Ano Kaisha no Shikumi
Search
Menu

EURASIA TRAVEL

EURASIA TRAVEL Co.,Ltd

Company highlights

The latest annual dividend per share is higher than the year before.

Key figures

Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥4.8B
Operating marginCalculated 2.4%
Net assets to total assetsCalculated 57.3%

Company profile

Securities code 9376 / EDINET code E04365 / Services / Fiscal year end September 30

千代田区平河町二丁目七番四号/Capital stock ¥312 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
井上 利男 Representative
2/13/1986 Date of incorporation
1 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Oct 2024 to Sep 2025) · filed 2025-12-24

Profitability ★★☆☆☆position among all companies 2.4%
Growth (revenue, 4-year average) ★★★★★position among all companies 114.9%
Capital efficiency ★★☆☆☆position among all companies 6.3%

Business activities and revenue composition

Revenue and profit by business segment

Disclosed segments (business divisions used in reporting): one

Revenue and profit

Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Salaries and allowances ¥0.3 billion Consolidated
Other ¥0.2 billion Consolidated
Other salaries ¥0.1 billion Parent only
Advertising expenses ¥62.28 million Consolidated
Rents ¥53.36 million Consolidated
Bonuses ¥32.45 million Consolidated
Provision for bonuses ¥27.56 million Consolidated
Retirement benefit expenses ¥16.43 million Consolidated
Depreciation ¥8.47 million Consolidated
Profit by stage Ordinary income ¥0.1 billion Consolidated
Operating income ¥0.1 billion Consolidated
Net income ¥0.1 billion Consolidated

EURASIA TRAVEL

Selling, general and administrative expenses

Period Oct 2024 to Sep 2025Source Annual securities reports

Salaries and allowances ¥0.3 billion (38.4%)38%Other ¥0.2 billion (27.9%)28%Other salaries ¥0.1 billion (16.9%)17%Advertising expenses ¥0.1 billion (7.0%)7%Rents ¥0.1 billion (6.0%)6%Bonuses ¥0.0 billion (3.7%)¥0.9B
  • Salaries and allowances ¥0.3 billion
  • Other ¥0.2 billion
  • Other salaries ¥0.1 billion
  • Advertising expenses ¥0.1 billion
  • Rents ¥0.1 billion
  • Bonuses ¥0.0 billion

Performance, financial position and capital allocation

Finance
57.3% Net assets to total assets Industry median 55.2% FY ending 9/2025 · consolidated / calculated
3.5% Return on assets (ROA)
¥499.82 Net assets per share
¥0.1 billion Free cash flow
¥3.2 billion Total assets
Capital allocation
129.8% Cash conversion Industry median 106.7% FY ending 9/2025 · consolidated / calculated
220.5% Property, plant and equipment purchases relative to depreciation ★★★★★ position among all companies FY ending 9/2025 · consolidated / calculated
34.6% Return to shareholders ★★★★☆ position among all companies FY ending 9/2025 · consolidated / calculated
11.2% Investment securities to net assets ★★★☆☆ position among all companies FY ending 9/2025 · consolidated / calculated

Long-term changes in performance

Period 2012 to 2025Disclosed

Revenue ×0.75 from 2012 to 2025

EURASIA TRAVEL

Long-term revenue, profit and asset trends

Period 2012 to 2025Source Annual securities reportsDisclosed

Mark on the chart
7 4 2 -0 2012 2014 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2013 Ordinary income (loss) as a share of revenue -7.1 points, Ordinary income (loss) profit to loss 2015 Ordinary income (loss) loss to profit 2018 Ordinary income (loss) as a share of revenue -2.8 points 2019 Ordinary income (loss) as a share of revenue +2.8 points 2020 Operating revenue year on year -59.0%, Ordinary income (loss) as a share of revenue -5.5 points, Ordinary income (loss) profit to loss 2021 Operating revenue year on year -90.4%, Ordinary income (loss) as a share of revenue -46.0 points 2022 Operating revenue year on year +123.8%, Ordinary income (loss) as a share of revenue +27.6 points 2023 Operating revenue year on year +486.7%, Ordinary income (loss) as a share of revenue +19.1 points 2024 Operating revenue year on year +56.1%, Ordinary income (loss) as a share of revenue +4.5 points, Ordinary income (loss) loss to profit 5Latest value 2025 5¥ billion 7Highest in the period shown 2014 7¥ billion 0Lowest in the period shown 2021 0¥ billion ¥ billion

