SAN
SAN HOLDINGS,INC.
Company highlights
The largest segment by revenue is 公益社グループ, at 63.7% of the total.
Key figures
Period Apr 2024 to Mar 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SAN
Revenue and profit by business segment
Period Apr 2024 to Mar 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 公益社グループ | ¥20.4 billion | 63.7% | ¥18.5 billion | ¥3.1 billion | 47.8% | 15.2% | ¥2.3 billion |
| きずなグループ | ¥7.5 billion | 23.3% | Could not be retrieved | ¥0.4 billion | 5.7% | 4.9% | Could not be retrieved |
| タルイグループ | ¥2.1 billion | 6.6% | ¥2.0 billion | ¥0.5 billion | 7.9% | 24.2% | ¥0.5 billion |
| 葬仙グループ | ¥1.6 billion | 5.1% | ¥1.6 billion | ¥0.2 billion | 3.2% | 12.6% | ¥0.2 billion |
| 持株会社グループ | ¥0.4 billion | 1.3% | ¥0.4 billion | ¥2.3 billion | 35.5% | 554.2% | ¥3.0 billion |
| Total of the businesses | ¥32.0 billion | 100.0% | ¥6.5 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥1.7 billion | Parent only |
| Business consignment expenses | ¥0.8 billion | Consolidated | |
| Other | ¥0.8 billion | Consolidated | |
| Salaries and allowances | ¥0.6 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Bonuses | ¥95.00 million | Consolidated | |
| Provision for bonuses | ¥82.00 million | Consolidated | |
| Provision for directors' bonuses | ¥59.00 million | Consolidated | |
| Advertising expenses | ¥3.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-2.00 million | Consolidated | |
| Profit by stage | Net income | ¥4.7 billion | Consolidated |
| Operating income | ¥4.5 billion | Consolidated | |
| Ordinary income | ¥4.4 billion | Consolidated |
SAN
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- General and administrative expenses ¥1.7 billion
- Business consignment expenses ¥0.8 billion
- Other ¥0.8 billion
- Salaries and allowances ¥0.6 billion
- Amortization of goodwill ¥0.4 billion
- Directors' compensations ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
SAN
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
SAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating revenue | ¥18.9B | ¥20.0B | ¥21.7B | ¥22.4B | ¥32.0B |
| Year on year (%) | -11.4% | +6.0% | +8.3% | +3.6% | +42.6%◆ |
| Ordinary income (loss) | ¥2.5B | ¥3.4B | ¥3.8B | ¥3.8B | ¥4.4B |
| Change from prior year | -17.2% | +33.5% | +13.5% | -1.1% | +14.8% |
| Ordinary income (loss) as a share of Operating revenue | 13.4% | 16.9% | 17.7% | 16.9% | 13.6% |
| Change (percentage points) | -1.0 points | +3.5 points◆ | +0.8 points | -0.8 points | -3.3 points◆ |
Fiscal periods marked for changes
- 2018Ordinary income (loss) as a share of revenue +2.2 points
- 2022Ordinary income (loss) as a share of revenue +3.5 points
- 2025Operating revenue year on year +42.6%, Ordinary income (loss) as a share of revenue -3.3 points
SAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SAN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥18.9 billion | ¥20.0 billion | ¥21.7 billion | ¥22.4 billion | ¥32.0 billion |
| Ordinary income (loss) | ¥2.5 billion | ¥3.4 billion | ¥3.8 billion | ¥3.8 billion | ¥4.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | ¥2.0 billion | ¥2.8 billion | ¥2.4 billion | ¥4.7 billion |
| Comprehensive income | ¥1.6 billion | ¥2.0 billion | ¥2.8 billion | ¥2.4 billion | ¥4.7 billion |
| Net assets | ¥28.5 billion | ¥29.6 billion | ¥31.6 billion | ¥32.9 billion | ¥37.2 billion |
| Total assets | ¥32.4 billion | ¥33.8 billion | ¥36.2 billion | ¥37.6 billion | ¥63.1 billion |
| Net assets per share | 1,289.09 yen | 1,388.58 yen | 1,508.46 yen | 1,610.89 yen | 1,816.41 yen |
| Basic earnings (loss) per share | 70.62 yen | 93.8 yen | 131.92 yen | 114.38 yen | 230.96 yen |
| Equity-to-asset ratio | 88.1% | 87.5% | 87.3% | 87.5% | 59.0% |
| Return on equity | 5.6% | 6.9% | 9.1% | 7.3% | 13.5% |
| Net cash provided by (used in) operating activities | ¥2.1 billion | ¥3.0 billion | ¥3.3 billion | ¥3.2 billion | ¥5.5 billion |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | ¥-1.5 billion | ¥-0.6 billion | ¥-1.4 billion | ¥-12.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-1.1 billion | ¥-0.9 billion | ¥-1.2 billion | ¥9.5 billion |
| Cash and cash equivalents | ¥7.0 billion | ¥7.4 billion | ¥9.2 billion | ¥9.7 billion | ¥12.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥4.9 billion | ¥6.0 billion | ¥6.1 billion | ¥6.7 billion | ¥6.8 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥2.7 billion | ¥2.7 billion | ¥3.0 billion | ¥2.5 billion |
