NANKAI
株式会社NANKAI
Company highlights
The largest segment by revenue is Transportation, at 43.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NANKAI
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Transportation | ¥116.0 billion | 43.8% | ¥111.5 billion | ¥14.9 billion | 36.5% | 12.9% | ¥13.3 billion |
| Real estate | ¥51.6 billion | 19.5% | ¥47.8 billion | ¥14.3 billion | 35.2% | 27.8% | ¥12.4 billion |
| Leisure and services | ¥36.9 billion | 13.9% | ¥32.1 billion | ¥4.7 billion | 11.6% | 12.8% | ¥3.4 billion |
| Construction | ¥30.4 billion | 11.5% | ¥40.8 billion | ¥2.9 billion | 7.1% | 9.5% | ¥2.5 billion |
| Logistics | ¥29.7 billion | 11.2% | ¥28.3 billion | ¥3.9 billion | 9.6% | 13.3% | ¥3.7 billion |
| Total of the businesses | ¥264.6 billion | 100.0% | ¥40.8 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥3.9 billion | Consolidated |
| Other expenses | ¥3.9 billion | Consolidated | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Profit by stage | Operating income | ¥39.9 billion | Consolidated |
| Ordinary income | ¥37.8 billion | Consolidated | |
| Net income | ¥25.1 billion | Consolidated |
NANKAI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥3.9 billion
- Other expenses ¥3.9 billion
- Amortization of goodwill ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
NANKAI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NANKAI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥201.8B | ¥221.3B | ¥241.6B | ¥260.8B | ¥264.7B |
| Year on year (%) | +5.8% | +9.7% | +9.2% | +7.9% | +1.5% |
| Ordinary income (loss) | ¥9.9B | ¥19.0B | ¥29.3B | ¥35.6B | ¥37.8B |
| Change from prior year | +435.7% | +91.0% | +54.6% | +21.4% | +6.1% |
| Ordinary income (loss) as a share of Operating revenue | 4.9% | 8.6% | 12.1% | 13.7% | 14.3% |
| Change (percentage points) | +3.9 points◆ | +3.6 points◆ | +3.6 points◆ | +1.5 points | +0.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2019Ordinary income (loss) as a share of revenue -2.5 points
- 2020Ordinary income (loss) as a share of revenue +3.4 points
- 2021Ordinary income (loss) as a share of revenue -12.9 points
- 2022Ordinary income (loss) as a share of revenue +3.9 points
- 2023Ordinary income (loss) as a share of revenue +3.6 points
- 2024Ordinary income (loss) as a share of revenue +3.6 points
NANKAI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NANKAI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥201.8 billion | ¥221.3 billion | ¥241.6 billion | ¥260.8 billion | ¥264.7 billion |
| Ordinary income (loss) | ¥9.9 billion | ¥19.0 billion | ¥29.3 billion | ¥35.6 billion | ¥37.8 billion |
| Net income (loss) attributable to owners of parent | ¥4.0 billion | ¥14.6 billion | ¥23.9 billion | ¥22.5 billion | ¥25.1 billion |
| Comprehensive income | ¥5.6 billion | ¥16.9 billion | ¥35.4 billion | ¥25.6 billion | ¥41.8 billion |
| Net assets | ¥260.7 billion | ¥274.6 billion | ¥307.1 billion | ¥329.9 billion | ¥354.1 billion |
| Total assets | ¥921.0 billion | ¥935.1 billion | ¥950.6 billion | ¥981.0 billion | ¥1,065.1 billion |
| Net assets per share | 2,189.38 yen | 2,306.15 yen | 2,583.93 yen | 2,749.05 yen | 3,082.42 yen |
| Basic earnings (loss) per share | 35.51 yen | 129.13 yen | 211.31 yen | 199.14 yen | 227.51 yen |
| Equity-to-asset ratio | 26.9% | 27.9% | 30.8% | 31.7% | 31.3% |
| Return on equity | 1.6% | 5.7% | 8.6% | 7.5% | 7.8% |
| Net cash provided by (used in) operating activities | ¥41.9 billion | ¥39.1 billion | ¥62.2 billion | ¥43.8 billion | ¥47.5 billion |
| Net cash provided by (used in) investing activities | ¥-19.7 billion | ¥-26.3 billion | ¥-10.5 billion | ¥-39.3 billion | ¥-56.8 billion |
| Net cash provided by (used in) financing activities | ¥-27.0 billion | ¥-11.3 billion | ¥-46.8 billion | ¥-4.8 billion | ¥6.0 billion |
| Cash and cash equivalents | ¥36.1 billion | ¥37.5 billion | ¥42.4 billion | ¥42.1 billion | ¥38.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥82.0 billion | ¥92.1 billion | ¥109.3 billion | ¥113.2 billion | ¥128.0 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥8.2 billion | ¥17.8 billion | ¥24.3 billion | ¥24.3 billion |
