北海道中央バス
北海道中央バス株式会社
Company highlights
The largest segment by revenue is Transportation of passenger car business, at 53.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
北海道中央バス
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Transportation of passenger car business | ¥19.7 billion | 53.5% | ¥18.9 billion | ¥1.0 billion | 35.5% | 4.9% | ¥0.8 billion |
| Construction | ¥11.5 billion | 31.4% | ¥10.0 billion | ¥0.9 billion | 34.6% | 8.2% | ¥0.6 billion |
| 観光関連事業 | ¥3.1 billion | 8.5% | ¥2.9 billion | ¥0.4 billion | 15.6% | 13.5% | ¥0.5 billion |
| 清掃業・警備業 | ¥1.9 billion | 5.3% | ¥1.9 billion | ¥0.1 billion | 4.2% | 5.9% | ¥0.1 billion |
| Real estate business | ¥0.5 billion | 1.3% | ¥0.5 billion | ¥0.3 billion | 10.2% | 60.2% | ¥0.3 billion |
| Total of the businesses | ¥36.8 billion | 100.0% | ¥2.7 billion | 100.0% | |||
Revenue and profit
北海道中央バス
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥2.5 billion | Consolidated |
| General and administrative expenses | ¥1.4 billion | Parent only | |
| Salaries and allowances | ¥0.4 billion | Parent only | |
| Taxes and dues | ¥0.2 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Bonuses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥70.19 million | Consolidated | |
| Retirement benefit expenses | ¥36.24 million | Consolidated | |
| Provision for retirement benefits | ¥21.49 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥6.8 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated | |
| Net income | ¥2.8 billion | Consolidated | |
| Operating income | ¥2.7 billion | Consolidated |
北海道中央バス
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥2.5 billion
- General and administrative expenses ¥1.4 billion
- Salaries and allowances ¥0.4 billion
- Taxes and dues ¥0.2 billion
- Provision for directors' retirement benefits ¥0.2 billion
- Depreciation ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
北海道中央バス
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
北海道中央バス
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥27.8B | ¥33.4B | ¥33.8B | ¥36.0B | ¥38.4B |
| Year on year (%) | -2.8% | +20.2%◆ | +1.2% | +6.4% | +6.7% |
| Ordinary income (loss) | -¥1.4B | ¥0.8B | ¥1.5B | ¥2.6B | ¥3.0B |
| Change from prior year | 0.43x | loss to profit◆ | +86.1% | +80.3% | +13.2% |
| Ordinary income (loss) as a share of Net sales | -4.9% | 2.4% | 4.3% | 7.3% | 7.8% |
| Change (percentage points) | +6.2 points◆ | +7.3 points◆ | +2.0 points | +3.0 points◆ | +0.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +2.6 points
- 2021Net sales year on year -24.8%, Ordinary income (loss) as a share of revenue -14.3 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +6.2 points
- 2023Net sales year on year +20.2%, Ordinary income (loss) as a share of revenue +7.3 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue +3.0 points
北海道中央バス
Earnings and net assets per share over time
Unit yenSource Annual securities reports
北海道中央バス
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥27.8 billion | ¥33.4 billion | ¥33.8 billion | ¥36.0 billion | ¥38.4 billion |
| Ordinary income (loss) | ¥-1.4 billion | ¥0.8 billion | ¥1.5 billion | ¥2.6 billion | ¥3.0 billion |
| Net income (loss) attributable to owners of parent | ¥-2.0 billion | ¥0.6 billion | ¥0.9 billion | ¥2.3 billion | ¥2.8 billion |
| Comprehensive income | ¥-2.1 billion | ¥0.8 billion | ¥1.9 billion | ¥2.2 billion | ¥3.6 billion |
| Net assets | ¥25.4 billion | ¥26.1 billion | ¥27.8 billion | ¥29.6 billion | ¥33.1 billion |
| Total assets | ¥33.8 billion | ¥35.5 billion | ¥37.2 billion | ¥39.5 billion | ¥46.7 billion |
| Net assets per share | 9,543.1 yen | 9,801.51 yen | 10,461.09 yen | 11,251.17 yen | 12,566.03 yen |
| Basic earnings (loss) per share | -776.03 yen | 224.07 yen | 359.72 yen | 864.85 yen | 1,062.96 yen |
| Equity-to-asset ratio | 73.9% | 72.2% | 73.7% | 74.5% | 70.3% |
| Return on equity | Could not be retrieved | 2.3% | 3.5% | 8.0% | 8.9% |
| Net cash provided by (used in) operating activities | ¥-2.4 billion | ¥2.2 billion | ¥3.4 billion | ¥2.9 billion | ¥3.4 billion |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | ¥-0.6 billion | ¥-1.6 billion | ¥0.7 billion | ¥-3.7 billion |
| Net cash provided by (used in) financing activities | ¥-74.53 million | ¥-74.74 million | ¥-0.1 billion | ¥-0.5 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥6.2 billion | ¥7.6 billion | ¥9.3 billion | ¥12.5 billion | ¥11.8 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.6 billion | ¥18.8 billion | ¥19.1 billion | ¥19.6 billion | ¥20.5 billion |
| Ordinary income (loss) | ¥-1.3 billion | ¥0.3 billion | ¥0.6 billion | ¥1.6 billion | ¥1.7 billion |
| Net income (loss) | ¥-1.6 billion | ¥0.2 billion | ¥0.4 billion | ¥1.7 billion | ¥2.0 billion |
| Capital stock | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion |
| Total number of issued shares (common stock) | 3,146,000 shares | 3,146,000 shares | 3,146,000 shares | 3,146,000 shares | 3,146,000 shares |
| Net assets | ¥19.3 billion | ¥19.5 billion | ¥20.4 billion | ¥21.7 billion | ¥24.2 billion |
| Total assets | ¥26.5 billion | ¥27.3 billion | ¥28.6 billion | ¥30.2 billion | ¥34.7 billion |
| Net assets per share | 6,661.11 yen | 6,743.85 yen | 7,029.95 yen | 7,502.55 yen | 8,362.95 yen |
| Dividend per share | 25 yen | 40 yen | 40 yen | 50 yen | 60 yen |
| Basic earnings (loss) per share | -540.79 yen | 79.04 yen | 125.91 yen | 591.01 yen | 706.46 yen |
| Equity-to-asset ratio | 73.0% | 71.5% | 71.1% | 72.0% | 69.9% |
| Return on equity | Could not be retrieved | 1.2% | 1.8% | 8.1% | 8.9% |
| Payout ratio | Could not be retrieved | 50.6% | 31.8% | 8.5% | 8.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥60 | Could not be retrieved | 8.5% | |
| FY ending 3/2025 | ¥50 | Could not be retrieved | 8.5% | |
| FY ending 3/2024 | ¥40 | Could not be retrieved | 31.8% | |
| FY ending 3/2023 | ¥40 | Could not be retrieved | 50.6% | |
| FY ending 3/2022 | ¥25 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2021 | ¥25 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥50 | Could not be retrieved | 11,111.1% | |
| FY ending 3/2019 | ¥50 | Could not be retrieved | 53.2% | |
| FY ending 3/2018 | ¥60 | Could not be retrieved | 23.0% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥5 | Could not be retrieved | 17.6% | |
| FY ending 3/2016 | ¥5 | Could not be retrieved | 19.1% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 23.5% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 52.3% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 44.4% |
北海道中央バス
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
北海道中央バス
Unit %Source Annual securities reports
- Financial institutions11.08%
- Securities firms0.03%
- Other corporations48.59%
- Foreign holders (institutions)1.23%
- Foreign holders (individuals)0.06%
- Individuals and others38.98%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 中央バス総業株式会社 | 37.04% | 1,073,000 |
| 2 | 株式会社北洋銀行 | 4.96% | 144,000 |
| 3 | 株式会社 | 4.96% | 143,000 |
| 4 | 北海道中央バス社員持株会 | 3.37% | 97,000 |
| 5 | 中央振興株式会社 | 2.8% | 81,000 |
| 6 | 明海グループ株式会社 | 2.43% | 70,000 |
| 7 | 株式会社菱友 | 2.17% | 62,000 |
| 8 | 株式会社昭和総業 | 2.03% | 58,000 |
| 9 | 成宮 一雄 | 1.49% | 43,000 |
| 10 | JP JPMSE LUX RE CITIGROUP GLOBAL MARKETS L EQ CO(常任代理人 株式会社三菱UFJ銀行) | 1.1% | 32,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥4.3 billion |
| FY ending 3/2021 | ¥0.4 billion |
Revenue scale in the same industry
北海道中央バス
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 51 companies
- 55 Okayamaken Freight TransportationFY Mar 2026 ¥38.9B
- 56 Japan Oil TransportationFY Mar 2026 ¥38.5B
- 57 北海道中央バスThis companyFY Mar 2026 ¥38.4B
- 58 Hiroshima Electric RailwayFY Mar 2026 ¥37.5B
- 59 IYOTETSU GroupFY Mar 2026 ¥34.8B
- … 34 companies
Workforce information
Women 11.3 yrs Average length of service by gender
Women 156 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,478 |
| Share of managers who are women | 1.9% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定旅客輸送事業者 | 40,670 t-CO2 |
| 特定事業所排出者 | 6,132 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥27.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated |
| Net sales | ¥38.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.7 billion | Consolidated |
| Cash and cash equivalents | ¥11.8 billion | Consolidated |
| Net assets | ¥33.1 billion | Consolidated |
| Ordinary income (loss) | ¥3.0 billion | Consolidated |
| Total assets | ¥46.7 billion | Consolidated |
| Return on equity | 8.9% | Consolidated |
| Equity-to-asset ratio | 70.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 1,062.96 yen | Consolidated |
| Net assets per share | 12,566.03 yen | Consolidated |
| Dividend per share | 60 yen | Parent only |
| Net sales | ¥20.5 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Total number of issued shares (common stock) | 3,146,000 shares | Parent only |
| Net assets | ¥24.2 billion | Parent only |
| Ordinary income (loss) | ¥1.7 billion | Parent only |
| Total assets | ¥34.7 billion | Parent only |
| Return on equity | 8.9% | Parent only |
| Equity-to-asset ratio | 69.9% | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Payout ratio | 8.5% | Parent only |
| Basic earnings (loss) per share | 706.46 yen | Parent only |
| Net assets per share | 8,362.95 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,513 people | Consolidated |
| Number of employees | 2,513 people | Consolidated |
| Wage gap between men and women (all employees) | 70.9% | Parent only |
| Average length of service (years) | 17.3 years | Parent only |
| Average annual salary | ¥5.06 million | Parent only |
| Average age (years) | 53.5 years old | Parent only |
| Number of employees | 1,375 people | Parent only |
