Tokyo Kisen
Tokyo Kisen Co.,Ltd.
Company highlights
The largest segment by revenue is Tug boat, at 72.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Tokyo Kisen
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Tug boat | ¥9.5 billion | 72.4% | ¥8.6 billion | ¥0.3 billion | 3.4% | ¥-0.1 billion |
| Maritime related | ¥2.0 billion | 14.9% | ¥1.0 billion | ¥-0.2 billion | -9.8% | ¥-0.3 billion |
| Passenger ship | ¥1.7 billion | 12.7% | ¥2.5 billion | ¥-58.49 million | -3.5% | ¥-39.36 million |
| Total of the businesses | ¥13.1 billion | 100.0% | ||||
Revenue and profit
Tokyo Kisen
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors' compensations | ¥0.3 billion | Consolidated |
| Miscellaneous expenses | ¥0.2 billion | Consolidated | |
| Selling expenses | ¥0.2 billion | Consolidated | |
| Welfare expenses | ¥0.1 billion | Parent only | |
| Depreciation | ¥66.74 million | Parent only | |
| Taxes and dues | ¥54.57 million | Parent only | |
| Provision for bonuses | ¥45.58 million | Consolidated | |
| Communication expenses | ¥16.62 million | Parent only | |
| Entertainment expenses | ¥13.00 million | Parent only | |
| Retirement benefit expenses | ¥-7.31 million | Consolidated | |
| Provision for directors' retirement benefits | ¥3.83 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.17 million | Consolidated | |
| Profit by stage | Net income | ¥5.0 billion | Consolidated |
| Gross profit (loss) | ¥2.2 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.1 billion | Consolidated |
Tokyo Kisen
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors' compensations ¥0.3 billion
- Miscellaneous expenses ¥0.2 billion
- Selling expenses ¥0.2 billion
- Welfare expenses ¥0.1 billion
- Depreciation ¥0.1 billion
- Taxes and dues ¥0.1 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Tokyo Kisen
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Tokyo Kisen
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥10.7B | ¥11.9B | ¥12.5B | ¥12.0B | ¥13.1B |
| Year on year (%) | +8.2% | +10.9% | +5.5% | -3.8% | +9.2% |
| Ordinary income (loss) | -¥0.3B | ¥0.4B | ¥0.7B | -¥0.3B | ¥0.3B |
| Change from prior year | 0.97x | loss to profit◆ | +56.0% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | -3.1% | 3.7% | 5.5% | -2.2% | 2.6% |
| Change (percentage points) | +0.4 points | +6.8 points◆ | +1.8 points | -7.6 points◆ | +4.8 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2020Ordinary income (loss) as a share of revenue -5.6 points
- 2021Ordinary income (loss) as a share of revenue -7.7 points, Ordinary income (loss) profit to loss
- 2023Ordinary income (loss) as a share of revenue +6.8 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue -7.6 points, Ordinary income (loss) profit to loss
- 2026Ordinary income (loss) as a share of revenue +4.8 points, Ordinary income (loss) loss to profit
Tokyo Kisen
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Tokyo Kisen
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.7 billion | ¥11.9 billion | ¥12.5 billion | ¥12.0 billion | ¥13.1 billion |
| Ordinary income (loss) | ¥-0.3 billion | ¥0.4 billion | ¥0.7 billion | ¥-0.3 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | ¥0.4 billion | ¥0.6 billion | ¥2.0 billion | ¥5.0 billion |
| Comprehensive income | ¥-0.1 billion | ¥0.7 billion | ¥1.2 billion | ¥2.4 billion | ¥5.6 billion |
| Net assets | ¥21.1 billion | ¥21.7 billion | ¥22.6 billion | ¥24.8 billion | ¥29.3 billion |
| Total assets | ¥28.9 billion | ¥28.7 billion | ¥29.1 billion | ¥31.3 billion | ¥37.9 billion |
| Net assets per share | 2,029.23 yen | 2,084.4 yen | 2,171.23 yen | 2,387.24 yen | 2,835.86 yen |
| Basic earnings (loss) per share | -19.4 yen | 41.83 yen | 57.57 yen | 205.46 yen | 507.08 yen |
| Equity-to-asset ratio | 69.8% | 72.3% | 74.2% | 76.0% | 74.5% |
| Return on equity | -1.0% | 2.0% | 2.7% | 9.0% | 19.4% |
| Net cash provided by (used in) operating activities | ¥1.3 billion | ¥1.5 billion | ¥0.6 billion | ¥1.2 billion | ¥1.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-2.7 billion | ¥-0.6 billion | ¥0.6 billion | ¥-2.0 billion |
| Net cash provided by (used in) financing activities | ¥1.4 billion | ¥-31.32 million | ¥0.1 billion | ¥-0.4 billion | ¥-1.0 billion |
| Cash and cash equivalents | ¥6.5 billion | ¥5.2 billion | ¥5.4 billion | ¥6.8 billion | ¥5.7 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥92.34 million | ¥0.3 billion | ¥0.5 billion | ¥-6.96 million | ¥0.3 billion |
