4.3 billion | Consolidated |
| Cash and deposits | ¥4.4 billion | Consolidated |
| Short-term loans payable | ¥0.2 billion | Consolidated |
| Bonds payable | ¥1.4 billion | Consolidated |
| Bond issuance cost | ¥24.00 million | Consolidated |
| Net assets | ¥18.1 billion | Consolidated |
| Net assets | ¥18.1 billion | Consolidated |
| Total assets | ¥42.4 billion | Consolidated |
| Deferred tax liabilities | ¥1.3 billion | Consolidated |
| Deferred tax assets | ¥21.00 million | Consolidated |
| Deferred assets | ¥24.00 million | Consolidated |
| Treasury stock | ¥-2.0 billion | Consolidated |
| Valuation and translation adjustments | ¥2.8 billion | Consolidated |
| Liabilities | ¥24.3 billion | Consolidated |
| Liabilities and net assets | ¥42.4 billion | Consolidated |
| Accounts payable - trade | ¥4.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-39.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥6.5 billion | Consolidated |
| Capital stock | ¥4.2 billion | Consolidated |
| Asset retirement obligations | ¥1.9 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.0 billion | Consolidated |
| Net defined benefit asset | ¥2.3 billion | Consolidated |
| Long-term loans payable | ¥5.9 billion | Consolidated |
| Long term guarantee deposited | ¥0.9 billion | Consolidated |
| Current portion of bonds payable | ¥0.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.7 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥32.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥28.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Lease obligations | ¥95.00 million | Parent only |
| Lease assets, net | ¥0.1 billion | Parent only |
| Life insurance funds | ¥0.1 billion | Parent only |
| Leasehold right | ¥0.2 billion | Parent only |
| General reserve | ¥1.0 billion | Parent only |
| Retained earnings | ¥5.5 billion | Parent only |
| Legal retained earnings | ¥0.6 billion | Parent only |
| Prepaid pension cost | ¥0.8 billion | Parent only |
| Merchandise | ¥2.7 billion | Parent only |
| Non-current liabilities | ¥11.1 billion | Parent only |
| Non-current assets | ¥29.6 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.5 billion | Parent only |
| Land | ¥12.6 billion | Parent only |
| Accounts receivable - trade | ¥1.7 billion | Parent only |
| Contract liabilities | ¥1.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Guarantee deposits | ¥3.9 billion | Parent only |
| Buildings, net | ¥6.4 billion | Parent only |
| Construction in progress | ¥0 | Parent only |
| Provision for management board incentive plan trust-NCL | ¥48.00 million | Parent only |
| Investments and other assets | ¥8.9 billion | Parent only |
| Investment securities | ¥3.2 billion | Parent only |
| Property, plant and equipment | ¥20.1 billion | Parent only |
| Accounts receivable - other | ¥0.9 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥1.0 billion | Parent only |
| Accounts payable - other | ¥0.9 billion | Parent only |
| Shareholders' equity | ¥14.4 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥12.1 billion | Parent only |
| Current assets | ¥9.8 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥4.3 billion | Parent only |
| Bonds payable | ¥1.4 billion | Parent only |
| Bond issuance cost | ¥24.00 million | Parent only |
| Net assets | ¥16.2 billion | Parent only |
| Net assets | ¥16.2 billion | Parent only |
| Total assets | ¥39.4 billion | Parent only |
| Deferred tax liabilities | ¥0.8 billion | Parent only |
| Deferred assets | ¥24.00 million | Parent only |
| Retained earnings brought forward | ¥3.5 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Valuation and translation adjustments | ¥1.8 billion | Parent only |
| Liabilities | ¥23.3 billion | Parent only |
| Liabilities and net assets | ¥39.4 billion | Parent only |
| Supplies | ¥15.00 million | Parent only |
| Accounts payable - trade | ¥4.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-39.00 million | Parent only |
| Capital surplus | ¥5.8 billion | Parent only |
| Legal capital surplus | ¥5.8 billion | Parent only |
| Capital stock | ¥4.2 billion | Parent only |
| Asset retirement obligations | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥5.8 billion | Parent only |
| Long-term prepaid expenses | ¥0.1 billion | Parent only |
| Long term guarantee deposited | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥74.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥68.00 million | Parent only |
| Current portion of bonds payable | ¥0.6 billion | Parent only |
| Current portion of long-term loans payable | ¥2.7 billion | Parent only |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.00 million | Consolidated |
| Revenue | ¥71.00 million | Consolidated |
| Revenue | ¥79.00 million | Consolidated |
| Revenue | ¥62.00 million | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥79.00 million | Consolidated |
| Revenue | ¥8.00 million | Parent only |
| Revenue | ¥71.00 million | Parent only |
| Revenue | ¥62.00 million | Parent only |
| Revenue | ¥1.00 million | Parent only |
| Revenue | ¥79.00 million | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥12.00 million | Consolidated |
| Other | ¥4.0 billion | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.8 billion | Consolidated |
