MARUWN
MARUWN CORPORATION
Company highlights
The largest segment by revenue is 貨物輸送, at 48.6% of the total.
Key figures
Period Apr 2024 to Mar 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MARUWN
Revenue and profit by business segment
Period Apr 2024 to Mar 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 貨物輸送 | ¥22.4 billion | 48.6% | ¥22.4 billion | ¥0.5 billion | 2.3% | ¥64.00 million |
| エネルギー輸送 | ¥16.3 billion | 35.4% | ¥15.6 billion | ¥0.6 billion | 3.6% | ¥0.5 billion |
| 海外物流 | ¥5.5 billion | 11.8% | ¥5.1 billion | ¥-24.00 million | -0.4% | ¥-65.00 million |
| テクノサポート | ¥1.9 billion | 4.2% | ¥1.8 billion | ¥0.1 billion | 7.5% | ¥49.00 million |
| Total of the businesses | ¥46.1 billion | 100.0% | ||||
Revenue and profit
MARUWN
Period Apr 2024 to Mar 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.9 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated | |
| Salaries, allowances and bonuses | ¥0.8 billion | Parent only | |
| Miscellaneous expenses | ¥0.4 billion | Parent only | |
| Welfare expenses | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥60.00 million | Consolidated | |
| Retirement benefit expenses | ¥39.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Parent only | |
| Profit by stage | Ordinary income | ¥1.4 billion | Consolidated |
| Operating income | ¥1.3 billion | Consolidated | |
| Net income | ¥1.1 billion | Consolidated |
MARUWN
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Salaries and allowances ¥1.9 billion
- Other ¥1.1 billion
- Salaries, allowances and bonuses ¥0.8 billion
- Miscellaneous expenses ¥0.4 billion
- Welfare expenses ¥0.2 billion
- Provision for bonuses ¥0.2 billion
Performance, financial position and capital allocation
MARUWN
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
MARUWN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating revenue | ¥47.3B | ¥46.7B | ¥46.6B | ¥45.0B | ¥46.1B |
| Year on year (%) | -6.7% | -1.2% | -0.3% | -3.4% | +2.6% |
| Ordinary income (loss) | ¥0.7B | ¥0.8B | ¥0.6B | ¥0.7B | ¥1.4B |
| Change from prior year | -38.9% | +4.0% | -20.8% | +15.0% | +99.0% |
| Ordinary income (loss) as a share of Operating revenue | 1.6% | 1.7% | 1.3% | 1.6% | 3.0% |
| Change (percentage points) | -0.8 points | +0.1 points | -0.3 points | +0.3 points | +1.5 points |
Fiscal periods marked for changes
- 2014Ordinary income (loss) loss to profit
MARUWN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MARUWN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥47.3 billion | ¥46.7 billion | ¥46.6 billion | ¥45.0 billion | ¥46.1 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.8 billion | ¥0.6 billion | ¥0.7 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | ¥0.5 billion | ¥0.3 billion | ¥0.4 billion | ¥1.1 billion |
| Comprehensive income | ¥1.0 billion | ¥0.6 billion | ¥0.6 billion | ¥0.8 billion | ¥1.0 billion |
| Net assets | ¥23.9 billion | ¥24.1 billion | ¥24.5 billion | ¥25.0 billion | ¥25.7 billion |
| Total assets | ¥41.1 billion | ¥39.1 billion | ¥37.7 billion | ¥36.9 billion | ¥36.9 billion |
| Net assets per share | 815.64 yen | 823.19 yen | 836.63 yen | 856.25 yen | 879.9 yen |
| Basic earnings (loss) per share | 16.48 yen | 16.12 yen | 10.94 yen | 14.41 yen | 38.65 yen |
| Equity-to-asset ratio | 57.4% | 60.8% | 64.1% | 67.1% | 68.9% |
| Return on equity | 2.1% | 2.0% | 1.3% | 1.7% | 4.5% |
| Net cash provided by (used in) operating activities | ¥2.7 billion | ¥2.2 billion | ¥3.5 billion | ¥2.6 billion | ¥3.3 billion |
| Net cash provided by (used in) investing activities | ¥-2.4 billion | ¥-2.0 billion | ¥-0.9 billion | ¥-1.3 billion | ¥-1.7 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-1.5 billion | ¥-2.2 billion | ¥-1.5 billion | ¥-1.3 billion |
| Cash and cash equivalents | ¥2.9 billion | ¥1.7 billion | ¥2.1 billion | ¥2.0 billion | ¥2.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥41.4 billion | ¥40.6 billion | ¥39.6 billion | ¥39.1 billion | ¥40.1 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥2.2 billion | ¥-73.00 million | ¥83.00 million | ¥0.6 billion |
| Net income (loss) | ¥0.2 billion | ¥1.9 billion | ¥95.00 million | ¥0.1 billion | ¥0.6 billion |
| Capital stock | ¥3.6 billion | ¥3.6 billion | ¥3.6 billion | ¥3.6 billion | ¥3.6 billion |
| Total number of issued shares (common stock) | 28,965,449 shares | 28,965,449 shares | 28,965,449 shares | 28,965,449 shares | 28,965,449 shares |
