Forest
Forest Holdings, Inc.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Forest
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Compensations salaries and allowances | ¥17.4 billion | Consolidated |
| Other | ¥7.8 billion | Consolidated | |
| Welfare expenses | ¥3.4 billion | Consolidated | |
| Depreciation | ¥3.0 billion | Consolidated | |
| Packing and transportation expenses | ¥2.9 billion | Consolidated | |
| Provision for bonuses | ¥1.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Rent expenses on real estates | ¥0.1 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥58.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥42.4 billion | Consolidated |
| Net income | ¥8.8 billion | Consolidated | |
| Ordinary income | ¥7.3 billion | Consolidated | |
| Operating income | ¥5.9 billion | Consolidated |
Forest
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Compensations salaries and allowances ¥17.4 billion
- Other ¥7.8 billion
- Welfare expenses ¥3.4 billion
- Depreciation ¥3.0 billion
- Packing and transportation expenses ¥2.9 billion
- Provision for bonuses ¥1.3 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Forest
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Forest
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥476.0B | ¥482.2B | ¥504.8B | ¥510.5B | ¥522.4B |
| Year on year (%) | +3.8% | +1.3% | +4.7% | +1.1% | +2.3% |
| Ordinary income (loss) | ¥6.1B | ¥7.1B | ¥8.0B | ¥7.9B | ¥7.3B |
| Change from prior year | +14.8% | +17.0% | +11.9% | -0.7% | -7.8% |
| Ordinary income (loss) as a share of Net sales | 1.3% | 1.5% | 1.6% | 1.6% | 1.4% |
| Change (percentage points) | +0.1 points | +0.2 points | +0.1 points | -0.0 points | -0.2 points |
Forest
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Forest
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥476.0 billion | ¥482.2 billion | ¥504.8 billion | ¥510.5 billion | ¥522.4 billion |
| Ordinary income (loss) | ¥6.1 billion | ¥7.1 billion | ¥8.0 billion | ¥7.9 billion | ¥7.3 billion |
| Net income (loss) attributable to owners of parent | ¥3.2 billion | ¥3.1 billion | ¥5.1 billion | ¥5.0 billion | ¥8.8 billion |
| Comprehensive income | ¥-1.6 billion | ¥6.1 billion | ¥7.7 billion | ¥6.5 billion | ¥15.3 billion |
| Net assets | ¥127.7 billion | ¥133.2 billion | ¥140.1 billion | ¥145.9 billion | ¥160.4 billion |
| Total assets | ¥267.6 billion | ¥276.8 billion | ¥286.7 billion | ¥290.0 billion | ¥313.7 billion |
| Net assets per share | 3,714.8 yen | 3,874.75 yen | 4,080 yen | 4,249.41 yen | 4,686.13 yen |
| Basic earnings (loss) per share | 95.24 yen | 92.21 yen | 153.56 yen | 150.96 yen | 265.15 yen |
| Equity-to-asset ratio | 46.2% | 46.6% | 47.3% | 48.7% | 49.7% |
| Return on equity | 2.5% | 2.4% | 3.9% | 3.6% | 5.9% |
| Net cash provided by (used in) operating activities | ¥4.6 billion | ¥6.1 billion | ¥8.0 billion | ¥0.8 billion | ¥8.4 billion |
| Net cash provided by (used in) investing activities | ¥-2.9 billion | ¥-3.7 billion | ¥-8.8 billion | ¥-6.2 billion | ¥-4.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥-0.7 billion | ¥-0.8 billion | ¥-0.9 billion | ¥-1.4 billion |
| Cash and cash equivalents | ¥43.3 billion | ¥45.0 billion | ¥43.4 billion | ¥37.2 billion | ¥40.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.6 billion | ¥1.8 billion | ¥2.0 billion | ¥2.4 billion | ¥2.8 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.8 billion | ¥1.1 billion | ¥1.3 billion | ¥0.6 billion |
| Net income (loss) | ¥0.3 billion | ¥0.7 billion | ¥1.0 billion | ¥1.2 billion | ¥0.3 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 37,206,379 shares | 37,206,379 shares | 37,206,379 shares | 37,206,379 shares | 37,206,379 shares |
| Net assets | ¥55.4 billion | ¥55.6 billion | ¥56.0 billion | ¥56.4 billion | ¥56.0 billion |
| Total assets | ¥72.4 billion | ¥74.1 billion | ¥74.0 billion | ¥75.9 billion | ¥79.9 billion |
| Net assets per share | 1,665.64 yen | 1,670.39 yen | 1,683.18 yen | 1,695.38 yen | 1,685 yen |
| Dividend per share | 18 yen | 20 yen | 22 yen | 22 yen | 30 yen |
