Belc
Belc CO., LTD.
Company highlights
The annual dividend per share has risen for 13 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥35.6 billion | Consolidated |
| Rents | ¥9.9 billion | Consolidated | |
| Depreciation | ¥8.1 billion | Consolidated | |
| Provision for bonuses | ¥1.6 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Provision for directors' bonuses | ¥92.00 million | Consolidated | |
| Provision for management board incentive plan trust | ¥36.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥112.0 billion | Consolidated |
| Ordinary income | ¥18.2 billion | Consolidated | |
| Operating income | ¥17.9 billion | Consolidated | |
| Net income | ¥12.7 billion | Consolidated |
Belc
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥35.6 billion
- Rents ¥9.9 billion
- Depreciation ¥8.1 billion
- Provision for bonuses ¥1.6 billion
- Retirement benefit expenses ¥0.7 billion
- Provision for directors' bonuses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Belc
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Belc
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥297.0B | ¥305.6B | ¥346.1B | ¥381.4B | ¥416.5B |
| Year on year (%) | +5.5% | +2.9% | +13.3% | +10.2% | +9.2% |
| Ordinary income (loss) | ¥13.9B | ¥14.3B | ¥15.0B | ¥17.4B | ¥18.2B |
| Change from prior year | +9.5% | +3.0% | +4.7% | +16.1% | +4.5% |
| Ordinary income (loss) as a share of Net sales | 4.7% | 4.7% | 4.3% | 4.6% | 4.4% |
| Change (percentage points) | +0.2 points | +0.0 points | -0.4 points | +0.2 points | -0.2 points |
Belc
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Belc
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥297.0 billion | ¥305.6 billion | ¥346.1 billion | ¥381.4 billion | ¥416.5 billion |
| Ordinary income (loss) | ¥13.9 billion | ¥14.3 billion | ¥15.0 billion | ¥17.4 billion | ¥18.2 billion |
| Net income (loss) attributable to owners of parent | ¥9.2 billion | ¥9.6 billion | ¥10.7 billion | ¥12.4 billion | ¥12.7 billion |
| Comprehensive income | ¥9.2 billion | ¥9.9 billion | ¥10.7 billion | ¥12.4 billion | ¥13.4 billion |
| Net assets | ¥83.7 billion | ¥91.3 billion | ¥100.0 billion | ¥109.9 billion | ¥120.6 billion |
| Total assets | ¥153.2 billion | ¥169.3 billion | ¥184.4 billion | ¥200.7 billion | ¥221.4 billion |
| Net assets per share | 4,008.83 yen | 4,380.11 yen | 4,795.6 yen | 5,272.99 yen | 5,789.13 yen |
| Basic earnings (loss) per share | 440.3 yen | 461.02 yen | 512.25 yen | 594.16 yen | 608.69 yen |
| Equity-to-asset ratio | 54.6% | 53.9% | 54.2% | 54.8% | 54.5% |
| Return on equity | 11.5% | 11.0% | 11.2% | 11.8% | 11.0% |
| Net cash provided by (used in) operating activities | ¥17.1 billion | ¥15.6 billion | ¥21.1 billion | ¥22.7 billion | ¥20.9 billion |
| Net cash provided by (used in) investing activities | ¥-18.5 billion | ¥-15.9 billion | ¥-16.2 billion | ¥-21.7 billion | ¥-22.8 billion |
| Net cash provided by (used in) financing activities | ¥5.8 billion | ¥4.1 billion | ¥-3.4 billion | ¥-0.2 billion | ¥3.8 billion |
| Cash and cash equivalents | ¥11.8 billion | ¥15.6 billion | ¥17.0 billion | ¥17.8 billion | ¥19.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥297.1 billion | ¥305.6 billion | ¥346.1 billion | ¥381.4 billion | ¥416.1 billion |
| Ordinary income (loss) | ¥13.6 billion | ¥13.6 billion | ¥14.1 billion | ¥16.5 billion | ¥17.7 billion |
| Net income (loss) | ¥9.0 billion | ¥9.1 billion | ¥10.1 billion | ¥11.8 billion | ¥12.4 billion |
| Capital stock | ¥3.9 billion | ¥3.9 billion | ¥3.9 billion | ¥3.9 billion | ¥3.9 billion |
| Total number of issued shares (common stock) | 20,867,800 shares | 20,867,800 shares | 20,867,800 shares | 20,867,800 shares | 20,867,800 shares |
| Net assets | ¥79.2 billion | ¥86.2 billion | ¥94.2 billion | ¥103.6 billion | ¥113.4 billion |
| Total assets | ¥151.4 billion | ¥167.1 billion | ¥181.4 billion | ¥197.3 billion | ¥217.3 billion |
| Net assets per share | 3,797.21 yen | 4,133.44 yen | 4,519.78 yen | 4,971.68 yen | 5,444.29 yen |
| Dividend per share | 90 yen | 94 yen | 108 yen | 120 yen | 124 yen |
| Interim dividend per share | 43 yen | 45 yen | 50 yen | 58 yen | 62 yen |
| Basic earnings (loss) per share | 431.55 yen | 438.69 yen | 484.99 yen | 567.19 yen | 595.11 yen |
| Equity-to-asset ratio | 52.3% | 51.6% | 51.9% | 52.5% | 52.2% |
| Return on equity | 11.9% | 11.1% | 11.2% | 12.0% | 11.4% |
| Payout ratio | 20.9% | 21.4% | 22.3% | 21.2% | 20.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥124 | ¥62 | 20.8% | |
| FY ending 2/2025 | ¥120 | ¥58 | 21.2% | |
| FY ending 2/2024 | ¥108 | ¥50 | 22.3% | |
