CAPCOM
CAPCOM CO., LTD.
Company highlights
A company for which 83.7% of the games it sold were titles released in earlier years.
Vol.9, Chapter 4 (as of 2026-09-11)
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.9, Chapter 4 (as of 2026-09-11)
“Kaisha no Shikumi: Selling the Same Hit Again and Again”, Chapter 4: Capcom: 83.7% of the Games It Sold Were Released in Earlier Years
Book’s reference date 2026-09-11 / data last checked 2026-10-20
Key points in this volumeThe long-term profits from a hit depend not just on its initial success, but on how long it keeps earning, how many forms it takes, and how many markets it reaches.
Of the 59.07 million console game units sold in the year ended March 2026, 49.46 million, or 83.7%, were titles released in earlier fiscal years. The company calls them repeat titles.
In the year ended March 2020, when that share first passed 70%, sales fell from ¥100.0 billion to ¥81.6 billion, and operating profit rose from ¥18.1 billion to ¥22.8 billion.
The move that changed Capcom
It decided to make the sales of a single game the largest not in the year of release but over about five years.
In its integrated report the company sets out a pricing policy that makes units and profit the largest over about five years rather than in a single year. Right after release a game sells at $60 to $70, and the price comes down to about $10 and then $5 as its market value changes. In the year ended March 2020, when the repeat share passed 70% for the first time, sales fell from ¥100.0 billion ($625 million) to ¥81.6 billion and operating profit rose from ¥18.1 billion to ¥22.8 billion.
Coverage in the book
- Of the 59.07 Million Units Sold in the Year Ended March 2026, 49.46 Million Were Repeat Titles
- The Repeat Share Went from 45.4% to 83.7% over Ten Fiscal Years
- The Operating Margin Is 48.9% at Digital Contents and 56.4% at Amusement Equipment
- In the Year Ended March 2020, Sales Fell and Operating Profit Rose
- Works Seven to Nine Years After Release Sold Again in the Year Ended March 2026
Related books, articles and videos
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Chapter 4: CAPCOM
“Capcom: 83.7% of the Games It Sold Were Released in Earlier Years”
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
CAPCOM
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Degital contents | ¥144.3 billion | 76.9% | ¥125.1 billion | ¥70.6 billion | 84.2% | 48.9% | ¥65.2 billion |
| Arcade operations | ¥25.7 billion | 13.7% | ¥22.8 billion | ¥3.2 billion | 3.8% | 12.5% | ¥2.4 billion |
| Amusement equipments | ¥17.8 billion | 9.5% | ¥15.6 billion | ¥10.0 billion | 12.0% | 56.4% | ¥6.7 billion |
| Total of the businesses | ¥187.7 billion | 100.0% | ¥83.9 billion | 100.0% | |||
Revenue and profit
CAPCOM
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors compensations salaries and allowances | ¥9.0 billion | Consolidated |
| Advertising expenses | ¥5.9 billion | Consolidated | |
| Promotion expenses | ¥3.5 billion | Consolidated | |
| Provision for bonuses | ¥3.1 billion | Consolidated | |
| Depreciation | ¥1.2 billion | Parent only | |
| Research and development expenses | ¥0.1 billion | Parent only | |
| Amortization of goodwill | ¥90.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥110.2 billion | Consolidated |
| Operating income | ¥75.3 billion | Consolidated | |
| Ordinary income | ¥74.1 billion | Consolidated | |
| Net income | ¥54.6 billion | Consolidated |
CAPCOM
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors compensations salaries and allowances ¥9.0 billion
- Advertising expenses ¥5.9 billion
- Promotion expenses ¥3.5 billion
- Provision for bonuses ¥3.1 billion
- Depreciation ¥1.2 billion
- Research and development expenses ¥0.1 billion
- Other (not itemized) ¥12.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
CAPCOM
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
CAPCOM
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥110.1B | ¥125.9B | ¥152.4B | ¥169.6B | ¥195.4B |
| Year on year (%) | +15.5% | +14.4% | +21.0%◆ | +11.3% | +15.2% |
| Ordinary income (loss) | ¥44.3B | ¥51.4B | ¥59.4B | ¥65.6B | ¥74.1B |
| Change from prior year | +27.2% | +15.9% | +15.7% | +10.5% | +12.9% |
| Ordinary income (loss) as a share of Net sales | 40.3% | 40.8% | 39.0% | 38.7% | 37.9% |
| Change (percentage points) | +3.7 points◆ | +0.5 points | -1.8 points | -0.3 points | -0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2015Net sales year on year -37.1%, Ordinary income (loss) as a share of revenue +6.2 points
- 2016Ordinary income (loss) as a share of revenue -2.1 points
- 2019Ordinary income (loss) as a share of revenue +2.0 points
- 2020Ordinary income (loss) as a share of revenue +9.9 points
- 2021Ordinary income (loss) as a share of revenue +8.4 points
- 2022Ordinary income (loss) as a share of revenue +3.7 points
- 2024Net sales year on year +21.0%
CAPCOM
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CAPCOM
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥110.1 billion | ¥125.9 billion | ¥152.4 billion | ¥169.6 billion | ¥195.4 billion |
| Ordinary income (loss) | ¥44.3 billion | ¥51.4 billion | ¥59.4 billion | ¥65.6 billion | ¥74.1 billion |
| Net income (loss) attributable to owners of parent | ¥32.6 billion | ¥36.7 billion | ¥43.4 billion | ¥48.5 billion | ¥54.6 billion |
| Comprehensive income | ¥34.4 billion | ¥39.2 billion | ¥48.2 billion | ¥47.8 billion | ¥59.0 billion |
| Net assets | ¥146.5 billion | ¥161.1 billion | ¥195.1 billion | ¥226.3 billion | ¥267.7 billion |
| Total assets | ¥187.4 billion | ¥217.4 billion | ¥243.5 billion | ¥313.0 billion | ¥339.3 billion |
| Net assets per share | 343.04 yen | 385.27 yen | 466.44 yen | 540.68 yen | 639.03 yen |
| Basic earnings (loss) per share | 76.24 yen | 87.36 yen | 103.71 yen | 115.85 yen | 130.5 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 115.84 yen | 130.47 yen |
| Equity-to-asset ratio | 78.2% | 74.1% | 80.1% | 72.3% | 78.8% |
| Return on equity | 24.4% | 23.9% | 24.4% | 23.0% | 22.1% |
| Net cash provided by (used in) operating activities | ¥46.9 billion | ¥21.8 billion | ¥36.9 billion | ¥67.6 billion | ¥31.4 billion |
| Net cash provided by (used in) investing activities | ¥-7.4 billion | ¥-7.7 billion | ¥-6.0 billion | ¥-7.3 billion | ¥-55.9 billion |
| Net cash provided by (used in) financing activities | ¥-10.0 billion | ¥-22.5 billion | ¥-16.0 billion | ¥-18.7 billion | ¥-26.1 billion |
| Cash and cash equivalents | ¥95.6 billion | ¥89.5 billion | ¥109.1 billion | ¥150.4 billion | ¥102.8 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥101.6 billion | ¥118.5 billion | ¥144.1 billion | ¥161.2 billion | ¥184.1 billion |
| Ordinary income (loss) | ¥40.9 billion | ¥47.3 billion | ¥55.2 billion | ¥61.6 billion | ¥68.5 billion |
| Net income (loss) | ¥29.3 billion | ¥33.2 billion | ¥40.8 billion | ¥45.6 billion | ¥51.1 billion |
| Capital stock | ¥33.2 billion | ¥33.2 billion | ¥33.2 billion | ¥33.2 billion | ¥33.2 billion |
| Total number of issued shares (common stock) | 270,892,000 shares | 266,505,000 shares | 266,505,000 shares | 533,011,000 shares | 533,011,000 shares |
| Net assets | ¥132.7 billion | ¥141.4 billion | ¥167.8 billion | ¥196.7 billion | ¥230.2 billion |
| Total assets | ¥193.9 billion | ¥220.1 billion | ¥245.8 billion | ¥311.5 billion | ¥334.7 billion |
| Net assets per share | 310.72 yen | 338.09 yen | 401.15 yen | 469.93 yen | 549.38 yen |
| Dividend per share | 46 yen | 63 yen | 70 yen | 40 yen | 45 yen |
| Interim dividend per share | 18 yen | 23 yen | 27 yen | 18 yen | 20 yen |
| Basic earnings (loss) per share | 68.59 yen | 79.06 yen | 97.46 yen | 108.94 yen | 122.13 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 108.93 yen | 122.1 yen |
| Equity-to-asset ratio | 68.4% | 64.2% | 68.3% | 63.1% | 68.7% |
| Return on equity | 23.9% | 24.3% | 26.4% | 25.0% | 24.0% |
| Payout ratio | 33.5% | 39.8% | 35.9% | 36.7% | 36.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥45 | ¥20 | 36.8% | |
| FY ending 3/2025 | ¥40 | ¥18 | 36.7% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥70 | ¥27 | 35.9% | |
| FY ending 3/2023 | ¥63 | ¥23 | 39.8% | |
| FY ending 3/2022 | ¥46 | ¥18 | 33.5% | |
| FY ending 3/2021 | ¥71 | ¥25 | 66.1% | |
| FY ending 3/2020 | ¥45 | ¥20 | 28.3% | |
| FY ending 3/2019 | ¥35 | ¥15 | 22.0% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥60 | ¥25 | 27.7% | |
| FY ending 3/2017 | ¥50 | ¥25 | 81.5% | |
| FY ending 3/2016 | ¥40 | ¥15 | 17.5% | |
| FY ending 3/2015 | ¥40 | ¥15 | 47.2% | |
| FY ending 3/2014 | ¥40 | ¥15 | 111.8% | |
| FY ending 3/2013 | ¥40 | ¥15 | 85.4% |
CAPCOM
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CAPCOM
Unit %Source Annual securities reports
- Financial institutions17.49%
- Securities firms1.28%
- Other corporations9.93%
- Foreign holders (institutions)38.42%
- Foreign holders (individuals)0.03%
- Individuals and others32.86%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 13.3% | 56,696,000 |
| 2 | 株式会社クロスロード | 10.26% | 43,734,000 |
| 3 | ジェーピー モルガン チェース バンク 380752(常任代理人 株式会社みずほ銀行決済営業部) | 8.26% | 35,188,000 |
| 4 | ザ チェース マンハッタン バンク エヌエイ ロンドン スペシャル アカウント ナンバー ワン(常任代理人 株式会社みずほ銀行決済営業部) | 7.39% | 31,511,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 4.8% | 20,473,000 |
| 6 | 辻 本 美 之 | 3.74% | 15,927,000 |
| 7 | ステート ストリート バンク アンド トラスト カンパニー 505001(常任代理人 株式会社みずほ銀行決済営業部) | 2.38% | 10,148,000 |
| 8 | 辻 本 春 弘 | 2.36% | 10,052,000 |
| 9 | 辻 本 良 三 | 2.33% | 9,937,000 |
| 10 | ステート ストリート バンク アンド トラスト カンパニー 505103(常任代理人 株式会社みずほ銀行決済営業部) | 1.96% | 8,369,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥54.8 billion | ¥16.9 billion |
| FY ending 3/2025 | ¥49.5 billion | Could not be retrieved |
| FY ending 3/2021 | ¥25.4 billion | ¥2.6 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Degital contents | ¥52.2 billion | ¥1.2 billion |
| Arcade operations | Could not be retrieved | ¥2.4 billion |
| Amusement equipments | ¥2.6 billion | ¥65.00 million |
Revenue scale in the same industry
CAPCOM
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 23 companies
- 27 MercariFY Jun 2026 ¥229.3B
- 28 GAKKENFY Sep 2025 ¥199.1B
- 29 CAPCOMThis companyFY Mar 2026 ¥195.4B
- 30 TOEIFY Mar 2026 ¥185.3B
- 31 Japan Business SystemsFY Sep 2025 ¥172.6B
- … 611 companies
Workforce information
Women 1,232 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,318 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.4 hours |
| Annual paid leave taken (all employees) | 86% |
| Childcare leave taken, men |
79.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 12.2% |
| Share of board members who are women | 21.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 14,844 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥64.00 million |
| Non-audit fees (this year, total) | ¥27.00 million |
| Audit fees (this year, network firms) | ¥83.00 million |
| Non-audit fees (this year, network firms) | ¥65.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥59.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥31.4 billion | Consolidated |
| Net sales | ¥195.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-55.9 billion | Consolidated |
| Diluted earnings per share | 130.47 yen | Consolidated |
| Cash and cash equivalents | ¥102.8 billion | Consolidated |
| Net assets | ¥267.7 billion | Consolidated |
| Ordinary income (loss) | ¥74.1 billion | Consolidated |
| Total assets | ¥339.3 billion | Consolidated |
| Return on equity | 22.1% | Consolidated |
| Equity-to-asset ratio | 78.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥54.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-26.1 billion | Consolidated |
| Basic earnings (loss) per share | 130.5 yen | Consolidated |
| Net assets per share | 639.03 yen | Consolidated |
| Dividend per share | 45 yen | Parent only |
| Net sales | ¥184.1 billion | Parent only |
| Net income (loss) | ¥51.1 billion | Parent only |
| Diluted earnings per share | 122.1 yen | Parent only |
| Total number of issued shares (common stock) | 533,011,000 shares | Parent only |
| Net assets | ¥230.2 billion | Parent only |
| Ordinary income (loss) | ¥68.5 billion | Parent only |
| Total assets | ¥334.7 billion | Parent only |
| Return on equity | 24.0% | Parent only |
| Equity-to-asset ratio | 68.7% | Parent only |
| Capital stock | ¥33.2 billion | Parent only |
| Payout ratio | 36.8% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 122.13 yen | Parent only |
| Net assets per share | 549.38 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,976 people | Consolidated |
| Number of employees | 3,976 people | Consolidated |
| Wage gap between men and women (all employees) | 62.6% | Parent only |
| Average length of service (years) | 11.2 years | Parent only |
| Average annual salary | ¥9.85 million | Parent only |
| Average age (years) | 38.1 years old | Parent only |
| Number of employees | 3,593 people | Parent only |
| Number of employees | 3,593 people | Parent only |
| Number of employees | 3,593 people | Parent only |
| Wage gap between men and women (regular employees) | 81.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 65.3% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥195.4 billion | Consolidated |
| Average number of temporary employees | 861 people | Consolidated |
| Average number of temporary employees | 861 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥17.7 billion | Consolidated |
| Write-downs of inventories | ¥10.2 billion | Consolidated |
| Depreciation | ¥5.2 billion | Consolidated |
| Number of consolidated subsidiaries | 15 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 79.7% | Parent only |
| Average number of temporary employees | 852 people | Parent only |
| Average number of temporary employees | 852 people | Parent only |
| Average number of temporary employees | 852 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 11.8% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 242,040,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 106,789,600 shares | Consolidated |
| Number of shares | 533,011,246 shares | Consolidated |
| Shareholding ratio treasury shares etc | 20.0% | Consolidated |
| Shareholding ratio | 56.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 106,789,600 shares | Consolidated |
| Number of voting rights | 4,259,256 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 196.0% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥54.8 billion | Consolidated |
| Research and development expenses | ¥54.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥16.9 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥64.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥83.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥64.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥83.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥22.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥27.00 million | Consolidated |
| Fees for non-audit services - total | ¥65.00 million | Consolidated |
| Fees for non-audit services - total | ¥27.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥42.00 million | Consolidated |
Accounts unique to this company (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥9.9 billion | Consolidated |
| Revenue | ¥54.6 billion | Consolidated |
| Revenue | ¥4.1 billion | Consolidated |
| Revenue | ¥9.1 billion | Consolidated |
| Revenue | ¥3.1 billion | Consolidated |
| Revenue | ¥-9.9 billion | Consolidated |
| Revenue | ¥-5.4 billion | Consolidated |
| Revenue | ¥-11.7 billion | Consolidated |
| Revenue | ¥3.3 billion | Consolidated |
| Change in average annual salary from the previous year | 7.3% | Parent only |
| Revenue | ¥9.9 billion | Parent only |
| Revenue | ¥55.4 billion | Parent only |
| Revenue | ¥4.1 billion | Parent only |
| Revenue | ¥6.8 billion | Parent only |
| Revenue | ¥3.1 billion | Parent only |
| Revenue | ¥13.9 billion | Parent only |
Balance sheet (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.0 billion | Consolidated |
| Other | ¥6.8 billion | Consolidated |
| Other | ¥13.0 billion | Consolidated |
| Other | ¥5.4 billion | Consolidated |
| Other, net | ¥1.7 billion | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Lease obligations | ¥3.6 billion | Consolidated |
| Lease obligations | ¥1.5 billion | Consolidated |
| Lease assets, net | ¥2.6 billion | Consolidated |
| Work in process | ¥1.6 billion | Consolidated |
| Retained earnings | ¥240.9 billion | Consolidated |
| Raw materials and supplies | ¥2.2 billion | Consolidated |
| Merchandise and finished goods | ¥2.9 billion | Consolidated |
| Non-current liabilities | ¥15.3 billion | Consolidated |
| Non-current assets | ¥81.4 billion | Consolidated |
| Land | ¥20.1 billion | Consolidated |
| Accounts receivable - trade | ¥33.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.1 billion | Consolidated |
| Buildings and structures, net | ¥12.1 billion | Consolidated |
| Construction in progress | ¥2.6 billion | Consolidated |
| Investments and other assets | ¥34.5 billion | Consolidated |
| Investment securities | ¥15.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.1 billion | Consolidated |
| Property, plant and equipment | ¥45.3 billion | Consolidated |
| Income taxes payable | ¥15.7 billion | Consolidated |
| Shareholders' equity | ¥254.5 billion | Consolidated |
| Stock-based compensation allowance-NCL | ¥0.1 billion | Consolidated |
| Share award rights | ¥0.4 billion | Consolidated |
| Provision for stocks payment-NCL | ¥4.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥49.00 million | Consolidated |
| Current liabilities | ¥56.3 billion | Consolidated |
| Current assets | ¥257.9 billion | Consolidated |
| Accumulated depreciation | ¥-33.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥12.5 billion | Consolidated |
| Intangible assets | ¥1.6 billion | Consolidated |
| Cash and cash equivalents | ¥102.8 billion | Consolidated |
| Cash and deposits | ¥148.0 billion | Consolidated |
| Net assets | ¥267.7 billion | Consolidated |
| Net assets | ¥267.7 billion | Consolidated |
| Total assets | ¥339.3 billion | Consolidated |
| Total assets | ¥339.3 billion | Consolidated |
| Deferred tax liabilities | ¥72.00 million | Consolidated |
| Deferred tax assets | ¥12.6 billion | Consolidated |
| Treasury stock | ¥-49.9 billion | Consolidated |
| Valuation and translation adjustments | ¥12.8 billion | Consolidated |
| Liabilities | ¥71.6 billion | Consolidated |
| Liabilities and net assets | ¥339.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-23.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥30.3 billion | Consolidated |
| Capital stock | ¥33.2 billion | Consolidated |
| Provision for bonuses | ¥10.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥4.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.4 billion | Consolidated |
| Non-controlling interests | ¥14.00 million | Consolidated |
| Other | ¥2.8 billion | Parent only |
| Other | ¥6.6 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥3.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥0 | Parent only |
| Other capital surplus | ¥17.1 billion | Parent only |
| Goodwill | ¥0.1 billion | Parent only |
| Software | ¥0.9 billion | Parent only |
| Lease obligations | ¥1.9 billion | Parent only |
| Lease obligations | ¥1.0 billion | Parent only |
| Lease assets, net | ¥2.6 billion | Parent only |
| Work in process | ¥1.6 billion | Parent only |
| Retained earnings | ¥216.2 billion | Parent only |
| Advances received | ¥1.1 billion | Parent only |
| Raw materials and supplies | ¥1.9 billion | Parent only |
| Merchandise and finished goods | ¥2.6 billion | Parent only |
| Non-current liabilities | ¥13.9 billion | Parent only |
| Non-current assets | ¥97.2 billion | Parent only |
| Land | ¥20.1 billion | Parent only |
| Accounts receivable - trade | ¥38.9 billion | Parent only |
| Tools, furniture and fixtures | ¥1.9 billion | Parent only |
| Buildings, net | ¥11.3 billion | Parent only |
| Construction in progress | ¥2.6 billion | Parent only |
| Investments and other assets | ¥53.2 billion | Parent only |
| Investment securities | ¥15.1 billion | Parent only |
| Property, plant and equipment | ¥42.6 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥15.2 billion | Parent only |
| Accrued expenses | ¥4.0 billion | Parent only |
| Accounts payable - other | ¥10.0 billion | Parent only |
| Shareholders' equity | ¥229.8 billion | Parent only |
| Stock-based compensation allowance-NCL | ¥0.1 billion | Parent only |
| Share award rights | ¥0.4 billion | Parent only |
| Provision for stocks payment-NCL | ¥4.3 billion | Parent only |
| Structures, net | ¥48.00 million | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥90.6 billion | Parent only |
| Current assets | ¥237.5 billion | Parent only |
| Intangible assets | ¥1.4 billion | Parent only |
| Cash and deposits | ¥123.4 billion | Parent only |
| Short-term loans payable | ¥38.0 billion | Parent only |
| Net assets | ¥230.2 billion | Parent only |
| Net assets | ¥230.2 billion | Parent only |
| Total assets | ¥334.7 billion | Parent only |
| Deferred tax assets | ¥12.9 billion | Parent only |
| Retained earnings brought forward | ¥216.2 billion | Parent only |
| Treasury stock | ¥-49.9 billion | Parent only |
| Liabilities | ¥104.5 billion | Parent only |
| Liabilities and net assets | ¥334.7 billion | Parent only |
| Accounts payable - trade | ¥2.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-23.00 million | Parent only |
| Capital surplus | ¥30.3 billion | Parent only |
| Legal capital surplus | ¥13.1 billion | Parent only |
| Capital stock | ¥33.2 billion | Parent only |
| Provision for bonuses | ¥9.7 billion | Parent only |
| Vehicles, net | ¥42.00 million | Parent only |
| Provision for retirement benefits | ¥4.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥18.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥21.00 million | Parent only |
| Electronically recorded obligations - operating | ¥2.4 billion | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other comprehensive income | ¥4.4 billion | Consolidated |
| Amortization of goodwill | ¥90.00 million | Consolidated |
| Dividends from surplus | ¥-17.9 billion | Consolidated |
| Comprehensive income | ¥59.0 billion | Consolidated |
| Interest income | ¥1.5 billion | Consolidated |
| Operating income | ¥75.3 billion | Consolidated |
| Operating income | ¥75.3 billion | Consolidated |
| Non-operating income | ¥2.5 billion | Consolidated |
| Non-operating expenses | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥31.4 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥85.1 billion | Consolidated |
| Gross profit (loss) | ¥110.2 billion | Consolidated |
| Net sales | ¥195.4 billion | Consolidated |
| Net sales | ¥195.4 billion | Consolidated |
| Advertising expenses | ¥5.9 billion | Consolidated |
| Net income | ¥54.6 billion | Consolidated |
| Net income | ¥54.6 billion | Consolidated |
| Net income (loss) | ¥54.6 billion | Consolidated |
| Net income (loss) | ¥54.6 billion | Consolidated |
| Directors compensations salaries and allowances | ¥9.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-55.9 billion | Consolidated |
| Interest expenses | ¥58.00 million | Consolidated |
| Income taxes - current | ¥23.1 billion | Consolidated |
| Income taxes | ¥19.3 billion | Consolidated |
| Income taxes - deferred | ¥-3.8 billion | Consolidated |
| Foreign exchange gains | ¥0.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.9 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.0 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-47.6 billion | Consolidated |
| Income (loss) before income taxes | ¥73.9 billion | Consolidated |
| Income (loss) before income taxes | ¥73.9 billion | Consolidated |
| Ordinary income | ¥74.1 billion | Consolidated |
| Disposal of treasury stock | ¥71.00 million | Consolidated |
| Purchase of treasury stock | ¥-1.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥59.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-26.1 billion | Consolidated |
| Promotion expenses | ¥3.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥34.9 billion | Consolidated |
| Provision for bonuses | ¥3.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥36.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥31.00 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Amortization of goodwill | ¥0.6 billion | Parent only |
| Dividends from surplus | ¥-17.9 billion | Parent only |