| Net income (loss) | ¥-82.84 million | ¥0.3 billion | ¥0.5 billion | ¥2.3 billion | ¥0.7 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 10,010,000 shares | 10,010,000 shares | 10,010,000 shares | 10,010,000 shares | 10,010,000 shares |
| Net assets | ¥17.0 billion | ¥17.2 billion | ¥17.8 billion | ¥19.9 billion | ¥20.6 billion |
| Total assets | ¥22.4 billion | ¥22.1 billion | ¥22.0 billion | ¥24.4 billion | ¥24.8 billion |
| Net assets per share | 1,704.86 yen | 1,730.82 yen | 1,787.62 yen | 2,002.81 yen | 2,072.87 yen |
| Dividend per share | 10 yen | 20 yen | 20 yen | 50 yen | 50 yen |
| Basic earnings (loss) per share | -8.33 yen | 30.88 yen | 47.52 yen | 227.6 yen | 74.61 yen |
| Equity-to-asset ratio | 75.8% | 77.8% | 81.0% | 81.8% | 83.1% |
| Return on equity | -0.5% | 1.8% | 2.7% | 12.0% | 3.7% |
| Payout ratio | Could not be retrieved | 64.8% | 42.1% | 22.0% | 67.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥50 | Could not be retrieved | 67.0% | |
| FY ending 3/2025 | ¥50 | Could not be retrieved | 22.0% | |
| FY ending 3/2024 | ¥20 | Could not be retrieved | 42.1% | |
| FY ending 3/2023 | ¥20 | Could not be retrieved | 64.8% | |
| FY ending 3/2022 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥20 | Could not be retrieved | 97.9% | |
| FY ending 3/2019 | ¥25 | Could not be retrieved | 30.8% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 47.1% | |
| FY ending 3/2017 | ¥28 | Could not be retrieved | 36.8% | |
| FY ending 3/2016 | ¥27 | Could not be retrieved | 29.9% | |
| FY ending 3/2015 | ¥22 | Could not be retrieved | 33.0% | |
| FY ending 3/2014 | ¥20 | Could not be retrieved | 33.3% | |
| FY ending 3/2013 | ¥15 | Could not be retrieved | 33.1% |
Tokyo Kisen
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Tokyo Kisen
Unit %Source Annual securities reports
- Financial institutions14.60%
- Securities firms0.82%
- Other corporations34.92%
- Foreign holders (institutions)3.79%
- Foreign holders (individuals)0.05%
- Individuals and others45.82%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 1 齊 藤 宏 之 | 17.42% | 1,733,000 |
| 2 | 2 株式会社商船三井 | 11.18% | 1,112,000 |
| 3 | 3 共栄火災海上保険株式会社 | 5.02% | 500,000 |
| 4 | 4 京浜急行電鉄株式会社 | 5.02% | 500,000 |
| 5 | 5 株式会社みずほ銀行 | 3.52% | 350,000 |
| 6 | 6 東海汽船株式会社 | 3.28% | 326,000 |
| 7 | 7 株式会社横浜銀行 | 3.08% | 307,000 |
| 8 | 8 日本生命保険相互会社 | 3.01% | 300,000 |
| 9 | 9 コクサイエアロマリン株式会社 | 2.76% | 275,000 |
| 10 | 10 須賀工業株式会社 | 2.46% | 245,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥1.8 billion |
| FY ending 3/2021 | ¥3.0 billion |
Revenue scale in the same industry
Tokyo Kisen
Source Annual securities reports of each company
Warehousing and Harbor Transportation Services: 45 companies · revenue · largest first・FY Mar 2026・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 East Nippon Expressway ¥1.3T
- 2 West Nippon Expressway ¥1.3T
- 3 Central Nippon Expressway ¥1.2T
- … 32 companies
- 36 RINKO ¥13.9B
- 37 HYOKI KAIUN KAISHA ¥13.4B
- 38 Tokyo KisenThis company ¥13.1B
- 39 Japan Motor Terminal ¥12.2B
- 40 sugimura warehouse ¥11.2B
- … 5 companies
Workforce information
Administrative filings and published information
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-04-01 | 令和4年度AI・IoT等を活用した更なる輸送効率化推進事業費補助金(内航船の革新的運航効率化実証事業) | 資源エネルギー庁 | ¥0.3 billion |
| 2021-04-01 | 令和3年度「AI・IoT等を活用した更なる輸送効率化推進事業費補助金(内航船の運航効率化実証事業)」 | 資源エネルギー庁 | ¥0.1 billion |
| 2020-11-02 | 令和2年度貨物輸送事業者と荷主の連携等による運輸部門省エネルギー化推進事業費補助金(内航船の運航効率化実証事業) | 資源エネルギー庁 | ¥4.00 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥37.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Cash and cash equivalents | ¥5.7 billion | Consolidated |
| Net assets | ¥29.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥37.9 billion | Consolidated |
| Return on equity | 19.4% | Consolidated |
| Equity-to-asset ratio | 74.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Basic earnings (loss) per share | 507.08 yen | Consolidated |
| Net assets per share | 2,835.86 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Total number of issued shares (common stock) | 10,010,000 shares | Parent only |
| Net assets | ¥20.6 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥24.8 billion | Parent only |
| Return on equity | 3.7% | Parent only |
| Equity-to-asset ratio | 83.1% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 67.0% | Parent only |
| Basic earnings (loss) per share | 74.61 yen | Parent only |