| FY ending 2/2023 | ¥94 | ¥45 | 21.4% | |
| FY ending 2/2022 | ¥90 | ¥43 | 20.9% | |
| FY ending 2/2021 | ¥86 | ¥40 | 20.5% | |
| FY ending 2/2020 | ¥76 | ¥35 | 23.0% | |
| FY ending 2/2019 | ¥70 | ¥34 | 23.5% | |
| FY ending 2/2018 | ¥68 | ¥32 | 21.8% | |
| FY ending 2/2017 | ¥60 | ¥28 | 21.3% | |
| FY ending 2/2016 | ¥51 | ¥23 | 21.5% | |
| FY ending 2/2015 | ¥45 | ¥22 | 22.7% | |
| FY ending 2/2014 | ¥40 | ¥20 | 22.3% | |
| FY ending 2/2013 | ¥36 | ¥18 | 24.0% |
Belc
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Belc
Unit %Source Annual securities reports
- Financial institutions15.92%
- Securities firms0.69%
- Other corporations42.47%
- Foreign holders (institutions)17.14%
- Foreign holders (individuals)0.01%
- Individuals and others23.77%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | イオン株式会社 | 15.0% | 3,131,000 |
| 2 | 株式会社IH | 8.93% | 1,864,000 |
| 3 | 株式会社TH | 6.72% | 1,401,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.42% | 1,339,000 |
| 5 | 有限会社ヘイセイカンパニー | 5.19% | 1,083,000 |
| 6 | 株式会社しまむら | 4.21% | 877,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 3.37% | 703,000 |
| 8 | 株式会社武蔵野銀行 | 3.25% | 677,000 |
| 9 | BBH FOR FIDELITY LOW-PRICED STOCK FUND(常任代理人株式会社三菱UFJ銀行) | 3.13% | 653,000 |
| 10 | ベルク社員持株会 | 2.47% | 514,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥25.1 billion |
| FY ending 2/2021 | ¥14.8 billion |
Revenue scale in the same industry
Belc
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 41 companies
- 45 FOOD & LIFE COMPANIESFY Sep 2025 ¥429.6B
- 46 McDonald's Holdings Company(Japan)FY Dec 2025 ¥416.6B
- 47 BelcThis companyFY Feb 2026 ¥416.5B
- 48 ASKULFY May 2026 ¥400.2B
- 49 VTFY Mar 2026 ¥388.7B
- … 294 companies
Workforce information
Women 6.5 yrs Average length of service by gender
Women 13,002 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 11,402 |
| Share of managers who are women | 4.4% |
| Share of board members who are women | 23.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 105,032 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥24.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥13.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥20.9 billion | Consolidated |
| Net sales | ¥416.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-22.8 billion | Consolidated |
| Cash and cash equivalents | ¥19.8 billion | Consolidated |
| Net assets | ¥120.6 billion | Consolidated |
| Ordinary income (loss) | ¥18.2 billion | Consolidated |
| Total assets | ¥221.4 billion | Consolidated |
| Return on equity | 11.0% | Consolidated |
| Equity-to-asset ratio | 54.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥12.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.8 billion | Consolidated |
| Basic earnings (loss) per share | 608.69 yen | Consolidated |
| Net assets per share | 5,789.13 yen | Consolidated |
| Dividend per share | 124 yen | Parent only |
| Net sales | ¥416.1 billion | Parent only |
| Net income (loss) | ¥12.4 billion | Parent only |
| Total number of issued shares (common stock) | 20,867,800 shares | Parent only |
| Net assets | ¥113.4 billion | Parent only |
| Ordinary income (loss) | ¥17.7 billion | Parent only |
| Total assets | ¥217.3 billion | Parent only |
| Return on equity | 11.4% | Parent only |
| Equity-to-asset ratio | 52.2% | Parent only |
| Capital stock | ¥3.9 billion | Parent only |
| Payout ratio | 20.8% | Parent only |
| Interim dividend per share | 62 yen | Parent only |
| Basic earnings (loss) per share | 595.11 yen | Parent only |
| Net assets per share | 5,444.29 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,914 people | Consolidated |
| Number of employees | 2,914 people | Consolidated |
| Wage gap between men and women (all employees) | 51.2% | Parent only |
| Average length of service (years) | 9.6 years | Parent only |
| Average annual salary | ¥5.57 million | Parent only |
| Average age (years) | 33.6 years old | Parent only |
| Number of employees | 2,808 people | Parent only |
| Number of employees | 2,808 people | Parent only |
| Wage gap between men and women (regular employees) | 72.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 99.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 8,488 people | Consolidated |
| Average number of temporary employees | 8,488 people | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 8,037 people | Parent only |
| Average number of temporary employees | 8,037 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 4.4% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,246,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,400 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥10.00 million | Consolidated |
