Starzen
Starzen Company Limited
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Starzen
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥8.5 billion | Consolidated |
| Freightage expenses | ¥8.2 billion | Consolidated | |
| Stationery expenses | ¥3.1 billion | Parent only | |
| Warehousing expenses | ¥2.3 billion | Parent only | |
| Provision for bonuses | ¥1.4 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Parent only | |
| Retirement benefit expenses | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Amortization of goodwill | ¥52.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥44.2 billion | Consolidated |
| Ordinary income | ¥11.0 billion | Consolidated | |
| Operating income | ¥8.8 billion | Consolidated | |
| Net income | ¥8.3 billion | Consolidated |
Starzen
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥8.5 billion
- Freightage expenses ¥8.2 billion
- Stationery expenses ¥3.1 billion
- Warehousing expenses ¥2.3 billion
- Provision for bonuses ¥1.4 billion
- Depreciation ¥0.5 billion
- Other (not itemized) ¥11.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Starzen
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Starzen
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥381.4B | ¥425.2B | ¥410.5B | ¥436.1B | ¥448.2B |
| Year on year (%) | +9.2% | +11.5% | -3.4% | +6.2% | +2.8% |
| Ordinary income (loss) | ¥9.2B | ¥10.3B | ¥10.8B | ¥10.7B | ¥11.0B |
| Change from prior year | +6.5% | +12.2% | +4.8% | -1.1% | +3.4% |
| Ordinary income (loss) as a share of Net sales | 2.4% | 2.4% | 2.6% | 2.4% | 2.5% |
| Change (percentage points) | -0.1 points | +0.0 points | +0.2 points | -0.2 points | +0.0 points |
Starzen
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Starzen
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥381.4 billion | ¥425.2 billion | ¥410.5 billion | ¥436.1 billion | ¥448.2 billion |
| Ordinary income (loss) | ¥9.2 billion | ¥10.3 billion | ¥10.8 billion | ¥10.7 billion | ¥11.0 billion |
| Net income (loss) attributable to owners of parent | ¥6.0 billion | ¥7.5 billion | ¥7.5 billion | ¥12.2 billion | ¥8.3 billion |
| Comprehensive income | ¥6.2 billion | ¥7.4 billion | ¥9.2 billion | ¥12.2 billion | ¥10.6 billion |
| Net assets | ¥64.0 billion | ¥70.2 billion | ¥78.0 billion | ¥88.7 billion | ¥95.7 billion |
| Total assets | ¥142.4 billion | ¥146.5 billion | ¥161.2 billion | ¥171.9 billion | ¥202.1 billion |
| Net assets per share | 1,098.47 yen | 1,203.65 yen | 1,337.37 yen | 1,518.58 yen | 1,675.18 yen |
| Basic earnings (loss) per share | 102.46 yen | 128.01 yen | 128.88 yen | 208.87 yen | 145.82 yen |
| Equity-to-asset ratio | 45.1% | 48.1% | 48.4% | 51.6% | 47.4% |
| Return on equity | 9.7% | 11.1% | 10.1% | 14.6% | 9.0% |
| Net cash provided by (used in) operating activities | ¥1.4 billion | ¥7.2 billion | ¥12.8 billion | ¥-2.3 billion | ¥2.9 billion |
| Net cash provided by (used in) investing activities | ¥-3.5 billion | ¥-4.2 billion | ¥-4.8 billion | ¥0.6 billion | ¥-14.7 billion |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | ¥-3.2 billion | ¥-2.1 billion | ¥0.8 billion | ¥13.4 billion |
| Cash and cash equivalents | ¥11.0 billion | ¥10.9 billion | ¥16.8 billion | ¥16.1 billion | ¥18.0 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥373.9 billion | ¥413.1 billion | ¥401.1 billion | ¥425.2 billion | ¥437.5 billion |
| Ordinary income (loss) | ¥5.6 billion | ¥7.1 billion | ¥9.1 billion | ¥7.3 billion | ¥7.9 billion |
| Net income (loss) | ¥3.7 billion | ¥5.2 billion | ¥5.8 billion | ¥4.9 billion | ¥5.9 billion |
| Capital stock | ¥11.7 billion | ¥11.7 billion | ¥11.7 billion | ¥11.7 billion | ¥11.7 billion |
| Total number of issued shares (common stock) | 19,522,000 shares | 19,522,000 shares | 19,522,000 shares | 19,522,000 shares | 58,567,000 shares |
| Net assets | ¥50.4 billion | ¥54.2 billion | ¥59.8 billion | ¥63.0 billion | ¥66.7 billion |
| Total assets | ¥131.3 billion | ¥133.1 billion | ¥146.1 billion | ¥151.4 billion | ¥174.6 billion |
| Net assets per share | 862.86 yen | 926.91 yen | 1,026.09 yen | 1,077.8 yen | 1,167.8 yen |
| Dividend per share | 65 yen | 75 yen | 80 yen | 110 yen | 43 yen |
| Basic earnings (loss) per share | 63.69 yen | 88.81 yen | 99.9 yen | 83.38 yen | 102.78 yen |
| Equity-to-asset ratio | 38.4% | 40.7% | 41.0% | 41.6% | 38.2% |
| Return on equity | 7.6% | 9.9% | 10.2% | 7.9% | 9.1% |
