ビーイング
株式会社ビーイングホールディングス
Company highlights
The annual dividend per share has risen for 4 consecutive years.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
ビーイング
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥10.00 million | Consolidated | |
| Depreciation | ¥10.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Operating income | ¥2.3 billion | Consolidated |
| Ordinary income | ¥2.3 billion | Consolidated | |
| Net income | ¥1.4 billion | Consolidated |
ビーイング
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Directors' compensations ¥0.3 billion
- Retirement benefit expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
ビーイング
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
ビーイング
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating revenue | ¥20.0B | ¥23.0B | ¥26.3B | ¥30.2B | ¥33.5B |
| Year on year (%) | +8.9% | +14.9% | +14.3% | +14.7% | +11.0% |
| Ordinary income (loss) | ¥1.2B | ¥1.4B | ¥1.8B | ¥2.3B | ¥2.3B |
| Change from prior year | +51.8% | +14.0% | +32.0% | +24.2% | +0.4% |
| Ordinary income (loss) as a share of Operating revenue | 6.0% | 6.0% | 6.9% | 7.5% | 6.8% |
| Change (percentage points) | +1.7 points | -0.0 points | +0.9 points | +0.6 points | -0.7 points |
Fiscal periods marked for changes
- 2017Ordinary income (loss) as a share of revenue -2.5 points
ビーイング
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ビーイング
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥20.0 billion | ¥23.0 billion | ¥26.3 billion | ¥30.2 billion | ¥33.5 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥1.4 billion | ¥1.8 billion | ¥2.3 billion | ¥2.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | ¥0.9 billion | ¥1.1 billion | ¥1.4 billion | ¥1.4 billion |
| Comprehensive income | ¥0.9 billion | ¥0.9 billion | ¥1.3 billion | ¥1.5 billion | ¥1.6 billion |
| Net assets | ¥4.3 billion | ¥5.1 billion | ¥6.2 billion | ¥7.5 billion | ¥8.7 billion |
| Total assets | ¥14.1 billion | ¥14.6 billion | ¥16.8 billion | ¥18.2 billion | ¥20.3 billion |
| Net assets per share | 179.32 yen | 208.93 yen | 248.1 yen | 294.74 yen | 337.77 yen |
| Basic earnings (loss) per share | 37.32 yen | 37.6 yen | 47.64 yen | 57.47 yen | 58.18 yen |
| Diluted earnings per share | 35.72 yen | 36.46 yen | 46.72 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 29.4% | 33.7% | 35.1% | 38.9% | 40.1% |
| Return on equity | 22.6% | 19.2% | 20.7% | 21.1% | 18.3% |
| Net cash provided by (used in) operating activities | ¥1.5 billion | ¥1.3 billion | ¥1.9 billion | ¥2.5 billion | ¥2.2 billion |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | ¥-0.5 billion | ¥-1.6 billion | ¥-0.8 billion | ¥-2.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-0.9 billion | ¥0.2 billion | ¥-1.0 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥3.8 billion | ¥3.6 billion | ¥4.0 billion | ¥4.8 billion | ¥4.6 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.6 billion | ¥1.9 billion | ¥2.0 billion | ¥2.3 billion | ¥2.5 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion | ¥0.9 billion | ¥0.8 billion |
| Net income (loss) | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion | ¥0.8 billion | ¥0.8 billion |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 23,140,000 shares | 23,510,000 shares | 23,850,000 shares | 24,100,000 shares | 24,100,000 shares |
| Net assets | ¥2.3 billion | ¥2.7 billion | ¥3.1 billion | ¥3.8 billion | ¥4.1 billion |
| Total assets | ¥7.8 billion | ¥8.2 billion | ¥9.2 billion | ¥9.6 billion | ¥10.7 billion |
| Net assets per share | 99.07 yen | 113.79 yen | 131.8 yen | 155.82 yen | 172.09 yen |
| Dividend per share | 23 yen | 26 yen | 34 yen | 44 yen | 13 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 4.5 yen |
| Basic earnings (loss) per share | 13.31 yen | 20.78 yen | 24.69 yen | 33.57 yen | 31.29 yen |
| Diluted earnings per share | 12.74 yen | 20.15 yen | 24.5 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 29.3% | 32.7% | 33.9% | 38.9% | 38.6% |
| Return on equity | 13.9% | 19.4% | 20.2% | 23.2% | 19.0% |
| Payout ratio | 43.1% | 31.2% | 34.0% | 32.7% | 41.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥13 | ¥4.5 | 41.5% | Stock split or share consolidation noted |
| FY ending 12/2024 | ¥44 | Could not be retrieved | 32.7% | |
| FY ending 12/2023 | ¥34 | Could not be retrieved | 34.0% | |
| FY ending 12/2022 | ¥26 | Could not be retrieved | 31.2% | |
| FY ending 12/2021 | ¥23 | Could not be retrieved | 43.1% | |
| FY ending 12/2020 | ¥20 | Could not be retrieved | 25.5% | |
| FY ending 12/2019 | ¥10 | Could not be retrieved | 18.5% | Stock split or share consolidation noted |