| Basic earnings (loss) per share | 8.7 yen | 22.27 yen | 31.39 yen | 35.32 yen | 9.61 yen |
| Equity-to-asset ratio | 76.6% | 75.0% | 75.7% | 74.2% | 70.1% |
| Return on equity | 0.5% | 1.3% | 1.9% | 2.1% | 0.6% |
| Payout ratio | 206.8% | 89.8% | 70.1% | 62.3% | 311.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥30 | Could not be retrieved | 311.9% | |
| FY ending 3/2025 | ¥22 | Could not be retrieved | 62.3% | |
| FY ending 3/2024 | ¥22 | Could not be retrieved | 70.1% | |
| FY ending 3/2023 | ¥20 | Could not be retrieved | 89.8% | |
| FY ending 3/2022 | ¥18 | Could not be retrieved | 206.8% | |
| FY ending 3/2021 | ¥15 | Could not be retrieved | 89.9% | |
| FY ending 3/2020 | ¥20 | Could not be retrieved | 119.3% | |
| FY ending 3/2019 | ¥20 | Could not be retrieved | 127.6% | |
| FY ending 3/2018 | ¥17 | Could not be retrieved | 103.9% | |
| FY ending 3/2017 | ¥14 | Could not be retrieved | 82.6% | |
| FY ending 3/2016 | ¥16 | Could not be retrieved | 87.8% | |
| FY ending 3/2015 | ¥13 | Could not be retrieved | 87.5% | |
| FY ending 3/2014 | ¥14 | Could not be retrieved | 76.6% | |
| FY ending 3/2013 | ¥13 | Could not be retrieved | 99.7% |
Forest
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | フォレストホールディングス従業員持株会 | 9.33% | 3,106,000 |
| 2 | 武田薬品工業㈱ | 7.22% | 2,402,000 |
| 3 | 第一三共㈱ | 7.0% | 2,329,000 |
| 4 | エーザイ㈱ | 6.94% | 2,308,000 |
| 5 | 吉村 恭彰 | 2.49% | 830,000 |
| 6 | ㈱大分銀行 | 2.4% | 800,000 |
| 7 | 吉村不動産㈱ | 1.84% | 614,000 |
| 8 | 住友ファーマ㈱ | 1.72% | 574,000 |
| 9 | アステラス製薬㈱ | 1.71% | 570,000 |
| 10 | フォレストグループ福祉共済会 | 1.41% | 470,000 |
Revenue scale in the same industry
Forest
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 39 companies
- 43 YAMAZEN ¥541.9B
- 44 KOWA ¥532.3B
- 45 ForestThis company ¥522.4B
- 46 Starzen ¥448.2B
- 47 MISUMI Group ¥441.4B
- … 283 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 貞閑公認会計士共同事務所 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥15.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.4 billion | Consolidated |
| Net sales | ¥522.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.2 billion | Consolidated |
| Cash and cash equivalents | ¥40.1 billion | Consolidated |
| Net assets | ¥160.4 billion | Consolidated |
| Ordinary income (loss) | ¥7.3 billion | Consolidated |
| Total assets | ¥313.7 billion | Consolidated |
| Return on equity | 5.9% | Consolidated |
| Equity-to-asset ratio | 49.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Basic earnings (loss) per share | 265.15 yen | Consolidated |
| Net assets per share | 4,686.13 yen | Consolidated |
| Dividend per share | 30 yen | Parent only |
| Net sales | ¥2.8 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 37,206,379 shares | Parent only |
| Net assets | ¥56.0 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥79.9 billion | Parent only |
| Return on equity | 0.6% | Parent only |
| Equity-to-asset ratio | 70.1% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 311.9% | Parent only |
| Basic earnings (loss) per share | 9.61 yen | Parent only |
| Net assets per share | 1,685 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,980 people | Consolidated |
| Number of employees | 77 people | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2,302 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 21 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,006,000 shares | Consolidated |
| Shareholding ratio | 42.1% | Consolidated |
Balance sheet (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥4.8 billion | Consolidated |
| Other | ¥6.1 billion | Consolidated |
| Other | ¥13.9 billion | Consolidated |
| Other | ¥6.0 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥32.2 billion | Consolidated |
| Other, net | ¥0.9 billion | Consolidated |
| Lease obligations | ¥95.00 million | Consolidated |
| Lease obligations | ¥64.00 million | Consolidated |
| Lease assets, net | ¥0.6 billion | Consolidated |
| Retained earnings | ¥119.0 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥98.8 billion | Consolidated |