EURASIA TRAVEL

Recent performance trends

Source Annual securities reports

5 3 2 -0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2012 to 2025Disclosed

Item20212022202320242025
Operating revenue ¥0.2B ¥0.5B ¥2.9B ¥4.6B ¥4.8B
Year on year (%) -90.4%◆ +123.8%◆ +486.7%◆ +56.1%◆ +4.1%
Ordinary income (loss) -¥0.1B -¥0.1B -¥0.1B ¥0.1B ¥0.1B
Change from prior year 1.77x 0.96x 0.52x loss to profit◆ +2.9%
Ordinary income (loss) as a share of Operating revenue -48.6% -20.9% -1.9% 2.6% 2.6%
Change (percentage points) -46.0 points◆ +27.6 points◆ +19.1 points◆ +4.5 points◆ -0.0 points

Fiscal periods marked for changes

Earlier fiscal periods (6)
  • 2013Ordinary income (loss) as a share of revenue -7.1 points, Ordinary income (loss) profit to loss
  • 2015Ordinary income (loss) loss to profit
  • 2018Ordinary income (loss) as a share of revenue -2.8 points
  • 2019Ordinary income (loss) as a share of revenue +2.8 points
  • 2020Operating revenue year on year -59.0%, Ordinary income (loss) as a share of revenue -5.5 points, Ordinary income (loss) profit to loss
  • 2021Operating revenue year on year -90.4%, Ordinary income (loss) as a share of revenue -46.0 points
  • 2022Operating revenue year on year +123.8%, Ordinary income (loss) as a share of revenue +27.6 points
  • 2023Operating revenue year on year +486.7%, Ordinary income (loss) as a share of revenue +19.1 points
  • 2024Operating revenue year on year +56.1%, Ordinary income (loss) as a share of revenue +4.5 points, Ordinary income (loss) loss to profit

EURASIA TRAVEL

Earnings and net assets per share over time

Unit yenSource Annual securities reports

33 11 -12 -34 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 502 334 167 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

