MORITO
MORITO CO.,LTD.
Company highlights
The largest segment by revenue is Japan, at 72.6% of the total.
Key figures
Period Dec 2024 to Nov 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MORITO
Revenue and profit by business segment
Period Dec 2024 to Nov 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥41.3 billion | 72.6% | ¥33.0 billion | ¥2.6 billion | 69.1% | 6.2% | ¥2.1 billion |
| Asia | ¥8.3 billion | 14.6% | ¥8.4 billion | ¥0.8 billion | 20.8% | 9.3% | ¥0.7 billion |
| Europe and America | ¥7.3 billion | 12.8% | ¥7.2 billion | ¥0.4 billion | 10.1% | 5.2% | ¥0.3 billion |
| Total of the businesses | ¥56.9 billion | 100.0% | ¥3.7 billion | 100.0% | |||
Revenue and profit
MORITO
Period Dec 2024 to Nov 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥4.3 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated | |
| Freightage and packing expenses | ¥1.5 billion | Consolidated | |
| Welfare expenses | ¥1.1 billion | Consolidated | |
| Commission fees | ¥1.1 billion | Consolidated | |
| Bonuses | ¥0.9 billion | Consolidated | |
| Sales commission | ¥0.9 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Rent expenses | ¥0.3 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Communication expenses | ¥0.1 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥21.70 million | Consolidated | |
| Provision for retirement benefits | ¥15.76 million | Parent only | |
| Provision for management board incentive plan trust | ¥13.13 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥7.18 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥17.4 billion | Consolidated |
| Ordinary income | ¥3.6 billion | Consolidated | |
| Operating income | ¥3.3 billion | Consolidated | |
| Net income | ¥2.9 billion | Consolidated |
MORITO
Selling, general and administrative expenses
Period Dec 2024 to Nov 2025Source Annual securities reports
- Salaries ¥4.3 billion
- Other ¥2.2 billion
- Freightage and packing expenses ¥1.5 billion
- Welfare expenses ¥1.1 billion
- Commission fees ¥1.1 billion
- Bonuses ¥0.9 billion
- Other (not itemized) ¥3.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
MORITO
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
MORITO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥43.6B | ¥48.5B | ¥48.5B | ¥48.5B | ¥56.9B |
| Year on year (%) | +7.1% | +11.1% | +0.1% | +0.0% | +17.2% |
| Ordinary income (loss) | ¥1.8B | ¥2.3B | ¥2.8B | ¥3.0B | ¥3.6B |
| Change from prior year | +97.6% | +27.7% | +18.3% | +8.4% | +20.7% |
| Ordinary income (loss) as a share of Net sales | 4.2% | 4.8% | 5.7% | 6.2% | 6.4% |
| Change (percentage points) | +1.9 points | +0.6 points | +0.9 points | +0.5 points | +0.2 points |
Fiscal periods marked for changes
- 2015Net sales year on year +20.7%
MORITO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MORITO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥43.6 billion | ¥48.5 billion | ¥48.5 billion | ¥48.5 billion | ¥56.9 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥2.3 billion | ¥2.8 billion | ¥3.0 billion | ¥3.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥1.7 billion | ¥2.2 billion | ¥2.6 billion | ¥2.9 billion |
| Comprehensive income | ¥2.3 billion | ¥4.1 billion | ¥3.2 billion | ¥3.0 billion | ¥3.4 billion |
| Net assets | ¥33.9 billion | ¥36.7 billion | ¥38.5 billion | ¥39.3 billion | ¥39.8 billion |
| Total assets | ¥45.9 billion | ¥50.3 billion | ¥51.4 billion | ¥52.5 billion | ¥55.5 billion |
| Net assets per share | 1,240.7 yen | 1,371.63 yen | 1,445.12 yen | 1,495.67 yen | 1,556.22 yen |
| Basic earnings (loss) per share | 51.41 yen | 62.23 yen | 83.05 yen | 97.12 yen | 111.88 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 82.8 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 73.7% | 72.9% | 74.7% | 74.9% | 71.8% |
| Return on equity | 4.3% | 4.8% | 5.9% | 6.6% | 7.4% |
| Net cash provided by (used in) operating activities | ¥2.6 billion | ¥0.9 billion | ¥4.4 billion | ¥4.6 billion | ¥3.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.1 billion | ¥77.81 million | ¥0.6 billion | ¥-5.0 billion |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | ¥-1.9 billion | ¥-2.0 billion | ¥-2.7 billion | ¥-4.1 billion |
| Cash and cash equivalents | ¥11.0 billion | ¥10.4 billion | ¥13.0 billion | ¥15.5 billion | ¥9.4 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥3.3 billion | ¥2.3 billion | ¥3.0 billion | ¥3.2 billion | ¥2.4 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥0.9 billion | ¥1.5 billion | ¥1.6 billion | ¥0.7 billion |
| Net income (loss) | ¥1.9 billion | ¥34.64 million | ¥1.8 billion | ¥2.2 billion | ¥0.8 billion |
| Capital stock | ¥3.5 billion | ¥3.5 billion | ¥3.5 billion | ¥3.5 billion | ¥3.5 billion |
| Total number of issued shares (common stock) | 30,800,000 shares | 30,000,000 shares | 30,000,000 shares | 30,000,000 shares | 26,800,000 shares |
| Net assets | ¥32.3 billion | ¥31.0 billion | ¥32.2 billion | ¥33.0 billion | ¥31.1 billion |