| Merchandise | ¥34.1 billion | Consolidated |
| Non-current liabilities | ¥15.4 billion | Consolidated |
| Non-current assets | ¥125.0 billion | Consolidated |
| Land | ¥19.6 billion | Consolidated |
| Accounts receivable - trade | ¥98.7 billion | Consolidated |
| Buildings and structures, net | ¥13.4 billion | Consolidated |
| Construction in progress | ¥1.9 billion | Consolidated |
| Provision for directors' bonuses | ¥58.00 million | Consolidated |
| Investments and other assets | ¥82.1 billion | Consolidated |
| Allowance for investment loss | ¥-53.00 million | Consolidated |
| Investment securities | ¥72.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥122.7 billion | Consolidated |
| Securities | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥37.0 billion | Consolidated |
| Income taxes payable | ¥3.0 billion | Consolidated |
| Shareholders' equity | ¥122.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.6 billion | Consolidated |
| Current liabilities | ¥137.8 billion | Consolidated |
| Current assets | ¥188.6 billion | Consolidated |
| Accumulated depreciation | ¥-21.8 billion | Consolidated |
| Intangible assets | ¥6.0 billion | Consolidated |
| Cash and cash equivalents | ¥40.1 billion | Consolidated |
| Cash and deposits | ¥41.3 billion | Consolidated |
| Net assets | ¥160.4 billion | Consolidated |
| Net assets | ¥160.4 billion | Consolidated |
| Total assets | ¥313.7 billion | Consolidated |
| Deferred tax liabilities | ¥14.2 billion | Consolidated |
| Deferred tax assets | ¥57.00 million | Consolidated |
| Treasury stock | ¥-3.7 billion | Consolidated |
| Valuation and translation adjustments | ¥33.7 billion | Consolidated |
| Liabilities | ¥153.2 billion | Consolidated |
| Liabilities and net assets | ¥313.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Capital surplus | ¥3.9 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.5 billion | Consolidated |
| Net defined benefit asset | ¥3.1 billion | Consolidated |
| Long-term loans receivable | ¥2.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥4.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.7 billion | Consolidated |
| Non-controlling interests | ¥4.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥52.8 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥0.8 billion | Parent only |
| Suspense payments | ¥0 | Parent only |
| Life insurance funds | ¥0.5 billion | Parent only |
| Retained earnings | ¥1.6 billion | Parent only |
| Prepaid pension cost | ¥35.00 million | Parent only |
| Prepaid expenses | ¥74.00 million | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥72.2 billion | Parent only |
| Land | ¥1.5 billion | Parent only |
| Tools, furniture and fixtures | ¥53.00 million | Parent only |
| Buildings, net | ¥0.9 billion | Parent only |
| Provision for directors' bonuses | ¥12.00 million | Parent only |
| Investments and other assets | ¥68.3 billion | Parent only |
| Investment securities | ¥10.7 billion | Parent only |
| Lease deposits | ¥71.00 million | Parent only |
| Securities | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥2.6 billion | Parent only |
| Accounts receivable - other | ¥46.00 million | Parent only |
| Accrued income | ¥37.00 million | Parent only |
| Accrued consumption taxes | ¥0 | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥89.00 million | Parent only |
| Shareholders' equity | ¥55.9 billion | Parent only |
| Structures, net | ¥42.00 million | Parent only |
| Current liabilities | ¥23.7 billion | Parent only |
| Current assets | ¥7.7 billion | Parent only |
| Intangible assets | ¥1.3 billion | Parent only |
| Cash and deposits | ¥5.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥1.7 billion | Parent only |
| Net assets | ¥56.0 billion | Parent only |
| Net assets | ¥56.0 billion | Parent only |
| Total assets | ¥79.9 billion | Parent only |
| Deferred tax assets | ¥80.00 million | Parent only |
| Retained earnings brought forward | ¥1.6 billion | Parent only |
| Treasury stock | ¥-3.7 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥23.9 billion | Parent only |