| FY ending 12/2018 | ¥25,000 | Could not be retrieved | 33.3% | |
| FY ending 12/2017 | ¥25,000 | Could not be retrieved | 15.7% |
ビーイング
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ビーイング
Unit %Source Annual securities reports
- Financial institutions5.28%
- Securities firms11.47%
- Other corporations47.69%
- Foreign holders (institutions)3.48%
- Foreign holders (individuals)0.03%
- Individuals and others32.02%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社喜多商店 | 47.05% | 113,400,000 |
| 2 | 喜多甚一 | 11.37% | 27,404,000 |
| 3 | 株式会社SBI証券 | 5.41% | 13,039,000 |
| 4 | 三菱UFJeスマート証券株式会社 | 3.26% | 7,869,000 |
| 5 | 日本マスタートラスト信託銀行(信託口) | 2.52% | 6,076,000 |
| 6 | 田中孝一 | 2.48% | 6,000,000 |
| 7 | 喜多和行 | 2.1% | 5,080,000 |
| 8 | 野村信託銀行株式会社(投信口) | 1.57% | 3,800,000 |
| 9 | 高桑和浩 | 1.51% | 3,640,000 |
| 10 | 株式会社日本カストディ銀行(信託口) | 1.1% | 2,661,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥2.4 billion |
| FY ending 12/2020 | ¥0.6 billion |
Revenue scale in the same industry
ビーイング
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 54 companies
- 58 Hiroshima Electric RailwayFY Mar 2026 ¥37.5B
- 59 IYOTETSU GroupFY Mar 2026 ¥34.8B
- 60 ビーイングThis companyFY Dec 2025 ¥33.5B
- 61 越後交通FY Mar 2026 ¥26.1B
- 62 Nara Kotsu Bus LinesFY Mar 2026 ¥25.6B
- … 31 companies
Workforce information
Women 12 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 48 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.6 billion | Consolidated |
| Operating revenue | ¥33.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Consolidated |
| Cash and cash equivalents | ¥4.6 billion | Consolidated |
| Net assets | ¥8.7 billion | Consolidated |
| Ordinary income (loss) | ¥2.3 billion | Consolidated |
| Total assets | ¥20.3 billion | Consolidated |
| Return on equity | 18.3% | Consolidated |
| Equity-to-asset ratio | 40.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 58.18 yen | Consolidated |
| Net assets per share | 337.77 yen | Consolidated |
| Dividend per share | 13 yen | Parent only |
| Operating revenue | ¥2.5 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Total number of issued shares (common stock) | 24,100,000 shares | Parent only |
| Net assets | ¥4.1 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥10.7 billion | Parent only |
| Return on equity | 19.0% | Parent only |
| Equity-to-asset ratio | 38.6% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 41.5% | Parent only |
| Interim dividend per share | 4.5 yen | Parent only |
| Basic earnings (loss) per share | 31.29 yen | Parent only |
| Net assets per share | 172.09 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,012 people | Consolidated |
| Number of employees | 1,012 people | Consolidated |
| Wage gap between men and women (all employees) | 59.6% | Parent only |
| Average length of service (years) | 12.5 years | Parent only |
| Average annual salary | ¥6.57 million | Parent only |
| Average age (years) | 47.2 years old | Parent only |
| Number of employees | 47 people | Parent only |
| Number of employees | 47 people | Parent only |
| Number of employees | 47 people | Parent only |
| Wage gap between men and women (regular employees) | 78.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 81.0% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1,528 people | Consolidated |
| Average number of temporary employees | 1,528 people | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Total return on the share price index | 213.1% | Parent only |
| Ratio of female employees in managerial positions | 8.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 188,968,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 700 shares | Consolidated |
| Number of shares | 24,100,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 78.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 700 shares | Consolidated |
| Number of voting rights | 240,943 units | Consolidated |
| Carrying amount on the balance sheet | ¥8.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥56.00 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 235.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
Balance sheet (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥39.00 million | Consolidated |
| Other, net | ¥23.00 million | Consolidated |
| Lease obligations | ¥0.8 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease assets, net | ¥1.0 billion | Consolidated |
| Retained earnings | ¥6.8 billion | Consolidated |
| Trade accounts receivable | ¥3.9 billion | Consolidated |
| Operating accounts payable | ¥2.2 billion | Consolidated |
| Non-current liabilities | ¥5.4 billion | Consolidated |
