Sotetsu
Sotetsu Holdings,Inc.
Company highlights
The largest segment by revenue is Logistics, at 34.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Sotetsu
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Logistics | ¥97.2 billion | 34.1% | ¥94.8 billion | ¥0.9 billion | 2.4% | 0.9% | ¥-0.2 billion |
| Hotel | ¥75.1 billion | 26.3% | ¥66.5 billion | ¥16.4 billion | 44.4% | 21.9% | ¥12.6 billion |
| Real estate | ¥68.8 billion | 24.1% | ¥66.9 billion | ¥14.0 billion | 37.7% | 20.3% | ¥19.0 billion |
| Transportation | ¥44.4 billion | 15.5% | ¥42.9 billion | ¥5.7 billion | 15.5% | 12.9% | ¥4.9 billion |
| Total of the businesses | ¥285.4 billion | 100.0% | ¥37.0 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General expenses | ¥41.9 billion | Consolidated |
| Personnel expenses | ¥28.6 billion | Consolidated | |
| General and administrative expenses | ¥6.5 billion | Parent only | |
| Depreciation | ¥2.8 billion | Consolidated | |
| Taxes and dues | ¥2.0 billion | Consolidated | |
| Amortization of goodwill | ¥22.00 million | Consolidated | |
| Profit by stage | Operating income | ¥38.8 billion | Consolidated |
| Ordinary income | ¥35.7 billion | Consolidated | |
| Net income | ¥24.8 billion | Consolidated |
Sotetsu
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- General expenses ¥41.9 billion
- Personnel expenses ¥28.6 billion
- General and administrative expenses ¥6.5 billion
- Depreciation ¥2.8 billion
- Taxes and dues ¥2.0 billion
- Amortization of goodwill ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Sotetsu
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Sotetsu
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥216.7B | ¥249.7B | ¥270.0B | ¥292.2B | ¥307.6B |
| Year on year (%) | -2.0% | +15.2% | +8.2% | +8.2% | +5.3% |
| Ordinary income (loss) | ¥3.3B | ¥12.7B | ¥27.0B | ¥34.8B | ¥35.7B |
| Change from prior year | loss to profit◆ | +286.6% | +112.0% | +29.0% | +2.5% |
| Ordinary income (loss) as a share of Operating revenue | 1.5% | 5.1% | 10.0% | 11.9% | 11.6% |
| Change (percentage points) | +3.6 points◆ | +3.6 points◆ | +4.9 points◆ | +1.9 points | -0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2016Ordinary income (loss) as a share of revenue +2.1 points
- 2020Ordinary income (loss) as a share of revenue -2.3 points
- 2021Ordinary income (loss) as a share of revenue -11.1 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +3.6 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue +3.6 points
- 2024Ordinary income (loss) as a share of revenue +4.9 points
Sotetsu
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Sotetsu
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥216.7 billion | ¥249.7 billion | ¥270.0 billion | ¥292.2 billion | ¥307.6 billion |
| Ordinary income (loss) | ¥3.3 billion | ¥12.7 billion | ¥27.0 billion | ¥34.8 billion | ¥35.7 billion |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | ¥7.0 billion | ¥16.1 billion | ¥22.4 billion | ¥24.8 billion |
| Comprehensive income | ¥2.0 billion | ¥9.0 billion | ¥22.4 billion | ¥24.7 billion | ¥30.4 billion |
| Net assets | ¥139.7 billion | ¥145.8 billion | ¥164.7 billion | ¥182.1 billion | ¥203.3 billion |
| Total assets | ¥623.4 billion | ¥647.0 billion | ¥715.4 billion | ¥757.3 billion | ¥813.5 billion |
| Net assets per share | 1,425.09 yen | 1,487.07 yen | 1,680.59 yen | 1,870.68 yen | 2,117.75 yen |
| Basic earnings (loss) per share | 18.94 yen | 71.25 yen | 164.13 yen | 228.84 yen | 258.56 yen |
| Equity-to-asset ratio | 22.4% | 22.5% | 23.0% | 24.0% | 25.0% |
| Return on equity | 1.3% | 4.9% | 10.4% | 12.9% | 12.9% |
| Net cash provided by (used in) operating activities | ¥23.7 billion | ¥36.3 billion | ¥20.6 billion | ¥36.7 billion | ¥22.8 billion |
| Net cash provided by (used in) investing activities | ¥-29.4 billion | ¥-33.6 billion | ¥-58.0 billion | ¥-43.8 billion | ¥-30.4 billion |
| Net cash provided by (used in) financing activities | ¥3.9 billion | ¥-4.9 billion | ¥34.9 billion | ¥5.2 billion | ¥9.8 billion |
| Cash and cash equivalents | ¥22.0 billion | ¥20.2 billion | ¥17.7 billion | ¥16.0 billion | ¥18.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥13.1 billion | ¥11.4 billion | ¥14.9 billion | ¥16.0 billion | ¥20.1 billion |
| Ordinary income (loss) | ¥8.8 billion | ¥6.8 billion | ¥9.7 billion | ¥10.6 billion | ¥14.2 billion |
| Net income (loss) | ¥0.4 billion | ¥4.6 billion | ¥9.1 billion | ¥19.1 billion | ¥25.5 billion |
| Capital stock | ¥38.8 billion | ¥38.8 billion | ¥38.8 billion | ¥38.8 billion | ¥38.8 billion |