| Number of employees | 1,375 people | Parent only |
| Number of employees | 1,375 people | Parent only |
| Wage gap between men and women (regular employees) | 72.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 68.4% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥38.4 billion | Consolidated |
| Average number of temporary employees | 716 people | Consolidated |
| Average number of temporary employees | 716 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.3 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 44.4% | Parent only |
| Average number of temporary employees | 223 people | Parent only |
| Average number of temporary employees | 223 people | Parent only |
| Average number of temporary employees | 223 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥6.84 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares held | 1,807,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 248,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥40.00 million | Consolidated |
| Number of shares | 3,146,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.9% | Consolidated |
| Shareholding ratio | 62.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 248,500 shares | Consolidated |
| Total of valuation gain (loss) | ¥10.31 million | Consolidated |
| Number of voting rights | 28,821 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.2 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥13.07 million | Consolidated |
| Number of issues | 28 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 211.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥27.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥27.00 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥19.7 billion | Consolidated |
| Revenue | ¥15.5 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 3.4% | Parent only |
| Revenue | ¥18.6 billion | Parent only |
| Revenue | ¥1.6 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥16.4 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Balance sheet (135 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Lease obligations | ¥2.8 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease assets | ¥3.2 billion | Consolidated |
| Lease assets, net | ¥2.9 billion | Consolidated |
| Retained earnings | ¥29.8 billion | Consolidated |
| Advances received | ¥0.9 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥5.9 billion | Consolidated |
| Merchandise | ¥21.49 million | Consolidated |
| Non-current liabilities | ¥6.6 billion | Consolidated |
| Non-current assets | ¥25.5 billion | Consolidated |
| Land | ¥9.7 billion | Consolidated |
| Provision for warranties for completed construction | ¥2.97 million | Consolidated |
| Allowance for construction loss | ¥7.71 million | Consolidated |
| Tools, furniture and fixtures | ¥2.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥22.0 billion | Consolidated |
| Buildings and structures, net | ¥5.2 billion | Consolidated |
| Construction in progress | ¥35.20 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥5.2 billion | Consolidated |
| Investment securities | ¥3.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.9 billion | Consolidated |
| Securities | ¥4.6 billion | Consolidated |
| Property, plant and equipment | ¥20.2 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥80.88 million | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥31.4 billion | Consolidated |
| Machinery and equipment | ¥3.7 billion | Consolidated |
| Machinery and equipment, net | ¥0.8 billion | Consolidated |
| Current liabilities | ¥7.1 billion | Consolidated |
| Current assets | ¥21.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-16.9 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Accumulated depreciation | ¥-22.5 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥11.8 billion | Consolidated |
| Cash and deposits | ¥9.5 billion | Consolidated |
| Net assets | ¥33.1 billion | Consolidated |
| Net assets | ¥33.1 billion | Consolidated |
| Total assets | ¥46.7 billion | Consolidated |
| Total assets | ¥46.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-1.2 billion | Consolidated |
| Accounts payable facilities | ¥0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥1.5 billion | Consolidated |
| Liabilities | ¥13.7 billion | Consolidated |
| Liabilities and net assets | ¥46.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-6.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.80 million | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥2.1 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Vehicle and delivery equipment | ¥23.7 billion | Consolidated |
| Vehicles, net | ¥1.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥2.4 billion | Consolidated |
| Net defined benefit asset | ¥0.6 billion | Consolidated |
| Long-term prepaid expenses | ¥26.95 million | Consolidated |
| Long-term loans receivable | ¥27.42 million | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥5.87 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Parent only |
| Other capital surplus | ¥1,000 | Parent only |
| Software | ¥62.76 million | Parent only |
| Lease obligations | ¥2.8 billion | Parent only |
| Lease obligations | ¥0.4 billion | Parent only |
| Lease assets | ¥2.8 billion | Parent only |
| Reserve for reduction entry of depreciable assets | ¥0.2 billion | Parent only |
| General reserve | ¥13.8 billion | Parent only |
| Retained earnings | ¥21.0 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥46.57 million | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥7.7 billion | Parent only |
| Non-current assets | ¥23.6 billion | Parent only |
| Land | ¥8.3 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥2.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥4.5 billion | Parent only |
| Construction in progress | ¥35.20 million | Parent only |
| Provision for directors' retirement benefits | ¥0.3 billion | Parent only |
| Investments and other assets | ¥5.1 billion | Parent only |
| Investment securities | ¥2.8 billion | Parent only |
| Securities | ¥4.6 billion | Parent only |
| Property, plant and equipment | ¥18.4 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥47.69 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥23.1 billion | Parent only |
| Structures, net | ¥0.6 billion | Parent only |
| Machinery and equipment, net | ¥0.8 billion | Parent only |
| Current liabilities | ¥2.7 billion | Parent only |
| Current assets | ¥11.0 billion | Parent only |
| Intangible assets | ¥68.63 million | Parent only |
| Cash and deposits | ¥3.9 billion | Parent only |
| Net assets | ¥24.2 billion | Parent only |
| Net assets | ¥24.2 billion | Parent only |
| Total assets | ¥34.7 billion | Parent only |
| Deferred tax assets | ¥28.02 million | Parent only |
| Retained earnings brought forward | ¥5.1 billion | Parent only |
| Treasury stock | ¥-0.8 billion | Parent only |
| Valuation and translation adjustments | ¥1.1 billion | Parent only |
| Liabilities | ¥10.4 billion | Parent only |
| Liabilities and net assets | ¥34.7 billion | Parent only |
| Accounts payable - trade | ¥0.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Vehicles, net | ¥1.1 billion | Parent only |
| Provision for retirement benefits | ¥1.8 billion | Parent only |
| Reserve for dividends3 | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥2.2 billion | Parent only |
| Long-term prepaid expenses | ¥12.04 million | Parent only |
| Shares of subsidiaries and associates | ¥1.3 billion | Parent only |
| Deposits received | ¥0.5 billion | Parent only |
Statement of income (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥31.98 million | Consolidated |
| Other | ¥2.93 million | Consolidated |
| Other | ¥23.12 million | Consolidated |
| Other | ¥7.39 million | Consolidated |
| Other business revenue1 rev oa | ¥7.2 billion | Consolidated |
| Cost of other business sales | ¥6.2 billion | Consolidated |
| Other comprehensive income | ¥0.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.6 billion | Consolidated |
| Personnel expenses | ¥2.5 billion | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Subsidy income | ¥0.2 billion | Consolidated |
| Comprehensive income | ¥3.6 billion | Consolidated |
| Interest income | ¥47.06 million | Consolidated |
| Dividend income | ¥65.04 million | Consolidated |
| Operating income | ¥2.7 billion | Consolidated |
| Operating income | ¥2.7 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥31.32 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥21.41 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥64.34 million | Consolidated |
| Cost of sales | ¥31.6 billion | Consolidated |
| Gross profit (loss) | ¥6.8 billion | Consolidated |
| Net sales | ¥38.4 billion | Consolidated |
| Net sales | ¥38.4 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥9.8 billion | Consolidated |
| Net sales of completed construction contracts | ¥11.5 billion | Consolidated |
| Net income | ¥2.8 billion | Consolidated |
| Net income | ¥2.8 billion | Consolidated |
| Net income (loss) | ¥2.8 billion | Consolidated |
| Net income (loss) | ¥2.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.7 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥24.29 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-9.95 million | Consolidated |
| Interest expenses | ¥28.39 million | Consolidated |
| Income taxes - current | ¥0.9 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.6 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥0.7 billion | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.7 billion | Consolidated |
| Taxes and dues | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.0 billion | Consolidated |