EURASIA TRAVEL

Return on equity over time

Unit %Source Annual securities reports

7 2 -2 -7 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Operating revenue ¥0.2 billion ¥0.5 billion ¥2.9 billion ¥4.6 billion ¥4.8 billion
Ordinary income (loss) ¥-0.1 billion ¥-0.1 billion ¥-54.51 million ¥0.1 billion ¥0.1 billion
Net income (loss) attributable to owners of parent ¥-0.1 billion ¥-0.1 billion ¥-55.96 million ¥0.1 billion ¥0.1 billion
Comprehensive income ¥-0.1 billion ¥-0.1 billion ¥-54.40 million ¥94.61 million ¥0.1 billion
Net assets ¥1.9 billion ¥1.7 billion ¥1.7 billion ¥1.7 billion ¥1.8 billion
Total assets ¥2.1 billion ¥2.2 billion ¥2.6 billion ¥2.9 billion ¥3.2 billion
Net assets per share 501.52 yen 468 yen 453.26 yen 473.9 yen 499.82 yen
Basic earnings (loss) per share -33.6 yen -33.53 yen -15.17 yen 32.67 yen 30.87 yen
Equity-to-asset ratio 88.2% 78.0% 63.7% 59.7% 57.3%
Return on equity -6.5% -6.9% -3.3% 7.0% 6.3%
Net cash provided by (used in) operating activities ¥-39.12 million ¥-0.1 billion ¥0.1 billion ¥0.3 billion ¥0.1 billion
Net cash provided by (used in) investing activities ¥95.79 million ¥-0.20 million ¥-0.23 million ¥-36.72 million ¥-18.80 million
Net cash provided by (used in) financing activities ¥-0.06 million ¥-0.02 million Could not be retrieved ¥-18.42 million ¥-51.57 million
Cash and cash equivalents ¥1.6 billion ¥1.5 billion ¥1.6 billion ¥1.9 billion ¥2.0 billion
Parent only indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Operating revenue ¥0.2 billion ¥0.5 billion ¥2.9 billion ¥4.6 billion ¥4.8 billion
Ordinary income (loss) ¥-0.2 billion ¥-0.2 billion ¥-47.09 million ¥0.1 billion ¥0.1 billion
Net income (loss) ¥-0.2 billion ¥-0.2 billion ¥-47.38 million ¥0.1 billion ¥0.1 billion
Capital stock ¥0.3 billion ¥0.3 billion ¥0.3 billion ¥0.3 billion ¥0.3 billion
Total number of issued shares (common stock) 3,690,000 shares 3,690,000 shares 3,690,000 shares 3,690,000 shares 3,690,000 shares
Net assets ¥1.8 billion ¥1.6 billion ¥1.6 billion ¥1.7 billion ¥1.8 billion
Total assets ¥2.0 billion ¥2.1 billion ¥2.5 billion ¥2.8 billion ¥3.1 billion
Net assets per share 483.91 yen 442.45 yen 430.03 yen 448.84 yen 477.24 yen
Dividend per share Could not be retrieved Could not be retrieved Could not be retrieved 12 yen 31 yen
Interim dividend per share Could not be retrieved Could not be retrieved Could not be retrieved 5 yen 7 yen
Basic earnings (loss) per share -41.66 yen -41.47 yen -12.84 yen 30.84 yen 33.34 yen
Equity-to-asset ratio 90.2% 78.8% 63.7% 59.4% 57.1%
Return on equity -8.3% -9.0% -2.9% 7.0% 7.2%
Payout ratio Could not be retrieved Could not be retrieved Could not be retrieved 38.9% 93.0%

Dividend history

Source: reporting company’s key figures, annual securities reports · 10 years (2012 to 2025)Parent-onlyDisclosed

1 periods Consecutive increases (own definition) through FY ending 9/2025
2 periods Consecutive periods with dividends (site definition) through FY ending 9/2025
+158.3% Dividend growth (year on year)
Fewer than six years Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 9/2025 ¥31 ¥7 93.0%
FY ending 9/2024 ¥12 ¥5 38.9%
FY 2023 Could not be retrieved Could not be retrieved Could not be retrieved
FY 2022 Could not be retrieved Could not be retrieved Could not be retrieved
FY 2021 Could not be retrieved Could not be retrieved Could not be retrieved
FY 2020 Could not be retrieved Could not be retrieved Could not be retrieved
FY ending 9/2019 ¥22 ¥11 62.0%
FY ending 9/2018 ¥22 ¥11 1,279.1%
FY ending 9/2017 ¥22 ¥11 61.3%
FY ending 9/2016 ¥22 ¥11 Could not be retrieved
FY ending 9/2015 ¥22 ¥11 463.2%
FY ending 9/2014 ¥1,111 ¥1,100 Could not be retrieved Stock split or share consolidation noted
FY ending 9/2013 ¥2,100 ¥1,000 Could not be retrieved
FY ending 9/2012 ¥2,000 ¥1,000 42.5%

EURASIA TRAVEL

Dividends per share over time

Unit yenSource Annual securities reports

31 21 10 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2025-09-30Disclosed

Share ownership by holder category

1,608 Shareholders
1.14% Foreign holders (total) Industry median 3.64%
84.75% Individuals and others Industry median 52.53%

EURASIA TRAVEL

Unit %Source Annual securities reports

  • Financial institutions0.25%
  • Securities firms1.29%
  • Other corporations12.57%
  • Foreign holders (institutions)1.14%
  • Foreign holders (individuals)0.00%
  • Individuals and others84.75%

