GAKKYUSHA
GAKKYUSHA CO.,LTD.
Company highlights
The largest segment by revenue is Education, at 99.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
GAKKYUSHA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Education | ¥12.4 billion | 99.4% | ¥12.6 billion | ¥2.7 billion | 97.2% | 22.1% | ¥2.4 billion |
| Real estate business | ¥74.33 million | 0.6% | ¥75.25 million | ¥79.81 million | 2.8% | 107.4% | ¥76.88 million |
| Total of the businesses | ¥12.5 billion | 100.0% | ¥2.8 billion | 100.0% | |||
Revenue and profit
GAKKYUSHA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥0.4 billion | Consolidated |
| Advertising expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Salaries and allowances | ¥0.2 billion | Consolidated | |
| Payrolls and allowances | ¥0.2 billion | Parent only | |
| Depreciation | ¥98.73 million | Parent only | |
| Amortization of goodwill | ¥9.82 million | Consolidated | |
| Provision for bonuses | ¥4.42 million | Consolidated | |
| Retirement benefit expenses | ¥1.47 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.0 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated | |
| Operating income | ¥2.9 billion | Consolidated | |
| Net income | ¥1.8 billion | Consolidated |
GAKKYUSHA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Commission fees ¥0.4 billion
- Advertising expenses ¥0.3 billion
- Directors' compensations ¥0.3 billion
- Salaries and allowances ¥0.2 billion
- Payrolls and allowances ¥0.2 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥0.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
GAKKYUSHA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
GAKKYUSHA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥12.4B | ¥13.0B | ¥13.2B | ¥13.3B | ¥13.1B |
| Year on year (%) | +9.6% | +4.9% | +1.6% | +0.7% | -1.7% |
| Ordinary income (loss) | ¥2.4B | ¥2.8B | ¥2.7B | ¥2.7B | ¥3.0B |
| Change from prior year | +34.7% | +15.9% | -2.7% | -2.0% | +13.0% |
| Ordinary income (loss) as a share of Net sales | 19.4% | 21.5% | 20.6% | 20.0% | 23.0% |
| Change (percentage points) | +3.6 points◆ | +2.0 points◆ | -0.9 points | -0.6 points | +3.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2019Ordinary income (loss) as a share of revenue -3.0 points
- 2020Ordinary income (loss) as a share of revenue +2.2 points
- 2022Ordinary income (loss) as a share of revenue +3.6 points
- 2023Ordinary income (loss) as a share of revenue +2.0 points
- 2026Ordinary income (loss) as a share of revenue +3.0 points
GAKKYUSHA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
GAKKYUSHA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥12.4 billion | ¥13.0 billion | ¥13.2 billion | ¥13.3 billion | ¥13.1 billion |
| Ordinary income (loss) | ¥2.4 billion | ¥2.8 billion | ¥2.7 billion | ¥2.7 billion | ¥3.0 billion |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | ¥1.9 billion | ¥1.8 billion | ¥1.9 billion | ¥1.8 billion |
| Comprehensive income | ¥1.6 billion | ¥1.9 billion | ¥1.9 billion | ¥1.8 billion | ¥1.9 billion |
| Net assets | ¥4.9 billion | ¥5.8 billion | ¥6.5 billion | ¥7.3 billion | ¥8.2 billion |
| Total assets | ¥9.9 billion | ¥10.7 billion | ¥10.9 billion | ¥12.2 billion | ¥12.6 billion |
| Net assets per share | 450.01 yen | 528.16 yen | 597 yen | 674.95 yen | 751.9 yen |
| Basic earnings (loss) per share | 137.7 yen | 171.54 yen | 167.98 yen | 171.4 yen | 170.09 yen |
| Equity-to-asset ratio | 49.9% | 54.2% | 59.5% | 60.3% | 65.0% |
| Return on equity | 33.2% | 35.1% | 29.8% | 27.0% | 23.8% |
| Net cash provided by (used in) operating activities | ¥1.9 billion | ¥2.6 billion | ¥2.2 billion | ¥2.2 billion | ¥2.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-0.9 billion | ¥-0.3 billion | ¥-0.1 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | ¥-1.8 billion | ¥-1.6 billion | ¥-1.2 billion | ¥-1.3 billion |
| Cash and cash equivalents | ¥2.0 billion | ¥1.9 billion | ¥2.3 billion | ¥3.1 billion | ¥3.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.1 billion | ¥11.6 billion | ¥11.8 billion | ¥11.8 billion | ¥11.6 billion |
| Ordinary income (loss) | ¥2.3 billion | ¥2.7 billion | ¥2.6 billion | ¥2.5 billion | ¥2.9 billion |
| Net income (loss) | ¥1.4 billion | ¥1.8 billion | ¥1.7 billion | ¥1.8 billion | ¥1.8 billion |
| Capital stock | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion |
| Total number of issued shares (common stock) | 10,968,356 shares | 10,968,356 shares | 10,968,356 shares | 10,968,356 shares | 10,968,356 shares |
| Net assets | ¥5.0 billion | ¥5.9 billion | ¥6.5 billion | ¥7.3 billion | ¥8.1 billion |
| Total assets | ¥9.9 billion | ¥10.3 billion | ¥10.5 billion | ¥11.6 billion | ¥12.1 billion |
| Net assets per share | 456.27 yen | 541.2 yen | 595.92 yen | 670.55 yen | 746.83 yen |
| Dividend per share | 75 yen | 87 yen | 87 yen | 90 yen | 103 yen |
| Interim dividend per share | 40 yen | 45 yen | 45 yen | 45 yen | 50 yen |
| Basic earnings (loss) per share | 130.31 yen | 164.93 yen | 157.72 yen | 161.62 yen | 169.27 yen |
| Equity-to-asset ratio | 50.7% | 57.5% | 61.9% | 62.8% | 67.2% |
| Return on equity | 30.6% | 33.1% | 27.7% | 25.5% | 23.9% |
| Payout ratio | 57.6% | 52.7% | 55.2% | 55.7% | 60.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥103 | ¥50 | 60.8% | |
| FY ending 3/2025 | ¥90 | ¥45 | 55.7% | |
| FY ending 3/2024 | ¥87 | ¥45 | 55.2% | |
| FY ending 3/2023 | ¥87 | ¥45 | 52.7% | |
| FY ending 3/2022 | ¥75 | ¥40 | 57.6% | |
| FY ending 3/2021 | ¥65 | ¥35 | 60.2% | |
| FY ending 3/2020 | ¥60 | ¥30 | 78.3% | |
| FY ending 3/2019 | ¥60 | ¥30 | 83.0% | |
| FY ending 3/2018 | ¥60 | ¥30 | 66.2% | |
| FY ending 3/2017 | ¥60 | Could not be retrieved | 66.4% | |
| FY ending 3/2016 | ¥60 | Could not be retrieved | 102.5% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥100 | Could not be retrieved | 66.6% | |
| FY ending 3/2014 | ¥80 | Could not be retrieved | 75.0% | |
| FY ending 3/2013 | ¥60 | Could not be retrieved | 64.5% |
GAKKYUSHA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
GAKKYUSHA
Unit %Source Annual securities reports
- Financial institutions12.02%
- Securities firms2.36%
- Other corporations38.54%
- Foreign holders (institutions)6.34%
- Foreign holders (individuals)0.12%
- Individuals and others40.62%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ケイエスケイケイ株式会社 | 36.62% | 3,980,000 |
| 2 | 日本マスタートラスト信託銀行 株式会社(信託口) | 8.56% | 930,000 |
| 3 | 河端 真一 | 1.88% | 204,000 |
| 4 | BBH FOR FIDELITY LOW-PRICED STOCK FUND (PRINCIPAL ALL SECTOR SUBPORTFOLIO) (常任代理人 株式会社三菱UFJ銀行) | 1.67% | 181,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 1.63% | 177,000 |
| 6 | ヨシダ トモヒロ | 1.52% | 164,000 |
| 7 | 野村信託銀行株式会社(投信口) | 1.03% | 111,000 |
| 8 | SMBC日興証券株式会社 | 0.89% | 96,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505044(常任代理人 株式会社みずほ銀行) | 0.69% | 75,000 |
| 10 | 学究社役員持株会 | 0.56% | 61,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.3 billion |
| FY ending 3/2021 | ¥0.7 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Education | ¥0.3 billion |
| Real estate business | ¥0.57 million |
Revenue scale in the same industry
GAKKYUSHA
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 273 companies
- 277 AidmaFY Aug 2025 ¥13.3B
- 278 TRANS GENIC GROUPFY Mar 2026 ¥13.2B
- 279 GAKKYUSHAThis companyFY Mar 2026 ¥13.1B
- 280 CTSFY Mar 2026 ¥12.7B
- 281 Kawasaki Geological EngineeringFY Nov 2025 ¥12.7B
- … 390 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,608 |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 15% |
| Share of board members who are women | 16.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 海南監査法人 |
| Audit fees (this year, total) | ¥20.10 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net assets | ¥8.2 billion | Consolidated |
| Ordinary income (loss) | ¥3.0 billion | Consolidated |
| Total assets | ¥12.6 billion | Consolidated |
| Return on equity | 23.8% | Consolidated |
| Equity-to-asset ratio | 65.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Basic earnings (loss) per share | 170.09 yen | Consolidated |
| Net assets per share | 751.9 yen | Consolidated |
| Dividend per share | 103 yen | Parent only |
| Net sales | ¥11.6 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Total number of issued shares (common stock) | 10,968,356 shares | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Ordinary income (loss) | ¥2.9 billion | Parent only |
| Total assets | ¥12.1 billion | Parent only |
| Return on equity | 23.9% | Parent only |
| Equity-to-asset ratio | 67.2% | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Payout ratio | 60.8% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 169.27 yen | Parent only |
