Japan Process Development
Japan Process Development Co.,Ltd.
Company highlights
The largest segment by revenue is 産業・ICTソリューション, at 30.4% of the total.
Key figures
Period Jun 2025 to May 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Japan Process Development
Revenue and profit by business segment
Period Jun 2025 to May 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 産業・ICTソリューション | ¥3.7 billion | 30.4% | ¥3.1 billion | ¥0.8 billion | 27.4% | 20.7% | ¥0.6 billion |
| Automotive systems | ¥2.6 billion | 21.7% | ¥2.4 billion | ¥0.6 billion | 23.2% | 24.7% | ¥0.6 billion |
| 特定情報システム | ¥2.0 billion | 16.6% | ¥1.8 billion | ¥0.5 billion | 18.7% | 26.0% | ¥0.5 billion |
| 制御システム | ¥1.9 billion | 16.1% | ¥1.7 billion | ¥0.5 billion | 17.4% | 25.1% | ¥0.4 billion |
| 組込システム | ¥1.8 billion | 15.2% | ¥1.5 billion | ¥0.4 billion | 13.3% | 20.2% | ¥0.3 billion |
| Total of the businesses | ¥12.1 billion | 100.0% | ¥2.8 billion | 100.0% | |||
Revenue and profit
Japan Process Development
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.5 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Rents | ¥95.88 million | Consolidated | |
| Business consignment expenses | ¥92.19 million | Consolidated | |
| Directors' compensations | ¥68.48 million | Consolidated | |
| Provision for directors' bonuses | ¥38.82 million | Consolidated | |
| Bonuses | ¥33.88 million | Consolidated | |
| Depreciation | ¥16.84 million | Consolidated | |
| Taxes and dues | ¥10.63 million | Consolidated | |
| Traveling and transportation expenses | ¥8.84 million | Consolidated | |
| Entertainment expenses | ¥5.60 million | Consolidated | |
| Supplies expenses | ¥3.14 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.7 billion | Consolidated |
| Ordinary income | ¥1.5 billion | Consolidated | |
| Operating income | ¥1.5 billion | Consolidated | |
| Net income | ¥1.1 billion | Consolidated |
Japan Process Development
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Other ¥0.5 billion
- Salaries and allowances ¥0.2 billion
- Provision for bonuses ¥0.1 billion
- Rents ¥0.1 billion
- Business consignment expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Japan Process Development
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Japan Process Development
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.9B | ¥8.9B | ¥9.5B | ¥10.5B | ¥12.1B |
| Year on year (%) | +4.0% | +12.3% | +6.1% | +10.6% | +15.7% |
| Ordinary income (loss) | ¥0.8B | ¥1.0B | ¥1.0B | ¥1.3B | ¥1.5B |
| Change from prior year | +0.6% | +19.7% | +4.2% | +27.1% | +19.0% |
| Ordinary income (loss) as a share of Net sales | 10.2% | 10.8% | 10.6% | 12.2% | 12.6% |
| Change (percentage points) | -0.3 points | +0.7 points | -0.2 points | +1.6 points | +0.3 points |
Japan Process Development
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Japan Process Development
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.9 billion | ¥8.9 billion | ¥9.5 billion | ¥10.5 billion | ¥12.1 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥1.0 billion | ¥1.0 billion | ¥1.3 billion | ¥1.5 billion |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | ¥0.7 billion | ¥0.7 billion | ¥1.5 billion | ¥1.1 billion |
| Comprehensive income | ¥0.3 billion | ¥0.7 billion | ¥0.7 billion | ¥1.1 billion | ¥1.2 billion |
| Net assets | ¥9.7 billion | ¥10.1 billion | ¥10.5 billion | ¥11.1 billion | ¥11.6 billion |
| Total assets | ¥11.7 billion | ¥12.3 billion | ¥12.8 billion | ¥14.5 billion | ¥14.6 billion |
| Net assets per share | 1,002.86 yen | 1,043.28 yen | 1,081.14 yen | 1,145.82 yen | 1,199.28 yen |
| Basic earnings (loss) per share | 55.63 yen | 70.7 yen | 75.56 yen | 152.76 yen | 117.51 yen |
| Equity-to-asset ratio | 82.4% | 81.9% | 81.7% | 76.6% | 79.7% |
| Return on equity | 5.5% | 6.9% | 7.1% | 13.7% | 10.0% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥0.3 billion | ¥1.1 billion | ¥0.5 billion | ¥0.2 billion |
| Net cash provided by (used in) investing activities | ¥0.3 billion | ¥0.4 billion | ¥-0.3 billion | ¥1.0 billion | ¥0.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-0.3 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥3.8 billion | ¥4.2 billion | ¥4.6 billion | ¥5.7 billion | ¥5.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.8 billion | ¥8.7 billion | ¥9.3 billion | ¥10.3 billion | ¥12.0 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥1.0 billion | ¥1.0 billion | ¥1.3 billion | ¥1.5 billion |