| Net income (loss) | ¥1.1 billion | ¥1.9 billion | ¥2.4 billion | ¥2.4 billion | ¥4.5 billion |
| Capital stock | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion |
| Total number of issued shares (common stock) | 12,164,016 shares | 12,164,016 shares | 11,700,000 shares | 23,400,000 shares | 23,000,000 shares |
| Net assets | ¥27.4 billion | ¥28.4 billion | ¥30.0 billion | ¥31.3 billion | ¥35.4 billion |
| Total assets | ¥30.0 billion | ¥31.0 billion | ¥32.8 billion | ¥34.0 billion | ¥49.0 billion |
| Net assets per share | 1,237.79 yen | 1,330.35 yen | 1,429.71 yen | 1,531.76 yen | 1,728.43 yen |
| Dividend per share | 33 yen | 38 yen | 44 yen | 35 yen | 37 yen |
| Interim dividend per share | 16 yen | 17 yen | 21 yen | 23 yen | 12 yen |
| Basic earnings (loss) per share | 47.72 yen | 88.48 yen | 112.59 yen | 116.08 yen | 221.89 yen |
| Equity-to-asset ratio | 91.4% | 91.6% | 91.4% | 92.0% | 72.2% |
| Return on equity | 3.9% | 6.9% | 8.1% | 7.8% | 13.6% |
| Payout ratio | 34.6% | 21.5% | 19.5% | 20.2% | 16.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥37 | ¥12 | 16.7% | |
| FY ending 3/2024 | ¥35 | ¥23 | 20.2% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥44 | ¥21 | 19.5% | |
| FY ending 3/2022 | ¥38 | ¥17 | 21.5% | |
| FY ending 3/2021 | ¥33 | ¥16 | 34.6% | |
| FY ending 3/2020 | ¥46 | ¥30 | 20.5% | Stock split or share consolidation noted |
| FY ending 3/2019 | ¥57 | ¥27 | 18.8% | |
| FY ending 3/2018 | ¥50 | ¥24 | 22.8% | |
| FY ending 3/2017 | ¥45 | ¥22.5 | 16.7% | |
| FY ending 3/2016 | ¥40 | ¥20 | 28.8% | |
| FY ending 3/2015 | ¥40 | ¥20 | 49.6% | |
| FY ending 3/2014 | ¥40 | ¥20 | 17.4% | |
| FY ending 3/2013 | ¥40 | ¥20 | 19.8% |
SAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SAN
Unit %Source Annual securities reports
- Financial institutions20.30%
- Securities firms1.09%
- Other corporations11.39%
- Foreign holders (institutions)8.98%
- Foreign holders (individuals)1.06%
- Individuals and others57.18%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社 | 10.64% | 2,205,000 |
| 2 | 株式会社日本カストディ銀行 | 6.14% | 1,272,000 |
| 3 | 銀泉株式会社 | 5.4% | 1,118,000 |
| 4 | 株式会社公益社(京都) | 4.4% | 912,000 |
| 5 | 久後 陽子 | 3.83% | 793,000 |
| 6 | 久後 吉孝 | 3.08% | 639,000 |
| 7 | 久後 隆司 | 2.94% | 609,000 |
| 8 | 小西 光治 | 2.27% | 471,000 |
| 9 | 住友生命保険相互会社 | 2.25% | 465,000 |
| 10 | 株式会社SMBC信託銀行 | 1.95% | 404,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2025 | ¥2.4 billion |
| FY ending 3/2021 | ¥0.9 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2025)
| Segment | Capital expenditure |
|---|---|
| 公益社グループ | ¥0.1 billion |
| きずなグループ | ¥1.1 billion |
| タルイグループ | ¥26.00 million |
| 葬仙グループ | ¥1.00 million |
| 持株会社グループ | ¥1.2 billion |
Revenue scale in the same industry
SAN
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 137 companies
- 141 船場FY Dec 2025 ¥32.8B
- 142 SHIN NIPPON BIOMEDICAL LABORATORIESFY Mar 2026 ¥32.5B
- 143 SANThis companyFY Mar 2025 ¥32.0B
- 144 mupFY Mar 2026 ¥31.7B
- 145 HARIMA B.STEMFY Mar 2026 ¥30.9B
- … 526 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥73.00 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.7 billion | Consolidated |
| Operating revenue | ¥32.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-12.1 billion | Consolidated |
| Cash and cash equivalents | ¥12.6 billion | Consolidated |
| Net assets | ¥37.2 billion | Consolidated |
| Ordinary income (loss) | ¥4.4 billion | Consolidated |
| Total assets | ¥63.1 billion | Consolidated |
| Return on equity | 13.5% | Consolidated |
| Equity-to-asset ratio | 59.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥9.5 billion | Consolidated |
| Basic earnings (loss) per share | 230.96 yen | Consolidated |
| Net assets per share | 1,816.41 yen | Consolidated |
| Dividend per share | 37 yen | Parent only |
| Operating revenue | ¥6.8 billion | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Total number of issued shares (common stock) | 23,000,000 shares | Parent only |
| Net assets | ¥35.4 billion | Parent only |
| Ordinary income (loss) | ¥2.5 billion | Parent only |
| Total assets | ¥49.0 billion | Parent only |
| Return on equity | 13.6% | Parent only |
| Equity-to-asset ratio | 72.2% | Parent only |
| Capital stock | ¥2.6 billion | Parent only |
| Payout ratio | 16.7% | Parent only |
| Interim dividend per share | 12 yen | Parent only |
| Basic earnings (loss) per share | 221.89 yen | Parent only |
| Net assets per share | 1,728.43 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,153 people | Consolidated |
