NIKKON
NIKKON Holdings Co.,Ltd.
Company highlights
The largest segment by revenue is Transportation, at 49.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NIKKON
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Transportation | ¥124.3 billion | 49.8% | ¥118.0 billion | ¥7.5 billion | 30.3% | 6.1% | ¥6.3 billion |
| 梱包事業 | ¥57.6 billion | 23.1% | ¥57.4 billion | ¥4.4 billion | 17.9% | 7.7% | ¥4.2 billion |
| Warehouse | ¥43.0 billion | 17.2% | ¥40.9 billion | ¥8.8 billion | 35.6% | 20.5% | ¥8.6 billion |
| テスト事業 | ¥24.6 billion | 9.8% | ¥24.2 billion | ¥4.0 billion | 16.2% | 16.3% | ¥4.0 billion |
| Total of the businesses | ¥249.5 billion | 100.0% | ¥24.8 billion | 100.0% | |||
Revenue and profit
NIKKON
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥8.7 billion | Consolidated |
| Other personal expenses | ¥7.8 billion | Consolidated | |
| Other | ¥6.2 billion | Consolidated | |
| Depreciation | ¥2.3 billion | Consolidated | |
| Taxes and dues | ¥1.4 billion | Consolidated | |
| Amortization of goodwill | ¥1.3 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.4 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.3 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥74.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-2.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥42.8 billion | Consolidated |
| Ordinary income | ¥24.9 billion | Consolidated | |
| Operating income | ¥23.8 billion | Consolidated | |
| Net income | ¥18.2 billion | Consolidated |
NIKKON
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥8.7 billion
- Other personal expenses ¥7.8 billion
- Other ¥6.2 billion
- Depreciation ¥2.3 billion
- Taxes and dues ¥1.4 billion
- Amortization of goodwill ¥1.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
NIKKON
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NIKKON
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥198.2B | ¥212.1B | ¥222.3B | ¥247.9B | ¥269.9B |
| Year on year (%) | +8.6% | +7.0% | +4.8% | +11.5% | +8.9% |
| Ordinary income (loss) | ¥21.6B | ¥22.1B | ¥23.9B | ¥24.0B | ¥24.9B |
| Change from prior year | +4.9% | +2.4% | +8.0% | +0.4% | +3.7% |
| Ordinary income (loss) as a share of Net sales | 10.9% | 10.4% | 10.7% | 9.7% | 9.2% |
| Change (percentage points) | -0.4 points | -0.5 points | +0.3 points | -1.1 points | -0.5 points |
NIKKON
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NIKKON
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥198.2 billion | ¥212.1 billion | ¥222.3 billion | ¥247.9 billion | ¥269.9 billion |
| Ordinary income (loss) | ¥21.6 billion | ¥22.1 billion | ¥23.9 billion | ¥24.0 billion | ¥24.9 billion |
| Net income (loss) attributable to owners of parent | ¥14.7 billion | ¥15.9 billion | ¥16.6 billion | ¥16.6 billion | ¥18.2 billion |
| Comprehensive income | ¥15.7 billion | ¥18.8 billion | ¥27.3 billion | ¥12.7 billion | ¥20.2 billion |
| Net assets | ¥219.0 billion | ¥229.4 billion | ¥246.4 billion | ¥250.6 billion | ¥242.8 billion |
| Total assets | ¥339.5 billion | ¥360.7 billion | ¥388.4 billion | ¥431.3 billion | ¥436.4 billion |
| Net assets per share | 1,667.35 yen | 1,783.16 yen | 1,949.93 yen | 1,998.82 yen | 2,037.86 yen |
| Basic earnings (loss) per share | 112.2 yen | 123.31 yen | 130.49 yen | 133.99 yen | 152.85 yen |
| Diluted earnings per share | 111.91 yen | 123.01 yen | 130.27 yen | 123.25 yen | 139.88 yen |
| Equity-to-asset ratio | 64.4% | 63.4% | 63.3% | 56.0% | 54.5% |
| Return on equity | 6.9% | 7.1% | 7.0% | 6.8% | 7.6% |
| Net cash provided by (used in) operating activities | ¥29.0 billion | ¥32.5 billion | ¥31.1 billion | ¥27.6 billion | ¥38.2 billion |
| Net cash provided by (used in) investing activities | ¥-31.6 billion | ¥-22.5 billion | ¥-24.3 billion | ¥-54.0 billion | ¥-25.6 billion |
| Net cash provided by (used in) financing activities | ¥0.8 billion | ¥-0.2 billion | ¥-4.4 billion | ¥19.1 billion | ¥-11.1 billion |
| Cash and cash equivalents | ¥29.2 billion | ¥39.5 billion | ¥42.8 billion | ¥35.9 billion | ¥36.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.8 billion | ¥10.1 billion | ¥10.9 billion | ¥9.6 billion | ¥12.6 billion |
| Ordinary income (loss) | ¥8.8 billion | ¥8.9 billion | ¥9.7 billion | ¥6.6 billion | ¥9.5 billion |
| Net income (loss) | ¥8.4 billion | ¥8.4 billion | ¥9.2 billion | ¥6.4 billion | ¥9.2 billion |
| Capital stock | ¥11.3 billion | ¥11.3 billion | ¥11.3 billion | ¥11.3 billion | ¥11.3 billion |