| Net assets per share | 2,072.87 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 446 people | Consolidated |
| Number of employees | 446 people | Consolidated |
| Wage gap between men and women (all employees) | 58.2% | Parent only |
| Average length of service (years) | 17.5 years | Parent only |
| Average annual salary | ¥10.66 million | Parent only |
| Average age (years) | 41.4 years old | Parent only |
| Number of employees | 238 people | Parent only |
| Number of employees | 238 people | Parent only |
| Number of employees | 238 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥13.1 billion | Consolidated |
| Average number of temporary employees | 23 people | Consolidated |
| Average number of temporary employees | 23 people | Consolidated |
| Number of associates accounted for using equity method | 8 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.8 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 6.7% | Parent only |
Accounts unique to this company (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥20.48 million | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Revenue | ¥-1.79 million | Consolidated |
| Revenue | ¥20.48 million | Consolidated |
| Revenue | ¥17.59 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-3.36 million | Consolidated |
| Revenue | ¥-17.59 million | Consolidated |
| Revenue | ¥7.36 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥9.5 billion | Parent only |
| Change in average annual salary from the previous year | 5.7% | Parent only |
| Revenue | ¥8.2 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥16.80 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,649,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 56,800 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥9.81 million | Consolidated |
| Number of shares | 10,010,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.6% | Consolidated |
| Shareholding ratio | 56.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 56,800 shares | Consolidated |
| Number of voting rights | 99,388 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 200.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥37.80 million | Consolidated |
Statement of income (124 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥18.77 million | Consolidated |
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| General and administrative expenses | ¥1.8 billion | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥5.6 billion | Consolidated |
| Interest income | ¥14.30 million | Consolidated |
| Dividend income | ¥90.29 million | Consolidated |
| Operating income | ¥0.1 billion | Consolidated |
| Operating income | ¥0.1 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥76.59 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥8.0 billion | Consolidated |
| Loss on retirement of non-current assets | ¥13.85 million | Consolidated |
| Cost of sales | ¥11.0 billion | Consolidated |
| Gross profit (loss) | ¥2.2 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Net income | ¥5.0 billion | Consolidated |
| Net income | ¥5.0 billion | Consolidated |
| Net income (loss) | ¥5.1 billion | Consolidated |
| Net income (loss) | ¥5.1 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥3.83 million | Consolidated |
| Gain on sales of investment securities | ¥8.51 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-19.14 million | Consolidated |
| Interest expenses | ¥57.82 million | Consolidated |
| Income taxes - current | ¥2.6 billion | Consolidated |
| Income taxes | ¥2.6 billion | Consolidated |
| Income taxes - deferred | ¥-40.81 million | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥8.0 billion | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-15.81 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.2 billion | Consolidated |
| Provision for environmental measures | ¥0.2 billion | Consolidated |
| Environmental expenses | ¥17.59 million | Consolidated |
| Income (loss) before income taxes | ¥7.7 billion | Consolidated |
| Income (loss) before income taxes | ¥7.7 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.1 billion | Consolidated |
| Disposal of treasury stock | ¥1.64 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Selling expenses | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.17 million | Consolidated |
| Provision for bonuses | ¥45.58 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥58.51 million | Consolidated |