| Total assets | ¥36.8 billion | ¥35.2 billion | ¥36.8 billion | ¥38.9 billion | ¥37.5 billion |
| Net assets per share | 1,183.04 yen | 1,160.27 yen | 1,209.51 yen | 1,257.18 yen | 1,215.62 yen |
| Dividend per share | 26 yen | 32 yen | 55 yen | 63 yen | 70 yen |
| Interim dividend per share | 9 yen | 13.5 yen | 27 yen | 29 yen | 33 yen |
| Basic earnings (loss) per share | 68.89 yen | 1.29 yen | 67.75 yen | 83.88 yen | 31.41 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 67.55 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 87.8% | 87.9% | 87.5% | 84.9% | 83.0% |
| Return on equity | 6.0% | 0.1% | 5.7% | 6.8% | 2.5% |
| Payout ratio | 37.7% | 2,485.1% | 81.2% | 75.1% | 222.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 11/2025 | ¥70 | ¥33 | 222.9% | |
| FY ending 11/2024 | ¥63 | ¥29 | 75.1% | |
| FY ending 11/2023 | ¥55 | ¥27 | 81.2% | |
| FY ending 11/2022 | ¥32 | ¥13.5 | 2,485.1% | |
| FY ending 11/2021 | ¥26 | ¥9 | 37.7% | |
| FY ending 11/2020 | ¥18 | ¥13.25 | 32.4% | |
| FY ending 11/2019 | ¥26 | ¥13 | 42.5% | |
| FY ending 11/2018 | ¥25 | ¥12.5 | 65.1% | |
| FY ending 11/2017 | ¥28 | ¥14 | 20.6% | |
| FY ending 11/2016 | ¥17 | ¥8 | 57.0% | |
| FY ending 11/2015 | ¥14.5 | ¥7 | 33.4% | |
| FY ending 11/2014 | ¥18.5 | ¥12 | 52.0% | Stock split or share consolidation noted |
| FY ending 11/2013 | ¥20 | ¥9 | 41.2% | |
| FY ending 11/2012 | ¥17 | ¥8.5 | 57.6% |
MORITO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MORITO
Unit %Source Annual securities reports
- Financial institutions24.22%
- Securities firms1.01%
- Other corporations21.98%
- Foreign holders (institutions)5.09%
- Foreign holders (individuals)0.01%
- Individuals and others47.70%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.2% | 2,402,000 |
| 2 | 明治安田生命保険相互会社 | 6.51% | 1,700,000 |
| 3 | カネエム工業株式会社 | 6.04% | 1,576,000 |
| 4 | 株式会社クラレ | 5.07% | 1,324,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 3.05% | 797,000 |
| 6 | モリト社員持株会 | 1.99% | 519,000 |
| 7 | 株式会社日本カストディ銀行(信託E口) | 1.35% | 353,000 |
| 8 | 株式会社みずほ銀行 | 1.35% | 352,000 |
| 9 | モリト共栄会 | 1.22% | 317,000 |
| 10 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行) | 0.92% | 240,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
MORITO
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 177 companies
- 181 KYOEI SANGYOFY Mar 2025 ¥57.7B
- 182 KOMEDAFY Feb 2026 ¥57.2B
- 183 MORITOThis companyFY Nov 2025 ¥56.9B
- 184 TheNiigataKenbei-CoFY Mar 2026 ¥56.7B
- 185 DVxFY Mar 2026 ¥56.0B
- … 145 companies
Workforce information
Women 9.2 yrs Average length of service by gender
Women 35 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 73 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.3 hours |
| Annual paid leave taken |
64.2% |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 17.6% |
| Share of board members who are women | 25% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥55.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥56.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.0 billion | Consolidated |
| Cash and cash equivalents | ¥9.4 billion | Consolidated |
| Net assets | ¥39.8 billion | Consolidated |
| Ordinary income (loss) | ¥3.6 billion | Consolidated |
| Total assets | ¥55.5 billion | Consolidated |
| Return on equity | 7.4% | Consolidated |
| Equity-to-asset ratio | 71.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.1 billion | Consolidated |
| Basic earnings (loss) per share | 111.88 yen | Consolidated |
| Net assets per share | 1,556.22 yen | Consolidated |
| Dividend per share | 70 yen | Parent only |
| Operating revenue | ¥2.4 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Total number of issued shares (common stock) | 26,800,000 shares | Parent only |
| Net assets | ¥31.1 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥37.5 billion | Parent only |
| Return on equity | 2.5% | Parent only |
| Equity-to-asset ratio | 83.0% | Parent only |
| Capital stock | ¥3.5 billion | Parent only |
| Payout ratio | 222.9% | Parent only |
| Interim dividend per share | 33 yen | Parent only |
| Basic earnings (loss) per share | 31.41 yen | Parent only |
| Net assets per share | 1,215.62 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,708 people | Consolidated |
| Number of employees | 1,708 people | Consolidated |
| Wage gap between men and women (all employees) | 65.2% | Parent only |
| Average length of service (years) | 10.6 years | Parent only |
| Average annual salary | ¥7.35 million | Parent only |
| Average age (years) | 42.4 years old | Parent only |
| Number of employees | 73 people | Parent only |
| Number of employees | 73 people | Parent only |
| Wage gap between men and women (regular employees) | 69.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 21.4% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥3.5 billion | Consolidated |
| Net sales to external customers | ¥56.9 billion | Consolidated |