| Total number of issued shares (common stock) | 68,239,892 shares | 65,739,892 shares | 63,239,892 shares | 126,479,784 shares | 126,479,784 shares |
| Net assets | ¥123.7 billion | ¥124.4 billion | ¥130.3 billion | ¥114.8 billion | ¥101.9 billion |
| Total assets | ¥214.3 billion | ¥231.2 billion | ¥247.5 billion | ¥266.5 billion | ¥272.2 billion |
| Net assets per share | 942.39 yen | 967.67 yen | 1,031.44 yen | 948.38 yen | 872.13 yen |
| Dividend per share | 34.5 yen | 49.5 yen | 52.5 yen | 81 yen | 75 yen |
| Interim dividend per share | 17 yen | 24 yen | 25 yen | 54 yen | 37 yen |
| Basic earnings (loss) per share | 64.13 yen | 64.92 yen | 71.97 yen | 51.84 yen | 77.27 yen |
| Diluted earnings per share | 63.96 yen | 64.77 yen | 71.84 yen | 47.67 yen | 70.67 yen |
| Equity-to-asset ratio | 57.6% | 53.7% | 52.6% | 43.0% | 37.4% |
| Return on equity | 6.9% | 6.8% | 7.2% | 5.2% | 8.5% |
| Payout ratio | 53.8% | 76.2% | 73.0% | 104.2% | 97.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥75 | ¥37 | 97.1% | |
| FY ending 3/2025 | ¥81 | ¥54 | 104.2% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥52.5 | ¥25 | 73.0% | |
| FY ending 3/2023 | ¥49.5 | ¥24 | 76.2% | |
| FY ending 3/2022 | ¥34.5 | ¥17 | 53.8% | |
| FY ending 3/2021 | ¥67 | ¥33 | 41.2% | |
| FY ending 3/2020 | ¥76 | ¥38 | 48.5% | |
| FY ending 3/2019 | ¥67 | ¥32 | 49.3% | |
| FY ending 3/2018 | ¥65 | ¥30 | 45.9% | |
| FY ending 3/2017 | ¥60 | ¥27 | 59.7% | |
| FY ending 3/2016 | ¥53 | ¥24 | 59.6% | |
| FY ending 3/2015 | ¥54 | ¥19 | 41.4% | |
| FY ending 3/2014 | ¥50 | ¥20 | 35.5% | |
| FY ending 3/2013 | ¥37 | ¥12 | 38.8% |
NIKKON
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NIKKON
Unit %Source Annual securities reports
- Financial institutions14.23%
- Securities firms1.19%
- Other corporations13.03%
- Foreign holders (institutions)46.86%
- Foreign holders (individuals)0.00%
- Individuals and others24.69%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | GOLDMAN, SACHS & CO.REG(常任代理人 ゴールドマン・サックス証券株式会社) | 21.5% | 25,110,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.33% | 7,393,000 |
| 3 | THE CHASE MANHATTAN BANK, N.A. LONDON SPECIAL ACCOUNT NO.1(常任代理人 株式会社みずほ銀行) | 5.37% | 6,280,000 |
| 4 | 一般社団法人黒岩会 | 4.38% | 5,120,000 |
| 5 | 本田技研工業株式会社 | 4.19% | 4,898,000 |
| 6 | Panicum Funding Ltd.(常任代理人 ゴールドマン・サックス証券株式会社) | 3.42% | 4,000,000 |
| 7 | NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)(常任代理人 野村證券株式会社) | 3.37% | 3,944,000 |
| 8 | GOLDMAN SACHS INTERNATIONAL(常任代理人 ゴールドマン・サックス証券株式会社) | 2.31% | 2,701,000 |
| 9 | ニッコンホールディングス従業員持株会 | 2.22% | 2,602,000 |
| 10 | 日本生命保険相互会社 | 2.17% | 2,542,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥24.6 billion |
| FY ending 3/2021 | ¥28.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Transportation | ¥6.3 billion |
| 梱包事業 | ¥2.9 billion |
| Warehouse | ¥10.2 billion |
| テスト事業 | ¥0.9 billion |
Revenue scale in the same industry
NIKKON
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 23 companies
- 27 SotetsuFY Mar 2026 ¥307.6B
- 28 KeikyuFY Mar 2026 ¥304.2B
- 29 NIKKONThis companyFY Mar 2026 ¥269.9B
- 30 NANKAIFY Mar 2026 ¥264.7B
- 31 Osaka MetroFY Mar 2026 ¥233.3B
- … 62 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥2.00 million |
| Non-audit fees (this year, network firms) | ¥24.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥20.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥38.2 billion | Consolidated |
| Net sales | ¥269.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-25.6 billion | Consolidated |
| Diluted earnings per share | 139.88 yen | Consolidated |
| Cash and cash equivalents | ¥36.7 billion | Consolidated |
| Net assets | ¥242.8 billion | Consolidated |
| Ordinary income (loss) | ¥24.9 billion | Consolidated |
| Total assets | ¥436.4 billion | Consolidated |
| Return on equity | 7.6% | Consolidated |
| Equity-to-asset ratio | 54.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥18.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-11.1 billion | Consolidated |
| Basic earnings (loss) per share | 152.85 yen | Consolidated |
| Net assets per share | 2,037.86 yen | Consolidated |
| Dividend per share | 75 yen | Parent only |
| Net sales | ¥12.6 billion | Parent only |
| Net income (loss) | ¥9.2 billion | Parent only |
| Diluted earnings per share | 70.67 yen | Parent only |
| Total number of issued shares (common stock) | 126,479,784 shares | Parent only |