| Retirement benefit expenses | ¥-7.31 million | Consolidated |
| Gain on liquidation of subsidiaries and associates | ¥3.36 million | Consolidated |
| Miscellaneous expenses | ¥0.2 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-8.13 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥91.11 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥91.11 million | Consolidated |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | ¥0.1 billion | Consolidated |
| Other | ¥56.81 million | Parent only |
| Other | ¥3.09 million | Parent only |
| Other general and administrative expenses wat | ¥0.2 billion | Parent only |
| Other shipping business revenue revenue shipping | ¥1.3 billion | Parent only |
| Other shipping business expenses wat | ¥0.2 billion | Parent only |
| Other ship expenses ship expenses shipping | ¥0.2 billion | Parent only |
| Other navigation expenses navi expenses shipping | ¥0.3 billion | Parent only |
| General and administrative expenses | ¥1.3 billion | Parent only |
| Entertainment expenses | ¥13.00 million | Parent only |
| Membership expenses and donation sgawat | ¥21.77 million | Parent only |
| Ship rental fee expenses shipping | ¥2.0 billion | Parent only |
| Heating lighting and supplies expenses sgawat | ¥55.71 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥9.07 million | Parent only |
| Rent income | ¥57.85 million | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥-85.78 million | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥42.67 million | Parent only |
| Gain on sales of non-current assets | ¥0.4 billion | Parent only |
| Loss on retirement of non-current assets | ¥13.85 million | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Employee salaries | ¥0.3 billion | Parent only |
| Gain on sales of investment securities | ¥8.51 million | Parent only |
| Interest expenses | ¥34.24 million | Parent only |
| Travel and transportation expenses | ¥42.49 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-13.69 million | Parent only |
| Shipping business income wat | ¥1.2 billion | Parent only |
| Revenue - shipping | ¥9.5 billion | Parent only |
| Shipping business expenses wat | ¥8.3 billion | Parent only |
| Depreciation | ¥66.74 million | Parent only |
| Foreign exchange losses | ¥5.34 million | Parent only |
| Fuel expenses | ¥1.0 billion | Parent only |
| Special repairs expenses | ¥0.1 billion | Parent only |
| Extraordinary income | ¥1.0 billion | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Welfare expenses | ¥0.1 billion | Parent only |
| Taxes and dues | ¥54.57 million | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥1.64 million | Parent only |
| Crew expenses ship expenses shipping business expenses | ¥2.5 billion | Parent only |
| Insurance expenses of ships ship expenses shipping | ¥31.85 million | Parent only |
| Repair expenses of ships ship expenses shipping | ¥0.2 billion | Parent only |
| Ship supplies expenses ship expenses shipping | ¥87.11 million | Parent only |
| Depreciation ships ship expenses shipping | ¥1.5 billion | Parent only |
| Ship expenses expenses shipping | ¥4.8 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.04 million | Parent only |
| Ship lease revenue shipping | ¥40.64 million | Parent only |
| Property maintenance expenses sgawat | ¥72.95 million | Parent only |
| Provision for bonuses | ¥32.01 million | Parent only |
| Provision for retirement benefits | ¥1.07 million | Parent only |
| Provision for retirement benefits | ¥23.06 million | Parent only |
| Communication expenses | ¥16.62 million | Parent only |
| Navigation expenses expenses shipping | ¥1.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥6.90 million | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥3.36 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Consolidated |
| Total changes during the period | ¥0.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Balance sheet (145 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥2.65 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Software | ¥53.85 million | Consolidated |
| Lease obligations | ¥0.7 billion | Consolidated |
| Retained earnings | ¥25.9 billion | Consolidated |
| Merchandise | ¥18.63 million | Consolidated |
| Furniture and fixtures | ¥0.4 billion | Consolidated |
| Furniture and fixtures, net | ¥74.13 million | Consolidated |
| Non-current liabilities | ¥2.6 billion | Consolidated |