| Net income (loss) | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥1.5 billion | ¥1.1 billion |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 10,645,020 shares | 10,645,020 shares | 10,645,020 shares | 10,645,020 shares | 10,645,020 shares |
| Net assets | ¥9.5 billion | ¥9.9 billion | ¥10.2 billion | ¥10.9 billion | ¥11.3 billion |
| Total assets | ¥11.5 billion | ¥12.1 billion | ¥12.6 billion | ¥14.2 billion | ¥14.3 billion |
| Net assets per share | 981.3 yen | 1,021.32 yen | 1,057.64 yen | 1,122.06 yen | 1,170.1 yen |
| Dividend per share | 33 yen | 35 yen | 38 yen | 62 yen | 76 yen |
| Interim dividend per share | 14 yen | 17 yen | 18 yen | 26 yen | 33 yen |
| Basic earnings (loss) per share | 72.7 yen | 70.56 yen | 75.7 yen | 152.17 yen | 115.36 yen |
| Equity-to-asset ratio | 82.0% | 81.5% | 81.3% | 76.2% | 79.2% |
| Return on equity | 7.4% | 7.0% | 7.3% | 14.0% | 10.1% |
| Payout ratio | 45.4% | 49.6% | 50.2% | 40.7% | 65.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥76 | ¥33 | 65.9% | |
| FY ending 5/2025 | ¥62 | ¥26 | 40.7% | |
| FY ending 5/2024 | ¥38 | ¥18 | 50.2% | |
| FY ending 5/2023 | ¥35 | ¥17 | 49.6% | |
| FY ending 5/2022 | ¥33 | ¥14 | 45.4% | |
| FY ending 5/2021 | ¥27 | ¥13 | 54.1% | |
| FY ending 5/2020 | ¥26 | ¥13 | 52.1% | |
| FY ending 5/2019 | ¥25 | ¥12 | 54.0% | |
| FY ending 5/2018 | ¥30 | ¥20 | 58.9% | Stock split or share consolidation noted |
| FY ending 5/2017 | ¥50 | ¥17.5 | 80.3% | |
| FY ending 5/2016 | ¥35 | ¥15 | 50.0% | |
| FY ending 5/2015 | ¥35 | ¥15 | 56.7% | |
| FY ending 5/2014 | ¥30 | ¥15 | 70.2% | |
| FY ending 5/2013 | ¥30 | ¥15 | 80.6% |
Japan Process Development
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Japan Process Development
Unit %Source Annual securities reports
- Financial institutions6.57%
- Securities firms0.42%
- Other corporations25.68%
- Foreign holders (institutions)0.57%
- Foreign holders (individuals)0.02%
- Individuals and others66.73%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | SCSK株式会社 | 20.68% | 2,005,000 |
| 2 | 大部 仁 | 7.65% | 741,000 |
| 3 | 日本プロセス社員持株会 | 7.64% | 741,000 |
| 4 | 大部 力 | 7.35% | 712,000 |
| 5 | アドソル日進株式会社 | 6.42% | 622,000 |
| 6 | 吉川 豁彦 | 4.38% | 425,000 |
| 7 | 第一生命保険株式会社 | 3.45% | 334,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 1.63% | 157,000 |
| 9 | 光通信KK投資事業有限責任組合 | 1.13% | 109,000 |
| 10 | 萩野 正彦 | 0.98% | 95,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 5/2026 | Could not be retrieved | ¥25.71 million |
| FY ending 5/2025 | Could not be retrieved | ¥17.35 million |
| FY ending 5/2021 | ¥2.47 million | ¥16.65 million |
Revenue scale in the same industry
Japan Process Development
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Women 96 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 724 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
9.8 hours |
| Annual paid leave taken |
75.8% |
| Childcare leave taken, men |
88% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.2% |
| Share of board members who are women | 10% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 四谷監査法人 |
| Audit fees (this year, total) | ¥18.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Net sales | ¥12.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥5.6 billion | Consolidated |
| Net assets | ¥11.6 billion | Consolidated |
| Ordinary income (loss) | ¥1.5 billion | Consolidated |
| Total assets | ¥14.6 billion | Consolidated |
| Return on equity | 10.0% | Consolidated |
| Equity-to-asset ratio | 79.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 117.51 yen | Consolidated |
| Net assets per share | 1,199.28 yen | Consolidated |
| Dividend per share | 76 yen | Parent only |
| Net sales | ¥12.0 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 10,645,020 shares | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Ordinary income (loss) | ¥1.5 billion | Parent only |
| Total assets | ¥14.3 billion | Parent only |
| Return on equity | 10.1% | Parent only |
| Equity-to-asset ratio | 79.2% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Payout ratio | 65.9% | Parent only |
| Interim dividend per share | 33 yen | Parent only |
| Basic earnings (loss) per share | 115.36 yen | Parent only |
| Net assets per share | 1,170.1 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 780 people | Consolidated |
| Number of employees | 780 people | Consolidated |
| Wage gap between men and women (all employees) | 81.5% | Parent only |
| Average length of service (years) | 12.78 years | Parent only |
| Average annual salary | ¥8.85 million | Parent only |
| Average age (years) | 37.63 years old | Parent only |
| Number of employees | 715 people | Parent only |
| Number of employees | 715 people | Parent only |
| Number of employees | 715 people | Parent only |
| Wage gap between men and women (regular employees) | 83.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 25.9% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥3.35 million | Consolidated |
| Number of shares held | 5,943,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 950,500 shares | Consolidated |
| Number of shares | 10,645,020 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.9% | Consolidated |
| Shareholding ratio | 61.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 950,500 shares | Consolidated |
| Total of valuation gain (loss) | ¥70.63 million | Consolidated |
| Number of voting rights | 96,764 units | Consolidated |
| Carrying amount on the balance sheet | ¥15.61 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥88.11 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 247.9% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 255 t-CO2e | Consolidated |
| Net sales to external customers | ¥12.1 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 88.0% | Parent only |
| Total return on the share price index | 232.4% | Parent only |
| Ratio of female employees in managerial positions | 3.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥25.71 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥18.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥10.03 million | Consolidated |
| Revenue | ¥0.20 million | Consolidated |
| Revenue | ¥-30.08 million | Consolidated |
| Revenue | ¥10.49 million | Consolidated |
| Change in average annual salary from the previous year | 14.4% | Parent only |
| Revenue | ¥10.03 million | Parent only |
| Revenue | ¥1.20 million | Parent only |
Balance sheet (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.17 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥41.92 million | Consolidated |
| Work in process | ¥0.1 billion | Consolidated |
| Retained earnings | ¥8.3 billion | Consolidated |
| Non-current liabilities | ¥33.06 million | Consolidated |
| Non-current assets | ¥1.7 billion | Consolidated |
| Land | ¥1.60 million | Consolidated |
| Accounts receivable - trade | ¥3.5 billion | Consolidated |
| Contract assets | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥41.87 million | Consolidated |
| Buildings and structures | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥65.91 million | Consolidated |
| Provision for directors' bonuses | ¥38.82 million | Consolidated |
| Investments and other assets | ¥1.5 billion | Consolidated |
| Investment securities | ¥0.6 billion | Consolidated |
| Securities | ¥1.5 billion | Consolidated |
| Property, plant and equipment | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥78.05 million | Consolidated |
| Shareholders' equity | ¥11.5 billion | Consolidated |
| Current liabilities | ¥2.9 billion | Consolidated |
| Current assets | ¥12.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-73.29 million | Consolidated |
| Foreign currency translation adjustment | ¥87.81 million | Consolidated |
| Intangible assets | ¥21.91 million | Consolidated |
| Cash and cash equivalents | ¥5.6 billion | Consolidated |
| Cash and deposits | ¥5.6 billion | Consolidated |
| Net assets | ¥11.6 billion | Consolidated |
| Net assets | ¥11.6 billion | Consolidated |
| Total assets | ¥14.6 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥3.0 billion | Consolidated |
| Liabilities and net assets | ¥14.6 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Provision for bonuses | ¥1.9 billion | Consolidated |
| Long term accounts payable other | ¥32.90 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.8 billion | Consolidated |
| Other | ¥0.17 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥84.89 million | Parent only |
| Other | ¥0.17 million | Parent only |