| Average number of temporary employees | 317 people | Consolidated |
| Average number of temporary employees | 317 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.1 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 217.2% | Parent only |
| Ratio of female employees in managerial positions | 17.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,582,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 697,200 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥3.82 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 26,800,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.6% | Consolidated |
| Shareholding ratio | 36.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 697,200 shares | Consolidated |
| Number of voting rights | 260,448 units | Consolidated |
| Carrying amount on the balance sheet | ¥71.54 million | Consolidated |
| Carrying amount on the balance sheet | ¥5.6 billion | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 307.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.0 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥55.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥55.00 million | Consolidated |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.9 billion | Consolidated |
| Goodwill | ¥3.5 billion | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥22.87 million | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.3 billion | Consolidated |
| Retained earnings | ¥30.7 billion | Consolidated |
| Raw materials and supplies | ¥0.8 billion | Consolidated |
| Notes receivable - trade | ¥0.6 billion | Consolidated |
| Merchandise and finished goods | ¥5.8 billion | Consolidated |
| Right of trademark | ¥1.8 billion | Consolidated |
| Non-current liabilities | ¥5.4 billion | Consolidated |
| Non-current assets | ¥24.5 billion | Consolidated |
| Land | ¥4.6 billion | Consolidated |
| Revaluation reserve for land | ¥0.4 billion | Consolidated |
| Accounts receivable - trade | ¥8.7 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥8.5 billion | Consolidated |
| Buildings and structures, net | ¥4.2 billion | Consolidated |
| Construction in progress | ¥0.1 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥8.3 billion | Consolidated |
| Investment securities | ¥6.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.2 billion | Consolidated |
| Property, plant and equipment | ¥10.6 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥33.2 billion | Consolidated |
| Provision for stocks payment-NCL | ¥65.82 million | Consolidated |
| Machinery, equipment and vehicles | ¥3.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.8 billion | Consolidated |
| Current liabilities | ¥10.2 billion | Consolidated |
| Current assets | ¥31.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-2.3 billion | Consolidated |
| Accumulated depreciation | ¥-4.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.2 billion | Consolidated |
| Intangible assets | ¥5.6 billion | Consolidated |
| Cash and cash equivalents | ¥9.4 billion | Consolidated |
| Cash and deposits | ¥9.4 billion | Consolidated |
| Provision for environmental measures | ¥13.07 million | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Bonds payable | ¥0.3 billion | Consolidated |
| Net assets | ¥39.8 billion | Consolidated |
| Net assets | ¥39.8 billion | Consolidated |
| Total assets | ¥55.5 billion | Consolidated |
| Total assets | ¥55.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥24.64 million | Consolidated |
| Deferred tax liabilities | ¥2.4 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Valuation and translation adjustments | ¥6.6 billion | Consolidated |
| Liabilities | ¥15.7 billion | Consolidated |
| Liabilities and net assets | ¥55.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-32.77 million | Consolidated |
| Capital stock | ¥3.5 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥84.33 million | Consolidated |
| Net defined benefit liability | ¥0.9 billion | Consolidated |
| Net defined benefit asset | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥1.0 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥3.3 billion | Consolidated |
| Current portion of bonds payable | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥40.36 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥11.39 million | Parent only |
| Other | ¥48.41 million | Parent only |
| Other | ¥28.56 million | Parent only |
| Investments in other securities of subsidiaries and associates | ¥5.0 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.9 billion | Parent only |
| Software | ¥61.74 million | Parent only |
| Membership | ¥18.75 million | Parent only |
| Leasehold right | ¥4.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.3 billion | Parent only |
| General reserve | ¥20.3 billion | Parent only |
| Retained earnings | ¥25.2 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Prepaid pension cost | ¥56.68 million | Parent only |