| Payout ratio | 34.0% | 28.2% | 26.7% | 44.0% | 41.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥43 | Could not be retrieved | 41.8% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥110 | Could not be retrieved | 44.0% | |
| FY ending 3/2024 | ¥80 | Could not be retrieved | 26.7% | |
| FY ending 3/2023 | ¥75 | Could not be retrieved | 28.2% | |
| FY ending 3/2022 | ¥65 | Could not be retrieved | 34.0% | Stock split or share consolidation noted |
| FY ending 3/2021 | ¥130 | Could not be retrieved | 16.7% | |
| FY ending 3/2020 | ¥110 | Could not be retrieved | 111.3% | |
| FY ending 3/2019 | ¥120 | Could not be retrieved | 45.7% | |
| FY ending 3/2018 | ¥120 | Could not be retrieved | 39.9% | |
| FY ending 3/2017 | ¥100 | Could not be retrieved | 30.2% | |
| FY ending 3/2016 | ¥90 | Could not be retrieved | 123.8% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥8 | Could not be retrieved | 72.4% | |
| FY ending 3/2014 | ¥7 | Could not be retrieved | 46.1% | |
| FY ending 3/2013 | ¥7 | Could not be retrieved | 51.3% |
Starzen
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Starzen
Unit %Source Annual securities reports
- Financial institutions24.69%
- Securities firms1.29%
- Other corporations28.43%
- Foreign holders (institutions)7.44%
- Foreign holders (individuals)0.02%
- Individuals and others38.09%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 三井物産㈱ | 16.32% | 9,329,000 |
| 2 | 日本マスタートラスト信託銀行㈱(その他信託口) | 5.67% | 3,242,000 |
| 3 | 日本マスタートラスト信託銀行㈱(投資信託口) | 3.4% | 1,947,000 |
| 4 | スターゼン社員持株会 | 3.32% | 1,901,000 |
| 5 | ㈱鶉橋興産 | 2.46% | 1,409,000 |
| 6 | ㈱三井住友銀行 | 1.7% | 974,000 |
| 7 | ㈱十文字チキンカンパニー | 1.62% | 930,000 |
| 8 | 横浜冷凍㈱ | 1.6% | 919,000 |
| 9 | 農林中央金庫 | 1.59% | 913,000 |
| 10 | 大樹生命保険㈱ | 1.57% | 900,000 |
| 11 | ㈱二葉 | 1.57% | 900,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥97.00 million | ¥8.3 billion |
| FY ending 3/2025 | ¥94.00 million | Could not be retrieved |
| FY ending 3/2021 | ¥86.00 million | ¥3.4 billion |
| FY ending 3/2020 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2017 | ¥44.00 million | Could not be retrieved |
| FY ending 3/2016 | ¥34.00 million | Could not be retrieved |
Revenue scale in the same industry
Starzen
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 40 companies
- 44 KOWA ¥532.3B
- 45 Forest ¥522.4B
- 46 StarzenThis company ¥448.2B
- 47 MISUMI Group ¥441.4B
- 48 HAPPINET ¥439.1B
- … 282 companies
Workforce information
Women 9.9 yrs Average length of service by gender
Women 357 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,667 |
| Annual paid leave taken |
56.7% |
| Childcare leave taken, men |
19.4% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 11,295 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥86.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated |
| Net sales | ¥448.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-14.7 billion | Consolidated |
| Cash and cash equivalents | ¥18.0 billion | Consolidated |
| Net assets | ¥95.7 billion | Consolidated |
| Ordinary income (loss) | ¥11.0 billion | Consolidated |
| Total assets | ¥202.1 billion | Consolidated |
| Return on equity | 9.0% | Consolidated |
| Equity-to-asset ratio | 47.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥13.4 billion | Consolidated |
| Basic earnings (loss) per share | 145.82 yen | Consolidated |
| Net assets per share | 1,675.18 yen | Consolidated |
| Dividend per share | 43 yen | Parent only |
| Net sales | ¥437.5 billion | Parent only |
| Net income (loss) | ¥5.9 billion | Parent only |
| Total number of issued shares (common stock) | 58,567,000 shares | Parent only |
| Net assets | ¥66.7 billion | Parent only |
| Ordinary income (loss) | ¥7.9 billion | Parent only |
| Total assets | ¥174.6 billion | Parent only |
| Return on equity | 9.1% | Parent only |
| Equity-to-asset ratio | 38.2% | Parent only |
| Capital stock | ¥11.7 billion | Parent only |
| Payout ratio | 41.8% | Parent only |
| Basic earnings (loss) per share | 102.78 yen | Parent only |
| Net assets per share | 1,167.8 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,807 people | Consolidated |
| Wage gap between men and women (all employees) | 68.0% | Parent only |
| Average length of service (years) | 12.2 years | Parent only |
| Average annual salary | ¥6.88 million | Parent only |