| Valuation difference on available-for-sale securities | ¥41.92 million | Parent only |
| Other capital surplus | ¥77.54 million | Parent only |
| Software | ¥20.92 million | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| General reserve | ¥3.3 billion | Parent only |
| Retained earnings | ¥8.2 billion | Parent only |
| Legal retained earnings | ¥65.37 million | Parent only |
| Prepaid expenses | ¥77.02 million | Parent only |
| Non-current liabilities | ¥33.06 million | Parent only |
| Non-current assets | ¥1.7 billion | Parent only |
| Land | ¥1.60 million | Parent only |
| Accounts receivable - trade | ¥3.5 billion | Parent only |
| Contract assets | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥34.54 million | Parent only |
| Buildings, net | ¥65.91 million | Parent only |
| Provision for directors' bonuses | ¥38.82 million | Parent only |
| Investments and other assets | ¥1.5 billion | Parent only |
| Investment securities | ¥0.6 billion | Parent only |
| Securities | ¥1.5 billion | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥78.05 million | Parent only |
| Accrued expenses | ¥14.75 million | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥11.3 billion | Parent only |
| Current liabilities | ¥2.9 billion | Parent only |
| Current assets | ¥12.7 billion | Parent only |
| Intangible assets | ¥21.09 million | Parent only |
| Cash and deposits | ¥5.4 billion | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Total assets | ¥14.3 billion | Parent only |
| Deferred tax assets | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥4.8 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Valuation and translation adjustments | ¥41.92 million | Parent only |
| Liabilities | ¥3.0 billion | Parent only |
| Liabilities and net assets | ¥14.3 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Capital surplus | ¥2.3 billion | Parent only |
| Legal capital surplus | ¥2.2 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Provision for bonuses | ¥1.9 billion | Parent only |
| Long-term prepaid expenses | ¥11.76 million | Parent only |
| Long term accounts payable other | ¥32.90 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥10.00 million | Parent only |
| Electronically recorded monetary claims - operating | ¥1.8 billion | Parent only |
| Deposits received | ¥63.88 million | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other comprehensive income | ¥42.28 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥10.19 million | Consolidated |
| Entertainment expenses | ¥5.60 million | Consolidated |
| Dividend income of insurance | ¥9.60 million | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥1.2 billion | Consolidated |
| Interest income | ¥26.65 million | Consolidated |
| Dividend income | ¥3.35 million | Consolidated |
| Operating income | ¥1.5 billion | Consolidated |
| Operating income | ¥1.5 billion | Consolidated |
| Non-operating income | ¥41.20 million | Consolidated |
| Non-operating expenses | ¥24.96 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Loss on sale of non-current assets | ¥2.07 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.58 million | Consolidated |
| Rents | ¥95.88 million | Consolidated |
| Cost of sales | ¥9.4 billion | Consolidated |
| Gross profit (loss) | ¥2.7 billion | Consolidated |
| Net sales | ¥12.1 billion | Consolidated |
| Net sales | ¥12.1 billion | Consolidated |
| Donations | ¥10.40 million | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Directors' compensations | ¥68.48 million | Consolidated |
| Provision for directors' bonuses | ¥38.82 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.4 billion | Consolidated |
| Traveling and transportation expenses | ¥8.84 million | Consolidated |
| Business consignment expenses | ¥92.19 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥-19.07 million | Consolidated |
| Supplies expenses | ¥3.14 million | Consolidated |
| Depreciation | ¥16.84 million | Consolidated |
| Foreign exchange losses | ¥13.19 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥32.08 million | Consolidated |
| Extraordinary loss | ¥2.65 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥27.04 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-21.96 million | Consolidated |
| Taxes and dues | ¥10.63 million | Consolidated |