| Non-current assets | ¥11.1 billion | Consolidated |
| Land | ¥3.9 billion | Consolidated |
| Buildings and structures, net | ¥5.1 billion | Consolidated |
| Construction in progress | ¥1.00 million | Consolidated |
| Investments and other assets | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥10.5 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥1.2 billion | Consolidated |
| Shareholders' equity | ¥8.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥6.2 billion | Consolidated |
| Current assets | ¥9.1 billion | Consolidated |
| Accumulated depreciation | ¥-97.00 million | Consolidated |
| Accumulated depreciation | ¥-1.8 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Accumulated depreciation | ¥-5.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Intangible assets | ¥12.00 million | Consolidated |
| Cash and cash equivalents | ¥4.6 billion | Consolidated |
| Cash and deposits | ¥5.0 billion | Consolidated |
| Short-term loans payable | ¥0.5 billion | Consolidated |
| Net assets | ¥8.7 billion | Consolidated |
| Net assets | ¥8.7 billion | Consolidated |
| Total assets | ¥20.3 billion | Consolidated |
| Treasury stock | ¥-0 | Consolidated |
| Valuation and translation adjustments | ¥39.00 million | Consolidated |
| Liabilities | ¥11.6 billion | Consolidated |
| Liabilities and net assets | ¥20.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-57.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-21.00 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Net defined benefit liability | ¥94.00 million | Consolidated |
| Long-term loans payable | ¥4.3 billion | Consolidated |
| Non-controlling interests | ¥0.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.8 billion | Consolidated |
| Other | ¥85.00 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥28.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥37.00 million | Parent only |
| Other, net | ¥36.00 million | Parent only |
| Retained earnings | ¥2.7 billion | Parent only |
| Trade accounts receivable | ¥0.2 billion | Parent only |
| Operating accounts payable | ¥15.00 million | Parent only |
| Non-current liabilities | ¥4.4 billion | Parent only |
| Non-current assets | ¥10.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥63.00 million | Parent only |
| Land | ¥3.9 billion | Parent only |
| Buildings, net | ¥4.8 billion | Parent only |
| Construction in progress | ¥1.00 million | Parent only |
| Investments and other assets | ¥0.9 billion | Parent only |
| Investment securities | ¥84.00 million | Parent only |
| Property, plant and equipment | ¥9.1 billion | Parent only |
| Income taxes payable | ¥12.00 million | Parent only |
| Accrued expenses | ¥65.00 million | Parent only |
| Accounts payable - other | ¥83.00 million | Parent only |
| Shareholders' equity | ¥4.1 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥41.00 million | Parent only |
| Current liabilities | ¥2.2 billion | Parent only |
| Current assets | ¥0.7 billion | Parent only |
| Intangible assets | ¥9.00 million | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Short-term loans payable | ¥1.1 billion | Parent only |
| Net assets | ¥4.1 billion | Parent only |
| Net assets | ¥4.1 billion | Parent only |
| Total assets | ¥10.7 billion | Parent only |
| Deferred tax liabilities | ¥53.00 million | Parent only |
| Retained earnings brought forward | ¥2.7 billion | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Valuation and translation adjustments | ¥37.00 million | Parent only |
| Liabilities | ¥6.6 billion | Parent only |
| Liabilities and net assets | ¥10.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-58.00 million | Parent only |
| Allowance for doubtful accounts | ¥-2.00 million | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Long-term loans payable | ¥4.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥67.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥67.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.8 billion | Parent only |
Statement of income (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other comprehensive income | ¥8.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥8.00 million | Consolidated |
| Commission for syndicate loan | ¥3.00 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Subsidy income | ¥17.00 million | Consolidated |
| Comprehensive income | ¥1.6 billion | Consolidated |
| Insurance | ¥38.00 million | Consolidated |
| Interest and dividend income | ¥7.00 million | Consolidated |
| Operating income | ¥2.3 billion | Consolidated |
| Operating cost | ¥29.7 billion | Consolidated |