| Total number of issued shares (common stock) | 98,145,499 shares | 98,145,499 shares | 98,145,499 shares | 98,145,499 shares | 98,145,499 shares |
| Net assets | ¥143.0 billion | ¥146.1 billion | ¥153.3 billion | ¥165.1 billion | ¥184.2 billion |
| Total assets | ¥511.9 billion | ¥519.6 billion | ¥579.5 billion | ¥599.3 billion | ¥647.1 billion |
| Net assets per share | 1,459.12 yen | 1,491.02 yen | 1,564.33 yen | 1,696.72 yen | 1,919.29 yen |
| Dividend per share | 20 yen | 25 yen | 50 yen | 65 yen | 70 yen |
| Interim dividend per share | Could not be retrieved | 10 yen | 20 yen | 30 yen | 30 yen |
| Basic earnings (loss) per share | 4.26 yen | 47.22 yen | 92.57 yen | 195.38 yen | 265.5 yen |
| Equity-to-asset ratio | 27.9% | 28.1% | 26.4% | 27.5% | 28.5% |
| Return on equity | 0.3% | 3.2% | 6.1% | 12.0% | 14.6% |
| Payout ratio | 469.1% | 52.9% | 54.0% | 33.3% | 26.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥70 | ¥30 | 26.4% | |
| FY ending 3/2025 | ¥65 | ¥30 | 33.3% | |
| FY ending 3/2024 | ¥50 | ¥20 | 54.0% | |
| FY ending 3/2023 | ¥25 | ¥10 | 52.9% | |
| FY ending 3/2022 | ¥20 | Could not be retrieved | 469.1% | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥50 | ¥25 | 33.9% | |
| FY ending 3/2019 | ¥50 | ¥25 | 30.3% | |
| FY ending 3/2018 | ¥32 | ¥4.5 | 37.8% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥10.5 | ¥4 | 41.9% | |
| FY ending 3/2016 | ¥7.5 | ¥3 | 55.2% | |
| FY ending 3/2015 | ¥6.5 | ¥3 | 41.5% | |
| FY ending 3/2014 | ¥5.5 | ¥2.5 | 38.4% | |
| FY ending 3/2013 | ¥5 | ¥2.5 | 56.9% |
Sotetsu
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Sotetsu
Unit %Source Annual securities reports
- Financial institutions28.59%
- Securities firms3.25%
- Other corporations6.38%
- Foreign holders (institutions)15.28%
- Foreign holders (individuals)0.05%
- Individuals and others46.41%
- Government and municipalities0.03%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.96% | 8,604,000 |
| 2 | 株式会社三井住友銀行 | 4.26% | 4,094,000 |
| 3 | 株式会社横浜銀行 | 4.26% | 4,092,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 3.05% | 2,927,000 |
| 5 | 日本生命保険相互会社 | 2.43% | 2,339,000 |
| 6 | 相鉄共済組合 | 2.23% | 2,148,000 |
| 7 | 川崎信用金庫 | 1.9% | 1,830,000 |
| 8 | HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES(常任代理人 香港上海銀行東京支店) | 1.84% | 1,771,000 |
| 9 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 1.55% | 1,494,000 |
| 10 | ゴールドマン・サックス証券株式会社 BNYM | 1.28% | 1,233,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥38.2 billion |
| FY ending 3/2025 | ¥42.2 billion |
| FY ending 3/2021 | ¥26.9 billion |
| FY ending 3/2020 | ¥32.6 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Logistics | ¥0.9 billion |
| Hotel | ¥5.3 billion |
| Real estate | ¥7.3 billion |
| Transportation | ¥11.2 billion |
Revenue scale in the same industry
Sotetsu
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 21 companies
- 25 京成電鉄FY Mar 2026 ¥332.4B
- 26 FUKUYAMA TRANSPORTINGFY Mar 2026 ¥318.6B
- 27 SotetsuThis companyFY Mar 2026 ¥307.6B
- 28 KeikyuFY Mar 2026 ¥304.2B
- 29 NIKKONFY Mar 2026 ¥269.9B
- … 64 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 92 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥1.00 million |
| Audit fees (this year, network firms) | ¥16.00 million |
| Non-audit fees (this year, network firms) | ¥42.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥30.4 billion | Consolidated |
| Operating revenue | ¥307.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥22.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-30.4 billion | Consolidated |
| Cash and cash equivalents | ¥18.0 billion | Consolidated |
| Net assets | ¥203.3 billion | Consolidated |
| Ordinary income (loss) | ¥35.7 billion | Consolidated |
| Total assets | ¥813.5 billion | Consolidated |
| Return on equity | 12.9% | Consolidated |
| Equity-to-asset ratio | 25.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥24.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥9.8 billion | Consolidated |
| Basic earnings (loss) per share | 258.56 yen | Consolidated |
| Net assets per share | 2,117.75 yen | Consolidated |
| Dividend per share | 70 yen | Parent only |
| Operating revenue | ¥20.1 billion | Parent only |
| Net income (loss) | ¥25.5 billion | Parent only |
| Total number of issued shares (common stock) | 98,145,499 shares | Parent only |
| Net assets | ¥184.2 billion | Parent only |
| Ordinary income (loss) | ¥14.2 billion | Parent only |
| Total assets | ¥647.1 billion | Parent only |
| Return on equity | 14.6% | Parent only |
| Equity-to-asset ratio | 28.5% | Parent only |
| Capital stock | ¥38.8 billion | Parent only |
