TAKAYOSHI
TAKAYOSHI Holdings, INC.
Company highlights
The largest holder on the register is 株式会社スプリング, at 40.0%.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
TAKAYOSHI
Revenue breakdown
Period Oct 2024 to Sep 2025Source Annual securities reports
- Net sales ¥7.8 billion
- Rent income of real estate ¥0.2 billion
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Revenue breakdown | Net sales | ¥7.8 billion | Consolidated |
| Rent income of real estate | ¥0.2 billion | Consolidated | |
| Selling, general and administrative expenses | Salaries and allowances | ¥2.6 billion | Consolidated |
| Rents | ¥1.6 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥19.13 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.3 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated | |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
TAKAYOSHI
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥2.6 billion
- Rents ¥1.6 billion
- Depreciation ¥0.3 billion
- Provision for bonuses ¥0.0 billion
Performance, financial position and capital allocation
TAKAYOSHI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating revenue | ¥5.5B | ¥6.4B | ¥7.2B | ¥7.8B | ¥8.0B |
| Year on year (%) | Could not be retrieved | +16.5% | +11.6% | comparison basis not confirmed | +1.8% |
| Ordinary income (loss) | ¥0.7B | ¥0.9B | ¥1.0B | ¥0.9B | ¥0.9B |
| Change from prior year | Could not be retrieved | +40.3% | +6.9% | comparison basis not confirmed | +0.6% |
| Ordinary income (loss) as a share of Operating revenue | 11.8% | 14.2% | 13.6% | 11.5% | 11.4% |
| Change (percentage points) | Could not be retrieved | +2.4 points◆ | -0.6 points | comparison basis not confirmed | -0.1 points |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue +2.4 points
TAKAYOSHI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAKAYOSHI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥7.8 billion | ¥8.0 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.9 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion | ¥0.4 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion | ¥0.4 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.8 billion | ¥3.2 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥7.7 billion | ¥6.1 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 504.29 yen | 576.88 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 96.63 yen | 71.65 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 96.31 yen | Could not be retrieved |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 36.7% | 53.4% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 19.1% | 13.3% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.0 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.6 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.4 billion | ¥-1.8 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.0 billion | ¥1.6 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥5.5 billion | ¥6.4 billion | ¥7.2 billion | ¥4.2 billion | ¥0.7 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.9 billion | ¥1.0 billion | ¥0.6 billion | ¥0.2 billion |
| Net income (loss) | ¥0.6 billion | ¥0.5 billion | ¥0.5 billion | ¥0.4 billion | ¥0.2 billion |
| Capital stock | ¥50.00 million | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 4,300,000 shares | 5,457,000 shares | 5,559,080 shares | 5,610,500 shares | 5,610,500 shares |
| Net assets | ¥35.41 million | ¥1.8 billion | ¥2.3 billion | ¥2.7 billion | ¥2.9 billion |
| Total assets | ¥4.8 billion | ¥6.7 billion | ¥7.7 billion | ¥2.9 billion | ¥3.1 billion |
| Net assets per share | 8.24 yen | 329.72 yen | 411.52 yen | 479.07 yen | 508.34 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 30 yen |
| Basic earnings (loss) per share | 138.09 yen | 93.18 yen | 87.53 yen | 71.32 yen | 28.34 yen |
| Diluted earnings per share | Could not be retrieved | 87 yen | 86.12 yen | 71.09 yen | Could not be retrieved |
| Equity-to-asset ratio | 0.7% | 26.7% | 29.8% | 91.9% | 92.7% |
| Return on equity | Could not be retrieved | 51.4% | 23.7% | 16.0% | 5.7% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 105.9% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥1.2 billion | ¥0.7 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.3 billion | ¥-0.9 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥0.9 billion | ¥0.1 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥1.2 billion | ¥3.0 billion | ¥3.0 billion | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥30 | Could not be retrieved | 105.9% |
Shareholder composition
Share ownership by holder category
TAKAYOSHI
Unit %Source Annual securities reports
- Financial institutions4.54%
- Securities firms12.28%
- Other corporations40.33%
- Foreign holders (institutions)5.48%
- Foreign holders (individuals)0.00%
- Individuals and others37.36%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社スプリング | 40.03% | 2,245,800 |
| 2 | 株式会社SBI証券 | 10.33% | 579,757 |
| 3 | 髙品 政明 | 10.3% | 578,000 |
| 4 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 4.5% | 252,273 |
| 5 | 髙品 謙一 | 3.14% | 176,000 |
| 6 | 株式会社千葉銀行 | 1.96% | 110,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 1.67% | 93,600 |
| 8 | 曽根田 博 | 1.12% | 62,594 |
| 9 | 大森 広美 | 1.1% | 61,500 |
| 10 | 剱持 健 | 0.89% | 50,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
TAKAYOSHI
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 350 companies
- 354 TETSUJINFY Aug 2025 ¥8.0B
- 355 KABU & PEACEFY Jan 2026 ¥8.0B
- 356 TAKAYOSHIThis companyFY Sep 2025 ¥8.0B
- 357 WASEDA GAKUSHUKENKYUKAIFY May 2026 ¥8.0B
- 358 C.E.Management Integrated Laboratory Co.LtdFY Dec 2025 ¥7.7B
- … 313 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 871 |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 16.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 42,185 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥21.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Operating revenue | ¥8.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥6.1 billion | Consolidated |
| Return on equity | 13.3% | Consolidated |