| Net income (loss) | ¥-0.2 billion | ¥8.1 billion | ¥17.3 billion | ¥17.6 billion | ¥35.0 billion |
| Capital stock | ¥73.0 billion | ¥73.0 billion | ¥73.0 billion | ¥73.0 billion | ¥73.0 billion |
| Total number of issued shares (common stock) | 113,402,000 shares | 113,402,000 shares | 113,402,000 shares | 113,402,000 shares | 108,465,000 shares |
| Net assets | ¥192.3 billion | ¥198.7 billion | ¥218.7 billion | ¥230.4 billion | ¥256.1 billion |
| Total assets | ¥826.3 billion | ¥833.3 billion | ¥842.7 billion | ¥856.4 billion | ¥1,182.9 billion |
| Net assets per share | 1,697.51 yen | 1,754.95 yen | 1,931.49 yen | 2,034.84 yen | 2,367.2 yen |
| Dividend per share | 25 yen | 25 yen | 35 yen | 40 yen | 50 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 17.5 yen | 25 yen |
| Basic earnings (loss) per share | -2.12 yen | 71.15 yen | 152.97 yen | 155.42 yen | 316.64 yen |
| Equity-to-asset ratio | 23.3% | 23.8% | 26.0% | 26.9% | 21.7% |
| Return on equity | Could not be retrieved | 4.1% | 8.3% | 7.8% | 14.4% |
| Payout ratio | Could not be retrieved | 35.1% | 22.9% | 25.7% | 15.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥50 | ¥25 | 15.8% | |
| FY ending 3/2025 | ¥40 | ¥17.5 | 25.7% | |
| FY ending 3/2024 | ¥35 | Could not be retrieved | 22.9% | |
| FY ending 3/2023 | ¥25 | Could not be retrieved | 35.1% | |
| FY ending 3/2022 | ¥25 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2021 | ¥25 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥32.5 | ¥15 | 27.0% | |
| FY ending 3/2019 | ¥30 | ¥15 | 25.0% | |
| FY ending 3/2018 | ¥18 | ¥3 | 42.0% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥6 | ¥3 | 34.7% | |
| FY ending 3/2016 | ¥6 | ¥0 | 72.0% | |
| FY ending 3/2015 | ¥6 | ¥0 | 31.4% | |
| FY ending 3/2014 | ¥5 | ¥0 | 40.5% | |
| FY ending 3/2013 | ¥5 | ¥0 | 47.9% |
NANKAI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NANKAI
Unit %Source Annual securities reports
- Financial institutions22.70%
- Securities firms1.79%
- Other corporations6.91%
- Foreign holders (institutions)17.93%
- Foreign holders (individuals)0.05%
- Individuals and others50.61%
- Government and municipalities0.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.56% | 10,357,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 3.66% | 3,968,000 |
| 3 | HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIESDERIVATIVES(常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ) | 2.27% | 2,465,000 |
| 4 | 日本生命保険相互会社 | 1.6% | 1,739,000 |
| 5 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.46% | 1,579,000 |
| 6 | STATE STREET BANK AND TRUSTCOMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.33% | 1,443,000 |
| 7 | STATE STREET BANK AND TRUSTCOMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 1.2% | 1,303,000 |
| 8 | 株式会社池田泉州銀行 | 1.19% | 1,289,000 |
| 9 | 株式会社髙島屋 | 0.93% | 1,007,000 |
| 10 | 株式会社紀陽銀行 | 0.92% | 1,001,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥73.3 billion |
| FY ending 3/2021 | ¥28.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Transportation | ¥24.1 billion |
| Real estate | ¥43.9 billion |
| Leisure and services | ¥2.6 billion |
| Construction | ¥80.00 million |
| Logistics | ¥2.6 billion |
Revenue scale in the same industry
NANKAI
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 24 companies
- 28 KeikyuFY Mar 2026 ¥304.2B
- 29 NIKKONFY Mar 2026 ¥269.9B
- 30 NANKAIThis companyFY Mar 2026 ¥264.7B
- 31 Osaka MetroFY Mar 2026 ¥233.3B
- 32 遠州鉄道FY Mar 2026 ¥233.2B
- … 61 companies
Workforce information
Women 224 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,000 |
| Annual paid leave taken |
93.2% |
| Childcare leave taken, men |
93% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 8.3% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2024-03-27 | 令和5年度「地域・企業共生型ビジネス導入・創業促進事業補助金(地域戦略人材確保等実証事業)補助事業者公募 | 経済産業省 | ¥1.27 million |
| 2023-08-30 | まちなかウォーカブル推進事業 | 国土交通省 | ¥3.00 million |
| 2023-06-08 | 令和5年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥40.00 million |
| 2023-06-08 | 令和5年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥11.67 million |
| 2023-06-08 | 令和5年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥14.00 million |
| 2022-12-16 | 令和4年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥36.67 million |