| Number of employees | 1,153 people | Consolidated |
| Wage gap between men and women (all employees) | 68.0% | Parent only |
| Average length of service (years) | 10 years | Parent only |
| Average length of service months | 1 months | Parent only |
| Average annual salary | ¥8.05 million | Parent only |
| Average age (years) | 49.7 years old | Parent only |
| Number of employees | 54 people | Parent only |
| Number of employees | 54 people | Parent only |
| Wage gap between men and women (regular employees) | 71.5% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥32.0 billion | Consolidated |
| Average number of temporary employees | 1,182 people | Consolidated |
| Average number of temporary employees | 1,182 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥64.00 million | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.5 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Total return on the share price index | 213.4% | Parent only |
| Ratio of female employees in managerial positions | 11.1% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,891,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,276,200 shares | Consolidated |
| Number of shares | 23,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.9% | Consolidated |
| Shareholding ratio | 42.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,276,200 shares | Consolidated |
| Number of voting rights | 207,169 units | Consolidated |
| Total shareholder return | 218.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.4 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥73.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥73.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Balance sheet (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Goodwill | ¥11.3 billion | Consolidated |
| Goodwill | ¥11.3 billion | Consolidated |
| Lease obligations | ¥1.0 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥1.4 billion | Consolidated |
| Retained earnings | ¥31.0 billion | Consolidated |
| Raw materials and supplies | ¥56.00 million | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Right of trademark | ¥0.8 billion | Consolidated |
| Operating accounts payable | ¥1.5 billion | Consolidated |
| Non-current liabilities | ¥16.2 billion | Consolidated |
| Non-current assets | ¥47.8 billion | Consolidated |
| Land | ¥13.1 billion | Consolidated |
| Contract liabilities | ¥30.00 million | Consolidated |
| Contract assets | ¥18.00 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Guarantee deposits | ¥1.8 billion | Consolidated |
| Buildings and structures, net | ¥16.0 billion | Consolidated |
| Construction in progress | ¥0.7 billion | Consolidated |
| Provision for directors' bonuses | ¥59.00 million | Consolidated |
| Investments and other assets | ¥3.2 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥31.6 billion | Consolidated |
| Income taxes payable | ¥2.3 billion | Consolidated |
| Accounts payable - other | ¥1.1 billion | Consolidated |
| Shareholders' equity | ¥37.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥20.00 million | Consolidated |
| Current liabilities | ¥9.7 billion | Consolidated |
| Current assets | ¥15.3 billion | Consolidated |
| Accumulated depreciation | ¥-13.5 billion | Consolidated |
| Intangible assets | ¥12.9 billion | Consolidated |
| Cash and cash equivalents | ¥12.6 billion | Consolidated |
| Cash and deposits | ¥12.7 billion | Consolidated |
| Short-term loans payable | ¥0.5 billion | Consolidated |
| Net assets | ¥37.2 billion | Consolidated |
| Net assets | ¥37.2 billion | Consolidated |
| Total assets | ¥63.1 billion | Consolidated |
| Total assets | ¥63.1 billion | Consolidated |
| Deferred tax assets | ¥0.8 billion | Consolidated |
| Treasury stock | ¥-1.9 billion | Consolidated |
| Liabilities | ¥25.9 billion | Consolidated |
| Liabilities and net assets | ¥63.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-17.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-13.00 million | Consolidated |
| Capital surplus | ¥5.5 billion | Consolidated |
| Capital stock | ¥2.6 billion | Consolidated |
| Asset retirement obligations | ¥1.3 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Long-term loans payable | ¥13.6 billion | Consolidated |
| Long term accounts payable other | ¥1.00 million | Consolidated |
| Long-term loans receivable | ¥0.2 billion | Consolidated |
| Long-term deposits received | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.5 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥12.00 million | Parent only |