| Non-current assets | ¥22.1 billion | Consolidated |
| Land | ¥1.3 billion | Consolidated |
| Accounts receivable - trade | ¥2.3 billion | Consolidated |
| Buildings and structures | ¥3.4 billion | Consolidated |
| Buildings and structures, net | ¥1.1 billion | Consolidated |
| Construction in progress | ¥1.6 billion | Consolidated |
| Provision for directors' retirement benefits | ¥44.58 million | Consolidated |
| Investments and other assets | ¥9.7 billion | Consolidated |
| Investment securities | ¥3.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.9 billion | Consolidated |
| Securities | ¥30.00 million | Consolidated |
| Property, plant and equipment | ¥12.4 billion | Consolidated |
| Income taxes payable | ¥2.6 billion | Consolidated |
| Accrued consumption taxes | ¥37.45 million | Consolidated |
| Shareholders' equity | ¥26.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥28.24 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥12.84 million | Consolidated |
| Current liabilities | ¥6.0 billion | Consolidated |
| Current assets | ¥15.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.3 billion | Consolidated |
| Accumulated depreciation | ¥-15.40 million | Consolidated |
| Accumulated depreciation | ¥-15.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.5 billion | Consolidated |
| Intangible assets | ¥61.51 million | Consolidated |
| Provision for special repairs | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥5.7 billion | Consolidated |
| Cash and deposits | ¥12.8 billion | Consolidated |
| Provision for environmental measures | ¥0.2 billion | Consolidated |
| Short-term loans payable | ¥1.4 billion | Consolidated |
| Net assets | ¥29.3 billion | Consolidated |
| Net assets | ¥29.3 billion | Consolidated |
| Total assets | ¥37.9 billion | Consolidated |
| Total assets | ¥37.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥69.53 million | Consolidated |
| Deferred tax liabilities | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-40.88 million | Consolidated |
| Vessels | ¥23.4 billion | Consolidated |
| Vessels net | ¥8.3 billion | Consolidated |
| Valuation and translation adjustments | ¥1.9 billion | Consolidated |
| Liabilities | ¥8.5 billion | Consolidated |
| Liabilities and net assets | ¥37.9 billion | Consolidated |
| Supplies | ¥0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-24.54 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.26 million | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Long term time deposits | ¥0.3 billion | Consolidated |
| Shares of subsidiaries and associates | ¥5.5 billion | Consolidated |
| Telephone subscription right | ¥5.00 million | Consolidated |
| Non-controlling interests | ¥1.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥87.56 million | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥2.65 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.0 billion | Parent only |
| Other capital surplus | ¥0.37 million | Parent only |
| Software | ¥53.85 million | Parent only |
| Lease obligations | ¥0.7 billion | Parent only |
| General reserve | ¥13.7 billion | Parent only |
| Retained earnings | ¥19.0 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥34.86 million | Parent only |
| Furniture and fixtures | ¥0.2 billion | Parent only |
| Furniture and fixtures, net | ¥68.31 million | Parent only |
| Non-current liabilities | ¥2.3 billion | Parent only |
| Non-current assets | ¥18.6 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Reserve for reduction entry1 | ¥0.7 billion | Parent only |
| Buildings | ¥0.7 billion | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Construction in progress | ¥1.6 billion | Parent only |
| Investments and other assets | ¥7.2 billion | Parent only |
| Investment securities | ¥3.3 billion | Parent only |
| Securities | ¥30.00 million | Parent only |
| Property, plant and equipment | ¥11.3 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥12.81 million | Parent only |
| Accounts payable - other | ¥66.44 million | Parent only |
| Shareholders' equity | ¥19.6 billion | Parent only |
| Structures | ¥1.0 billion | Parent only |
| Structures, net | ¥0.8 billion | Parent only |
| Current liabilities | ¥1.8 billion | Parent only |
| Current assets | ¥6.2 billion | Parent only |
| Accounts receivable-shipping | ¥1.9 billion | Parent only |
| Accounts payable shipping clwat | ¥0.6 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-10.1 billion | Parent only |