| Net assets | ¥101.9 billion | Parent only |
| Ordinary income (loss) | ¥9.5 billion | Parent only |
| Total assets | ¥272.2 billion | Parent only |
| Return on equity | 8.5% | Parent only |
| Equity-to-asset ratio | 37.4% | Parent only |
| Capital stock | ¥11.3 billion | Parent only |
| Payout ratio | 97.1% | Parent only |
| Interim dividend per share | 37 yen | Parent only |
| Basic earnings (loss) per share | 77.27 yen | Parent only |
| Net assets per share | 872.13 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 13,746 people | Consolidated |
| Number of employees | 13,746 people | Consolidated |
| Average length of service (years) | 14.2 years | Parent only |
| Average annual salary | ¥6.16 million | Parent only |
| Average age (years) | 42.2 years old | Parent only |
| Number of employees | 43 people | Parent only |
| Number of employees | 43 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2,851 people | Consolidated |
| Average number of temporary employees | 2,851 people | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 11 companies | Consolidated |
| Number of consolidated subsidiaries | 59 companies | Consolidated |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 64,594,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 9,723,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 126,479,784 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.7% | Consolidated |
| Shareholding ratio | 55.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 9,723,100 shares | Consolidated |
| Number of voting rights | 1,167,148 units | Consolidated |
| Carrying amount on the balance sheet | ¥23.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥22.3 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 406.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥24.6 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥22.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥8.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥24.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥16.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥57.6 billion | Consolidated |
| Revenue | ¥108.5 billion | Consolidated |
| Revenue | ¥31.7 billion | Consolidated |
| Revenue | ¥49.8 billion | Consolidated |
| Revenue | ¥-0.7 billion | Consolidated |
| Change in average annual salary from the previous year | -0.2% | Parent only |
| Revenue | ¥21.00 million | Parent only |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.1 billion | Consolidated |
| Other | ¥7.3 billion | Consolidated |
| Other | ¥16.2 billion | Consolidated |
| Other | ¥6.1 billion | Consolidated |
| Other | ¥5.2 billion | Consolidated |
| Other provision | ¥21.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥12.4 billion | Consolidated |
| Goodwill | ¥8.4 billion | Consolidated |
| Goodwill | ¥8.4 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥0.8 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Retained earnings | ¥218.5 billion | Consolidated |
| Raw materials and supplies | ¥1.0 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥35.8 billion | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Electronically recorded obligations non operating | ¥1.0 billion | Consolidated |
| Non-current liabilities | ¥133.8 billion | Consolidated |
| Non-current assets | ¥350.6 billion | Consolidated |
| Land | ¥125.2 billion | Consolidated |
| Accounts receivable - trade | ¥35.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥14.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.5 billion | Consolidated |
| Buildings and structures | ¥280.5 billion | Consolidated |
| Buildings and structures, net | ¥132.2 billion | Consolidated |
| Construction in progress | ¥4.7 billion | Consolidated |
| Provision for directors' bonuses | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.6 billion | Consolidated |
| Investments and other assets | ¥40.3 billion | Consolidated |
| Investment securities | ¥27.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥12.9 billion | Consolidated |
| Subscription rights to shares | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥281.1 billion | Consolidated |
| Income taxes payable | ¥5.3 billion | Consolidated |
| Shareholders' equity | ¥215.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥78.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥16.1 billion | Consolidated |
| Current liabilities | ¥59.8 billion | Consolidated |