| Payout ratio | 26.4% | Parent only |
| Interim dividend per share | 30 yen | Parent only |
| Basic earnings (loss) per share | 265.5 yen | Parent only |
| Net assets per share | 1,919.29 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,321 people | Consolidated |
| Number of employees | 5,321 people | Consolidated |
| Wage gap between men and women (all employees) | 68.4% | Parent only |
| Average length of service (years) | 14 years | Parent only |
| Average annual salary | ¥9.74 million | Parent only |
| Average age (years) | 46.6 years old | Parent only |
| Number of employees | 85 people | Parent only |
| Number of employees | 85 people | Parent only |
| Wage gap between men and women (regular employees) | 68.4% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥307.6 billion | Consolidated |
| Average number of temporary employees | 5,118 people | Consolidated |
| Average number of temporary employees | 5,118 people | Consolidated |
| Number of associates accounted for using equity method | 7 companies | Consolidated |
| Investments accounted for using equity method | ¥11.4 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥38.2 billion | Consolidated |
| Write-downs of inventories | ¥13.00 million | Consolidated |
| Depreciation | ¥25.0 billion | Consolidated |
| Number of consolidated subsidiaries | 45 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.3% | Parent only |
Shares (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥54.00 million | Consolidated |
| Number of shares held | 30,536,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,176,400 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.0 billion | Consolidated |
| Number of shares | 98,145,499 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.2% | Consolidated |
| Shareholding ratio | 31.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,176,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥2.4 billion | Consolidated |
| Number of voting rights | 957,159 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥9.7 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥2.5 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 127.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥38.2 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥16.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥16.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥73.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥38.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥42.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥3.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Consolidated |
| Change in average annual salary from the previous year | 2.2% | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (123 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.1 billion | Consolidated |
| Other | ¥16.0 billion | Consolidated |
| Other | ¥50.4 billion | Consolidated |
| Other | ¥20.2 billion | Consolidated |
| Other | ¥4.7 billion | Consolidated |
| Other provision | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥8.9 billion | Consolidated |
| Other, net | ¥6.7 billion | Consolidated |
| Lease obligations | ¥14.9 billion | Consolidated |
| Lease obligations | ¥1.6 billion | Consolidated |
| Work in process | ¥49.00 million | Consolidated |
| Right of use assets, net-PPE | ¥13.2 billion | Consolidated |
| Leasehold right | ¥3.5 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥23.9 billion | Consolidated |
| Retained earnings | ¥123.6 billion | Consolidated |
| Raw materials and supplies | ¥1.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥21.0 billion | Consolidated |
| Merchandise and finished goods | ¥2.1 billion | Consolidated |
| Operational investment securities | ¥23.1 billion | Consolidated |
| Non-current liabilities | ¥465.8 billion | Consolidated |
| Non-current assets | ¥631.5 billion | Consolidated |
| Land | ¥261.3 billion | Consolidated |
| Revaluation reserve for land | ¥-1.0 billion | Consolidated |
| Accounts receivable - trade | ¥20.4 billion | Consolidated |
| Contract liabilities | ¥4.7 billion | Consolidated |
| Buildings and structures, net | ¥204.7 billion | Consolidated |
| Construction in progress | ¥13.7 billion | Consolidated |
| Investments and other assets | ¥79.0 billion | Consolidated |
| Investment securities | ¥26.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥9.5 billion | Consolidated |
| Property, plant and equipment | ¥544.3 billion | Consolidated |
| Income taxes payable | ¥7.9 billion | Consolidated |