| Net assets | ¥17.6 billion | ¥19.1 billion | ¥19.2 billion | ¥19.4 billion | ¥19.6 billion |
| Total assets | ¥37.1 billion | ¥35.2 billion | ¥34.3 billion | ¥33.3 billion | ¥33.1 billion |
| Net assets per share | 607.59 yen | 660.6 yen | 664.57 yen | 671.57 yen | 677.74 yen |
| Dividend per share | 8 yen | 8 yen | 8 yen | 9 yen | 19 yen |
| Interim dividend per share | 4 yen | 4 yen | 4 yen | 4 yen | 5 yen |
| Basic earnings (loss) per share | 8.1 yen | 65.01 yen | 3.31 yen | 4.04 yen | 21.03 yen |
| Equity-to-asset ratio | 47.3% | 54.3% | 55.9% | 58.2% | 59.2% |
| Return on equity | 1.3% | 9.8% | 0.5% | 0.6% | 3.1% |
| Payout ratio | 98.8% | 12.3% | 241.7% | 222.6% | 90.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥19 | ¥5 | 90.3% | |
| FY ending 3/2024 | ¥9 | ¥4 | 222.6% | |
| FY ending 3/2023 | ¥8 | ¥4 | 241.7% | |
| FY ending 3/2022 | ¥8 | ¥4 | 12.3% | |
| FY ending 3/2021 | ¥8 | ¥4 | 98.8% | |
| FY ending 3/2020 | ¥8 | ¥4 | 46.0% | |
| FY ending 3/2019 | ¥8 | ¥4 | 26.0% | |
| FY ending 3/2018 | ¥8 | ¥4 | 42.2% | |
| FY ending 3/2017 | ¥8 | ¥4 | 36.1% | |
| FY ending 3/2016 | ¥8 | ¥4 | 66.1% | |
| FY ending 3/2015 | ¥7 | ¥3 | Could not be retrieved | |
| FY ending 3/2014 | ¥7 | ¥3 | 45.4% | |
| FY ending 3/2013 | ¥6 | ¥3 | Could not be retrieved |
MARUWN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MARUWN
Unit %Source Annual securities reports
- Financial institutions7.14%
- Securities firms3.20%
- Other corporations61.81%
- Foreign holders (institutions)2.41%
- Foreign holders (individuals)0.03%
- Individuals and others25.41%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | JX金属株式会社港区虎ノ門2丁目10ー4 | 38.22% | 11,041,000 |
| 2 | 株式会社佐藤企業 | 17.87% | 5,163,000 |
| 3 | 佐藤 謙一 | 5.4% | 1,562,000 |
| 4 | 丸運グループ従業員持株会中央区日本橋小網町7-2 | 2.84% | 820,000 |
| 5 | 日本証券金融株式会社中央区日本橋茅場町1丁目2-10号 | 1.79% | 517,000 |
| 6 | 大樹生命保険株式会社(常任代理人株式会社日本カストディ銀行) | 1.38% | 400,000 |
| 7 | MSIP CLIENT SECURITIES(常任代理人モルガン・スタンレーMUFG証券株式会社) | 0.92% | 266,000 |
| 8 | 株式会社みずほ銀行(常任代理人株式会社日本カストディ銀行) | 0.86% | 249,000 |
| 9 | 株式会社三井住友銀行千代田区丸の内1丁目1-2 | 0.83% | 240,000 |
| 10 | 三井住友信託銀行株式会社(常任代理人株式会社日本カストディ銀行) | 0.79% | 230,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2025 | ¥1.8 billion |
| FY ending 3/2021 | ¥2.3 billion |
Revenue scale in the same industry
MARUWN
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 47 companies
- 51 KandaFY Mar 2026 ¥52.4B
- 52 ENSHU TRUCKFY Mar 2026 ¥49.9B
- 53 MARUWNThis companyFY Mar 2025 ¥46.1B
- 54 Sanyo Electric RailwayFY Mar 2026 ¥40.1B
- 55 Okayamaken Freight TransportationFY Mar 2026 ¥38.9B
- … 38 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 417 |
| Childcare leave taken, men |
40% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 6.3% |
| Share of board members who are women | 5.9% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 2,198 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 清陽監査法人 |
| Audit fees (this year, total) | ¥32.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.0 billion | Consolidated |
| Operating revenue | ¥46.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net assets | ¥25.7 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥36.9 billion | Consolidated |
| Return on equity | 4.5% | Consolidated |
| Equity-to-asset ratio | 68.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Basic earnings (loss) per share | 38.65 yen | Consolidated |
| Net assets per share | 879.9 yen | Consolidated |
| Dividend per share | 19 yen | Parent only |
| Operating revenue | ¥40.1 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 28,965,449 shares | Parent only |
| Net assets | ¥19.6 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥33.1 billion | Parent only |
| Return on equity | 3.1% | Parent only |
| Equity-to-asset ratio | 59.2% | Parent only |
| Capital stock | ¥3.6 billion | Parent only |
| Payout ratio | 90.3% | Parent only |
| Interim dividend per share | 5 yen | Parent only |
| Basic earnings (loss) per share | 21.03 yen | Parent only |
| Net assets per share | 677.74 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,158 people | Consolidated |
| Number of employees | 2,158 people | Consolidated |
| Wage gap between men and women (all employees) | 62.0% | Parent only |
| Average length of service (years) | 17.7 years | Parent only |