| Other | ¥29.00 million | Parent only |
| Other | ¥42.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Software | ¥0.5 billion | Parent only |
| Software in progress | ¥62.00 million | Parent only |
| Lease obligations | ¥0 | Parent only |
| Lease obligations | ¥1.00 million | Parent only |
| Lease assets, net | ¥1.00 million | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥8.4 billion | Parent only |
| Retained earnings | ¥29.2 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥0 | Parent only |
| Operating accounts payable | ¥3.00 million | Parent only |
| Non-current liabilities | ¥9.7 billion | Parent only |
| Non-current assets | ¥42.5 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥12.2 billion | Parent only |
| Tools, furniture and fixtures | ¥47.00 million | Parent only |
| Guarantee deposits | ¥0.9 billion | Parent only |
| Buildings, net | ¥9.0 billion | Parent only |
| Construction in progress | ¥73.00 million | Parent only |
| Provision for directors' bonuses | ¥52.00 million | Parent only |
| Investments and other assets | ¥20.1 billion | Parent only |
| Property, plant and equipment | ¥21.9 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥1.2 billion | Parent only |
| Accrued consumption taxes | ¥60.00 million | Parent only |
| Accrued expenses | ¥12.00 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥35.4 billion | Parent only |
| Structures, net | ¥0.5 billion | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥3.9 billion | Parent only |
| Current assets | ¥6.4 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥6.0 billion | Parent only |
| Short-term loans payable | ¥1.1 billion | Parent only |
| Net assets | ¥35.4 billion | Parent only |
| Net assets | ¥35.4 billion | Parent only |
| Total assets | ¥49.0 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥20.1 billion | Parent only |
| Treasury stock | ¥-1.9 billion | Parent only |
| Liabilities | ¥13.6 billion | Parent only |
| Liabilities and net assets | ¥49.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Capital surplus | ¥5.5 billion | Parent only |
| Legal capital surplus | ¥5.5 billion | Parent only |
| Capital stock | ¥2.6 billion | Parent only |
| Asset retirement obligations | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥53.00 million | Parent only |
| Reserve for dividend equalization | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥9.0 billion | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Long-term loans receivable | ¥1.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥17.9 billion | Parent only |
| Telephone subscription right | ¥28.00 million | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥69.00 million | Consolidated |
| Revenue | ¥29.00 million | Consolidated |
| Revenue | ¥9.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥3.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥29.00 million | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Commission for syndicate loan | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥4.7 billion | Consolidated |
| Interest income | ¥4.00 million | Consolidated |
| Interest income | ¥4.00 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥4.5 billion | Consolidated |
| Operating revenue | ¥32.0 billion | Consolidated |
| Non-operating income | ¥95.00 million | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.5 billion | Consolidated |
| Operating gross profit | ¥7.8 billion | Consolidated |
| Operating expenses | ¥24.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥12.00 million | Consolidated |
| Net sales | ¥32.0 billion | Consolidated |
| Advertising expenses | ¥3.00 million | Consolidated |
| Net income | ¥4.7 billion | Consolidated |
| Net income | ¥4.7 billion | Consolidated |
| Net income (loss) | ¥4.7 billion | Consolidated |
| Net income (loss) | ¥4.7 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥59.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-12.1 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥64.00 million | Consolidated |
| Interest expenses | ¥79.00 million | Consolidated |
| Interest expenses | ¥79.00 million | Consolidated |
| Business consignment expenses | ¥0.8 billion | Consolidated |
| Income taxes - current | ¥2.9 billion | Consolidated |
| Income taxes | ¥2.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥3.4 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.9 billion | Consolidated |