| Shareholders' equity | ¥184.6 billion | Consolidated |
| Inventories | ¥99.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥44.7 billion | Consolidated |
| Current liabilities | ¥144.3 billion | Consolidated |
| Current assets | ¥181.9 billion | Consolidated |
| Accumulated depreciation | ¥-470.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.5 billion | Consolidated |
| Intangible assets | ¥8.2 billion | Consolidated |
| Cash and cash equivalents | ¥18.0 billion | Consolidated |
| Cash and deposits | ¥18.1 billion | Consolidated |
| Short-term loans payable | ¥67.2 billion | Consolidated |
| Bonds payable | ¥175.0 billion | Consolidated |
| Net assets | ¥203.3 billion | Consolidated |
| Net assets | ¥203.3 billion | Consolidated |
| Total assets | ¥813.5 billion | Consolidated |
| Total assets | ¥813.5 billion | Consolidated |
| Deferred tax assets | ¥6.5 billion | Consolidated |
| Treasury stock | ¥-4.8 billion | Consolidated |
| Valuation and translation adjustments | ¥18.6 billion | Consolidated |
| Liabilities | ¥610.1 billion | Consolidated |
| Liabilities and net assets | ¥813.5 billion | Consolidated |
| Real estate for sale | ¥96.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-45.00 million | Consolidated |
| Capital surplus | ¥27.0 billion | Consolidated |
| Capital stock | ¥38.8 billion | Consolidated |
| Asset retirement obligations | ¥5.5 billion | Consolidated |
| Asset retirement obligations | ¥18.00 million | Consolidated |
| Provision for bonuses | ¥2.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥10.2 billion | Consolidated |
| Net defined benefit liability | ¥16.0 billion | Consolidated |
| Net defined benefit asset | ¥30.0 billion | Consolidated |
| Long-term loans payable | ¥198.4 billion | Consolidated |
| Long-term loans receivable | ¥0.5 billion | Consolidated |
| Long term lease and guarantee deposited | ¥29.0 billion | Consolidated |
| Non-controlling interests | ¥76.00 million | Consolidated |
| Other | ¥6.00 million | Parent only |
| Other | ¥10.0 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥18.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥8.0 billion | Parent only |
| Other capital surplus | ¥14.4 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥33.00 million | Parent only |
| Reserve for loyalty awards credits | ¥1.0 billion | Parent only |
| Provision for loss on guarantees | ¥1.6 billion | Parent only |
| Retained earnings | ¥112.4 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥378.6 billion | Parent only |
| Non-current assets | ¥638.0 billion | Parent only |
| Tools, furniture and fixtures | ¥71.00 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Investments and other assets | ¥637.3 billion | Parent only |
| Investment securities | ¥13.0 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥8.1 billion | Parent only |
| Accrued income | ¥14.00 million | Parent only |
| Income taxes payable | ¥1.3 billion | Parent only |
| Accrued consumption taxes | ¥62.00 million | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥176.2 billion | Parent only |
| Structures, net | ¥7.00 million | Parent only |
| Current liabilities | ¥84.2 billion | Parent only |
| Current assets | ¥9.0 billion | Parent only |
| Accumulated depreciation | ¥-0.9 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥0.1 billion | Parent only |
| Short-term loans payable | ¥79.2 billion | Parent only |
| Bonds payable | ¥175.0 billion | Parent only |
| Net assets | ¥184.2 billion | Parent only |
| Net assets | ¥184.2 billion | Parent only |
| Total assets | ¥647.1 billion | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥112.4 billion | Parent only |
| Treasury stock | ¥-4.8 billion | Parent only |
| Valuation and translation adjustments | ¥8.0 billion | Parent only |
| Liabilities | ¥462.9 billion | Parent only |
| Liabilities and net assets | ¥647.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.2 billion | Parent only |
| Capital surplus | ¥29.8 billion | Parent only |
| Legal capital surplus | ¥15.4 billion | Parent only |
| Capital stock | ¥38.8 billion | Parent only |
| Asset retirement obligations | ¥55.00 million | Parent only |
| Provision for bonuses | ¥52.00 million | Parent only |
| Vehicles, net | ¥10.00 million | Parent only |
| Provision for retirement benefits | ¥3.3 billion | Parent only |
| Long-term loans payable | ¥198.4 billion | Parent only |
| Long-term loans receivable | ¥410.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥207.3 billion | Parent only |
Statement of income (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other comprehensive income | ¥5.6 billion | Consolidated |