| Average annual salary | ¥6.92 million | Parent only |
| Average age (years) | 45.3 years old | Parent only |
| Number of employees | 349 people | Parent only |
| Number of employees | 349 people | Parent only |
| Number of employees | 349 people | Parent only |
| Wage gap between men and women (regular employees) | 61.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 66.5% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 20,492,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 80,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 28,965,449 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.3% | Consolidated |
| Shareholding ratio | 70.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 80,600 shares | Consolidated |
| Number of voting rights | 288,527 units | Consolidated |
| Carrying amount on the balance sheet | ¥75.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 212.2% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥46.1 billion | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Number of consolidated subsidiaries | 19 companies | Consolidated |
| Total return on the share price index | 213.4% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 37.5% | Parent only |
| Ratio of female employees in managerial positions | 4.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥32.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥32.00 million | Consolidated |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥89.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Software | ¥0.4 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥1.9 billion | Consolidated |
| Retained earnings | ¥14.7 billion | Consolidated |
| Raw materials and supplies | ¥56.00 million | Consolidated |
| Notes receivable - trade | ¥96.00 million | Consolidated |
| Merchandise and finished goods | ¥6.00 million | Consolidated |
| Operating accounts payable | ¥2.5 billion | Consolidated |
| Non-current liabilities | ¥4.7 billion | Consolidated |
| Non-current assets | ¥27.7 billion | Consolidated |
| Land | ¥16.8 billion | Consolidated |
| Revaluation reserve for land | ¥2.8 billion | Consolidated |
| Contract liabilities | ¥11.00 million | Consolidated |
| Contract assets | ¥26.00 million | Consolidated |
| Buildings and structures | ¥18.0 billion | Consolidated |
| Buildings and structures, net | ¥4.1 billion | Consolidated |
| Investments and other assets | ¥3.3 billion | Consolidated |
| Investment securities | ¥2.6 billion | Consolidated |
| Property, plant and equipment | ¥23.9 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥21.3 billion | Consolidated |
| Inventories | ¥62.00 million | Consolidated |
| Inventories | ¥62.00 million | Consolidated |
| Machinery, equipment and vehicles | ¥16.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.5 billion | Consolidated |
| Current liabilities | ¥6.5 billion | Consolidated |
| Current assets | ¥9.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-13.8 billion | Consolidated |
| Accumulated depreciation | ¥-13.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Cash and deposits | ¥2.3 billion | Consolidated |
| Short-term loans payable | ¥0.2 billion | Consolidated |
| Net assets | ¥25.7 billion | Consolidated |
| Net assets | ¥25.7 billion | Consolidated |
| Total assets | ¥36.9 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-22.00 million | Consolidated |
| Valuation and translation adjustments | ¥4.1 billion | Consolidated |
| Liabilities | ¥11.2 billion | Consolidated |
| Liabilities and net assets | ¥36.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-72.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥3.1 billion | Consolidated |
| Capital stock | ¥3.6 billion | Consolidated |
| Asset retirement obligations | ¥19.00 million | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-16.00 million | Consolidated |
| Net defined benefit liability | ¥2.2 billion | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.4 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥99.00 million | Parent only |
| Other | ¥4.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Other | ¥18.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Parent only |
| Other capital surplus | ¥1.00 million | Parent only |
| Software | ¥0.4 billion | Parent only |
| Leasehold right | ¥84.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥1.9 billion | Parent only |