| Number of shares | 20,867,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 58.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,400 shares | Consolidated |
| Number of voting rights | 208,568 units | Consolidated |
| Carrying amount on the balance sheet | ¥20.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 158.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥25.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.00 million | Consolidated |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥6.4 billion | Consolidated |
| Other | ¥8.4 billion | Consolidated |
| Other | ¥6.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Lease obligations | ¥37.00 million | Consolidated |
| Lease obligations | ¥86.00 million | Consolidated |
| Lease assets | ¥0.6 billion | Consolidated |
| Lease assets, net | ¥90.00 million | Consolidated |
| Retained earnings | ¥112.0 billion | Consolidated |
| Raw materials and supplies | ¥0.7 billion | Consolidated |
| Merchandise and finished goods | ¥12.2 billion | Consolidated |
| Non-current liabilities | ¥47.5 billion | Consolidated |
| Non-current assets | ¥176.8 billion | Consolidated |
| Land | ¥48.6 billion | Consolidated |
| Accounts receivable - trade | ¥5.7 billion | Consolidated |
| Contract liabilities | ¥3.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥16.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥6.4 billion | Consolidated |
| Guarantee deposits | ¥11.3 billion | Consolidated |
| Buildings and structures | ¥147.2 billion | Consolidated |
| Buildings and structures, net | ¥88.8 billion | Consolidated |
| Construction in progress | ¥3.8 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥92.00 million | Consolidated |
| Investments and other assets | ¥22.1 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥152.5 billion | Consolidated |
| Income taxes payable | ¥3.1 billion | Consolidated |
| Shareholders' equity | ¥119.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥7.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.7 billion | Consolidated |
| Current liabilities | ¥53.3 billion | Consolidated |
| Current assets | ¥44.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-10.0 billion | Consolidated |
| Accumulated depreciation | ¥-58.4 billion | Consolidated |
| Accumulated depreciation | ¥-2.7 billion | Consolidated |
| Intangible assets | ¥2.2 billion | Consolidated |
| Cash and cash equivalents | ¥19.8 billion | Consolidated |
| Cash and deposits | ¥19.8 billion | Consolidated |
| Short-term loans payable | ¥0.2 billion | Consolidated |
| Bonds payable | ¥1.3 billion | Consolidated |
| Net assets | ¥120.6 billion | Consolidated |
| Net assets | ¥120.6 billion | Consolidated |
| Total assets | ¥221.4 billion | Consolidated |
| Deferred tax liabilities | ¥14.00 million | Consolidated |
| Deferred tax assets | ¥3.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.8 billion | Consolidated |
| Liabilities | ¥100.8 billion | Consolidated |
| Liabilities and net assets | ¥221.4 billion | Consolidated |
| Accounts payable - trade | ¥25.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Capital surplus | ¥4.1 billion | Consolidated |
| Capital stock | ¥3.9 billion | Consolidated |
| Asset retirement obligations | ¥7.1 billion | Consolidated |
| Provision for bonuses | ¥1.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.6 billion | Consolidated |
| Net defined benefit asset | ¥1.0 billion | Consolidated |
| Long-term loans payable | ¥31.5 billion | Consolidated |
| Current portion of bonds payable | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥10.2 billion | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥2.2 billion | Parent only |
| Other | ¥8.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Software | ¥1.3 billion | Parent only |
| Investments in leases | ¥74.00 million | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Leasehold right | ¥0.6 billion | Parent only |
| General reserve | ¥60.3 billion | Parent only |
| Retained earnings | ¥105.5 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Advances received | ¥1.0 billion | Parent only |
| Prepaid pension cost | ¥94.00 million | Parent only |
| Prepaid expenses | ¥0.9 billion | Parent only |
| Advance payments trade | ¥0.3 billion | Parent only |
| Merchandise | ¥11.8 billion | Parent only |
| Non-current liabilities | ¥49.9 billion | Parent only |
| Non-current assets | ¥175.9 billion | Parent only |
| Land | ¥48.5 billion | Parent only |