| Other changes | ¥-11.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.9 billion | Consolidated |
| Amortization of goodwill | ¥22.00 million | Consolidated |
| Personnel expenses | ¥28.6 billion | Consolidated |
| Dividends from surplus | ¥-6.3 billion | Consolidated |
| Comprehensive income | ¥30.4 billion | Consolidated |
| Interest income | ¥51.00 million | Consolidated |
| Guaranty money income | ¥61.00 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Reversal of clerical costs on work performed on contract noirwy | ¥0.2 billion | Consolidated |
| Operating income | ¥38.8 billion | Consolidated |
| Operating income | ¥38.8 billion | Consolidated |
| Operating revenue | ¥307.6 billion | Consolidated |
| Operating revenue | ¥307.6 billion | Consolidated |
| Non-operating income | ¥1.7 billion | Consolidated |
| Non-operating expenses | ¥4.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥22.8 billion | Consolidated |
| Operating expenses | ¥268.7 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.4 billion | Consolidated |
| Loss on sale of non-current assets | ¥57.00 million | Consolidated |
| Gain on sales of non-current assets | ¥15.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.4 billion | Consolidated |
| Revaluation reserve for land net of tax | ¥0 | Consolidated |
| Contribution for construction | ¥14.00 million | Consolidated |
| Provision for loss on store closing expenses | ¥73.00 million | Consolidated |
| Net income | ¥24.8 billion | Consolidated |
| Net income | ¥24.8 billion | Consolidated |
| Net income (loss) | ¥24.8 billion | Consolidated |
| Net income (loss) | ¥24.8 billion | Consolidated |
| Gain on sales of investment securities | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-30.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥48.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.7 billion | Consolidated |
| Interest expenses | ¥4.2 billion | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥12.8 billion | Consolidated |
| Income taxes | ¥10.1 billion | Consolidated |
| Income taxes - deferred | ¥-2.7 billion | Consolidated |
| Depreciation | ¥2.8 billion | Consolidated |
| Impairment loss | ¥1.4 billion | Consolidated |
| Impairment loss | ¥1.4 billion | Consolidated |
| Foreign exchange gains | ¥0.9 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.9 billion | Consolidated |
| Extraordinary income | ¥2.3 billion | Consolidated |
| Extraordinary loss | ¥3.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.0 billion | Consolidated |
| Taxes and dues | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥34.9 billion | Consolidated |
| Income (loss) before income taxes | ¥34.9 billion | Consolidated |
| Ordinary income | ¥35.7 billion | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-2.9 billion | Consolidated |
| Subsidy income | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥30.4 billion | Consolidated |
| General expenses | ¥41.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥9.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥75.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.9 billion | Consolidated |
| Operating expenses and cost of sales of transportation rwy | ¥193.5 billion | Consolidated |
| Miscellaneous income | ¥0.2 billion | Consolidated |
| Miscellaneous expenses noerwy | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-18.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-5.00 million | Consolidated |
| Other | ¥13.00 million | Parent only |
| Other | ¥61.00 million | Parent only |
| General and administrative expenses | ¥6.5 billion | Parent only |
| Personnel expenses | ¥1.6 billion | Parent only |
| Reversal of provision for loss on guarantees | ¥3.2 billion | Parent only |
| Dividends from surplus | ¥-6.3 billion | Parent only |
| Interest and dividend income | ¥5.1 billion | Parent only |
| Operating income | ¥13.6 billion | Parent only |
| Operating revenue | ¥20.1 billion | Parent only |
| Non-operating income | ¥5.1 billion | Parent only |
| Non-operating expenses | ¥4.5 billion | Parent only |
| Operating expenses | ¥6.5 billion | Parent only |
| Loss on sale of non-current assets | ¥0.3 billion | Parent only |
| Net income (loss) | ¥25.5 billion | Parent only |
| Net income (loss) | ¥25.5 billion | Parent only |
| Gain on sales of investment securities | ¥0.7 billion | Parent only |
| Interest expenses | ¥3.8 billion | Parent only |
| Commission fees | ¥0.6 billion | Parent only |
| Income taxes - current | ¥1.3 billion | Parent only |