| Investments in capital | ¥16.00 million | Parent only |
| General reserve | ¥3.0 billion | Parent only |
| Retained earnings | ¥9.0 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥51.00 million | Parent only |
| Raw materials and supplies | ¥18.00 million | Parent only |
| Notes receivable - trade | ¥94.00 million | Parent only |
| Merchandise and finished goods | ¥6.00 million | Parent only |
| Operating accounts payable | ¥3.2 billion | Parent only |
| Non-current liabilities | ¥4.4 billion | Parent only |
| Non-current assets | ¥25.3 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.2 billion | Parent only |
| Land | ¥15.2 billion | Parent only |
| Revaluation reserve for land | ¥2.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥3.3 billion | Parent only |
| Investments and other assets | ¥5.3 billion | Parent only |
| Investment securities | ¥2.5 billion | Parent only |
| Lease deposits | ¥0.2 billion | Parent only |
| Right of using facilities | ¥2.00 million | Parent only |
| Property, plant and equipment | ¥19.5 billion | Parent only |
| Accounts receivable - other | ¥1.0 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥88.00 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.7 billion | Parent only |
| Shareholders' equity | ¥15.6 billion | Parent only |
| Inventories | ¥24.00 million | Parent only |
| Structures, net | ¥0.6 billion | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥9.1 billion | Parent only |
| Current assets | ¥7.8 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥1.4 billion | Parent only |
| Short-term loans payable | ¥0.2 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.3 billion | Parent only |
| Net assets | ¥19.6 billion | Parent only |
| Net assets | ¥19.6 billion | Parent only |
| Total assets | ¥33.1 billion | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥4.4 billion | Parent only |
| Treasury stock | ¥-22.00 million | Parent only |
| Valuation and translation adjustments | ¥4.0 billion | Parent only |
| Liabilities | ¥13.5 billion | Parent only |
| Liabilities and net assets | ¥33.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-63.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥3.1 billion | Parent only |
| Legal capital surplus | ¥3.1 billion | Parent only |
| Capital stock | ¥3.6 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicles, net | ¥85.00 million | Parent only |
| Provision for retirement benefits | ¥1.8 billion | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥17.00 million | Parent only |
| Long-term loans receivable | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.0 billion | Parent only |
| Deposits received from subsidiaries and affiliates | ¥4.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.4 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥5.3 billion | Consolidated |
| Revenue | ¥23.00 million | Consolidated |
| Revenue | ¥11.00 million | Consolidated |
| Revenue | ¥4.00 million | Consolidated |
| Revenue | ¥4.00 million | Consolidated |
| Revenue | ¥4.00 million | Consolidated |
| Revenue | ¥-81.00 million | Consolidated |
| Revenue | ¥-48.00 million | Consolidated |
| Revenue | ¥-6.00 million | Consolidated |
| Revenue | ¥62.00 million | Consolidated |
| Revenue | ¥5.2 billion | Consolidated |
| Revenue | ¥5.3 billion | Consolidated |
| Revenue | ¥4.6 billion | Parent only |
| Revenue | ¥2.00 million | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥34.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other comprehensive income | ¥-0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-84.00 million | Consolidated |
| Gain on sales of scrap | ¥6.00 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥1.0 billion | Consolidated |
| Interest income | ¥6.00 million | Consolidated |
| Interest income | ¥6.00 million | Consolidated |
| Dividend income | ¥74.00 million | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Operating cost | ¥41.7 billion | Consolidated |
| Operating revenue | ¥46.1 billion | Consolidated |
| Operating revenue | ¥46.1 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥21.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Operating gross profit | ¥4.5 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥5.00 million | Consolidated |
| Gain on sales of non-current assets | ¥46.00 million | Consolidated |
| Revaluation reserve for land net of tax | ¥-55.00 million | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | Consolidated |
| Interest expenses | ¥8.00 million | Consolidated |
| Interest expenses | ¥8.00 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-59.00 million | Consolidated |
| Depreciation | ¥60.00 million | Consolidated |
| Impairment loss | ¥13.00 million | Consolidated |
| Impairment loss | ¥13.00 million | Consolidated |
| Foreign exchange losses | ¥0 | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-19.00 million | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥33.00 million | Consolidated |
| Early retirement program expenses | ¥14.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-11.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Salaries and allowances | ¥1.9 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.2 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥14.00 million | Consolidated |
| Retirement benefit expenses | ¥39.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥13.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥13.00 million | Consolidated |
| Other | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest and dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Operating cost | ¥37.6 billion | Parent only |
| Operating revenue | ¥40.1 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥28.00 million | Parent only |
| Operating gross profit | ¥2.4 billion | Parent only |
| Gain on sales of non-current assets | ¥12.00 million | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥27.00 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-0 | Parent only |
| Depreciation | ¥35.00 million | Parent only |
| Impairment loss | ¥13.00 million | Parent only |
| Foreign exchange losses | ¥0 | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥19.00 million | Parent only |
| Welfare expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Salaries, allowances and bonuses | ¥0.8 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥2.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥35.00 million | Parent only |
| Miscellaneous income | ¥47.00 million | Parent only |
| Miscellaneous expenses | ¥0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Increase decrease in other provision | ¥-50.00 million | Consolidated |
| Other payments | ¥-26.00 million | Consolidated |
| Other payments | ¥-2.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-10.00 million | Consolidated |
| Interest expenses paid | ¥-8.00 million | Consolidated |
| Interest and dividends income received | ¥81.00 million | Consolidated |
| Gain on sales of non-current assets | ¥-46.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥16.00 million | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥3.3 billion | Consolidated |
| Purchase of investment securities | ¥-4.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥8.00 million | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-1.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥51.00 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥54.00 million | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Impairment loss | ¥13.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-17.00 million | Consolidated |
| Collection of loans receivable | ¥7.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥65.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥60.00 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.7 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-7.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated | Disclosed |
| Dividend per share | 19 | Parent only | Disclosed |
| Number of employees | 2,158 | Consolidated | Disclosed |
| Net assets | ¥25.7 billion | Consolidated | Disclosed |
| Operating income | ¥1.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥46.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥1.1 billion | Consolidated | Disclosed |
| Total assets | ¥36.9 billion | Consolidated | Disclosed |
| Operating margin | 2.7% | Consolidated | Calculated |
| Net margin | 2.4% | Consolidated | Calculated |
| Sales per employee | 21383225 yen | Consolidated | Calculated |
| Total asset turnover | 1.25 times | Consolidated | Calculated |
| Net assets to total assets | 69.6% | Consolidated | Calculated |