KOWA
KOWA COMPANY, LTD.
Company highlights
The largest segment by revenue is 産業関連事業, at 44.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KOWA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 産業関連事業 | ¥231.9 billion | 44.8% | ¥262.3 billion | ¥8.4 billion | 3.6% | ¥7.6 billion |
| Pharmaceutical Business | ¥164.0 billion | 31.7% | ¥159.8 billion | ¥-1.5 billion | -0.9% | ¥6.6 billion |
| Lifestyle | ¥56.8 billion | 11.0% | ¥50.2 billion | ¥4.5 billion | 7.9% | ¥3.2 billion |
| ホスピタリティ事業 | ¥34.9 billion | 6.7% | ¥38.4 billion | ¥-6.8 billion | -19.4% | ¥-4.6 billion |
| Real estate business | ¥15.3 billion | 3.0% | ¥15.1 billion | ¥1.7 billion | 10.9% | ¥1.8 billion |
| 環境・省エネ事業 | ¥15.1 billion | 2.9% | ¥15.2 billion | ¥0.2 billion | 1.5% | ¥-0.5 billion |
| Total of the businesses | ¥518.0 billion | 100.0% | ||||
Revenue and profit
KOWA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥41.0 billion | Consolidated |
| Research and development expenses | ¥27.5 billion | Consolidated | |
| Advertising expenses | ¥18.0 billion | Consolidated | |
| Depreciation | ¥2.3 billion | Parent only | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥70.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥173.5 billion | Consolidated |
| Operating income | ¥3.6 billion | Consolidated | |
| Ordinary income | ¥1.7 billion | Consolidated | |
| Net income | ¥-0.4 billion | Consolidated |
KOWA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥41.0 billion
- Research and development expenses ¥27.5 billion
- Advertising expenses ¥18.0 billion
- Depreciation ¥2.3 billion
- Retirement benefit expenses ¥0.5 billion
- Amortization of goodwill ¥0.3 billion
- Other (not itemized) ¥80.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
KOWA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
KOWA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥459.6B | ¥743.2B | ¥573.9B | ¥556.9B | ¥532.3B |
| Year on year (%) | +11.6% | +61.7%◆ | -22.8%◆ | -3.0% | -4.4% |
| Ordinary income (loss) | ¥6.6B | ¥18.0B | ¥22.0B | ¥7.0B | ¥1.7B |
| Change from prior year | -53.0% | +172.2% | +22.7% | -68.0% | -76.0% |
| Ordinary income (loss) as a share of Net sales | 1.4% | 2.4% | 3.8% | 1.3% | 0.3% |
| Change (percentage points) | -2.0 points | +1.0 points | +1.4 points | -2.6 points◆ | -0.9 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2015Net sales year on year +20.8%, Ordinary income (loss) as a share of revenue -4.6 points, Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) as a share of revenue +4.4 points, Ordinary income (loss) loss to profit
- 2018Net sales year on year +22.9%
- 2021Ordinary income (loss) as a share of revenue +2.5 points
- 2023Net sales year on year +61.7%
- 2024Net sales year on year -22.8%
- 2025Ordinary income (loss) as a share of revenue -2.6 points
KOWA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KOWA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥459.6 billion | ¥743.2 billion | ¥573.9 billion | ¥556.9 billion | ¥532.3 billion |
| Ordinary income (loss) | ¥6.6 billion | ¥18.0 billion | ¥22.0 billion | ¥7.0 billion | ¥1.7 billion |
| Net income (loss) attributable to owners of parent | ¥6.5 billion | ¥22.5 billion | ¥13.7 billion | ¥8.5 billion | ¥-0.4 billion |
| Comprehensive income | ¥20.7 billion | ¥30.1 billion | ¥24.8 billion | ¥-0.7 billion | ¥32.3 billion |
| Net assets | ¥145.3 billion | ¥176.9 billion | ¥200.1 billion | ¥200.3 billion | ¥232.4 billion |
| Total assets | ¥570.3 billion | ¥634.7 billion | ¥701.0 billion | ¥686.7 billion | ¥744.8 billion |
| Net assets per share | 4,976.06 yen | 121,892.71 yen | 140,034.24 yen | 140,204.95 yen | 163,928.37 yen |
| Basic earnings (loss) per share | 217.05 yen | 16,209.66 yen | 9,916.24 yen | 6,248.99 yen | -273.79 yen |
| Equity-to-asset ratio | 24.3% | 26.7% | 27.4% | 27.7% | 29.7% |
| Return on equity | 4.9% | 14.6% | 7.6% | 4.5% | -0.2% |
| Net cash provided by (used in) operating activities | ¥92.00 million | ¥16.5 billion | ¥17.0 billion | ¥11.5 billion | ¥-0.5 billion |
| Net cash provided by (used in) investing activities | ¥-3.9 billion | ¥-6.1 billion | ¥-28.1 billion | ¥-8.0 billion | ¥-32.9 billion |
| Net cash provided by (used in) financing activities | ¥-4.8 billion | ¥-10.8 billion | ¥18.4 billion | ¥8.9 billion | ¥29.2 billion |