| Net assets per share | 746.83 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 462 people | Consolidated |
| Number of employees | 462 people | Consolidated |
| Wage gap between men and women (all employees) | 54.6% | Parent only |
| Average length of service (years) | 8 years | Parent only |
| Average annual salary | ¥4.87 million | Parent only |
| Average age (years) | 36.4 years old | Parent only |
| Number of employees | 378 people | Parent only |
| Number of employees | 378 people | Parent only |
| Number of employees | 378 people | Parent only |
| Wage gap between men and women (regular employees) | 81.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 74.6% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥13.1 billion | Consolidated |
| Average number of temporary employees | 1,528 people | Consolidated |
| Average number of temporary employees | 1,528 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 33.3% | Parent only |
| Average number of temporary employees | 1,487 people | Parent only |
| Average number of temporary employees | 1,487 people | Parent only |
| Average number of temporary employees | 1,487 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 24.3% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,982,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 100,100 shares | Consolidated |
| Number of shares | 10,968,356 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 55.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 100,100 shares | Consolidated |
| Number of voting rights | 104,458 units | Consolidated |
| Total shareholder return | 209.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥20.10 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.10 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 97.8% | Parent only |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.75 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥72.28 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥22.23 million | Consolidated |
| Goodwill | ¥9.82 million | Consolidated |
| Goodwill | ¥9.82 million | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Right of use assets-PPE | ¥0.5 billion | Consolidated |
| Right of use assets, net-PPE | ¥0.3 billion | Consolidated |
| Retained earnings | ¥6.8 billion | Consolidated |
| Advances received | ¥1.1 billion | Consolidated |
| Merchandise | ¥45.86 million | Consolidated |
| Non-current liabilities | ¥1.7 billion | Consolidated |
| Non-current assets | ¥8.8 billion | Consolidated |
| Land | ¥1.6 billion | Consolidated |
| Accounts receivable - trade | ¥61.39 million | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Guarantee deposits | ¥1.0 billion | Consolidated |
| Buildings and structures | ¥6.4 billion | Consolidated |
| Buildings and structures, net | ¥4.0 billion | Consolidated |
| Construction in progress | ¥21.47 million | Consolidated |
| Investments and other assets | ¥2.6 billion | Consolidated |
| Investment securities | ¥1.1 billion | Consolidated |
| Property, plant and equipment | ¥6.1 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥8.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥50.72 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.71 million | Consolidated |
| Current liabilities | ¥2.7 billion | Consolidated |
| Current assets | ¥3.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-2.4 billion | Consolidated |
| Accumulated depreciation | ¥-48.00 million | Consolidated |
| Foreign currency translation adjustment | ¥-20.65 million | Consolidated |
| Intangible assets | ¥82.10 million | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Cash and deposits | ¥3.4 billion | Consolidated |
| Net assets | ¥8.2 billion | Consolidated |
| Net assets | ¥8.2 billion | Consolidated |
| Total assets | ¥12.6 billion | Consolidated |
| Total assets | ¥12.6 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥1.57 million | Consolidated |
| Liabilities | ¥4.4 billion | Consolidated |
| Liabilities and net assets | ¥12.6 billion | Consolidated |
| Supplies | ¥3.57 million | Consolidated |
| Accounts payable - trade | ¥17.22 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.57 million | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥1.2 billion | Consolidated |