| Interest income | ¥1.00 million | Consolidated |
| Dividend income | ¥92.00 million | Consolidated |
| Operating income | ¥-27.00 million | Consolidated |
| Operating receipts | ¥2.3 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Operating gross profit | ¥25.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥52.00 million | Consolidated |
| Rents | ¥3.2 billion | Consolidated |
| Cost of sales | ¥57.4 billion | Consolidated |
| Gross profit (loss) | ¥23.6 billion | Consolidated |
| Net sales | ¥81.0 billion | Consolidated |
| Advertising expenses | ¥0.8 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥12.00 million | Consolidated |
| Guarantee commission | ¥9.00 million | Consolidated |
| Interest expenses | ¥98.00 million | Consolidated |
| Utilities expenses | ¥1.9 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥46.00 million | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Amortization of bond issuance cost | ¥6.00 million | Consolidated |
| Welfare expenses | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated |
| Salaries and bonuses | ¥10.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥25.9 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥77.00 million | Consolidated |
| Distribution expenses | ¥2.7 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥12.00 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest and dividend income | ¥95.00 million | Parent only |
| Operating income | ¥-97.00 million | Parent only |
| Operating receipts | ¥1.5 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Operating gross profit | ¥25.0 billion | Parent only |
| Loss on retirement of non-current assets | ¥52.00 million | Parent only |
| Rents | ¥3.1 billion | Parent only |
| Cost of sales | ¥57.3 billion | Parent only |
| Gross profit (loss) | ¥23.5 billion | Parent only |
| Net sales | ¥80.8 billion | Parent only |
| Advertising expenses | ¥0.8 billion | Parent only |
| Net income (loss) | ¥52.00 million | Parent only |
| Net income (loss) | ¥52.00 million | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥0.5 billion | Parent only |
| Guarantee commission | ¥9.00 million | Parent only |
| Interest expenses | ¥94.00 million | Parent only |
| Utilities expenses | ¥1.8 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥42.00 million | Parent only |
| Depreciation | ¥1.5 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Amortization of bond issuance cost | ¥6.00 million | Parent only |
| Welfare expenses | ¥1.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥66.00 million | Parent only |
| Salaries and bonuses | ¥9.3 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥25.1 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥71.00 million | Parent only |
| Distribution expenses | ¥2.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-37.00 million | Consolidated |
| Interest expenses paid | ¥-93.00 million | Consolidated |
| Interest and dividends income received | ¥93.00 million | Consolidated |
| Interest and dividend income | ¥-93.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥52.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.2 billion | Consolidated |
| Subtotal | ¥1.7 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥68.00 million | Consolidated |
| Payments for guarantee deposits | ¥-0 | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Proceeds from sales of investment securities | ¥0.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.5 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-12.00 million | Consolidated |
| Interest expenses | ¥98.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-65.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-54.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥76.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-83.00 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Redemption of bonds | ¥-0.6 billion | Consolidated |
| Proceeds from issuance of bonds | ¥0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from sales of treasury stock | ¥0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-5.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.1 billion | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥2.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.8 billion | Consolidated |
| Proceeds from guarantee deposits received | ¥84.00 million | Consolidated |
| Repayments of guarantee deposits received | ¥-8.00 million | Consolidated |
| Increase (decrease) in deposits | ¥7.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 780 | Consolidated | Disclosed |
| Net assets | ¥18.1 billion | Consolidated | Disclosed |
| Net sales | ¥81.0 billion | Consolidated | Disclosed |
| Operating income | ¥-27.00 million | Consolidated | Disclosed |
| Ordinary income | ¥0.1 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥42.4 billion | Consolidated | Disclosed |
| Operating margin | -0.0% | Consolidated | Calculated |
| Net margin | 0.1% | Consolidated | Calculated |
| Sales per employee | 103814103 yen | Consolidated | Calculated |
| Total asset turnover | 1.91 times | Consolidated | Calculated |
| Net assets to total assets | 42.6% | Consolidated | Calculated |