| Equity-to-asset ratio | 53.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Basic earnings (loss) per share | 71.65 yen | Consolidated |
| Net assets per share | 576.88 yen | Consolidated |
| Dividend per share | 30 yen | Parent only |
| Operating revenue | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 5,610,500 shares | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥3.1 billion | Parent only |
| Return on equity | 5.7% | Parent only |
| Equity-to-asset ratio | 92.7% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 105.9% | Parent only |
| Basic earnings (loss) per share | 28.34 yen | Parent only |
| Net assets per share | 508.34 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 59 people | Consolidated |
| Number of employees | 59 people | Consolidated |
| Wage gap between men and women (all employees) | 49.6% | Parent only |
| Average length of service (years) | 10.3 years | Parent only |
| Average annual salary | ¥4.79 million | Parent only |
| Average age (years) | 40.8 years old | Parent only |
| Number of employees | 18 people | Parent only |
| Number of employees | 18 people | Parent only |
| Wage gap between men and women (regular employees) | 87.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 64.4% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 959 people | Consolidated |
| Average number of temporary employees | 959 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Total return on the share price index | 109.9% | Parent only |
| Ratio of female employees in managerial positions | 16.7% | Parent only |
Shares (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,209,524 shares | Consolidated |
| Number of shares | 5,610,500 shares | Consolidated |
| Shareholding ratio | 75.0% | Consolidated |
| Number of voting rights | 56,085 units | Consolidated |
| Carrying amount on the balance sheet | ¥25.70 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 45.3% | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 45.1 | Consolidated |
| Revenue | 10.3 | Consolidated |
| Revenue | ¥4.69 million | Consolidated |
| Revenue | ¥44.39 million | Consolidated |
| Revenue | ¥-38.51 million | Consolidated |
| Revenue | ¥26.98 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥21.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥21.00 million | Consolidated |
Balance sheet (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥31.23 million | Consolidated |
| Other | ¥5.36 million | Consolidated |
| Other | ¥27.30 million | Consolidated |
| Other | ¥0.06 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥13.57 million | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Retained earnings | ¥1.9 billion | Consolidated |
| Advances received | ¥19.72 million | Consolidated |
| Prepaid expenses | ¥80.43 million | Consolidated |
| Merchandise | ¥71.87 million | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥3.2 billion | Consolidated |
| Land | ¥0.5 billion | Consolidated |
| Accounts receivable - trade | ¥1.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings, net | ¥1.2 billion | Consolidated |
| Construction in progress | ¥1.98 million | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥35.70 million | Consolidated |
| Lease and guarantee deposits | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥2.1 billion | Consolidated |
| Accounts receivable - other | ¥1.27 million | Consolidated |
| Income taxes payable | ¥95.66 million | Consolidated |
| Accrued consumption taxes | ¥87.22 million | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥24.22 million | Consolidated |
| Shareholders' equity | ¥3.2 billion | Consolidated |
| Structures, net | ¥11.34 million | Consolidated |
| Current liabilities | ¥2.2 billion | Consolidated |
| Current assets | ¥2.9 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Cash and deposits | ¥1.6 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥20.59 million | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Total assets | ¥6.1 billion | Consolidated |
| Deferred tax assets | ¥79.33 million | Consolidated |
| Valuation and translation adjustments | ¥13.57 million | Consolidated |
| Liabilities | ¥2.8 billion | Consolidated |
| Liabilities and net assets | ¥6.1 billion | Consolidated |
| Supplies | ¥14.67 million | Consolidated |
| Accounts payable - trade | ¥1.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-20.59 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥24.77 million | Consolidated |
| Vehicles, net | ¥13.81 million | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Long-term prepaid expenses | ¥31.00 million | Consolidated |
| Long term lease and guarantee deposited | ¥96.93 million | Consolidated |
| Deposits received | ¥21.82 million | Consolidated |
| Current portion of long-term loans payable | ¥100.00 million | Consolidated |
| Other | ¥31.03 million | Parent only |
| Valuation difference on available-for-sale securities | ¥13.57 million | Parent only |
| Retained earnings | ¥1.5 billion | Parent only |
| Advances received | ¥19.94 million | Parent only |
| Prepaid expenses | ¥12.72 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥2.6 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥18.65 million | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥2.3 billion | Parent only |
| Investment securities | ¥35.70 million | Parent only |
| Lease and guarantee deposits | ¥83.88 million | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Accounts receivable - other | ¥1.27 million | Parent only |
| Income taxes payable | ¥4.36 million | Parent only |
| Accrued expenses | ¥18.79 million | Parent only |
| Accounts payable - other | ¥36.49 million | Parent only |
| Shareholders' equity | ¥2.8 billion | Parent only |
| Current liabilities | ¥88.86 million | Parent only |
| Current assets | ¥0.5 billion | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Cash and deposits | ¥92.38 million | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥20.59 million | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Total assets | ¥3.1 billion | Parent only |