| Average age (years) | 40 years old | Parent only |
| Number of employees | 1,298 people | Parent only |
| Number of employees | 1,298 people | Parent only |
| Wage gap between men and women (regular employees) | 73.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 62.7% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥2.3 billion | Consolidated |
| Gross scope 3 greenhouse gas emissions | 5,624,717 t-CO2e | Consolidated |
| Average number of temporary employees | 1,015 people | Consolidated |
| Number of associates accounted for using equity method | 7 companies | Consolidated |
| Write-downs of inventories | ¥-68.00 million | Consolidated |
| Number of consolidated subsidiaries | 15 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 67.7% | Parent only |
| Average number of temporary employees | 345 people | Parent only |
| Average number of temporary employees | 345 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.7% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 23,369,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,421,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 8 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥18.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of shares | 58,567,656 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.4% | Consolidated |
| Shareholding ratio | 40.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,421,900 shares | Consolidated |
| Number of voting rights | 569,709 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥8.7 billion | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Number of issues | 35 issues | Consolidated |
| Total shareholder return | 175.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥97.00 million | Consolidated |
| Research and development expenses | ¥97.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥86.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥86.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥97.00 million | Consolidated |
| Change in average annual salary from the previous year | 2.0% | Parent only |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥97.00 million | Parent only |
Balance sheet (149 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.2 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥3.9 billion | Consolidated |
| Other | ¥6.6 billion | Consolidated |
| Other | ¥4.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.3 billion | Consolidated |
| Other, net | ¥0.7 billion | Consolidated |
| Goodwill | ¥2.3 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease assets | ¥1.7 billion | Consolidated |
| Lease assets, net | ¥0.7 billion | Consolidated |
| Work in process | ¥0.9 billion | Consolidated |
| Provision for loss on guarantees | ¥1.2 billion | Consolidated |
| Retained earnings | ¥67.2 billion | Consolidated |
| Advance payments trade | ¥16.9 billion | Consolidated |
| Raw materials and supplies | ¥2.8 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Merchandise and finished goods | ¥44.1 billion | Consolidated |
| Non-current liabilities | ¥38.2 billion | Consolidated |
| Non-current assets | ¥76.7 billion | Consolidated |
| Land | ¥13.4 billion | Consolidated |
| Accounts receivable - trade | ¥36.2 billion | Consolidated |
| Buildings and structures | ¥38.1 billion | Consolidated |
| Buildings and structures, net | ¥13.9 billion | Consolidated |
| Construction in progress | ¥8.1 billion | Consolidated |
| Investments and other assets | ¥27.7 billion | Consolidated |
| Investment securities | ¥24.7 billion | Consolidated |
| Property, plant and equipment | ¥42.2 billion | Consolidated |
| Income taxes payable | ¥1.8 billion | Consolidated |
| Accounts payable - other | ¥10.4 billion | Consolidated |
| Shareholders' equity | ¥89.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥23.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥5.4 billion | Consolidated |
| Current liabilities | ¥68.2 billion | Consolidated |
| Current assets | ¥125.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-24.2 billion | Consolidated |
| Accumulated depreciation | ¥-17.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.1 billion | Consolidated |
| Intangible assets | ¥6.8 billion | Consolidated |
| Cash and cash equivalents | ¥18.0 billion | Consolidated |
| Cash and deposits | ¥18.2 billion | Consolidated |