Revenue scale in the same industry

EURASIA TRAVEL

Source Annual securities reports of each company

Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Oct 2024 to Sep 2025)Parent-onlyDisclosed

47 Employees (parent only) Industry median 130
39.3 Average age Industry median 38.8
14.0 years Average length of service Industry median 6.6 years
¥5.39 million Average annual salary Industry median ¥5.89 million
People and organisation
51.5¥ million Sales per employee Industry median 24.2¥ million FY ending 9/2025 · consolidated / calculated
¥1.24 million Operating income per employee
68.4% Women in managerial positions

Audit and disclosure information

Annual securities report, year ended 2025-09-30Disclosed

ItemValue
Audit firm 三優監査法人
Audit fees (this year, total) ¥14.20 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (28 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥0.1 billion Consolidated
Operating revenue ¥4.8 billion Consolidated
Net cash provided by (used in) operating activities ¥0.1 billion Consolidated
Net cash provided by (used in) investing activities ¥-18.80 million Consolidated
Cash and cash equivalents ¥2.0 billion Consolidated
Net assets ¥1.8 billion Consolidated
Ordinary income (loss) ¥0.1 billion Consolidated
Total assets ¥3.2 billion Consolidated
Return on equity 6.3% Consolidated
Equity-to-asset ratio 57.3% Consolidated
Net income (loss) attributable to owners of parent ¥0.1 billion Consolidated
Net cash provided by (used in) financing activities ¥-51.57 million Consolidated
Basic earnings (loss) per share 30.87 yen Consolidated
Net assets per share 499.82 yen Consolidated
Dividend per share 31 yen Parent only
Operating revenue ¥4.8 billion Parent only
Net income (loss) ¥0.1 billion Parent only
Total number of issued shares (common stock) 3,690,000 shares Parent only
Net assets ¥1.8 billion Parent only
Ordinary income (loss) ¥0.1 billion Parent only
Total assets ¥3.1 billion Parent only
Return on equity 7.2% Parent only
Equity-to-asset ratio 57.1% Parent only
Capital stock ¥0.3 billion Parent only
Payout ratio 93.0% Parent only
Interim dividend per share 7 yen Parent only
Basic earnings (loss) per share 33.34 yen Parent only
Net assets per share 477.24 yen Parent only

Employees (7 items)

ItemValueConsolidated / Non-consolidated
Number of employees 93 people Consolidated
Number of employees 93 people Consolidated
Average length of service (years) 14 years Parent only
Average annual salary ¥5.39 million Parent only
Average age (years) 39.3 years old Parent only
Number of employees 47 people Parent only
Number of employees 47 people Parent only

Shares (8 items)

ItemValueConsolidated / Non-consolidated
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company ¥3.60 million Consolidated
Number of shares held 2,664,600 shares Consolidated
Number of shares 3,690,000 shares Consolidated
Shareholding ratio 72.2% Consolidated
Number of voting rights 36,873 units Consolidated
Book value equity securities not listed investment equity securities held for pure investment reporting company ¥0.2 billion Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 162.0% Parent only

Other disclosed items (3 items)

ItemValueConsolidated / Non-consolidated
Number of consolidated subsidiaries 1 companies Consolidated
Total return on the share price index 218.0% Parent only
Ratio of female employees in managerial positions 68.4% Parent only

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥14.20 million Consolidated
Fees for audit and attestation services - total ¥14.20 million Consolidated

Balance sheet (88 items)