| Operating revenue | ¥33.5 billion | Consolidated |
| Non-operating income | ¥86.00 million | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated |
| Operating gross profit | ¥3.8 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥9.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥15.00 million | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Gain on sales of investment securities | ¥27.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Consolidated |
| Interest expenses | ¥62.00 million | Consolidated |
| Income taxes - current | ¥0.7 billion | Consolidated |
| Income taxes | ¥0.7 billion | Consolidated |
| Income taxes - deferred | ¥-26.00 million | Consolidated |
| Depreciation | ¥10.00 million | Consolidated |
| Extraordinary income | ¥37.00 million | Consolidated |
| Extraordinary loss | ¥34.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Ordinary income | ¥2.3 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥57.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Loss on cancellation of rental contracts | ¥18.00 million | Consolidated |
| Retirement benefit expenses | ¥10.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥16.00 million | Parent only |
| Commission for syndicate loan | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Subsidy income | ¥0 | Parent only |
| Interest income | ¥3.00 million | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Operating cost | ¥0.5 billion | Parent only |
| Operating revenue | ¥2.5 billion | Parent only |
| Non-operating income | ¥72.00 million | Parent only |
| Non-operating expenses | ¥68.00 million | Parent only |
| Operating gross profit | ¥2.0 billion | Parent only |
| Gain on sales of non-current assets | ¥4.00 million | Parent only |
| Loss on retirement of non-current assets | ¥5.00 million | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥65.00 million | Parent only |
| Income taxes - current | ¥51.00 million | Parent only |
| Income taxes | ¥51.00 million | Parent only |
| Income taxes - deferred | ¥0 | Parent only |
| Depreciation | ¥9.00 million | Parent only |
| Extraordinary income | ¥4.00 million | Parent only |
| Extraordinary loss | ¥5.00 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥51.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥-0 | Parent only |
| Retirement benefit expenses | ¥9.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥11.00 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥30.00 million | Consolidated |
| Other | ¥40.00 million | Consolidated |
| Repayments of finance lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-61.00 million | Consolidated |
| Interest and dividends income received | ¥7.00 million | Consolidated |
| Interest and dividend income | ¥-7.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-9.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥15.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0 | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥3.1 billion | Consolidated |
| Purchase of investment securities | ¥-1.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥36.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-27.00 million | Consolidated |
| Interest expenses | ¥62.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥60.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥7.00 million | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥57.00 million | Consolidated |
| Loss on cancellation of rental contracts | ¥18.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥9.00 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.9 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-50.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥-18.00 million | Consolidated |
| Revenue | ¥-3.00 million | Consolidated |
| Revenue | ¥0.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated | Disclosed |
| Dividend per share | 13 | Parent only | Disclosed |
| Number of employees | 1,012 | Consolidated | Disclosed |
| Net assets | ¥8.7 billion | Consolidated | Disclosed |
| Operating income | ¥2.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥33.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.3 billion | Consolidated | Disclosed |
| Net income | ¥1.4 billion | Consolidated | Disclosed |
| Total assets | ¥20.3 billion | Consolidated | Disclosed |
| Operating margin | 6.9% | Consolidated | Calculated |
| Net margin | 4.2% | Consolidated | Calculated |
| Sales per employee | 33117589 yen | Consolidated | Calculated |
| Total asset turnover | 1.65 times | Consolidated | Calculated |
| Net assets to total assets | 42.7% | Consolidated | Calculated |