| Current assets | ¥85.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-11.5 billion | Consolidated |
| Accumulated depreciation | ¥-148.2 billion | Consolidated |
| Accumulated depreciation | ¥-62.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥8.4 billion | Consolidated |
| Intangible assets | ¥29.1 billion | Consolidated |
| Cash and cash equivalents | ¥36.7 billion | Consolidated |
| Cash and deposits | ¥37.5 billion | Consolidated |
| Short-term loans payable | ¥7.4 billion | Consolidated |
| Bonds payable | ¥40.0 billion | Consolidated |
| Net assets | ¥242.8 billion | Consolidated |
| Net assets | ¥242.8 billion | Consolidated |
| Total assets | ¥436.4 billion | Consolidated |
| Deferred tax liabilities | ¥8.3 billion | Consolidated |
| Deferred tax assets | ¥3.8 billion | Consolidated |
| Treasury stock | ¥-25.5 billion | Consolidated |
| Valuation and translation adjustments | ¥22.2 billion | Consolidated |
| Liabilities | ¥193.6 billion | Consolidated |
| Liabilities and net assets | ¥436.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-38.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-16.00 million | Consolidated |
| Capital surplus | ¥11.2 billion | Consolidated |
| Capital stock | ¥11.3 billion | Consolidated |
| Provision for bonuses | ¥4.8 billion | Consolidated |
| Convertible-bond-type bonds with share acquisition rights | ¥22.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.5 billion | Consolidated |
| Net defined benefit liability | ¥4.4 billion | Consolidated |
| Net defined benefit asset | ¥1.2 billion | Consolidated |
| Long-term loans payable | ¥56.1 billion | Consolidated |
| Long-term loans receivable | ¥0.7 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.8 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥5.3 billion | Consolidated |
| Non-controlling interests | ¥4.9 billion | Consolidated |
| Customer relationship | ¥15.4 billion | Consolidated |
| Current portion of bonds payable | ¥10.0 billion | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥18.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥12.8 billion | Parent only |
| General reserve | ¥49.0 billion | Parent only |
| Retained earnings | ¥91.6 billion | Parent only |
| Legal retained earnings | ¥1.4 billion | Parent only |
| Non-current liabilities | ¥124.1 billion | Parent only |
| Non-current assets | ¥227.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥13.00 million | Parent only |
| Land | ¥23.7 billion | Parent only |
| Accounts receivable - trade | ¥1.9 billion | Parent only |
| Tools, furniture and fixtures | ¥23.00 million | Parent only |
| Buildings, net | ¥12.4 billion | Parent only |
| Construction in progress | ¥1.8 billion | Parent only |
| Provision for directors' bonuses | ¥44.00 million | Parent only |
| Investments and other assets | ¥188.3 billion | Parent only |
| Investment securities | ¥22.3 billion | Parent only |
| Subscription rights to shares | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥38.7 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥89.0 billion | Parent only |
| Structures, net | ¥0.5 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥46.2 billion | Parent only |
| Current assets | ¥45.2 billion | Parent only |
| Intangible assets | ¥14.00 million | Parent only |
| Cash and deposits | ¥16.1 billion | Parent only |
| Short-term loans payable | ¥4.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥27.0 billion | Parent only |
| Bonds payable | ¥40.0 billion | Parent only |
| Net assets | ¥101.9 billion | Parent only |
| Net assets | ¥101.9 billion | Parent only |
| Total assets | ¥272.2 billion | Parent only |
| Deferred tax liabilities | ¥5.3 billion | Parent only |
| Retained earnings brought forward | ¥41.1 billion | Parent only |
| Treasury stock | ¥-25.5 billion | Parent only |
| Valuation and translation adjustments | ¥12.8 billion | Parent only |
| Liabilities | ¥170.3 billion | Parent only |
| Liabilities and net assets | ¥272.2 billion | Parent only |
| Capital surplus | ¥11.6 billion | Parent only |
| Legal capital surplus | ¥11.6 billion | Parent only |
| Capital stock | ¥11.3 billion | Parent only |
| Provision for bonuses | ¥37.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Convertible-bond-type bonds with share acquisition rights | ¥22.1 billion | Parent only |
| Reserve for dividends3 | ¥50.00 million | Parent only |