ItemValueConsolidated / Non-consolidated
Other ¥31.09 million Consolidated
Other ¥56.69 million Consolidated
Other ¥10.67 million Consolidated
Valuation difference on available-for-sale securities ¥0.41 million Consolidated
Life insurance funds ¥0.1 billion Consolidated
Retained earnings ¥1.3 billion Consolidated
Trade accounts receivable ¥0.3 billion Consolidated
Operating accounts payable ¥0.2 billion Consolidated
Non-current liabilities ¥0.1 billion Consolidated
Non-current assets ¥0.5 billion Consolidated
Tools, furniture and fixtures ¥30.26 million Consolidated
Tools, furniture and fixtures ¥15.96 million Consolidated
Buildings ¥4.67 million Consolidated
Buildings, net ¥9,000 Consolidated
Investments and other assets ¥0.5 billion Consolidated
Investment securities ¥0.2 billion Consolidated
Lease and guarantee deposits ¥0.1 billion Consolidated
Property, plant and equipment ¥15.97 million Consolidated
Income taxes payable ¥12.92 million Consolidated
Accounts payable - other ¥15.37 million Consolidated
Shareholders' equity ¥1.8 billion Consolidated
Current liabilities ¥1.2 billion Consolidated
Current assets ¥2.7 billion Consolidated
Accumulated depreciation ¥-14.30 million Consolidated
Accumulated depreciation ¥-4.66 million Consolidated
Intangible assets ¥13.69 million Consolidated
Cash and cash equivalents ¥2.0 billion Consolidated
Cash and deposits ¥2.0 billion Consolidated
Net assets ¥1.8 billion Consolidated
Net assets ¥1.8 billion Consolidated
Total assets ¥3.2 billion Consolidated
Deferred gains or losses on hedges ¥8.38 million Consolidated
Deferred tax assets ¥26.18 million Consolidated
Treasury stock ¥-0.02 million Consolidated
Valuation and translation adjustments ¥8.79 million Consolidated
Liabilities ¥1.4 billion Consolidated
Liabilities and net assets ¥3.2 billion Consolidated
Supplies ¥8.10 million Consolidated
Allowance for doubtful accounts ¥-0.32 million Consolidated
Capital surplus ¥0.2 billion Consolidated
Capital stock ¥0.3 billion Consolidated
Provision for bonuses ¥30.20 million Consolidated
Net defined benefit liability ¥0.1 billion Consolidated
Telephone subscription right ¥3.01 million Consolidated
Other ¥55.07 million Parent only
Valuation difference on available-for-sale securities ¥0.41 million Parent only
Software ¥10.67 million Parent only
Life insurance funds ¥0.1 billion Parent only
Retained earnings ¥1.3 billion Parent only
Legal retained earnings ¥1.44 million Parent only
Prepaid expenses ¥9.72 million Parent only
Trade accounts receivable ¥0.3 billion Parent only
Operating accounts payable ¥0.2 billion Parent only
Non-current liabilities ¥97.30 million Parent only
Non-current assets ¥0.5 billion Parent only
Tools, furniture and fixtures ¥15.96 million Parent only
Buildings, net ¥9,000 Parent only
Investments and other assets ¥0.5 billion Parent only
Investment securities ¥0.2 billion Parent only
Lease and guarantee deposits ¥0.1 billion Parent only
Property, plant and equipment ¥15.97 million Parent only
Income taxes payable ¥12.46 million Parent only
Accrued expenses ¥13.33 million Parent only
Accounts payable - other ¥28.74 million Parent only
Shareholders' equity ¥1.8 billion Parent only
Current liabilities ¥1.2 billion Parent only
Current assets ¥2.6 billion Parent only
Intangible assets ¥13.54 million Parent only
Cash and deposits ¥1.8 billion Parent only
Net assets ¥1.8 billion Parent only
Net assets ¥1.8 billion Parent only
Total assets ¥3.1 billion Parent only
Deferred gains or losses on hedges ¥8.38 million Parent only
Deferred tax assets ¥23.00 million Parent only
Retained earnings brought forward ¥1.3 billion Parent only
Treasury stock ¥-0.02 million Parent only
Valuation and translation adjustments ¥8.79 million Parent only
Liabilities ¥1.3 billion Parent only
Liabilities and net assets ¥3.1 billion Parent only
Allowance for doubtful accounts ¥-0.32 million Parent only
Capital surplus ¥0.2 billion Parent only
Legal capital surplus ¥0.2 billion Parent only
Capital stock ¥0.3 billion Parent only
Provision for bonuses ¥22.30 million Parent only
Provision for retirement benefits ¥97.30 million Parent only
Shares of subsidiaries and associates ¥30.00 million Parent only
Telephone subscription right ¥2.86 million Parent only
Deposits received ¥1.98 million Parent only