| Liabilities and net assets | ¥79.9 billion | Parent only |
| Supplies | ¥2.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥54.9 billion | Parent only |
| Legal capital surplus | ¥2.2 billion | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Provision for bonuses | ¥45.00 million | Parent only |
| Vehicles, net | ¥1.00 million | Parent only |
| Long-term prepaid expenses | ¥19.00 million | Parent only |
| Long term accounts payable other | ¥0.1 billion | Parent only |
| Long-term loans receivable | ¥1.8 billion | Parent only |
| Long term guarantee deposited | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥54.0 billion | Parent only |
| Telephone subscription right | ¥3.00 million | Parent only |
| Deposit from customer | ¥0.6 billion | Parent only |
| Deposits received | ¥23.4 billion | Parent only |
| Long term borrowings scheduled for collection within the year | ¥0.2 billion | Parent only |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥91.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-1.6 billion | Consolidated |
| Revenue | ¥38.00 million | Parent only |
| Revenue | ¥2.0 billion | Parent only |
| Revenue | ¥64.00 million | Parent only |
| Revenue | ¥91.00 million | Parent only |
| Revenue | ¥0.6 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥51.00 million | Consolidated |
| Other | ¥7.8 billion | Consolidated |
| Other comprehensive income | ¥6.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥5.8 billion | Consolidated |
| Real estate rent | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥15.3 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Dividend income | ¥1.0 billion | Consolidated |
| Operating income | ¥5.9 billion | Consolidated |
| Non-operating income | ¥1.9 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥60.00 million | Consolidated |
| Compensations salaries and allowances | ¥17.4 billion | Consolidated |
| Cost of sales | ¥480.0 billion | Consolidated |
| Gross profit (loss) | ¥42.4 billion | Consolidated |
| Net sales | ¥522.4 billion | Consolidated |
| Net income | ¥8.8 billion | Consolidated |
| Net income | ¥8.8 billion | Consolidated |
| Net income (loss) | ¥8.8 billion | Consolidated |
| Net income (loss) | ¥8.8 billion | Consolidated |
| Provision for directors' bonuses | ¥58.00 million | Consolidated |
| Loss on investments in partnership | ¥0.1 billion | Consolidated |
| Gain on investments in partnership | ¥2.7 billion | Consolidated |
| Reversal of allowance for investment loss | ¥25.00 million | Consolidated |
| Gain on sales of investment securities | ¥3.4 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥9.00 million | Consolidated |
| Interest expenses | ¥0 | Consolidated |
| Income taxes - current | ¥4.0 billion | Consolidated |
| Income taxes | ¥4.1 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Depreciation | ¥3.0 billion | Consolidated |
| Impairment loss | ¥95.00 million | Consolidated |
| Extraordinary income | ¥6.9 billion | Consolidated |
| Extraordinary loss | ¥1.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.9 billion | Consolidated |
| Welfare expenses | ¥3.4 billion | Consolidated |
| Income (loss) before income taxes | ¥13.0 billion | Consolidated |
| Income (loss) before income taxes | ¥13.0 billion | Consolidated |
| Ordinary income | ¥7.3 billion | Consolidated |
| Purchase of treasury stock | ¥-3.00 million | Consolidated |
| Packing and transportation expenses | ¥2.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥15.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥36.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.6 billion | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥73.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥27.00 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥4.00 million | Parent only |
| Rent expenses on real estates | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest income | ¥37.00 million | Parent only |
| Rent income | ¥0.2 billion | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥0.7 billion | Parent only |