| Prepaid expenses | ¥50.48 million | Parent only |
| Non-current liabilities | ¥2.7 billion | Parent only |
| Non-current assets | ¥31.5 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.0 billion | Parent only |
| Land | ¥3.0 billion | Parent only |
| Revaluation reserve for land | ¥0.4 billion | Parent only |
| Buildings, net | ¥1.9 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Investments and other assets | ¥26.3 billion | Parent only |
| Investment securities | ¥5.7 billion | Parent only |
| Lease deposits | ¥1.14 million | Parent only |
| Property, plant and equipment | ¥5.1 billion | Parent only |
| Accounts receivable - other | ¥0.5 billion | Parent only |
| Accrued income | ¥2.09 million | Parent only |
| Income taxes refund receivable | ¥94.72 million | Parent only |
| Accrued expenses | ¥52.28 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥27.8 billion | Parent only |
| Provision for stocks payment-NCL | ¥12.99 million | Parent only |
| Structures, net | ¥97.10 million | Parent only |
| Machinery and equipment, net | ¥0.54 million | Parent only |
| Current liabilities | ¥3.7 billion | Parent only |
| Current assets | ¥6.0 billion | Parent only |
| Intangible assets | ¥94.30 million | Parent only |
| Cash and deposits | ¥4.9 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.4 billion | Parent only |
| Net assets | ¥31.1 billion | Parent only |
| Net assets | ¥31.1 billion | Parent only |
| Total assets | ¥37.5 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0.72 million | Parent only |
| Deferred tax liabilities | ¥1.5 billion | Parent only |
| Retained earnings brought forward | ¥3.0 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Valuation and translation adjustments | ¥3.3 billion | Parent only |
| Liabilities | ¥6.4 billion | Parent only |
| Liabilities and net assets | ¥37.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-7.80 million | Parent only |
| Capital stock | ¥3.5 billion | Parent only |
| Provision for bonuses | ¥15.45 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥0.6 billion | Parent only |
| Long-term prepaid expenses | ¥2.13 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥14.3 billion | Parent only |
| Deposits received from subsidiaries and affiliates | ¥2.2 billion | Parent only |
| Guarantee deposited-NCL | ¥1.04 million | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | 9 | Consolidated |
| Revenue | 13 | Consolidated |
| Revenue | ¥84.27 million | Parent only |
| Revenue | ¥32.30 million | Parent only |
| Revenue | ¥9.00 million | Parent only |
Statement of income (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥36.11 million | Consolidated |
| Other | ¥37.95 million | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Real estate rent | ¥42.65 million | Consolidated |
| Dividends from surplus | ¥-1.8 billion | Consolidated |
| Comprehensive income | ¥3.4 billion | Consolidated |
| Insurance | ¥70.00 million | Consolidated |
| Interest income | ¥13.35 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥3.3 billion | Consolidated |
| Operating income | ¥3.3 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥65.61 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Loss on sale of non-current assets | ¥1.38 million | Consolidated |
| Gain on sales of non-current assets | ¥15.31 million | Consolidated |
| Loss on retirement of non-current assets | ¥35.17 million | Consolidated |
| Revaluation reserve for land | ¥23.77 million | Consolidated |
| Revaluation reserve for land net of tax | ¥-7.28 million | Consolidated |
| Cost of sales | ¥39.5 billion | Consolidated |
| Gross profit (loss) | ¥17.4 billion | Consolidated |
| Net sales | ¥56.9 billion | Consolidated |
| Net sales | ¥56.9 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥13.13 million | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥21.70 million | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.0 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥42.06 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-1,000 | Consolidated |
| Interest expenses | ¥25.26 million | Consolidated |
| Commission fees | ¥1.1 billion | Consolidated |
| Income taxes - current | ¥1.3 billion | Consolidated |
| Income taxes | ¥1.3 billion | Consolidated |
| Income taxes - deferred | ¥8.61 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.8 billion | Consolidated |
| Impairment loss | ¥0.8 billion | Consolidated |
| Foreign exchange gains | ¥57.64 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥1.5 billion | Consolidated |
| Extraordinary loss | ¥0.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-6.1 billion | Consolidated |
| Welfare expenses | ¥1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥4.3 billion | Consolidated |
| Income (loss) before income taxes | ¥4.3 billion | Consolidated |
| Ordinary income | ¥3.6 billion | Consolidated |
| Salaries | ¥4.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥33.78 million | Consolidated |