Accounts unique to this company (8 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥0.4 billion Consolidated
Revenue ¥1.0 billion Consolidated
Revenue ¥-56.35 million Consolidated
Revenue ¥-0.1 billion Consolidated
Revenue ¥29.89 million Consolidated
Revenue ¥0.2 billion Consolidated
Revenue ¥0.4 billion Parent only
Revenue ¥1.0 billion Parent only

Statement of income (64 items)

ItemValueConsolidated / Non-consolidated
Other ¥1.24 million Consolidated
Other ¥0.2 billion Consolidated
Other comprehensive income ¥33.42 million Consolidated
Valuation difference on available for sale securities net of tax ¥0.16 million Consolidated
Dividends from surplus ¥-51.66 million Consolidated
Comprehensive income ¥0.1 billion Consolidated
Interest income ¥2.66 million Consolidated
Dividend income ¥3.71 million Consolidated
Operating income ¥0.1 billion Consolidated
Operating revenue ¥4.8 billion Consolidated
Non-operating income ¥8.75 million Consolidated
Net cash provided by (used in) operating activities ¥0.1 billion Consolidated
Operating gross profit ¥0.9 billion Consolidated
Operating expenses ¥3.9 billion Consolidated
Rents ¥53.36 million Consolidated
Advertising expenses ¥62.28 million Consolidated
Net income ¥0.1 billion Consolidated
Net income ¥0.1 billion Consolidated
Net income (loss) ¥0.1 billion Consolidated
Net income (loss) ¥0.1 billion Consolidated
Net cash provided by (used in) investing activities ¥-18.80 million Consolidated
Income taxes - current ¥16.45 million Consolidated
Income taxes ¥9.96 million Consolidated
Income taxes - deferred ¥-6.50 million Consolidated
Depreciation ¥8.47 million Consolidated
Foreign exchange gains ¥1.15 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥0.11 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥78.91 million Consolidated
Income (loss) before income taxes ¥0.1 billion Consolidated
Income (loss) before income taxes ¥0.1 billion Consolidated
Ordinary income ¥0.1 billion Consolidated
Salaries and allowances ¥0.3 billion Consolidated
Deferred gains or losses on hedges net of tax ¥33.26 million Consolidated
Comprehensive income attributable to owners of parent ¥0.1 billion Consolidated
Net cash provided by (used in) financing activities ¥-51.57 million Consolidated
Selling, general and administrative expenses ¥0.8 billion Consolidated
Bonuses ¥32.45 million Consolidated
Provision for bonuses ¥27.56 million Consolidated
Retirement benefit expenses ¥16.43 million Consolidated
Other ¥1.84 million Parent only
Dividends from surplus ¥-51.66 million Parent only
Interest and dividend income ¥12.16 million Parent only
Operating income ¥0.1 billion Parent only
Operating revenue ¥4.8 billion Parent only
Non-operating income ¥15.15 million Parent only
Operating gross profit ¥0.9 billion Parent only
Operating expenses ¥3.9 billion Parent only
Rents ¥53.36 million Parent only
Advertising expenses ¥62.28 million Parent only
Net income (loss) ¥0.1 billion Parent only
Net income (loss) ¥0.1 billion Parent only
Income taxes - current ¥14.38 million Parent only
Income taxes ¥8.02 million Parent only
Income taxes - deferred ¥-6.37 million Parent only
Depreciation ¥8.47 million Parent only
Foreign exchange gains ¥1.15 million Parent only
Income (loss) before income taxes ¥0.1 billion Parent only
Ordinary income ¥0.1 billion Parent only
Salaries and allowances ¥0.2 billion Parent only
Selling, general and administrative expenses ¥0.8 billion Parent only
Bonuses ¥26.78 million Parent only
Provision for bonuses ¥22.30 million Parent only
Retirement benefit expenses ¥9.81 million Parent only
Other salaries ¥0.1 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥95.67 million Consolidated
Net changes in items other than shareholders' equity ¥33.42 million Consolidated
Total changes during the period ¥0.1 billion Parent only
Net changes in items other than shareholders' equity ¥33.42 million Parent only