| Short-term loans payable | ¥13.0 billion | Consolidated |
| Bond issuance cost | ¥0 | Consolidated |
| Net assets | ¥95.7 billion | Consolidated |
| Net assets | ¥95.7 billion | Consolidated |
| Total assets | ¥202.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.3 billion | Consolidated |
| Deferred tax liabilities | ¥4.5 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Deferred assets | ¥0 | Consolidated |
| Treasury stock | ¥-1.6 billion | Consolidated |
| Valuation and translation adjustments | ¥5.9 billion | Consolidated |
| Liabilities | ¥106.4 billion | Consolidated |
| Liabilities and net assets | ¥202.1 billion | Consolidated |
| Accounts payable - trade | ¥19.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥12.5 billion | Consolidated |
| Capital stock | ¥11.7 billion | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥1.8 billion | Consolidated |
| Net defined benefit asset | ¥67.00 million | Consolidated |
| Long-term loans payable | ¥29.1 billion | Consolidated |
| Long-term loans receivable | ¥1.0 billion | Consolidated |
| Non-controlling interests | ¥4.00 million | Consolidated |
| Current portion of bonds payable | ¥5.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥12.4 billion | Consolidated |
| Other | ¥3.00 million | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥1.8 billion | Parent only |
| Other | ¥1.8 billion | Parent only |
| Other | ¥33.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥4.3 billion | Parent only |
| Other capital surplus | ¥6.2 billion | Parent only |
| Other, net | ¥0 | Parent only |
| Software | ¥3.3 billion | Parent only |
| Software in progress | ¥0.3 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Work in process | ¥33.00 million | Parent only |
| Provision for loss on guarantees | ¥1.2 billion | Parent only |
| Investments in capital | ¥39.00 million | Parent only |
| General reserve | ¥4.6 billion | Parent only |
| Retained earnings | ¥38.3 billion | Parent only |
| Prepaid expenses | ¥0.6 billion | Parent only |
| Advance payments trade | ¥22.7 billion | Parent only |
| Raw materials and supplies | ¥1.2 billion | Parent only |
| Notes receivable - trade | ¥54.00 million | Parent only |
| Merchandise and finished goods | ¥35.9 billion | Parent only |
| Non-current liabilities | ¥33.2 billion | Parent only |
| Non-current assets | ¥51.8 billion | Parent only |
| Land | ¥4.7 billion | Parent only |
| Accounts receivable - trade | ¥35.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Guarantee deposits | ¥0.4 billion | Parent only |
| Buildings, net | ¥7.1 billion | Parent only |
| Construction in progress | ¥2.7 billion | Parent only |
| Investments and other assets | ¥30.7 billion | Parent only |
| Investment securities | ¥9.1 billion | Parent only |
| Property, plant and equipment | ¥17.5 billion | Parent only |
| Accounts receivable - other | ¥2.6 billion | Parent only |
| Accrued income | ¥0.1 billion | Parent only |
| Income taxes payable | ¥1.5 billion | Parent only |
| Accrued expenses | ¥0.7 billion | Parent only |
| Accounts payable - other | ¥10.5 billion | Parent only |
| Shareholders' equity | ¥62.1 billion | Parent only |
| Structures, net | ¥0.4 billion | Parent only |
| Machinery and equipment, net | ¥1.9 billion | Parent only |
| Current liabilities | ¥74.6 billion | Parent only |
| Current assets | ¥122.8 billion | Parent only |
| Intangible assets | ¥3.6 billion | Parent only |
| Cash and deposits | ¥14.1 billion | Parent only |
| Short-term loans payable | ¥13.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥9.4 billion | Parent only |
| Bond issuance cost | ¥0 | Parent only |
| Net assets | ¥66.7 billion | Parent only |
| Net assets | ¥66.7 billion | Parent only |
| Total assets | ¥174.6 billion | Parent only |
| Deferred gains or losses on hedges | ¥0.3 billion | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Deferred assets | ¥0 | Parent only |
| Retained earnings brought forward | ¥33.8 billion | Parent only |
| Treasury stock | ¥-1.6 billion | Parent only |
| Valuation and translation adjustments | ¥4.6 billion | Parent only |
| Liabilities | ¥107.8 billion | Parent only |
| Liabilities and net assets | ¥174.6 billion | Parent only |
| Accounts payable - trade | ¥27.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.1 billion | Parent only |
| Capital surplus | ¥13.8 billion | Parent only |