| Long-term loans payable | ¥56.0 billion | Parent only |
| Long-term loans receivable | ¥45.7 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥3.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥116.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥18.00 million | Parent only |
| Deposits received | ¥28.2 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
| Current portion of long-term loans payable | ¥3.0 billion | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.2 billion | Consolidated |
| Other personal expenses | ¥7.8 billion | Consolidated |
| Other comprehensive income | ¥1.8 billion | Consolidated |
| Other cost | ¥37.0 billion | Consolidated |
| Other proceeds | ¥44.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥32.00 million | Consolidated |
| Amortization of goodwill | ¥1.3 billion | Consolidated |
| Personnel expenses | ¥8.7 billion | Consolidated |
| Warehouse income rev oa | ¥43.0 billion | Consolidated |
| Dividends from surplus | ¥-7.7 billion | Consolidated |
| Subsidy income | ¥0.5 billion | Consolidated |
| Comprehensive income | ¥20.2 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Rent income | ¥79.00 million | Consolidated |
| Dividend income | ¥1.2 billion | Consolidated |
| Operating income | ¥23.8 billion | Consolidated |
| Non-operating income | ¥2.9 billion | Consolidated |
| Non-operating expenses | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥38.2 billion | Consolidated |
| Loss on sale of non-current assets | ¥79.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥74.00 million | Consolidated |
| Cost of sales | ¥227.0 billion | Consolidated |
| Gross profit (loss) | ¥42.8 billion | Consolidated |
| Net sales | ¥269.9 billion | Consolidated |
| Net income | ¥18.2 billion | Consolidated |
| Net income | ¥18.2 billion | Consolidated |
| Net income (loss) | ¥18.4 billion | Consolidated |
| Net income (loss) | ¥18.4 billion | Consolidated |
| Provision for directors' bonuses | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Loss on sales of investment securities | ¥0 | Consolidated |
| Gain on sales of investment securities | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-25.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.5 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥66.00 million | Consolidated |
| Interest expenses | ¥0.8 billion | Consolidated |
| Traveling and transportation expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥8.8 billion | Consolidated |
| Income taxes | ¥9.0 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Depreciation | ¥2.3 billion | Consolidated |
| Foreign exchange losses | ¥0.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.2 billion | Consolidated |
| Extraordinary income | ¥2.6 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.8 billion | Consolidated |
| Taxes and dues | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥27.3 billion | Consolidated |
| Income (loss) before income taxes | ¥27.3 billion | Consolidated |
| Ordinary income | ¥24.9 billion | Consolidated |
| Purchase of treasury stock | ¥-15.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥20.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-11.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥19.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.5 billion | Consolidated |
| Gain on revision of retirement benefit plan | ¥0.5 billion | Consolidated |
| Retirement benefit expenses | ¥74.00 million | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-1.3 billion | Consolidated |
| Transportation income rev oa | ¥124.3 billion | Consolidated |
| Miscellaneous income | ¥0.4 billion | Consolidated |
| Miscellaneous expenses | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥64.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Personnel expenses | ¥0.6 billion | Parent only |
| Dividends from surplus | ¥-7.7 billion | Parent only |
| Interest income | ¥0 | Parent only |
| Dividend income | ¥1.0 billion | Parent only |
| Operating income | ¥9.8 billion | Parent only |
| Operating cost | ¥1.5 billion | Parent only |
| Operating revenue | ¥12.6 billion | Parent only |
| Non-operating income | ¥1.4 billion | Parent only |
| Non-operating expenses | ¥1.7 billion | Parent only |
| Operating gross profit | ¥11.1 billion | Parent only |
| Net income (loss) | ¥9.2 billion | Parent only |
| Net income (loss) | ¥9.2 billion | Parent only |