| Disposal of treasury stock | ¥5.15 million | Consolidated |
| Purchase of treasury stock | ¥-1.1 billion | Consolidated |
| Subsidy income | ¥44.28 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.4 billion | Consolidated |
| Gain on bargain purchase | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.1 billion | Consolidated |
| Sales commission | ¥0.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥14.1 billion | Consolidated |
| Depreciation of assets for rent | ¥2.41 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥7.18 million | Consolidated |
| Rent expenses | ¥0.3 billion | Consolidated |
| Bonuses | ¥0.9 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥13.06 million | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Communication expenses | ¥0.1 billion | Consolidated |
| Freightage and packing expenses | ¥1.5 billion | Consolidated |
| Other | ¥1.46 million | Parent only |
| Other | ¥8.13 million | Parent only |
| Dividends from surplus | ¥-1.8 billion | Parent only |
| Interest income | ¥18.67 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Operating revenue | ¥2.4 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥59.70 million | Parent only |
| Operating expenses | ¥1.8 billion | Parent only |
| Gain on sales of non-current assets | ¥15.16 million | Parent only |
| Loss on retirement of non-current assets | ¥6.93 million | Parent only |
| Revaluation reserve for land | ¥23.77 million | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥13.13 million | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥0.3 billion | Parent only |
| Interest expenses | ¥42.57 million | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Income taxes - current | ¥97.26 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥27.18 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥11.65 million | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥6.93 million | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Salaries | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥5.15 million | Parent only |
| Purchase of treasury stock | ¥-1.1 billion | Parent only |
| Provision for bonuses | ¥13.92 million | Parent only |
| Provision for retirement benefits | ¥15.76 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥-1.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥-23.09 million | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.3 billion | Consolidated |
| Proceeds from insurance income | ¥70.00 million | Consolidated |
| Interest expenses paid | ¥-25.10 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Insurance | ¥-70.00 million | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-13.93 million | Consolidated |
| Loss on retirement of non-current assets | ¥35.17 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.7 billion | Consolidated |
| Subtotal | ¥4.3 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥13.13 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-42.03 million | Consolidated |
| Purchase of investment securities | ¥-10.21 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-42.06 million | Consolidated |
| Interest expenses | ¥25.26 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥8.15 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-1.5 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Impairment loss | ¥0.8 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.1 billion | Consolidated |
| Proceeds from subsidy income | ¥44.28 million | Consolidated |
| Subsidy income | ¥-44.28 million | Consolidated |
| Gain on bargain purchase | ¥-1.1 billion | Consolidated |
| Payments of loans receivable | ¥-0.1 billion | Consolidated |
| Collection of loans receivable | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-3.03 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥38.49 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.55 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-18.91 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-4.6 billion | Consolidated |
| Dividends | ¥-1.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 70 | Parent only | Disclosed |
| Number of employees | 1,708 | Consolidated | Disclosed |
| Net assets | ¥39.8 billion | Consolidated | Disclosed |
| Net sales | ¥56.9 billion | Consolidated | Disclosed |
| Operating income | ¥3.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.4 billion | Parent only | Disclosed |
| Ordinary income | ¥3.6 billion | Consolidated | Disclosed |
| Net income | ¥2.9 billion | Consolidated | Disclosed |
| Total assets | ¥55.5 billion | Consolidated | Disclosed |
| Operating margin | 5.9% | Consolidated | Calculated |
| Net margin | 5.1% | Consolidated | Calculated |
| Sales per employee | 33294607 yen | Consolidated | Calculated |
| Total asset turnover | 1.02 times | Consolidated | Calculated |
| Net assets to total assets | 71.8% | Consolidated | Calculated |