| Cash and cash equivalents | ¥59.0 billion | ¥59.7 billion | ¥68.3 billion | ¥79.8 billion | ¥77.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥200.1 billion | ¥259.1 billion | ¥248.4 billion | ¥219.8 billion | ¥223.2 billion |
| Ordinary income (loss) | ¥4.4 billion | ¥6.6 billion | ¥9.0 billion | ¥7.2 billion | ¥-12.9 billion |
| Net income (loss) | ¥-2.5 billion | ¥18.2 billion | ¥5.6 billion | ¥9.5 billion | ¥-9.2 billion |
| Capital stock | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion |
| Total number of issued shares (common stock) | 37,770,000 shares | 37,770,000 shares | 1,888,000 shares | 1,888,000 shares | 1,888,000 shares |
| Net assets | ¥89.5 billion | ¥100.6 billion | ¥112.4 billion | ¥117.2 billion | ¥112.3 billion |
| Total assets | ¥366.3 billion | ¥384.5 billion | ¥425.5 billion | ¥441.7 billion | ¥452.4 billion |
| Net assets per share | 3,218.34 yen | 72,325.02 yen | 81,879.43 yen | 86,510.44 yen | 83,262.82 yen |
| Dividend per share | 18 yen | 18 yen | 360 yen | 360 yen | 360 yen |
| Basic earnings (loss) per share | -82.41 yen | 13,083.72 yen | 4,012.09 yen | 6,931.03 yen | -6,791.06 yen |
| Equity-to-asset ratio | 24.4% | 26.2% | 26.4% | 26.5% | 24.8% |
| Return on equity | -2.6% | 19.1% | 5.2% | 8.2% | -8.0% |
| Payout ratio | Could not be retrieved | 2.8% | 9.0% | 5.2% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥360 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2025 | ¥360 | Could not be retrieved | 5.2% | |
| FY ending 3/2024 | ¥360 | Could not be retrieved | 9.0% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥18 | Could not be retrieved | 2.8% | |
| FY ending 3/2022 | ¥18 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2021 | ¥18 | Could not be retrieved | 35.6% | |
| FY ending 3/2020 | ¥18 | Could not be retrieved | 32.3% | |
| FY ending 3/2019 | ¥18 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2018 | ¥18 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2017 | ¥18 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2016 | ¥18 | Could not be retrieved | 69.6% | |
| FY ending 3/2015 | ¥18 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥18 | Could not be retrieved | 39.4% | |
| FY ending 3/2013 | ¥18 | Could not be retrieved | 35.6% |
KOWA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 興和紡株式会社 | 27.67% | 373,000 |
| 2 | 公益財団法人興和生命科学振興財団 | 5.55% | 74,000 |
| 3 | 株式会社meito | 4.28% | 57,000 |
| 4 | 大栄産興株式会社 | 4.0% | 53,000 |
| 5 | 清水建設株式会社 | 3.33% | 44,000 |
| 6 | 株式会社三菱UFJ銀行 | 2.97% | 40,000 |
| 7 | 株式会社みずほ銀行 | 2.97% | 40,000 |
| 8 | 一般社団法人興和健康科学協議会 | 2.9% | 39,000 |
| 9 | 三輪 芳弘 | 2.08% | 28,000 |
| 10 | 川崎 晃義 | 1.89% | 25,000 |
Revenue scale in the same industry
KOWA
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,986 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.3 hours |
| Childcare leave taken, men |
90% |
| Share of managers who are women | 3.6% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 30,897 t-CO2 |
| Sites covered by the report | 4 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥32.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | Consolidated |
| Net sales | ¥532.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-32.9 billion | Consolidated |
| Cash and cash equivalents | ¥77.5 billion | Consolidated |
| Net assets | ¥232.4 billion | Consolidated |
| Ordinary income (loss) | ¥1.7 billion | Consolidated |
| Total assets | ¥744.8 billion | Consolidated |
| Return on equity | -0.2% | Consolidated |
| Equity-to-asset ratio | 29.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥29.2 billion | Consolidated |
| Basic earnings (loss) per share | -273.79 yen | Consolidated |
| Net assets per share | 163,928.37 yen | Consolidated |
| Dividend per share | 360 yen | Parent only |
| Net sales | ¥223.2 billion | Parent only |
| Net income (loss) | ¥-9.2 billion | Parent only |
| Total number of issued shares (common stock) | 1,888,000 shares | Parent only |
| Net assets | ¥112.3 billion | Parent only |
| Ordinary income (loss) | ¥-12.9 billion | Parent only |
| Total assets | ¥452.4 billion | Parent only |
| Return on equity | -8.0% | Parent only |
| Equity-to-asset ratio | 24.8% | Parent only |
| Capital stock | ¥3.8 billion | Parent only |
| Basic earnings (loss) per share | -6,791.06 yen | Parent only |