| 2022-12-16 | 令和4年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥46.60 million |
| 2022-12-08 | 令和4年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥31.00 million |
| 2022-01-19 | 令和3年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥23.33 million |
| 2021-11-12 | 令和3年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥12.50 million |
| 2021-11-12 | 令和3年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥22.50 million |
| 2021-02-18 | 令和2年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥13.25 million |
| 5 more | |||
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥3.00 million |
| Non-audit fees (this year, network firms) | ¥6.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥41.8 billion | Consolidated |
| Operating revenue | ¥264.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥47.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-56.8 billion | Consolidated |
| Cash and cash equivalents | ¥38.8 billion | Consolidated |
| Net assets | ¥354.1 billion | Consolidated |
| Ordinary income (loss) | ¥37.8 billion | Consolidated |
| Total assets | ¥1,065.1 billion | Consolidated |
| Return on equity | 7.8% | Consolidated |
| Equity-to-asset ratio | 31.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥25.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.0 billion | Consolidated |
| Basic earnings (loss) per share | 227.51 yen | Consolidated |
| Net assets per share | 3,082.42 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Operating revenue | ¥128.0 billion | Parent only |
| Net income (loss) | ¥35.0 billion | Parent only |
| Total number of issued shares (common stock) | 108,465,000 shares | Parent only |
| Net assets | ¥256.1 billion | Parent only |
| Ordinary income (loss) | ¥24.3 billion | Parent only |
| Total assets | ¥1,182.9 billion | Parent only |
| Return on equity | 14.4% | Parent only |
| Equity-to-asset ratio | 21.7% | Parent only |
| Capital stock | ¥73.0 billion | Parent only |
| Payout ratio | 15.8% | Parent only |
| Interim dividend per share | 25 yen | Parent only |
| Basic earnings (loss) per share | 316.64 yen | Parent only |
| Net assets per share | 2,367.2 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 9,408 people | Consolidated |
| Number of employees | 9,408 people | Consolidated |
| Wage gap between men and women (all employees) | 79.5% | Parent only |
| Average length of service (years) | 22.6 years | Parent only |
| Average annual salary | ¥6.67 million | Parent only |
| Average age (years) | 45.2 years old | Parent only |
| Number of employees | 3,000 people | Parent only |
| Number of employees | 3,000 people | Parent only |
| Number of employees | 3,000 people | Parent only |
| Wage gap between men and women (regular employees) | 81.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 73.6% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥264.7 billion | Consolidated |
| Average number of temporary employees | 2,359 people | Consolidated |
| Average number of temporary employees | 2,359 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥73.3 billion | Consolidated |
| Write-downs of inventories | ¥91.00 million | Consolidated |
| Depreciation | ¥28.4 billion | Consolidated |
| Number of consolidated subsidiaries | 55 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 93.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 8.3% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 26,154,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 87,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.7 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥45.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 108,465,746 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 24.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 87,000 shares | Consolidated |
| Number of voting rights | 1,079,568 units | Consolidated |
| Carrying amount on the balance sheet | ¥9.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥39.9 billion | Consolidated |