| Non-operating expenses | ¥0.7 billion | Parent only |
| Loss on retirement of non-current assets | ¥27.00 million | Parent only |
| Compensations salaries and allowances | ¥0.7 billion | Parent only |
| Gross profit (loss) | ¥2.8 billion | Parent only |
| Net sales | ¥2.8 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥1.00 million | Parent only |
| Loss on investments in partnership | ¥97.00 million | Parent only |
| Reversal of allowance for investment loss | ¥8.00 million | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Interest on securities | ¥0.2 billion | Parent only |
| Income taxes - current | ¥6.00 million | Parent only |
| Income taxes | ¥21.00 million | Parent only |
| Income taxes - deferred | ¥15.00 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Extraordinary income | ¥8.00 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Welfare expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-3.00 million | Parent only |
| Selling, general and administrative expenses | ¥2.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥21.00 million | Parent only |
| Retirement benefit expenses | ¥18.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥14.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥6.5 billion | Consolidated |
| Total changes during the period | ¥-0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥63.00 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Decrease (increase) in other assets | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥3.7 billion | Consolidated |
| Interest expenses paid | ¥-0 | Consolidated |
| Interest and dividends income received | ¥1.3 billion | Consolidated |
| Interest and dividend income | ¥-1.2 billion | Consolidated |
| Payments for retirement of noncurrent assets | ¥-27.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.5 billion | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥11.3 billion | Consolidated |
| Decrease (increase) in guarantee deposits | ¥-0.2 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥6.00 million | Consolidated |
| Loss gain on investments in partnership | ¥-2.6 billion | Consolidated |
| Purchase of investment securities | ¥-5.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥4.7 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-3.4 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥0 | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-4.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥1.1 billion | Consolidated |
| Loss gain on sales and retirement of property plant and equipment and intangible assets | ¥-0.6 billion | Consolidated |
| Decrease (increase) in inventories | ¥21.00 million | Consolidated |
| Income taxes paid | ¥-2.6 billion | Consolidated |
| Depreciation | ¥3.0 billion | Consolidated |
| Impairment loss | ¥95.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-3.00 million | Consolidated |
| Payments of loans receivable | ¥-0.4 billion | Consolidated |
| Collection of loans receivable | ¥0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.4 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.1 billion | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-26.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥8.4 billion | Consolidated | Disclosed |
| Dividend per share | 30 | Parent only | Disclosed |
| Number of employees | 1,980 | Consolidated | Disclosed |
| Net assets | ¥160.4 billion | Consolidated | Disclosed |
| Net sales | ¥522.4 billion | Consolidated | Disclosed |
| Operating income | ¥5.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥7.3 billion | Consolidated | Disclosed |
| Net income | ¥8.8 billion | Consolidated | Disclosed |
| Total assets | ¥313.7 billion | Consolidated | Disclosed |
| Operating margin | 1.1% | Consolidated | Calculated |
| Net margin | 1.7% | Consolidated | Calculated |
| Sales per employee | 263838889 yen | Consolidated | Calculated |
| Total asset turnover | 1.67 times | Consolidated | Calculated |
| Net assets to total assets | 51.1% | Consolidated | Calculated |