| Net assets per share | 83,262.82 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 7,906 people | Consolidated |
| Number of employees | 3,246 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥1.3 billion | Consolidated |
| Average number of temporary employees | 2,530 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Write-downs of inventories | ¥1.2 billion | Consolidated |
| Number of consolidated subsidiaries | 93 companies | Consolidated |
| Average number of temporary employees | 498 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 777,000 shares | Consolidated |
| Shareholding ratio | 57.6% | Consolidated |
Balance sheet (152 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.3 billion | Consolidated |
| Other | ¥8.3 billion | Consolidated |
| Other | ¥41.1 billion | Consolidated |
| Other | ¥14.2 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥64.4 billion | Consolidated |
| Goodwill | ¥1.3 billion | Consolidated |
| Lease receivables | ¥34.6 billion | Consolidated |
| Lease obligations | ¥20.5 billion | Consolidated |
| Lease obligations | ¥5.7 billion | Consolidated |
| Lease assets | ¥39.3 billion | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥21.6 billion | Consolidated |
| Work in process | ¥7.7 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥2.6 billion | Consolidated |
| Retained earnings | ¥146.6 billion | Consolidated |
| Raw materials and supplies | ¥9.4 billion | Consolidated |
| Notes receivable - trade | ¥0.4 billion | Consolidated |
| Merchandise and finished goods | ¥62.0 billion | Consolidated |
| Non-current liabilities | ¥239.0 billion | Consolidated |
| Non-current assets | ¥419.7 billion | Consolidated |
| Land | ¥136.0 billion | Consolidated |
| Accounts receivable - trade | ¥112.6 billion | Consolidated |
| Contract liabilities | ¥4.0 billion | Consolidated |
| Contract assets | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥27.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥9.7 billion | Consolidated |
| Buildings and structures | ¥173.5 billion | Consolidated |
| Buildings and structures, net | ¥92.4 billion | Consolidated |
| Construction in progress | ¥9.3 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥1.3 billion | Consolidated |
| Investments and other assets | ¥143.1 billion | Consolidated |
| Investment securities | ¥118.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥77.3 billion | Consolidated |
| Property, plant and equipment | ¥273.2 billion | Consolidated |
| Income taxes payable | ¥3.5 billion | Consolidated |
| Shareholders' equity | ¥136.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥46.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.2 billion | Consolidated |
| Current liabilities | ¥273.3 billion | Consolidated |
| Current assets | ¥325.1 billion | Consolidated |
| Accumulated depreciation | ¥-17.7 billion | Consolidated |
| Accumulated depreciation | ¥-18.0 billion | Consolidated |
| Accumulated depreciation | ¥-81.0 billion | Consolidated |
| Accumulated depreciation | ¥-42.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥9.4 billion | Consolidated |
| Intangible assets | ¥3.4 billion | Consolidated |
| Cash and cash equivalents | ¥77.5 billion | Consolidated |
| Cash and deposits | ¥78.5 billion | Consolidated |
| Short-term loans payable | ¥134.9 billion | Consolidated |
| Net assets | ¥232.4 billion | Consolidated |
| Net assets | ¥232.4 billion | Consolidated |
| Total assets | ¥744.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥46.00 million | Consolidated |
| Deferred tax liabilities | ¥33.6 billion | Consolidated |
| Deferred tax assets | ¥2.5 billion | Consolidated |
| Treasury stock | ¥-20.4 billion | Consolidated |
| Valuation and translation adjustments | ¥84.8 billion | Consolidated |
| Liabilities | ¥512.3 billion | Consolidated |
| Liabilities and net assets | ¥744.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Capital surplus | ¥6.3 billion | Consolidated |
| Capital stock | ¥3.8 billion | Consolidated |
| Asset retirement obligations | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥11.0 billion | Consolidated |
| Net defined benefit liability | ¥7.6 billion | Consolidated |
| Net defined benefit asset | ¥14.1 billion | Consolidated |
| Long-term loans payable | ¥168.2 billion | Consolidated |
| Long-term loans receivable | ¥0.6 billion | Consolidated |