| Accumulated depreciation | ¥-3.70 million | Parent only |
| Intangible assets | ¥59.41 million | Parent only |
| Provision for special repairs | ¥0.5 billion | Parent only |
| Cash and deposits | ¥3.9 billion | Parent only |
| Short-term loans payable | ¥0.6 billion | Parent only |
| Advances paid | ¥41.10 million | Parent only |
| Net assets | ¥20.6 billion | Parent only |
| Net assets | ¥20.6 billion | Parent only |
| Total assets | ¥24.8 billion | Parent only |
| Deferred gains or losses on hedges | ¥69.53 million | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥4.0 billion | Parent only |
| Treasury stock | ¥-40.88 million | Parent only |
| Vessels | ¥17.6 billion | Parent only |
| Vessels net | ¥7.5 billion | Parent only |
| Valuation and translation adjustments | ¥1.1 billion | Parent only |
| Liabilities | ¥4.2 billion | Parent only |
| Liabilities and net assets | ¥24.8 billion | Parent only |
| Supplies | ¥99.15 million | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.33 million | Parent only |
| Capital surplus | ¥75.72 million | Parent only |
| Legal capital surplus | ¥75.36 million | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicle and delivery equipment | ¥13.90 million | Parent only |
| Vehicles, net | ¥10.21 million | Parent only |
| Reserve for retirement allowance2 | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Reserve for dividends4 | ¥0.1 billion | Parent only |
| Long term accounts payable other | ¥0.2 billion | Parent only |
| Long term time deposits | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Telephone subscription right | ¥2.90 million | Parent only |
| Deposits received | ¥87.23 million | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-16.08 million | Consolidated |
| Other proceeds | ¥24.75 million | Consolidated |
| Other payments | ¥-53.09 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-14.21 million | Consolidated |
| Decrease (increase) in other current assets | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-5.87 million | Consolidated |
| Interest expenses paid | ¥-57.73 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-8.0 billion | Consolidated |
| Loss on retirement of non-current assets | ¥13.85 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥2.4 billion | Consolidated |
| Payments into time deposits | ¥-8.4 billion | Consolidated |
| Subtotal | ¥1.7 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥0.47 million | Consolidated |
| Purchase of investment securities | ¥-0.25 million | Consolidated |
| Proceeds from sales of investment securities | ¥9.77 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-8.51 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥57.82 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥8.5 billion | Consolidated |
| Decrease in consumption taxes payable | ¥2.17 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥1.93 million | Consolidated |
| Decrease (increase) in inventories | ¥17.86 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥0.1 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Increase decrease in provision for special repairs | ¥13.07 million | Consolidated |
| Collection of loans receivable | ¥2.23 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.17 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-3.71 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-58.85 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.2 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-7.60 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Increase decrease in long term accounts payable other | ¥-14.20 million | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-2.6 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-10.74 million | Consolidated |
| Increase (decrease) in deposits | ¥20.22 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 446 | Consolidated | Disclosed |
| Net assets | ¥29.3 billion | Consolidated | Disclosed |
| Net sales | ¥13.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥5.0 billion | Consolidated | Disclosed |
| Total assets | ¥37.9 billion | Consolidated | Disclosed |
| Operating margin | 0.8% | Consolidated | Calculated |
| Net margin | 38.4% | Consolidated | Calculated |
| Sales per employee | 29471307 yen | Consolidated | Calculated |
| Total asset turnover | 0.35 times | Consolidated | Calculated |
| Net assets to total assets | 77.5% | Consolidated | Calculated |