| Number of issues | 36 issues | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Total shareholder return | 127.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥73.3 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥95.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥64.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries | ¥2.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.5 billion | Consolidated |
| Change in average annual salary from the previous year | 2.5% | Parent only |
| Revenue | ¥-0.5 billion | Parent only |
| Revenue | ¥1.3 billion | Parent only |
Balance sheet (144 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥36.7 billion | Consolidated |
| Other | ¥11.3 billion | Consolidated |
| Other | ¥87.1 billion | Consolidated |
| Other | ¥16.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥35.7 billion | Consolidated |
| Other, net | ¥7.5 billion | Consolidated |
| Goodwill | ¥3.1 billion | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥19.0 billion | Consolidated |
| Retained earnings | ¥162.0 billion | Consolidated |
| Raw materials and supplies | ¥3.4 billion | Consolidated |
| Notes receivable - trade | ¥0.6 billion | Consolidated |
| Notes receivable - trade | ¥25.3 billion | Consolidated |
| Merchandise and finished goods | ¥48.3 billion | Consolidated |
| Non-current liabilities | ¥515.3 billion | Consolidated |
| Non-current assets | ¥932.1 billion | Consolidated |
| Land | ¥363.5 billion | Consolidated |
| Revaluation reserve for land | ¥34.1 billion | Consolidated |
| Accounts receivable - trade | ¥16.9 billion | Consolidated |
| Contract liabilities | ¥7.8 billion | Consolidated |
| Contract assets | ¥7.8 billion | Consolidated |
| Buildings and structures, net | ¥367.1 billion | Consolidated |
| Construction in progress | ¥39.0 billion | Consolidated |
| Investments and other assets | ¥112.5 billion | Consolidated |
| Investment securities | ¥88.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥20.1 billion | Consolidated |
| Securities | ¥15.0 billion | Consolidated |
| Property, plant and equipment | ¥809.6 billion | Consolidated |
| Income taxes payable | ¥7.8 billion | Consolidated |
| Shareholders' equity | ¥259.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥32.6 billion | Consolidated |
| Current liabilities | ¥195.7 billion | Consolidated |
| Current assets | ¥133.0 billion | Consolidated |
| Accumulated depreciation | ¥-756.1 billion | Consolidated |
| Intangible assets | ¥9.9 billion | Consolidated |
| Cash and cash equivalents | ¥38.8 billion | Consolidated |
| Cash and deposits | ¥24.5 billion | Consolidated |
| Short-term loans payable | ¥76.9 billion | Consolidated |
| Bonds payable | ¥130.0 billion | Consolidated |
| Net assets | ¥354.1 billion | Consolidated |
| Net assets | ¥354.1 billion | Consolidated |
| Total assets | ¥1,065.1 billion | Consolidated |
| Total assets | ¥1,065.1 billion | Consolidated |
| Deferred tax liabilities | ¥61.6 billion | Consolidated |
| Deferred tax assets | ¥2.8 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥74.0 billion | Consolidated |
| Liabilities | ¥711.0 billion | Consolidated |
| Liabilities and net assets | ¥1,065.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-70.00 million | Consolidated |
| Capital surplus | ¥25.3 billion | Consolidated |
| Capital stock | ¥73.0 billion | Consolidated |
| Provision for bonuses | ¥3.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥4.1 billion | Consolidated |
| Net defined benefit liability | ¥17.5 billion | Consolidated |
| Net defined benefit asset | ¥10.0 billion | Consolidated |
| Long-term loans payable | ¥250.5 billion | Consolidated |
| Long-term loans receivable | ¥29.00 million | Consolidated |
| Non-controlling interests | ¥20.6 billion | Consolidated |
| Other | ¥26.2 billion | Parent only |
| Other | ¥5.0 billion | Parent only |
| Other | ¥59.00 million | Parent only |
| Other | ¥1.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥21.4 billion | Parent only |
| Construction in progress incidental rwy | ¥2.2 billion | Parent only |
| Noncurrent assets incidental business incidental rwy | ¥408.9 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥18.4 billion | Parent only |
| Investments in capital | ¥0.4 billion | Parent only |