| Electronically recorded obligations - operating | ¥10.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥5.8 billion | Consolidated |
| Non-controlling interests | ¥11.4 billion | Consolidated |
| Other | ¥2.2 billion | Parent only |
| Other | ¥3.1 billion | Parent only |
| Other | ¥3.7 billion | Parent only |
| Other | ¥2.2 billion | Parent only |
| Other | ¥47.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥25.3 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥9.3 billion | Parent only |
| Lease obligations | ¥2.1 billion | Parent only |
| Lease assets | ¥99.00 million | Parent only |
| Lease assets, net | ¥10.8 billion | Parent only |
| Reserve for reduction entry of real estate | ¥7.0 billion | Parent only |
| Work in process | ¥2.9 billion | Parent only |
| General reserve | ¥59.0 billion | Parent only |
| Retained earnings | ¥101.7 billion | Parent only |
| Legal retained earnings | ¥1.0 billion | Parent only |
| Unearned revenue | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥3.3 billion | Parent only |
| Advance payments trade | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥6.9 billion | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Merchandise and finished goods | ¥26.3 billion | Parent only |
| Non-current liabilities | ¥157.0 billion | Parent only |
| Non-current assets | ¥328.2 billion | Parent only |
| Land | ¥116.7 billion | Parent only |
| Accounts receivable - trade | ¥40.6 billion | Parent only |
| Contract liabilities | ¥0.9 billion | Parent only |
| Tools, furniture and fixtures | ¥6.9 billion | Parent only |
| Buildings, net | ¥21.4 billion | Parent only |
| Construction in progress | ¥8.6 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥1.2 billion | Parent only |
| Investments and other assets | ¥160.6 billion | Parent only |
| Investment securities | ¥49.4 billion | Parent only |
| Property, plant and equipment | ¥166.6 billion | Parent only |
| Income taxes payable | ¥2.0 billion | Parent only |
| Accrued expenses | ¥3.1 billion | Parent only |
| Accounts payable - other | ¥17.7 billion | Parent only |
| Shareholders' equity | ¥87.0 billion | Parent only |
| Structures, net | ¥1.0 billion | Parent only |
| Machinery and equipment, net | ¥1.2 billion | Parent only |
| Current liabilities | ¥183.1 billion | Parent only |
| Current assets | ¥124.2 billion | Parent only |
| Intangible assets | ¥1.1 billion | Parent only |
| Patent right | ¥25.00 million | Parent only |
| Cash and deposits | ¥23.6 billion | Parent only |
| Short-term loans payable | ¥131.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.1 billion | Parent only |
| Reserve for research and development | ¥18.2 billion | Parent only |
| Net assets | ¥112.3 billion | Parent only |
| Net assets | ¥112.3 billion | Parent only |
| Total assets | ¥452.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥61.00 million | Parent only |
| Deferred tax liabilities | ¥7.2 billion | Parent only |
| Retained earnings brought forward | ¥14.3 billion | Parent only |
| Treasury stock | ¥-20.6 billion | Parent only |
| Valuation and translation adjustments | ¥25.3 billion | Parent only |
| Liabilities | ¥340.2 billion | Parent only |
| Liabilities and net assets | ¥452.4 billion | Parent only |
| Accounts payable - trade | ¥12.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-33.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥2.0 billion | Parent only |
| Legal capital surplus | ¥2.0 billion | Parent only |
| Capital stock | ¥3.8 billion | Parent only |
| Asset retirement obligations | ¥27.00 million | Parent only |
| Vehicles, net | ¥41.00 million | Parent only |
| Reserve for retirement allowance4 | ¥2.3 billion | Parent only |
| Provision for retirement benefits | ¥8.2 billion | Parent only |
| Long-term loans payable | ¥126.7 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥2.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥7.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥31.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥14.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥102.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥8.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥3.3 billion | Parent only |