Statement of cash flows (17 items)

ItemValueConsolidated / Non-consolidated
Increase (decrease) in other liabilities ¥-0.13 million Consolidated
Decrease (increase) in other assets ¥-11.71 million Consolidated
Interest and dividends income received ¥6.32 million Consolidated
Interest and dividend income ¥-6.36 million Consolidated
Subtotal ¥0.2 billion Consolidated
Proceeds from collection of lease and guarantee deposits ¥2.50 million Consolidated
Payments for lease and guarantee deposits ¥-0.40 million Consolidated
Purchase of property plant and equipment ¥-18.68 million Consolidated
(Increase)/decrease in consumption tax/value-added tax receivables ¥-0.43 million Consolidated
Decrease (increase) in inventories ¥-5.40 million Consolidated
Income taxes refund (paid) ¥-26.98 million Consolidated
Depreciation ¥8.47 million Consolidated
Foreign exchange loss (gain) ¥-0.11 million Consolidated
Purchase of intangible assets ¥-2.22 million Consolidated
Increase (decrease) in provision for bonuses ¥4.00 million Consolidated
Increase (decrease) in net defined benefit liability ¥19.32 million Consolidated
Dividends ¥-51.57 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥0.1 billion ConsolidatedDisclosed
Dividend per share 31 Parent onlyDisclosed
Number of employees 93 ConsolidatedDisclosed
Net assets ¥1.8 billion ConsolidatedDisclosed
Operating income ¥0.1 billion ConsolidatedDisclosed
Operating revenue ¥4.8 billion ConsolidatedDisclosed
Ordinary income ¥0.1 billion ConsolidatedDisclosed
Net income ¥0.1 billion ConsolidatedDisclosed
Total assets ¥3.2 billion ConsolidatedDisclosed
Operating margin 2.4%ConsolidatedCalculated
Net margin 2.4%ConsolidatedCalculated
Sales per employee 51480602 yenConsolidatedCalculated
Total asset turnover 1.49 timesConsolidatedCalculated
Net assets to total assets 57.3%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 2.4% Operating income ÷ net sales  = ¥0.1 billion ÷ ¥4.8 billion
    Operating income ÷ net sales. The denominator is Operating revenue (Consolidated, Japanese GAAP).
  • Net margin 2.4% Net income ÷ net sales  = ¥0.1 billion ÷ ¥4.8 billion
    Net income ÷ net sales. The denominator is Operating revenue (Consolidated, Japanese GAAP).
  • Sales per employee 51,480,602 yen Sales or operating revenue ÷ employees  = ¥4.8 billion ÷ 93 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 1.49 times Sales or operating revenue ÷ total assets  = ¥4.8 billion ÷ ¥3.2 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 57.3% Net assets ÷ total assets  = ¥1.8 billion ÷ ¥3.2 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative 代表取締役会長CEO, gBizINFO
  • Date of incorporation gBizINFO · 40 years since incorporation
  • Consolidated subsidiaries Annual Securities Report

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion Net cash provided by (used in) operating activities ÷ operating income
  • Property, plant and equipment purchases relative to depreciation Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥18.68 million, over depreciation ¥8.47 million
  • Return to shareholders (dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥51.57 million (no treasury stock purchase disclosed), over operating cash flow ¥0.1 billion
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥0.2 billion, over net assets ¥1.8 billion

Long-term changes in performance

  • Revenue Disclosed value for 2025 ÷ disclosed value for 2012

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above. Flagged 1 years: a note about a stock split or share consolidation, or a period other than 12 months. No calculation across those years, as the dividend per share may rest on a different share base.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 93 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Women in managerial positions Reporting company (parent only)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of EURASIA TRAVEL Co.,Ltd on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 1010001031554 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork