TKC
TKC Corporation
Company highlights
The largest segment by revenue is 会計事務所事業, at 63.3% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TKC
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 会計事務所事業 | ¥52.8 billion | 63.3% | ¥50.5 billion | ¥12.5 billion | 77.3% | 23.6% | ¥11.3 billion |
| 地方公共団体事業 | ¥27.6 billion | 33.0% | ¥21.8 billion | ¥3.5 billion | 21.8% | 12.7% | ¥4.1 billion |
| Printing business | ¥3.1 billion | 3.7% | ¥3.0 billion | ¥0.1 billion | 0.9% | 4.7% | ¥0.1 billion |
| Total of the businesses | ¥83.5 billion | 100.0% | ¥16.1 billion | 100.0% | |||
Revenue and profit
TKC
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥13.8 billion | Consolidated |
| Provision for bonuses | ¥4.4 billion | Consolidated | |
| Rent expenses | ¥2.8 billion | Consolidated | |
| Retirement benefit expenses | ¥0.9 billion | Consolidated | |
| Depreciation | ¥0.7 billion | Consolidated | |
| Provision for dividend | ¥38.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥56.6 billion | Consolidated |
| Ordinary income | ¥16.6 billion | Consolidated | |
| Operating income | ¥16.1 billion | Consolidated | |
| Net income | ¥12.1 billion | Consolidated |
TKC
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries ¥13.8 billion
- Provision for bonuses ¥4.4 billion
- Rent expenses ¥2.8 billion
- Retirement benefit expenses ¥0.9 billion
- Depreciation ¥0.7 billion
- Provision for dividend ¥0.0 billion
- Other (not itemized) ¥17.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
TKC
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
TKC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥66.2B | ¥67.8B | ¥71.9B | ¥75.2B | ¥83.5B |
| Year on year (%) | -2.3% | +2.4% | +6.0% | +4.6% | +11.0% |
| Ordinary income (loss) | ¥12.7B | ¥13.7B | ¥14.8B | ¥16.0B | ¥16.6B |
| Change from prior year | +8.5% | +7.9% | +8.0% | +8.5% | +3.5% |
| Ordinary income (loss) as a share of Net sales | 19.1% | 20.2% | 20.5% | 21.3% | 19.9% |
| Change (percentage points) | +1.9 points | +1.0 points | +0.4 points | +0.8 points | -1.4 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue +2.6 points
TKC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TKC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥66.2 billion | ¥67.8 billion | ¥71.9 billion | ¥75.2 billion | ¥83.5 billion |
| Ordinary income (loss) | ¥12.7 billion | ¥13.7 billion | ¥14.8 billion | ¥16.0 billion | ¥16.6 billion |
| Net income (loss) attributable to owners of parent | ¥8.7 billion | ¥9.3 billion | ¥10.8 billion | ¥11.3 billion | ¥12.1 billion |
| Comprehensive income | ¥9.8 billion | ¥8.9 billion | ¥13.2 billion | ¥11.9 billion | ¥15.1 billion |
| Net assets | ¥83.4 billion | ¥87.3 billion | ¥95.3 billion | ¥102.2 billion | ¥108.5 billion |
| Total assets | ¥103.4 billion | ¥109.2 billion | ¥116.4 billion | ¥124.9 billion | ¥129.8 billion |
| Net assets per share | 1,582.45 yen | 1,665.68 yen | 1,827.7 yen | 1,959.39 yen | 2,115.41 yen |
| Basic earnings (loss) per share | 164.93 yen | 177.62 yen | 206.54 yen | 216.21 yen | 234.31 yen |
| Equity-to-asset ratio | 80.7% | 80.0% | 81.9% | 81.8% | 83.6% |
| Return on equity | 10.8% | 10.9% | 11.9% | 11.4% | 11.5% |
| Net cash provided by (used in) operating activities | ¥10.6 billion | ¥13.1 billion | ¥13.1 billion | ¥12.8 billion | ¥12.5 billion |
| Net cash provided by (used in) investing activities | ¥-7.2 billion | ¥-4.3 billion | ¥-5.9 billion | ¥-6.0 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥-3.7 billion | ¥-5.2 billion | ¥-5.6 billion | ¥-5.2 billion | ¥-8.9 billion |
| Cash and cash equivalents | ¥23.1 billion | ¥26.6 billion | ¥28.8 billion | ¥30.4 billion | ¥33.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥61.6 billion | ¥63.6 billion | ¥67.7 billion | ¥71.0 billion | ¥78.9 billion |
| Ordinary income (loss) | ¥12.1 billion | ¥13.3 billion | ¥14.1 billion | ¥15.8 billion | ¥16.2 billion |
| Net income (loss) | ¥8.3 billion | ¥9.1 billion | ¥10.3 billion | ¥11.2 billion | ¥11.9 billion |
| Capital stock | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion |
| Total number of issued shares (common stock) | 53,462,000 shares | 53,462,000 shares | 53,166,400 shares | 53,166,400 shares | 52,301,400 shares |
| Net assets | ¥80.5 billion | ¥84.0 billion | ¥91.3 billion | ¥97.9 billion | ¥103.7 billion |
| Total assets | ¥95.3 billion | ¥100.8 billion | ¥107.4 billion | ¥116.0 billion | ¥120.7 billion |
| Net assets per share | 1,526.97 yen | 1,602.11 yen | 1,750.6 yen | 1,877.56 yen | 2,022.57 yen |
| Dividend per share | 104.5 yen | 78 yen | 90 yen | 100 yen | 110 yen |
| Interim dividend per share | 65 yen | 36 yen | 39 yen | 45 yen | 50 yen |
| Basic earnings (loss) per share | 157.46 yen | 173.04 yen | 197.15 yen | 214.23 yen | 229.64 yen |
| Equity-to-asset ratio | 84.5% | 83.3% | 85.0% | 84.4% | 85.9% |
| Return on equity | 10.7% | 11.0% | 11.8% | 11.8% | 11.8% |
| Payout ratio | 45.7% | 45.1% | 45.7% | 46.7% | 47.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥110 | ¥50 | 47.9% | |
| FY ending 9/2024 | ¥100 | ¥45 | 46.7% | |
| FY ending 9/2023 | ¥90 | ¥39 | 45.7% | |
| FY ending 9/2022 | ¥78 | ¥36 | 45.1% | |
| FY ending 9/2021 | ¥104.5 | ¥65 | 45.7% | Stock split or share consolidation noted |
| FY ending 9/2020 | ¥120 | ¥55 | 42.2% | |
| FY ending 9/2019 | ¥110 | ¥55 | 46.2% | |
| FY ending 9/2018 | ¥105 | ¥50 | 46.5% | |
| FY ending 9/2017 | ¥100 | ¥40 | 44.9% | |
| FY ending 9/2016 | ¥80 | ¥40 | 46.8% | |
| FY ending 9/2015 | ¥71 | ¥33 | 46.2% | |
| FY ending 9/2014 | ¥44 | ¥22 | 32.7% | |
| FY ending 9/2013 | ¥44 | ¥22 | 32.3% | |
| FY ending 9/2012 | ¥44 | ¥22 | 37.8% |
TKC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TKC
Unit %Source Annual securities reports
- Financial institutions30.60%
- Securities firms0.50%
- Other corporations25.50%
- Foreign holders (institutions)15.30%
- Foreign holders (individuals)0.00%
- Individuals and others28.20%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | Could not be retrieved | ¥8.9 billion |
| FY ending 9/2020 | ¥6.00 million | ¥3.8 billion |
Research and development expenses and capital expenditure by segment (FY ending 9/2025)
| Segment | Capital expenditure |
|---|---|
| 会計事務所事業 | ¥2.7 billion |
| 地方公共団体事業 | ¥5.7 billion |
| Printing business | ¥0.6 billion |
Revenue scale in the same industry
TKC
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 45 companies
- 49 GungHo Online EntertainmentFY Dec 2025 ¥93.2B
- 50 KOEI TECMOFY Mar 2026 ¥88.4B
- 51 TKCThis companyFY Sep 2025 ¥83.5B
- 52 GMO Payment GatewayFY Sep 2025 ¥82.5B
- 53 istyleFY Jun 2026 ¥81.8B
- … 589 companies
Workforce information
Women 703 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,589 |
| Childcare leave taken, men |
71.1% |
| Childcare leave taken, women |
100% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,839 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥47.00 million |
| Non-audit fees (this year, total) | ¥11.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥15.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.5 billion | Consolidated |
| Net sales | ¥83.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥33.6 billion | Consolidated |
| Net assets | ¥108.5 billion | Consolidated |
| Ordinary income (loss) | ¥16.6 billion | Consolidated |
| Total assets | ¥129.8 billion | Consolidated |
| Return on equity | 11.5% | Consolidated |
| Equity-to-asset ratio | 83.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥12.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.9 billion | Consolidated |
| Basic earnings (loss) per share | 234.31 yen | Consolidated |
| Net assets per share | 2,115.41 yen | Consolidated |
| Dividend per share | 110 yen | Parent only |
| Net sales | ¥78.9 billion | Parent only |
| Net income (loss) | ¥11.9 billion | Parent only |
| Total number of issued shares (common stock) | 52,301,400 shares | Parent only |
| Net assets | ¥103.7 billion | Parent only |
| Ordinary income (loss) | ¥16.2 billion | Parent only |
| Total assets | ¥120.7 billion | Parent only |
| Return on equity | 11.8% | Parent only |
| Equity-to-asset ratio | 85.9% | Parent only |
| Capital stock | ¥5.7 billion | Parent only |
| Payout ratio | 47.9% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 229.64 yen | Parent only |
| Net assets per share | 2,022.57 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,964 people | Consolidated |
| Number of employees | 2,964 people | Consolidated |
| Wage gap between men and women (all employees) | 71.1% | Parent only |
| Average length of service (years) | 17.1 years | Parent only |
| Average annual salary | ¥9.21 million | Parent only |
| Average age (years) | 40.3 years old | Parent only |
| Number of employees | 2,458 people | Parent only |
| Number of employees | 2,458 people | Parent only |
| Number of employees | 2,458 people | Parent only |
| Wage gap between men and women (regular employees) | 71.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 39.1% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 29,452,100 shares | Consolidated |
| Total number of shares held treasury shares etc | 815,800 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 52,301,466 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.6% | Consolidated |
| Shareholding ratio | 57.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 815,800 shares | Consolidated |
| Number of voting rights | 514,169 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥12.3 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 137.4% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥83.5 billion | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥8.9 billion | Consolidated |
| Depreciation | ¥4.5 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 71.7% | Parent only |
| Total return on the share price index | 217.8% | Parent only |
| Ratio of female employees in managerial positions | 6.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.9 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥47.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥47.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - reporting company | ¥11.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥11.00 million | Consolidated |
Balance sheet (132 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥2.7 billion | Consolidated |
| Other | ¥24.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥5.3 billion | Consolidated |
| Other, net | ¥16.00 million | Consolidated |
| Software | ¥6.7 billion | Consolidated |
| Software in progress | ¥0.6 billion | Consolidated |
| Investments in leases | ¥6.00 million | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease obligations | ¥96.00 million | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥55.00 million | Consolidated |
| Retained earnings | ¥94.9 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥9.00 million | Consolidated |
| Merchandise and finished goods | ¥0.5 billion | Consolidated |
| Non-current liabilities | ¥3.0 billion | Consolidated |
| Non-current assets | ¥77.3 billion | Consolidated |
| Land | ¥6.9 billion | Consolidated |
| Accounts receivable - trade | ¥11.7 billion | Consolidated |
| Contract liabilities | ¥1.4 billion | Consolidated |
| Contract assets | ¥0.5 billion | Consolidated |
| Allowance for construction loss | ¥2.00 million | Consolidated |
| Tools, furniture and fixtures | ¥1.8 billion | Consolidated |
| Guarantee deposits | ¥1.6 billion | Consolidated |
| Buildings and structures, net | ¥7.2 billion | Consolidated |
| Investments and other assets | ¥52.9 billion | Consolidated |
| Investment securities | ¥21.2 billion | Consolidated |
| Property, plant and equipment | ¥17.0 billion | Consolidated |
| Income taxes payable | ¥2.6 billion | Consolidated |
| Accrued consumption taxes | ¥1.1 billion | Consolidated |
| Accounts payable - other | ¥2.4 billion | Consolidated |
| Shareholders' equity | ¥103.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.8 billion | Consolidated |
| Current liabilities | ¥18.3 billion | Consolidated |
| Current assets | ¥52.5 billion | Consolidated |
| Accumulated depreciation | ¥-26.2 billion | Consolidated |
| Intangible assets | ¥7.4 billion | Consolidated |
| Cash and cash equivalents | ¥33.6 billion | Consolidated |
| Cash and deposits | ¥36.9 billion | Consolidated |
| Net assets | ¥108.5 billion | Consolidated |
| Net assets | ¥108.5 billion | Consolidated |
| Total assets | ¥129.8 billion | Consolidated |
| Total assets | ¥129.8 billion | Consolidated |
| Deferred tax assets | ¥6.8 billion | Consolidated |
| Treasury stock | ¥-3.1 billion | Consolidated |
| Valuation and translation adjustments | ¥4.6 billion | Consolidated |
| Liabilities | ¥21.3 billion | Consolidated |
| Liabilities and net assets | ¥129.8 billion | Consolidated |
| Accounts payable - trade | ¥3.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-6.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-28.00 million | Consolidated |
| Capital surplus | ¥6.3 billion | Consolidated |
| Capital stock | ¥5.7 billion | Consolidated |
| Provision for bonuses | ¥5.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.7 billion | Consolidated |
| Net defined benefit liability | ¥1.9 billion | Consolidated |
| Long-term loans receivable | ¥8.00 million | Consolidated |
| Long term time deposits | ¥21.7 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.9 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥18.00 million | Parent only |
| Other | ¥1.5 billion | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥5.2 billion | Parent only |
| Software | ¥6.5 billion | Parent only |
| Software in progress | ¥0.6 billion | Parent only |
| Investments in leases | ¥6.00 million | Parent only |
| Lease obligations | ¥1.00 million | Parent only |
| Lease obligations | ¥6.00 million | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥82.2 billion | Parent only |
| Retained earnings | ¥90.5 billion | Parent only |
| Legal retained earnings | ¥0.7 billion | Parent only |
| Advances received | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥1.2 billion | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Merchandise | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥1.3 billion | Parent only |
| Non-current assets | ¥74.5 billion | Parent only |
| Land | ¥6.6 billion | Parent only |
| Accounts receivable - trade | ¥11.1 billion | Parent only |
| Contract liabilities | ¥1.4 billion | Parent only |
| Contract assets | ¥0.5 billion | Parent only |
| Allowance for construction loss | ¥2.00 million | Parent only |
| Tools, furniture and fixtures | ¥1.8 billion | Parent only |
| Guarantee deposits | ¥1.5 billion | Parent only |
| Buildings, net | ¥6.2 billion | Parent only |
| Investments and other assets | ¥52.6 billion | Parent only |
| Investment securities | ¥20.8 billion | Parent only |
| Property, plant and equipment | ¥14.7 billion | Parent only |
| Accounts receivable - other | ¥31.00 million | Parent only |
| Accrued business office taxes | ¥64.00 million | Parent only |
| Income taxes payable | ¥2.4 billion | Parent only |
| Accrued consumption taxes | ¥1.0 billion | Parent only |
| Accounts payable - other | ¥2.1 billion | Parent only |
| Shareholders' equity | ¥98.5 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.4 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥15.8 billion | Parent only |
| Current assets | ¥46.2 billion | Parent only |
| Intangible assets | ¥7.2 billion | Parent only |
| Cash and deposits | ¥31.6 billion | Parent only |
| Net assets | ¥103.7 billion | Parent only |
| Net assets | ¥103.7 billion | Parent only |
| Total assets | ¥120.7 billion | Parent only |
| Deferred tax assets | ¥5.9 billion | Parent only |
| Retained earnings brought forward | ¥7.6 billion | Parent only |
| Treasury stock | ¥-3.1 billion | Parent only |
| Accounts payable facilities | ¥54.00 million | Parent only |
| Valuation and translation adjustments | ¥5.2 billion | Parent only |
| Liabilities | ¥17.0 billion | Parent only |
| Liabilities and net assets | ¥120.7 billion | Parent only |
| Accounts payable - trade | ¥3.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.00 million | Parent only |
| Allowance for doubtful accounts | ¥-28.00 million | Parent only |
| Capital surplus | ¥5.4 billion | Parent only |
| Legal capital surplus | ¥5.4 billion | Parent only |
| Capital stock | ¥5.7 billion | Parent only |
| Provision for bonuses | ¥4.8 billion | Parent only |
| Vehicles, net | ¥3.00 million | Parent only |
| Provision for retirement benefits | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥1.6 billion | Parent only |
| Long-term loans receivable | ¥8.00 million | Parent only |
| Long term time deposits | ¥21.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.3 billion | Parent only |
| Telephone subscription right | ¥20.00 million | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥1.00 million | Parent only |
| Revenue | ¥3.00 million | Parent only |
| Revenue | ¥99.00 million | Parent only |
Statement of income (93 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥59.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥3.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.7 billion | Consolidated |
| Dividends from surplus | ¥-5.5 billion | Consolidated |
| Subsidy income | ¥8.00 million | Consolidated |
| Comprehensive income | ¥15.1 billion | Consolidated |
| Interest income | ¥79.00 million | Consolidated |
| Rent income | ¥37.00 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Settlement income | ¥71.00 million | Consolidated |
| Operating income | ¥16.1 billion | Consolidated |
| Operating income | ¥16.1 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥73.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.5 billion | Consolidated |
| Loss on sale of non-current assets | ¥14.00 million | Consolidated |
| Gain on sales of non-current assets | ¥2.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥47.00 million | Consolidated |
| Cost of sales | ¥26.9 billion | Consolidated |
| Gross profit (loss) | ¥56.6 billion | Consolidated |
| Net sales | ¥83.5 billion | Consolidated |
| Net sales | ¥83.5 billion | Consolidated |
| Net income | ¥12.1 billion | Consolidated |
| Net income | ¥12.1 billion | Consolidated |
| Net income (loss) | ¥12.1 billion | Consolidated |
| Net income (loss) | ¥12.1 billion | Consolidated |
| Loss on redemption of investment securities | ¥12.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Loss on valuation of investment securities | ¥10.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥24.00 million | Consolidated |
| Interest expenses | ¥0 | Consolidated |
| Provision for dividend | ¥38.00 million | Consolidated |
| Income taxes - current | ¥5.0 billion | Consolidated |
| Income taxes | ¥4.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Foreign exchange losses | ¥0 | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥85.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.2 billion | Consolidated |
| Income (loss) before income taxes | ¥16.7 billion | Consolidated |
| Income (loss) before income taxes | ¥16.7 billion | Consolidated |
| Ordinary income | ¥16.6 billion | Consolidated |
| Salaries | ¥13.8 billion | Consolidated |
| Disposal of treasury stock | ¥14.00 million | Consolidated |
| Purchase of treasury stock | ¥-3.3 billion | Consolidated |
| Commission for purchase of treasury shares | ¥0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥15.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥40.5 billion | Consolidated |
| Rent expenses | ¥2.8 billion | Consolidated |
| Provision for bonuses | ¥4.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.9 billion | Consolidated |
| Other | ¥48.00 million | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-5.5 billion | Parent only |
| Subsidy income | ¥8.00 million | Parent only |
| Interest income | ¥71.00 million | Parent only |
| Rent income | ¥0.2 billion | Parent only |
| Dividend income | ¥0.5 billion | Parent only |
| Operating income | ¥15.5 billion | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on sale of non-current assets | ¥14.00 million | Parent only |
| Gain on sales of non-current assets | ¥2.00 million | Parent only |
| Loss on retirement of non-current assets | ¥33.00 million | Parent only |
| Cost of sales | ¥24.7 billion | Parent only |
| Gross profit (loss) | ¥54.2 billion | Parent only |
| Net sales | ¥78.9 billion | Parent only |
| Net income (loss) | ¥11.9 billion | Parent only |
| Net income (loss) | ¥11.9 billion | Parent only |
| Loss on redemption of investment securities | ¥12.00 million | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Loss on valuation of investment securities | ¥10.00 million | Parent only |