| Income (loss) before income taxes | ¥1.5 billion | Consolidated |
| Income (loss) before income taxes | ¥1.5 billion | Consolidated |
| Ordinary income | ¥1.5 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Disposal of treasury stock | ¥25.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Bonuses | ¥33.88 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Miscellaneous income | ¥1.61 million | Consolidated |
| Other | ¥1.36 million | Consolidated |
| Dividend income of insurance | ¥9.60 million | Parent only |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest income | ¥9.71 million | Parent only |
| Commission fee | ¥0.46 million | Parent only |
| Dividend income | ¥3.35 million | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Non-operating income | ¥40.59 million | Parent only |
| Non-operating expenses | ¥11.76 million | Parent only |
| Loss on sale of non-current assets | ¥2.07 million | Parent only |
| Loss on retirement of non-current assets | ¥0.35 million | Parent only |
| Cost of sales | ¥9.4 billion | Parent only |
| Gross profit (loss) | ¥2.6 billion | Parent only |
| Net sales | ¥12.0 billion | Parent only |
| Donations | ¥10.40 million | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Provision for directors' bonuses | ¥38.82 million | Parent only |
| Interest on securities | ¥16.32 million | Parent only |
| Business consignment expenses | ¥87.71 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥-19.07 million | Parent only |
| Depreciation | ¥16.78 million | Parent only |
| Extraordinary loss | ¥2.42 million | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.5 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥25.00 million | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Miscellaneous income | ¥1.15 million | Parent only |
| Other | ¥0.16 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥42.28 million | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥10.19 million | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-9.50 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥58.78 million | Consolidated |
| Decrease (increase) in other current assets | ¥-2.32 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥22.64 million | Consolidated |
| Interest and dividends income received | ¥33.49 million | Consolidated |
| Interest and dividend income | ¥-30.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.58 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.6 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.5 billion | Consolidated |
| Payments into time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥1.1 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥6.76 million | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from redemption of securities | ¥1.1 billion | Consolidated |
| Purchase of short term investment securities | ¥-0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-17.28 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥5.68 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥2.07 million | Consolidated |
| Decrease (increase) in inventories | ¥-32.80 million | Consolidated |
| Income taxes refund (paid) | ¥-0.9 billion | Consolidated |
| Depreciation | ¥24.40 million | Consolidated |
| Purchase of intangible assets | ¥-11.74 million | Consolidated |
| Amortization of intangible assets | ¥9.62 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥0.16 million | Consolidated |
| Miscellaneous income | ¥-11.20 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated | Disclosed |
| Dividend per share | 76 | Parent only | Disclosed |
| Number of employees | 780 | Consolidated | Disclosed |
| Net assets | ¥11.6 billion | Consolidated | Disclosed |
| Net sales | ¥12.1 billion | Consolidated | Disclosed |
| Operating income | ¥1.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.5 billion | Consolidated | Disclosed |
| Net income | ¥1.1 billion | Consolidated | Disclosed |
| Total assets | ¥14.6 billion | Consolidated | Disclosed |
| Operating margin | 12.5% | Consolidated | Calculated |
| Net margin | 9.4% | Consolidated | Calculated |
| Sales per employee | 15537744 yen | Consolidated | Calculated |
| Total asset turnover | 0.83 times | Consolidated | Calculated |
| Net assets to total assets | 79.7% | Consolidated | Calculated |