| Income taxes | ¥-0.4 billion | Parent only |
| Income taxes - deferred | ¥-1.7 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Extraordinary income | ¥11.2 billion | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥25.1 billion | Parent only |
| Ordinary income | ¥14.2 billion | Parent only |
| Disposal of treasury stock | ¥0 | Parent only |
| Purchase of treasury stock | ¥-2.9 billion | Parent only |
| General expenses | ¥4.7 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥7.4 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥3.4 billion | Parent only |
| Dividends from subsidiaries and associates | ¥16.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥21.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥5.5 billion | Consolidated |
| Total changes during the period | ¥19.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.8 billion | Parent only |
Statement of cash flows (49 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.0 billion | Consolidated |
| Other | ¥-84.00 million | Consolidated |
| Other | ¥-1.5 billion | Consolidated |
| Increase decrease in other provision | ¥56.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥4.0 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-2.5 billion | Consolidated |
| Amortization of goodwill | ¥22.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.6 billion | Consolidated |
| Interest expenses paid | ¥-4.1 billion | Consolidated |
| Interest and dividends income received | ¥0.8 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Guaranty money income | ¥-61.00 million | Consolidated |
| Decrease increase in investment securities for sale | ¥-7.3 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.4 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-5.0 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.3 billion | Consolidated |
| Subtotal | ¥34.9 billion | Consolidated |
| Proceeds from contribution received for construction | ¥14.00 million | Consolidated |
| Contribution for construction | ¥-14.00 million | Consolidated |
| Purchase of investment securities | ¥-0.7 billion | Consolidated |
| Proceeds from sales of investment securities | ¥3.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.8 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-48.00 million | Consolidated |
| Interest expenses | ¥4.2 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-32.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥59.00 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥0.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥-15.0 billion | Consolidated |
| Income taxes paid | ¥-12.2 billion | Consolidated |
| Depreciation | ¥25.0 billion | Consolidated |
| Impairment loss | ¥1.4 billion | Consolidated |
| Purchase of intangible assets | ¥-1.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.0 billion | Consolidated |
| Redemption of bonds | ¥-10.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥9.9 billion | Consolidated |
| Net decrease increase in treasury stock | ¥-2.9 billion | Consolidated |
| Proceeds from compensation | ¥54.00 million | Consolidated |
| Proceeds from subsidy-InvCF | ¥0.4 billion | Consolidated |
| Subsidy income | ¥-0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥14.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥76.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.1 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-5.9 billion | Consolidated |
| Dividends | ¥-6.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥52.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-29.5 billion | Consolidated |
| Increase decrease in lease and guarantee deposits received | ¥0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥22.8 billion | Consolidated | Disclosed |
| Dividend per share | 70 | Parent only | Disclosed |
| Number of employees | 5,321 | Consolidated | Disclosed |
| Net assets | ¥203.3 billion | Consolidated | Disclosed |
| Operating income | ¥38.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥307.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥35.7 billion | Consolidated | Disclosed |
| Net income | ¥24.8 billion | Consolidated | Disclosed |
| Total assets | ¥813.5 billion | Consolidated | Disclosed |
| Operating margin | 12.6% | Consolidated | Calculated |
| Net margin | 8.1% | Consolidated | Calculated |
| Sales per employee | 57803420 yen | Consolidated | Calculated |
| Total asset turnover | 0.38 times | Consolidated | Calculated |
| Net assets to total assets | 25.0% | Consolidated | Calculated |