| Income (loss) before income taxes | ¥3.0 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated |
| Purchase of treasury stock | ¥-0.67 million | Consolidated |
| Subsidy income | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.1 billion | Consolidated |
| Provision for bonuses | ¥70.19 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥36.24 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥22.97 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥21.93 million | Consolidated |
| Other | ¥15.96 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥22.54 million | Parent only |
| Other | ¥12.39 million | Parent only |
| Other business revenue1 rev oa | ¥0.2 billion | Parent only |
| Cost of other business sales | ¥0.2 billion | Parent only |
| General and administrative expenses | ¥1.4 billion | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Subsidy income | ¥0.2 billion | Parent only |
| Interest and dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥1.4 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥0.4 billion | Parent only |
| Gain on sales of non-current assets | ¥19.27 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥63.84 million | Parent only |
| Cost of sales | ¥17.8 billion | Parent only |
| Gross profit (loss) | ¥2.8 billion | Parent only |
| Net sales | ¥20.5 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥37.97 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥-0.3 billion | Parent only |
| Income taxes - deferred | ¥-0.6 billion | Parent only |
| Depreciation | ¥70.95 million | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Extraordinary income | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Taxes and dues | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥1.8 billion | Parent only |
| Ordinary income | ¥1.7 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-0.67 million | Parent only |
| Subsidy income | ¥0.4 billion | Parent only |
| Bonuses | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥21.49 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Consolidated |
| Total changes during the period | ¥2.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-26.97 million | Consolidated |
| Other | ¥-2.02 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-0.4 billion | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.2 billion | Consolidated |
| Interest expenses paid | ¥-27.59 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Increase (decrease) in advances received | ¥17.12 million | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.4 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-20.70 million | Consolidated |
| Loss on retirement of non-current assets | ¥63.63 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-1.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.5 billion | Consolidated |
| Payments into time deposits | ¥-2.5 billion | Consolidated |
| Subtotal | ¥4.1 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-24.29 million | Consolidated |
| Interest expenses | ¥28.39 million | Consolidated |
| Proceeds from redemption of securities | ¥0.2 billion | Consolidated |
| Purchase of short term investment securities | ¥-0.7 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥31.20 million | Consolidated |
| Decrease in consumption taxes payable | ¥42.44 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥17.11 million | Consolidated |
| Decrease (increase) in inventories | ¥-25.14 million | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-92.36 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.67 million | Consolidated |
| Subsidy income | ¥-0.4 billion | Consolidated |
| Payments of loans receivable | ¥-12.37 million | Consolidated |
| Collection of loans receivable | ¥3.02 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.53 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥26.26 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥10.88 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-19.73 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.20 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated | Disclosed |
| Dividend per share | 60 | Parent only | Disclosed |
| Number of employees | 2,513 | Consolidated | Disclosed |
| Net assets | ¥33.1 billion | Consolidated | Disclosed |
| Net sales | ¥38.4 billion | Consolidated | Disclosed |
| Operating income | ¥2.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.0 billion | Consolidated | Disclosed |
| Net income | ¥2.8 billion | Consolidated | Disclosed |
| Total assets | ¥46.7 billion | Consolidated | Disclosed |
| Operating margin | 6.9% | Consolidated | Calculated |
| Net margin | 7.2% | Consolidated | Calculated |
| Sales per employee | 15274353 yen | Consolidated | Calculated |
| Total asset turnover | 0.82 times | Consolidated | Calculated |
| Net assets to total assets | 70.8% | Consolidated | Calculated |