| Retained earnings | ¥104.2 billion | Parent only |
| Unearned revenue | ¥1.5 billion | Parent only |
| Prepaid fares received clrwy | ¥4.6 billion | Parent only |
| Advances received | ¥19.6 billion | Parent only |
| Prepaid pension cost | ¥3.6 billion | Parent only |
| Prepaid expenses | ¥0.5 billion | Parent only |
| Noncurrent assets affiliated rwy | ¥5.2 billion | Parent only |
| Non-current liabilities | ¥489.8 billion | Parent only |
| Non-current assets | ¥1,090.9 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Revaluation reserve for land | ¥33.0 billion | Parent only |
| Construction in progress | ¥36.3 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Deposits received from employees | ¥3.5 billion | Parent only |
| Investments and other assets | ¥335.5 billion | Parent only |
| Investment securities | ¥60.3 billion | Parent only |
| Securities | ¥15.0 billion | Parent only |
| Property, plant and equipment | ¥642.2 billion | Parent only |
| Property, plant and equipment | ¥8.0 billion | Parent only |
| Property, plant and equipment | ¥723.3 billion | Parent only |
| Property, plant and equipment, net | ¥404.2 billion | Parent only |
| Property, plant and equipment, net | ¥4.3 billion | Parent only |
| Property, plant and equipment, net | ¥302.9 billion | Parent only |
| Accrued income | ¥1.4 billion | Parent only |
| Accrued fares receivables | ¥6.1 billion | Parent only |
| Accounts receivable-other | ¥7.2 billion | Parent only |
| Income taxes payable | ¥3.9 billion | Parent only |
| Accrued expenses | ¥4.4 billion | Parent only |
| Accounts payable - other | ¥44.5 billion | Parent only |
| Shareholders' equity | ¥201.6 billion | Parent only |
| Current liabilities | ¥436.9 billion | Parent only |
| Current assets | ¥92.0 billion | Parent only |
| Accumulated depreciation | ¥-238.0 billion | Parent only |
| Accumulated depreciation | ¥-3.7 billion | Parent only |
| Accumulated depreciation | ¥-420.4 billion | Parent only |
| Provision for loss on disaster | ¥25.00 million | Parent only |
| Intangible assets | ¥4.7 billion | Parent only |
| Intangible assets | ¥0.9 billion | Parent only |
| Intangible assets | ¥2.1 billion | Parent only |
| Cash and deposits | ¥12.2 billion | Parent only |
| Short-term loans payable | ¥250.4 billion | Parent only |
| Bonds payable | ¥130.0 billion | Parent only |
| Net assets | ¥256.1 billion | Parent only |
| Net assets | ¥256.1 billion | Parent only |
| Total assets | ¥1,182.9 billion | Parent only |
| Deferred tax liabilities | ¥51.4 billion | Parent only |
| Retained earnings brought forward | ¥104.0 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Valuation and translation adjustments | ¥54.5 billion | Parent only |
| Liabilities | ¥926.7 billion | Parent only |
| Liabilities and net assets | ¥1,182.9 billion | Parent only |
| Land and buildings for sale carwy | ¥26.5 billion | Parent only |
| Supplies | ¥2.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Capital surplus | ¥25.2 billion | Parent only |
| Legal capital surplus | ¥25.2 billion | Parent only |
| Capital stock | ¥73.0 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥1.7 billion | Parent only |
| Provision for retirement benefits | ¥13.0 billion | Parent only |
| Railway service | ¥34.0 billion | Parent only |
| Noncurrent assets railway rwy | ¥305.0 billion | Parent only |
| Long-term loans payable | ¥250.4 billion | Parent only |
| Long-term prepaid expenses | ¥1.6 billion | Parent only |
| Long-term loans receivable | ¥5.00 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥14.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥6.00 million | Parent only |
| Shares of subsidiaries and associates | ¥47.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥19.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥219.2 billion | Parent only |
| Inter line fares received clrwy | ¥2.8 billion | Parent only |
| Deposits received | ¥64.7 billion | Parent only |
| Current portion of long-term loans payable | ¥34.9 billion | Parent only |
Statement of income (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other comprehensive income | ¥15.4 billion | Consolidated |