| Deposits received | ¥0.8 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-1.1 billion | Consolidated |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥217.3 billion | Parent only |
Statement of income (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥40.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other comprehensive income | ¥31.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥23.5 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Loss on business restructuring | ¥4.3 billion | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥32.3 billion | Consolidated |
| Interest income | ¥0.8 billion | Consolidated |
| Dividend income | ¥1.1 billion | Consolidated |
| Operating income | ¥3.6 billion | Consolidated |
| Non-operating income | ¥5.5 billion | Consolidated |
| Non-operating expenses | ¥7.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | Consolidated |
| Loss on sale of non-current assets | ¥9.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.7 billion | Consolidated |
| Loss on disposal of property, plant and equipment | ¥0.4 billion | Consolidated |
| Revaluation reserve for land net of tax | ¥-0.2 billion | Consolidated |
| Cost of sales | ¥358.8 billion | Consolidated |
| Gross profit (loss) | ¥173.5 billion | Consolidated |
| Net sales | ¥532.3 billion | Consolidated |
| Advertising expenses | ¥18.0 billion | Consolidated |
| Net income | ¥-0.4 billion | Consolidated |
| Net income | ¥-0.4 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Employees' salaries and allowances | ¥41.0 billion | Consolidated |
| Loss on sales of investment securities | ¥0 | Consolidated |
| Gain on sales of investment securities | ¥10.7 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-32.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥2.00 million | Consolidated |
| Interest expenses | ¥6.3 billion | Consolidated |
| Income taxes - current | ¥6.1 billion | Consolidated |
| Income taxes | ¥5.8 billion | Consolidated |
| Income taxes - deferred | ¥-1.9 billion | Consolidated |
| Foreign exchange gains | ¥2.0 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.6 billion | Consolidated |
| Extraordinary income | ¥11.7 billion | Consolidated |
| Extraordinary loss | ¥6.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.9 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.3 billion | Consolidated |
| Research and development expenses | ¥27.5 billion | Consolidated |
| Research and development expenses | ¥27.5 billion | Consolidated |
| Income (loss) before income taxes | ¥6.7 billion | Consolidated |
| Income (loss) before income taxes | ¥6.7 billion | Consolidated |
| Ordinary income | ¥1.7 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Subsidy income | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥31.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥29.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥170.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥70.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥6.5 billion | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Change of scope of consolidation | ¥0.5 billion | Consolidated |
| Income taxes for prior periods | ¥1.7 billion | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥0.8 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.3 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥0.8 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.3 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.2 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥37.00 million | Parent only |
| Other | ¥18.00 million | Parent only |
| Other operating revenue | ¥5.9 billion | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest and dividend income | ¥4.1 billion | Parent only |
| Operating income | ¥4.4 billion | Parent only |
| Non-operating income | ¥6.4 billion | Parent only |
| Non-operating expenses | ¥23.7 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on disposal of property, plant and equipment | ¥0.1 billion | Parent only |
| Cost of sales | ¥120.1 billion | Parent only |
| Gross profit (loss) | ¥103.1 billion | Parent only |
| Net sales | ¥223.2 billion | Parent only |
| Advertising expenses | ¥15.9 billion | Parent only |
| Net income (loss) | ¥-9.2 billion | Parent only |
| Net income (loss) | ¥-9.2 billion | Parent only |
| Employees' salaries and allowances | ¥11.6 billion | Parent only |
| Gain on sales of investment securities | ¥10.7 billion | Parent only |
| Loss on valuation of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥2.7 billion | Parent only |
| Income taxes - current | ¥4.8 billion | Parent only |
| Income taxes | ¥5.3 billion | Parent only |
| Income taxes - deferred | ¥-1.2 billion | Parent only |
| Depreciation | ¥2.3 billion | Parent only |
| Foreign exchange gains | ¥2.0 billion | Parent only |
| Extraordinary income | ¥13.5 billion | Parent only |
| Extraordinary loss | ¥4.5 billion | Parent only |
| Research and development expenses | ¥27.3 billion | Parent only |
| Income (loss) before income taxes | ¥-3.9 billion | Parent only |
| Ordinary income | ¥-12.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥98.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥20.5 billion | Parent only |
| Income taxes for prior periods | ¥1.7 billion | Parent only |
| Reversal of provision for loss on business of subsidiaries and associates | ¥2.5 billion | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.8 billion | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥0.8 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥2.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥32.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥32.4 billion | Consolidated |
| Total changes during the period | ¥-4.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.0 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.9 billion | Consolidated |
| Other | ¥-0.6 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Repayments of lease obligations | ¥-4.2 billion | Consolidated |
| Loss on business restructuring | ¥4.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥4.9 billion | Consolidated |
| Interest expenses paid | ¥-6.2 billion | Consolidated |
| Interest and dividends income received | ¥2.1 billion | Consolidated |
| Interest and dividend income | ¥-1.9 billion | Consolidated |
| Purchase of non-current assets | ¥-44.0 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥1.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.7 billion | Consolidated |
| Loss on disposal of property, plant and equipment | ¥0.4 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-9.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.7 billion | Consolidated |
| Payments into time deposits | ¥-1.6 billion | Consolidated |
| Subtotal | ¥10.5 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-62.00 million | Consolidated |
| Purchase of investment securities | ¥-1.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥11.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-10.7 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥6.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-2.1 billion | Consolidated |
| Income taxes paid | ¥-6.9 billion | Consolidated |
| Depreciation | ¥10.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥9.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Payments of loans receivable | ¥-0.4 billion | Consolidated |
| Collection of loans receivable | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.0 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.3 billion | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-80.00 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥74.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-50.0 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥0.5 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥0.8 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.5 billion | Consolidated | Disclosed |
| Dividend per share | 360 | Parent only | Disclosed |
| Number of employees | 7,906 | Consolidated | Disclosed |
| Net assets | ¥232.4 billion | Consolidated | Disclosed |
| Net sales | ¥532.3 billion | Consolidated | Disclosed |
| Operating income | ¥3.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.7 billion | Consolidated | Disclosed |
| Net income | ¥-0.4 billion | Consolidated | Disclosed |
| Total assets | ¥744.8 billion | Consolidated | Disclosed |
| Operating margin | 0.7% | Consolidated | Calculated |
| Net margin | -0.1% | Consolidated | Calculated |
| Sales per employee | 67324690 yen | Consolidated | Calculated |
| Total asset turnover | 0.71 times | Consolidated | Calculated |
| Net assets to total assets | 31.2% | Consolidated | Calculated |