| Accounts receivable - trade | ¥5.7 billion | Parent only |
| Contract liabilities | ¥3.7 billion | Parent only |
| Tools, furniture and fixtures | ¥6.5 billion | Parent only |
| Guarantee deposits | ¥11.3 billion | Parent only |
| Buildings, net | ¥79.1 billion | Parent only |
| Construction in progress | ¥2.8 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥92.00 million | Parent only |
| Investments and other assets | ¥25.5 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥148.3 billion | Parent only |
| Accounts receivable - other | ¥4.7 billion | Parent only |
| Income taxes payable | ¥3.0 billion | Parent only |
| Accrued consumption taxes | ¥0.4 billion | Parent only |
| Accrued expenses | ¥5.1 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥113.3 billion | Parent only |
| Structures, net | ¥8.6 billion | Parent only |
| Machinery and equipment, net | ¥2.4 billion | Parent only |
| Current liabilities | ¥54.0 billion | Parent only |
| Current assets | ¥41.4 billion | Parent only |
| Intangible assets | ¥2.1 billion | Parent only |
| Cash and deposits | ¥17.4 billion | Parent only |
| Short-term loans payable | ¥0.2 billion | Parent only |
| Bonds payable | ¥1.3 billion | Parent only |
| Net assets | ¥113.4 billion | Parent only |
| Net assets | ¥113.4 billion | Parent only |
| Total assets | ¥217.3 billion | Parent only |
| Deferred tax assets | ¥3.3 billion | Parent only |
| Retained earnings brought forward | ¥45.1 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥103.9 billion | Parent only |
| Liabilities and net assets | ¥217.3 billion | Parent only |
| Supplies | ¥0.3 billion | Parent only |
| Accounts payable - trade | ¥25.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.00 million | Parent only |
| Capital surplus | ¥4.1 billion | Parent only |
| Legal capital surplus | ¥4.1 billion | Parent only |
| Capital stock | ¥3.9 billion | Parent only |
| Asset retirement obligations | ¥7.1 billion | Parent only |
| Asset retirement obligations | ¥43.00 million | Parent only |
| Provision for bonuses | ¥1.6 billion | Parent only |
| Vehicles, net | ¥23.00 million | Parent only |
| Long-term loans payable | ¥31.2 billion | Parent only |
| Long-term prepaid expenses | ¥3.8 billion | Parent only |
| Long-term loans receivable | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥2.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥3.9 billion | Parent only |
| Deposits received | ¥0.4 billion | Parent only |
| Current portion of bonds payable | ¥0.4 billion | Parent only |
| Current portion of long-term loans payable | ¥10.1 billion | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥0.9 billion | Parent only |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥6.7 billion | Consolidated |
| Revenue | ¥6.7 billion | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥41.00 million | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥68.00 million | Consolidated |
| Dividends from surplus | ¥-2.6 billion | Consolidated |
| Comprehensive income | ¥13.4 billion | Consolidated |
| Office work fee | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥82.00 million | Consolidated |
| Operating income | ¥17.9 billion | Consolidated |
| Operating receipts | ¥6.9 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥20.9 billion | Consolidated |
| Operating gross profit | ¥118.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Rents | ¥9.9 billion | Consolidated |
| Cost of sales | ¥304.5 billion | Consolidated |
| Gross profit (loss) | ¥112.0 billion | Consolidated |
| Net sales | ¥416.5 billion | Consolidated |
| Net income | ¥12.7 billion | Consolidated |
| Net income | ¥12.7 billion | Consolidated |
| Net income (loss) | ¥12.7 billion | Consolidated |
| Net income (loss) | ¥12.7 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥36.00 million | Consolidated |
| Provision for directors' bonuses | ¥92.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-22.8 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥71.00 million | Consolidated |
| Income taxes - current | ¥5.2 billion | Consolidated |
| Income taxes | ¥4.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.5 billion | Consolidated |
| Depreciation | ¥8.1 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Extraordinary income | ¥0 | Consolidated |
| Extraordinary loss | ¥0.9 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.9 billion | Consolidated |
| Interest on bonds | ¥6.00 million | Consolidated |
| Income (loss) before income taxes | ¥17.3 billion | Consolidated |
| Income (loss) before income taxes | ¥17.3 billion | Consolidated |