| Other expenses | ¥3.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥14.6 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Personnel expenses | ¥3.9 billion | Consolidated |
| Dividends from surplus | ¥-5.3 billion | Consolidated |
| Comprehensive income | ¥41.8 billion | Consolidated |
| Interest income | ¥69.00 million | Consolidated |
| Dividend income | ¥1.8 billion | Consolidated |
| Operating income | ¥39.9 billion | Consolidated |
| Operating income | ¥39.9 billion | Consolidated |
| Operating revenue | ¥264.7 billion | Consolidated |
| Operating revenue | ¥264.7 billion | Consolidated |
| Non-operating income | ¥3.1 billion | Consolidated |
| Non-operating expenses | ¥5.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥47.5 billion | Consolidated |
| Operating expenses | ¥224.8 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Revaluation reserve for land | ¥0.1 billion | Consolidated |
| Contribution for construction | ¥2.6 billion | Consolidated |
| Reduction entry of land contribution for construction | ¥2.5 billion | Consolidated |
| Net income | ¥25.1 billion | Consolidated |
| Net income | ¥25.1 billion | Consolidated |
| Net income (loss) | ¥26.3 billion | Consolidated |
| Net income (loss) | ¥26.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-56.8 billion | Consolidated |
| Interest expenses | ¥4.1 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥10.00 million | Consolidated |
| Income taxes - current | ¥11.6 billion | Consolidated |
| Income taxes | ¥11.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥3.6 billion | Consolidated |
| Extraordinary loss | ¥3.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.3 billion | Consolidated |
| Income (loss) before income taxes | ¥37.7 billion | Consolidated |
| Income (loss) before income taxes | ¥37.7 billion | Consolidated |
| Ordinary income | ¥37.8 billion | Consolidated |
| Disposal of treasury stock | ¥47.00 million | Consolidated |
| Purchase of treasury stock | ¥-12.3 billion | Consolidated |
| Subsidy income | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥39.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.8 billion | Consolidated |
| Change of scope of consolidation | ¥-9.00 million | Consolidated |
| Operating expenses and cost of sales of transportation rwy | ¥215.7 billion | Consolidated |
| Miscellaneous income | ¥1.2 billion | Consolidated |
| Miscellaneous expenses noerwy | ¥1.1 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥12.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥2.0 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.2 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Revenue other business or incidental | ¥0.3 billion | Parent only |
| General and administrative expenses | ¥5.0 billion | Parent only |
| Operating income incidental rwy | ¥15.3 billion | Parent only |
| Operating revenue incidental rwy | ¥55.0 billion | Parent only |
| Operating expenses incidental rwy | ¥39.7 billion | Parent only |
| Dividends from surplus | ¥-5.3 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Dividend income | ¥3.0 billion | Parent only |
| Operating income | ¥25.9 billion | Parent only |
| Non-operating income | ¥4.2 billion | Parent only |
| Non-operating expenses | ¥5.8 billion | Parent only |
| Gain on sales of non-current assets | ¥0.2 billion | Parent only |
| Revaluation reserve for land | ¥0.1 billion | Parent only |
| Revenue-land and building sale in lots | ¥2.2 billion | Parent only |
| Revenue land and building lease or incidental | ¥39.0 billion | Parent only |
| Cost of sales | ¥1.4 billion | Parent only |
| Contribution for construction | ¥2.5 billion | Parent only |
| Reduction entry of land contribution for construction | ¥2.4 billion | Parent only |
| Net income (loss) | ¥35.0 billion | Parent only |
| Net income (loss) | ¥35.0 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥18.2 billion | Parent only |
| Interest expenses | ¥3.5 billion | Parent only |
| Passenger transportation | ¥70.0 billion | Parent only |
| Interest on securities | ¥44.00 million | Parent only |
| Income taxes - current | ¥6.1 billion | Parent only |