| Provision for dividend | ¥38.00 million | Parent only |
| Income taxes - current | ¥4.9 billion | Parent only |
| Income taxes | ¥4.4 billion | Parent only |
| Income taxes - deferred | ¥-0.5 billion | Parent only |
| Depreciation | ¥0.7 billion | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥71.00 million | Parent only |
| Income (loss) before income taxes | ¥16.2 billion | Parent only |
| Ordinary income | ¥16.2 billion | Parent only |
| Salaries | ¥11.6 billion | Parent only |
| Disposal of treasury stock | ¥14.00 million | Parent only |
| Purchase of treasury stock | ¥-3.3 billion | Parent only |
| Selling, general and administrative expenses | ¥38.7 billion | Parent only |
| Rent expenses | ¥2.7 billion | Parent only |
| Provision for bonuses | ¥4.1 billion | Parent only |
| Retirement benefit expenses | ¥0.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥6.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.0 billion | Consolidated |
| Total changes during the period | ¥5.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.7 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-41.00 million | Consolidated |
| Decrease (increase) in other assets | ¥-0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-0 | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Settlement income | ¥71.00 million | Consolidated |
| Payment of settlement | ¥-71.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥11.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥47.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.0 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥4.1 billion | Consolidated |
| Payments into time deposits | ¥-5.6 billion | Consolidated |
| Subtotal | ¥17.7 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-11.00 million | Consolidated |
| Proceeds from collection of guarantee deposits | ¥36.00 million | Consolidated |
| Payments for guarantee deposits | ¥-89.00 million | Consolidated |
| Proceeds from redemption of investment securities | ¥5.0 billion | Consolidated |
| Purchase of investment securities | ¥-0.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.2 billion | Consolidated |
| Loss(gain) on redemption of investment securitie | ¥12.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥10.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-24.00 million | Consolidated |
| Interest expenses | ¥0 | Consolidated |
| Purchase of property plant and equipment | ¥-1.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥39.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥24.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-5.6 billion | Consolidated |
| Depreciation | ¥4.5 billion | Consolidated |
| Purchase of intangible assets | ¥-2.1 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0 | Consolidated |
| Regarding purchase of treasury stock | ¥-3.3 billion | Consolidated |
| Collection of loans receivable | ¥1.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥5.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.9 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-67.00 million | Consolidated |
| Dividends | ¥-5.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-71.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥12.5 billion | Consolidated | Disclosed |
| Dividend per share | 110 | Parent only | Disclosed |
| Number of employees | 2,964 | Consolidated | Disclosed |
| Net assets | ¥108.5 billion | Consolidated | Disclosed |
| Net sales | ¥83.5 billion | Consolidated | Disclosed |
| Operating income | ¥16.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥16.6 billion | Consolidated | Disclosed |
| Net income | ¥12.1 billion | Consolidated | Disclosed |
| Total assets | ¥129.8 billion | Consolidated | Disclosed |
| Operating margin | 19.3% | Consolidated | Calculated |
| Net margin | 14.5% | Consolidated | Calculated |
| Sales per employee | 28163293 yen | Consolidated | Calculated |
| Total asset turnover | 0.64 times | Consolidated | Calculated |
| Net assets to total assets | 83.6% | Consolidated | Calculated |