| Ordinary income | ¥18.2 billion | Consolidated |
| Salaries and allowances | ¥35.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Subsidy income | ¥75.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥13.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥101.0 billion | Consolidated |
| Provision for bonuses | ¥1.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.6 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥38.00 million | Parent only |
| Dividends from surplus | ¥-2.6 billion | Parent only |
| Office work fee | ¥0.1 billion | Parent only |
| Interest and dividend income | ¥94.00 million | Parent only |
| Operating income | ¥17.6 billion | Parent only |
| Operating receipts | ¥7.3 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Operating gross profit | ¥118.8 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥0.2 billion | Parent only |
| Rents | ¥9.9 billion | Parent only |
| Cost of sales | ¥304.6 billion | Parent only |
| Gross profit (loss) | ¥111.5 billion | Parent only |
| Net sales | ¥416.1 billion | Parent only |
| Net income (loss) | ¥12.4 billion | Parent only |
| Net income (loss) | ¥12.4 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥36.00 million | Parent only |
| Provision for directors' bonuses | ¥92.00 million | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥5.0 billion | Parent only |
| Income taxes | ¥4.4 billion | Parent only |
| Income taxes - deferred | ¥-0.5 billion | Parent only |
| Depreciation | ¥8.4 billion | Parent only |
| Impairment loss | ¥0.7 billion | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥0.9 billion | Parent only |
| Interest on bonds | ¥6.00 million | Parent only |
| Income (loss) before income taxes | ¥16.8 billion | Parent only |
| Ordinary income | ¥17.7 billion | Parent only |
| Salaries and allowances | ¥35.5 billion | Parent only |
| Purchase of treasury stock | ¥-0.1 billion | Parent only |
| Subsidy income | ¥53.00 million | Parent only |
| Selling, general and administrative expenses | ¥101.2 billion | Parent only |
| Provision for bonuses | ¥1.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥10.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥9.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥65.00 million | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-79.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥21.00 million | Consolidated |
| Interest and dividend income | ¥-82.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0 | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.3 billion | Consolidated |
| Subtotal | ¥26.3 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥1.2 billion | Consolidated |
| Payments for guarantee deposits | ¥-1.7 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥36.00 million | Consolidated |
| Purchase of investment securities | ¥-10.00 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-23.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.5 billion | Consolidated |
| Income taxes paid | ¥-5.1 billion | Consolidated |
| Depreciation | ¥8.6 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.2 billion | Consolidated |
| Redemption of bonds | ¥-0.4 billion | Consolidated |
| Interest on bonds | ¥6.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Payments of loans receivable | ¥-6.00 million | Consolidated |
| Collection of loans receivable | ¥24.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-5.00 million | Consolidated |
| Dividends | ¥-2.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥16.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-9.3 billion | Consolidated |
| Proceeds from guarantee deposits received | ¥1.8 billion | Consolidated |
| Increase decrease in guarantee deposits received | ¥1.00 million | Consolidated |
| Repayments of guarantee deposits received | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥20.9 billion | Consolidated | Disclosed |
| Dividend per share | 124 | Parent only | Disclosed |
| Number of employees | 2,914 | Consolidated | Disclosed |
| Net assets | ¥120.6 billion | Consolidated | Disclosed |
| Net sales | ¥416.5 billion | Consolidated | Disclosed |
| Operating income | ¥17.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥18.2 billion | Consolidated | Disclosed |
| Net income | ¥12.7 billion | Consolidated | Disclosed |
| Total assets | ¥221.4 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 142935484 yen | Consolidated | Calculated |
| Total asset turnover | 1.88 times | Consolidated | Calculated |
| Net assets to total assets | 54.5% | Consolidated | Calculated |