| Deferred tax assets | ¥68.73 million | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Valuation and translation adjustments | ¥13.57 million | Parent only |
| Liabilities | ¥0.2 billion | Parent only |
| Liabilities and net assets | ¥3.1 billion | Parent only |
| Supplies | ¥2.22 million | Parent only |
| Allowance for doubtful accounts | ¥-20.59 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Asset retirement obligations | ¥38.66 million | Parent only |
| Provision for bonuses | ¥9.28 million | Parent only |
| Vehicles, net | ¥14.15 million | Parent only |
| Long term lease and guarantee deposited | ¥96.93 million | Parent only |
| Accounts receivable from subsidiaries and associates-other | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥51.73 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.0 billion | Parent only |
Statement of income (71 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.57 million | Consolidated |
| Other comprehensive income | ¥5.21 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥5.21 million | Consolidated |
| Rent income of real estate | ¥0.2 billion | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥3.16 million | Consolidated |
| Total | ¥0.5 billion | Consolidated |
| Cost of merchandize sold | ¥0.5 billion | Consolidated |
| Ending goods | ¥71.87 million | Consolidated |
| Beginning goods | ¥64.14 million | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating receipts | ¥0.2 billion | Consolidated |
| Operating revenue | ¥8.0 billion | Consolidated |
| Non-operating income | ¥3.68 million | Consolidated |
| Non-operating expenses | ¥10.28 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Operating gross profit | ¥7.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.08 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Rents | ¥1.6 billion | Consolidated |
| Gross profit (loss) | ¥7.3 billion | Consolidated |
| Net sales | ¥7.8 billion | Consolidated |
| Loss on closing of stores | ¥44.45 million | Consolidated |
| Cost of purchased goods | ¥0.5 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥9.71 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-4.73 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥3.08 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Salaries and allowances | ¥2.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.6 billion | Consolidated |
| Provision for bonuses | ¥19.13 million | Consolidated |
| Miscellaneous income | ¥0.52 million | Consolidated |
| Other | ¥0.57 million | Parent only |
| Rent income of real estate | ¥0.1 billion | Parent only |
| Interest and dividend income | ¥30.76 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating receipts | ¥0.1 billion | Parent only |
| Operating revenue | ¥0.7 billion | Parent only |
| Non-operating income | ¥30.76 million | Parent only |
| Non-operating expenses | ¥0.66 million | Parent only |
| Operating gross profit | ¥0.7 billion | Parent only |
| Gain on sales of non-current assets | ¥2.44 million | Parent only |
| Rents | ¥0.1 billion | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.09 million | Parent only |
| Income taxes - current | ¥81.83 million | Parent only |
| Income taxes | ¥88.72 million | Parent only |
| Income taxes - deferred | ¥6.90 million | Parent only |
| Depreciation | ¥16.42 million | Parent only |
| Extraordinary income | ¥2.44 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥9.28 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥5.21 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.21 million | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-28.65 million | Consolidated |
| Other | ¥-11.81 million | Consolidated |
| Repayments of lease obligations | ¥-0.78 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-9.71 million | Consolidated |
| Interest and dividends income received | ¥3.16 million | Consolidated |
| Increase (decrease) in advances received | ¥-1.56 million | Consolidated |
| Interest and dividend income | ¥-3.16 million | Consolidated |
| Gain on sales of non-current assets | ¥-3.08 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥98.37 million | Consolidated |
| Subtotal | ¥1.1 billion | Consolidated |
| Loss on closing of stores | ¥44.45 million | Consolidated |
| Interest expenses | ¥9.71 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥49.26 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-51.35 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.09 million | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥-4.21 million | Consolidated |
| Decrease in consumption taxes payable | ¥-9.37 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-9.54 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-22.27 million | Consolidated |
| Decrease (increase) in inventories | ¥-2.64 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Income taxes refund | ¥1.74 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.6 billion | Consolidated |
| Decrease increase in advances paid | ¥-1,000 | Consolidated |
| Payments for installment payables property and equipment | ¥-0.42 million | Consolidated |
| Payments for asset retirement obligations | ¥-73.54 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-4.95 million | Consolidated |
| Repayment of long term loans payable | ¥-1.2 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥19.33 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 30 | Parent only | Disclosed |
| Number of employees | 59 | Consolidated | Disclosed |
| Net assets | ¥3.2 billion | Consolidated | Disclosed |
| Net sales | ¥7.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥8.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥6.1 billion | Consolidated | Disclosed |
| Operating margin | 11.4% | Consolidated | Calculated |
| Net margin | 5.0% | Consolidated | Calculated |
| Sales per employee | 135295746 yen | Consolidated | Calculated |
| Total asset turnover | 1.32 times | Consolidated | Calculated |
| Net assets to total assets | 53.4% | Consolidated | Calculated |