| Asset retirement obligations | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥50.83 million | Consolidated |
| Net defined benefit liability | ¥29.45 million | Consolidated |
| Long-term loans payable | ¥1.0 billion | Consolidated |
| Non-controlling interests | ¥2.53 million | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥19.42 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥40.35 million | Parent only |
| Valuation difference on available-for-sale securities | ¥22.23 million | Parent only |
| Goodwill | ¥9.82 million | Parent only |
| Software | ¥28.55 million | Parent only |
| Retained earnings | ¥6.5 billion | Parent only |
| Advances received | ¥1.1 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Merchandise | ¥37.27 million | Parent only |
| Non-current liabilities | ¥1.6 billion | Parent only |
| Non-current assets | ¥9.0 billion | Parent only |
| Land | ¥1.6 billion | Parent only |
| Accounts receivable - trade | ¥7.25 million | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Guarantee deposits | ¥1.0 billion | Parent only |
| Buildings, net | ¥4.0 billion | Parent only |
| Construction in progress | ¥21.47 million | Parent only |
| Investments and other assets | ¥3.2 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Property, plant and equipment | ¥5.8 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥35.72 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥8.1 billion | Parent only |
| Structures, net | ¥30.48 million | Parent only |
| Current liabilities | ¥2.4 billion | Parent only |
| Current assets | ¥3.1 billion | Parent only |
| Intangible assets | ¥38.37 million | Parent only |
| Cash and deposits | ¥2.8 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Total assets | ¥12.1 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥6.5 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥22.23 million | Parent only |
| Liabilities | ¥4.0 billion | Parent only |
| Liabilities and net assets | ¥12.1 billion | Parent only |
| Supplies | ¥2.46 million | Parent only |
| Accounts payable - trade | ¥17.05 million | Parent only |
| Allowance for doubtful accounts | ¥-0.29 million | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Asset retirement obligations | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥29.23 million | Parent only |
| Provision for retirement benefits | ¥29.45 million | Parent only |
| Long-term loans payable | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Deposits received | ¥22.57 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.44 million | Consolidated |
| Other | ¥2.08 million | Consolidated |
| Other comprehensive income | ¥20.17 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥21.88 million | Consolidated |
| Amortization of goodwill | ¥9.82 million | Consolidated |
| Amortization of goodwill | ¥9.82 million | Consolidated |
| Amortization of goodwill | ¥9.82 million | Consolidated |
| Dividends from surplus | ¥-1.0 billion | Consolidated |
| Comprehensive income | ¥1.9 billion | Consolidated |
| Interest income | ¥45.59 million | Consolidated |
| Rental income | ¥12.86 million | Consolidated |
| Guaranty money income | ¥21.00 million | Consolidated |
| Operating income | ¥2.9 billion | Consolidated |
| Operating income | ¥2.9 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥21.71 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.38 million | Consolidated |
| Loss on retirement of non-current assets | ¥20.83 million | Consolidated |
| Cost of sales | ¥8.0 billion | Consolidated |
| Gross profit (loss) | ¥5.0 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Net sales | ¥13.1 billion | Consolidated |
| Advertising expenses | ¥0.3 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥19.63 million | Consolidated |
| Commission fees | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥0.9 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥-19.22 million | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥45.33 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-1.71 million | Consolidated |
| Extraordinary income | ¥21.38 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥39.28 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.7 billion | Consolidated |
| Income (loss) before income taxes | ¥2.7 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.1 billion | Consolidated |