| Interest income | ¥1.4 billion | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥70.8 billion | Parent only |
| Non-operating income | ¥2.7 billion | Parent only |
| Non-operating expenses | ¥5.1 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.2 billion | Parent only |
| Cost of sales | ¥79.7 billion | Parent only |
| Gross profit (loss) | ¥104.4 billion | Parent only |
| Net sales | ¥184.1 billion | Parent only |
| Advertising expenses | ¥2.4 billion | Parent only |
| Net income (loss) | ¥51.1 billion | Parent only |
| Net income (loss) | ¥51.1 billion | Parent only |
| Directors compensations salaries and allowances | ¥5.8 billion | Parent only |
| Interest expenses | ¥1.6 billion | Parent only |
| Income taxes - current | ¥21.9 billion | Parent only |
| Income taxes | ¥17.2 billion | Parent only |
| Income taxes - deferred | ¥-4.8 billion | Parent only |
| Depreciation | ¥1.2 billion | Parent only |
| Foreign exchange gains | ¥0.9 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Research and development expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥68.3 billion | Parent only |
| Ordinary income | ¥68.5 billion | Parent only |
| Disposal of treasury stock | ¥71.00 million | Parent only |
| Purchase of treasury stock | ¥-1.00 million | Parent only |
| Promotion expenses | ¥0.9 billion | Parent only |
| Selling, general and administrative expenses | ¥33.5 billion | Parent only |
| Provision for bonuses | ¥2.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥41.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥4.7 billion | Consolidated |
| Total changes during the period | ¥33.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other proceeds | ¥80.00 million | Consolidated |
| Other payments | ¥-0.4 billion | Consolidated |
| Repayments of lease obligations | ¥-1.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.7 billion | Consolidated |
| Interest expenses paid | ¥-66.00 million | Consolidated |
| Interest and dividends income received | ¥1.5 billion | Consolidated |
| Interest and dividend income | ¥-1.5 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥42.6 billion | Consolidated |
| Payments into time deposits | ¥-68.8 billion | Consolidated |
| Subtotal | ¥52.1 billion | Consolidated |
| Purchase of investment securities | ¥-15.0 billion | Consolidated |
| Interest expenses | ¥58.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-13.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.00 million | Consolidated |
| Increase (decrease) in provision for share-based compensation-OpeCF | ¥88.00 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥1.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.5 billion | Consolidated |
| Income taxes paid | ¥-22.1 billion | Consolidated |
| Depreciation | ¥5.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.0 billion | Consolidated |
| Purchase of intangible assets | ¥-0.7 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-3.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.0 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.3 billion | Consolidated |
| Dividends | ¥-17.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.0 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-21.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥31.4 billion | Consolidated | Disclosed |
| Dividend per share | 45 | Parent only | Disclosed |
| Number of employees | 3,976 | Consolidated | Disclosed |
| Net assets | ¥267.7 billion | Consolidated | Disclosed |
| Net sales | ¥195.4 billion | Consolidated | Disclosed |
| Operating income | ¥75.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥74.1 billion | Consolidated | Disclosed |
| Net income | ¥54.6 billion | Consolidated | Disclosed |
| Total assets | ¥339.3 billion | Consolidated | Disclosed |
| Operating margin | 38.5% | Consolidated | Calculated |
| Net margin | 27.9% | Consolidated | Calculated |
| Sales per employee | 49136066 yen | Consolidated | Calculated |
| Total asset turnover | 0.58 times | Consolidated | Calculated |
| Net assets to total assets | 78.9% | Consolidated | Calculated |