| Income (loss) before income taxes | ¥7.4 billion | Consolidated |
| Income (loss) before income taxes | ¥7.4 billion | Consolidated |
| Ordinary income | ¥4.4 billion | Consolidated |
| Ordinary income | ¥4.4 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated |
| Disposal of treasury stock | ¥40.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥9.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Bonuses | ¥95.00 million | Consolidated |
| Provision for bonuses | ¥82.00 million | Consolidated |
| Miscellaneous income | ¥27.00 million | Consolidated |
| Other | ¥43.00 million | Consolidated |
| Commission for syndicate loan | ¥0.1 billion | Parent only |
| General and administrative expenses | ¥1.7 billion | Parent only |
| Cost of real estate rent | ¥2.4 billion | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥7.00 million | Parent only |
| Dividend income | ¥22.00 million | Parent only |
| Operating income | ¥2.6 billion | Parent only |
| Operating revenue | ¥6.8 billion | Parent only |
| Non-operating income | ¥37.00 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating expenses | ¥4.2 billion | Parent only |
| Gain on sales of non-current assets | ¥3.4 billion | Parent only |
| Loss on retirement of non-current assets | ¥4.00 million | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Interest expenses | ¥53.00 million | Parent only |
| Income taxes - current | ¥1.2 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥-89.00 million | Parent only |
| Impairment loss | ¥38.00 million | Parent only |
| Extraordinary income | ¥3.4 billion | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥5.6 billion | Parent only |
| Ordinary income | ¥2.5 billion | Parent only |
| Disposal of treasury stock | ¥40.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Reversal of allowance for doubtful accounts | ¥25.00 million | Parent only |
| Miscellaneous income | ¥7.00 million | Parent only |
| Other | ¥33.00 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.3 billion | Consolidated |
| Total changes during the period | ¥4.1 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-66.00 million | Consolidated |
| Other proceeds | ¥11.00 million | Consolidated |
| Other payments | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Repayments of finance lease obligations | ¥-79.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥73.00 million | Consolidated |
| Interest expenses paid | ¥-79.00 million | Consolidated |
| Interest and dividends income received | ¥24.00 million | Consolidated |
| Interest and dividend income | ¥-4.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥66.00 million | Consolidated |
| Subtotal | ¥6.7 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-1.00 million | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-64.00 million | Consolidated |
| Interest expenses | ¥79.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.8 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-3.4 billion | Consolidated |
| Loss on retirement of property, plant and equipment | ¥12.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-13.00 million | Consolidated |
| Income taxes paid | ¥-1.4 billion | Consolidated |
| Income taxes refund | ¥0.3 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-0 | Consolidated |
| Collection of loans receivable | ¥1.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥2.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥53.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-13.1 billion | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥10.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.5 billion | Consolidated | Disclosed |
| Dividend per share | 37 | Parent only | Disclosed |
| Number of employees | 1,153 | Consolidated | Disclosed |
| Net assets | ¥37.2 billion | Consolidated | Disclosed |
| Net sales | ¥32.0 billion | Consolidated | Disclosed |
| Operating income | ¥4.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥32.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.4 billion | Consolidated | Disclosed |
| Net income | ¥4.7 billion | Consolidated | Disclosed |
| Total assets | ¥63.1 billion | Consolidated | Disclosed |
| Operating margin | 14.1% | Consolidated | Calculated |
| Net margin | 14.8% | Consolidated | Calculated |
| Sales per employee | 27739809 yen | Consolidated | Calculated |
| Total asset turnover | 0.51 times | Consolidated | Calculated |
| Net assets to total assets | 59.0% | Consolidated | Calculated |