| Loss on cancellation of rental contracts | ¥20.51 million | Consolidated |
| Provision for bonuses | ¥4.42 million | Consolidated |
| Retirement benefit expenses | ¥1.47 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.02 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.02 million | Consolidated |
| Other | ¥15.75 million | Parent only |
| Other | ¥1.81 million | Parent only |
| Dividends from surplus | ¥-1.0 billion | Parent only |
| Interest income | ¥1.93 million | Parent only |
| Guaranty money income | ¥21.00 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥2.7 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥13.11 million | Parent only |
| Loss on retirement of non-current assets | ¥20.06 million | Parent only |
| Cost of sales | ¥6.9 billion | Parent only |
| Gross profit (loss) | ¥4.6 billion | Parent only |
| Net sales | ¥11.6 billion | Parent only |
| Advertising expenses | ¥0.3 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥11.30 million | Parent only |
| Commission fees | ¥0.4 billion | Parent only |
| Interest on securities | ¥35.20 million | Parent only |
| Income taxes - current | ¥0.8 billion | Parent only |
| Income taxes | ¥0.8 billion | Parent only |
| Income taxes - deferred | ¥-13.03 million | Parent only |
| Depreciation | ¥98.73 million | Parent only |
| Impairment loss | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥44.67 million | Parent only |
| Extraordinary income | ¥21.00 million | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥2.7 billion | Parent only |
| Ordinary income | ¥2.9 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.9 billion | Parent only |
| Loss on cancellation of rental contracts | ¥20.51 million | Parent only |
| Provision for bonuses | ¥1.16 million | Parent only |
| Retirement benefit expenses | ¥1.47 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥20.15 million | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥21.88 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-20.36 million | Consolidated |
| Other | ¥-65.73 million | Consolidated |
| Amortization of goodwill | ¥9.82 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.25 million | Consolidated |
| Interest expenses paid | ¥-19.30 million | Consolidated |
| Interest and dividends income received | ¥31.75 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.1 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥17.91 million | Consolidated |
| Interest and dividend income | ¥-45.59 million | Consolidated |
| Guaranty money income | ¥-21.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥20.83 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥10.39 million | Consolidated |
| Subtotal | ¥3.3 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥89.59 million | Consolidated |
| Payments for guarantee deposits | ¥-24.52 million | Consolidated |
| Purchase of investment securities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥19.63 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥34.19 million | Consolidated |
| Decrease (increase) in inventories | ¥8.91 million | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-27.91 million | Consolidated |
| Proceeds from compensation | ¥21.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.08 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-18.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-25.81 million | Consolidated |
| Dividends | ¥-1.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated | Disclosed |
| Dividend per share | 103 | Parent only | Disclosed |
| Number of employees | 462 | Consolidated | Disclosed |
| Net assets | ¥8.2 billion | Consolidated | Disclosed |
| Net sales | ¥13.1 billion | Consolidated | Disclosed |
| Operating income | ¥2.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.0 billion | Consolidated | Disclosed |
| Net income | ¥1.8 billion | Consolidated | Disclosed |
| Total assets | ¥12.6 billion | Consolidated | Disclosed |
| Operating margin | 22.2% | Consolidated | Calculated |
| Net margin | 14.1% | Consolidated | Calculated |
| Sales per employee | 28288102 yen | Consolidated | Calculated |
| Total asset turnover | 1.04 times | Consolidated | Calculated |
| Net assets to total assets | 65.1% | Consolidated | Calculated |