| Provision for directors' bonuses | ¥41.00 million | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Traveling and transportation expenses | ¥35.00 million | Parent only |
| Interest on securities | ¥43.00 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥-23.00 million | Parent only |
| Depreciation | ¥6.00 million | Parent only |
| Foreign exchange losses | ¥0.7 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Interest on bonds | ¥0.3 billion | Parent only |
| Bond issuance cost | ¥49.00 million | Parent only |
| Taxes and dues | ¥96.00 million | Parent only |
| Income (loss) before income taxes | ¥9.7 billion | Parent only |
| Ordinary income | ¥9.5 billion | Parent only |
| Purchase of treasury stock | ¥-15.0 billion | Parent only |
| Selling, general and administrative expenses | ¥1.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥30.00 million | Parent only |
| Retirement benefit expenses | ¥17.00 million | Parent only |
| Miscellaneous income | ¥0.4 billion | Parent only |
| Miscellaneous expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-7.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-2.1 billion | Consolidated |
| Total changes during the period | ¥-12.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.5 billion | Consolidated |
| Other | ¥-76.00 million | Consolidated |
| Other | ¥-85.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.6 billion | Consolidated |
| Decrease (increase) in other assets | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.8 billion | Consolidated |
| Interest expenses paid | ¥-0.7 billion | Consolidated |
| Interest and dividends income received | ¥2.2 billion | Consolidated |
| Interest and dividend income | ¥-1.4 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥7.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥2.8 billion | Consolidated |
| Purchase of treasury stock of subsidiaries in consolidation | ¥-4.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.5 billion | Consolidated |
| Payments into time deposits | ¥-1.4 billion | Consolidated |
| Subtotal | ¥44.8 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥8.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥9.00 million | Consolidated |
| Purchase of investment securities | ¥-0.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥0.8 billion | Consolidated |
| Purchase of short term investment securities | ¥-0.7 billion | Consolidated |
| Proceeds from sales and redemption of marketable securities | ¥0.8 billion | Consolidated |
| Purchase of property plant and equipment | ¥-26.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.1 billion | Consolidated |
| Income taxes paid | ¥-8.2 billion | Consolidated |
| Depreciation | ¥17.4 billion | Consolidated |
| Purchase of intangible assets | ¥-1.3 billion | Consolidated |
| Increase in short term loans payable | ¥4.0 billion | Consolidated |
| Decrease in short term loans payable | ¥-17.8 billion | Consolidated |
| Redemption of bonds | ¥-10.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥10.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-15.0 billion | Consolidated |
| Payments of loans receivable | ¥-0.9 billion | Consolidated |
| Collection of loans receivable | ¥0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-10.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-1.2 billion | Consolidated |
| Dividends | ¥-7.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥34.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.9 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥38.2 billion | Consolidated | Disclosed |
| Dividend per share | 75 | Parent only | Disclosed |
| Number of employees | 13,746 | Consolidated | Disclosed |
| Net assets | ¥242.8 billion | Consolidated | Disclosed |
| Net sales | ¥269.9 billion | Consolidated | Disclosed |
| Operating income | ¥23.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥12.6 billion | Parent only | Disclosed |
| Ordinary income | ¥24.9 billion | Consolidated | Disclosed |
| Net income | ¥18.2 billion | Consolidated | Disclosed |
| Total assets | ¥436.4 billion | Consolidated | Disclosed |
| Operating margin | 8.8% | Consolidated | Calculated |
| Net margin | 6.8% | Consolidated | Calculated |
| Sales per employee | 19632038 yen | Consolidated | Calculated |
| Total asset turnover | 0.62 times | Consolidated | Calculated |
| Net assets to total assets | 55.6% | Consolidated | Calculated |