| Income taxes | ¥6.3 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Revenue merchandise or incidental | ¥13.5 billion | Parent only |
| Depreciation | ¥10.6 billion | Parent only |
| Depreciation | ¥14.2 billion | Parent only |
| Extraordinary income | ¥20.8 billion | Parent only |
| Extraordinary loss | ¥3.8 billion | Parent only |
| Interest on bonds | ¥1.1 billion | Parent only |
| Bond issuance cost | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥41.3 billion | Parent only |
| Ordinary income | ¥24.3 billion | Parent only |
| Disposal of treasury stock | ¥47.00 million | Parent only |
| Purchase of treasury stock | ¥-12.3 billion | Parent only |
| Taxes | ¥6.6 billion | Parent only |
| Taxes | ¥3.0 billion | Parent only |
| Selling, general and administrative expenses | ¥21.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥67.00 million | Parent only |
| Miscellaneous income of transportation | ¥3.0 billion | Parent only |
| Transportation operating expenses | ¥40.2 billion | Parent only |
| Operating income railway rwy | ¥10.6 billion | Parent only |
| Operating revenue railway rwy | ¥73.0 billion | Parent only |
| Operating expenses railway rwy | ¥62.4 billion | Parent only |
| Miscellaneous income | ¥0.6 billion | Parent only |
| Miscellaneous expenses noerwy | ¥1.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥24.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥16.5 billion | Consolidated |
| Total changes during the period | ¥25.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥8.2 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.1 billion | Consolidated |
| Other | ¥94.00 million | Consolidated |
| Other | ¥-0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.8 billion | Consolidated |
| Interest expenses paid | ¥-4.1 billion | Consolidated |
| Interest and dividends income received | ¥1.8 billion | Consolidated |
| Interest and dividend income | ¥-1.8 billion | Consolidated |
| Purchase of non-current assets | ¥-55.3 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.6 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥9.2 billion | Consolidated |
| Subtotal | ¥58.7 billion | Consolidated |
| Proceeds from contribution received for construction | ¥5.4 billion | Consolidated |
| Contribution for construction | ¥-2.6 billion | Consolidated |
| Purchase of investment securities | ¥-9.4 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥1.7 billion | Consolidated |
| Interest expenses | ¥4.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-1.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥-19.7 billion | Consolidated |
| Loss on valuation of inventories | ¥91.00 million | Consolidated |
| Income taxes paid | ¥-8.9 billion | Consolidated |
| Income taxes refund | ¥34.00 million | Consolidated |
| Depreciation | ¥28.4 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-4.1 billion | Consolidated |
| Redemption of bonds | ¥-20.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥19.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-12.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-36.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.8 billion | Consolidated |
| Dividends | ¥-5.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥60.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-31.3 billion | Consolidated |
| Increase decrease in lease and guarantee deposits received | ¥1.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥47.5 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 9,408 | Consolidated | Disclosed |
| Net assets | ¥354.1 billion | Consolidated | Disclosed |
| Operating income | ¥39.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥264.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥37.8 billion | Consolidated | Disclosed |
| Net income | ¥25.1 billion | Consolidated | Disclosed |
| Total assets | ¥1,065.1 billion | Consolidated | Disclosed |
| Operating margin | 15.1% | Consolidated | Calculated |
| Net margin | 9.5% | Consolidated | Calculated |
| Sales per employee | 28137117 yen | Consolidated | Calculated |
| Total asset turnover | 0.25 times | Consolidated | Calculated |
| Net assets to total assets | 33.2% | Consolidated | Calculated |