| Legal capital surplus | ¥7.6 billion | Parent only |
| Capital stock | ¥11.7 billion | Parent only |
| Asset retirement obligations | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥1.2 billion | Parent only |
| Provision for retirement benefits | ¥1.3 billion | Parent only |
| Long-term loans payable | ¥29.1 billion | Parent only |
| Long term accounts payable other | ¥46.00 million | Parent only |
| Long-term loans receivable | ¥2.1 billion | Parent only |
| Long-term deposits received | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥18.2 billion | Parent only |
| Deposits received | ¥49.00 million | Parent only |
| Current portion of bonds payable | ¥5.0 billion | Parent only |
| Current portion of long-term loans payable | ¥12.3 billion | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other comprehensive income | ¥2.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.1 billion | Consolidated |
| Amortization of goodwill | ¥52.00 million | Consolidated |
| Real estate rent | ¥0.1 billion | Consolidated |
| Rent expenses on real estates | ¥57.00 million | Consolidated |
| Provision for loss on guarantees | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-2.1 billion | Consolidated |
| Comprehensive income | ¥10.6 billion | Consolidated |
| Insurance and dividends income | ¥0.5 billion | Consolidated |
| Interest income | ¥66.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥8.8 billion | Consolidated |
| Non-operating income | ¥3.8 billion | Consolidated |
| Non-operating expenses | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥16.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥33.00 million | Consolidated |
| Cost of sales | ¥404.1 billion | Consolidated |
| Gross profit (loss) | ¥44.2 billion | Consolidated |
| Net sales | ¥448.2 billion | Consolidated |
| Net income | ¥8.3 billion | Consolidated |
| Net income | ¥8.3 billion | Consolidated |
| Net income (loss) | ¥8.3 billion | Consolidated |
| Net income (loss) | ¥8.3 billion | Consolidated |
| Gain on sales of investment securities | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-14.7 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥2.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Gain on step acquisitions | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥3.2 billion | Consolidated |
| Income taxes | ¥3.2 billion | Consolidated |
| Income taxes - deferred | ¥54.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.8 billion | Consolidated |
| Extraordinary income | ¥0.8 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.9 billion | Consolidated |
| Amortization of bond issuance cost | ¥5.00 million | Consolidated |
| Income (loss) before income taxes | ¥11.6 billion | Consolidated |
| Income (loss) before income taxes | ¥11.6 billion | Consolidated |
| Ordinary income | ¥11.0 billion | Consolidated |
| Salaries and allowances | ¥8.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.4 billion | Consolidated |
| Disposal of treasury stock | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-1.9 billion | Consolidated |
| Subsidy income | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥13.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥35.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥9.00 million | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥95.00 million | Consolidated |
| Retirement benefit expenses | ¥0.4 billion | Consolidated |
| Freightage expenses | ¥8.2 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥19.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.00 million | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Real estate rent | ¥0.4 billion | Parent only |
| Rent expenses on real estates | ¥0.3 billion | Parent only |
| Stationery expenses | ¥3.1 billion | Parent only |
| Warehousing expenses | ¥2.3 billion | Parent only |
| Provision for loss on guarantees | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-2.1 billion | Parent only |
| Insurance and dividends income | ¥0.3 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Dividend income | ¥1.3 billion | Parent only |
| Operating income | ¥6.1 billion | Parent only |
| Non-operating income | ¥3.8 billion | Parent only |
| Non-operating expenses | ¥2.0 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥19.00 million | Parent only |
| Cost of sales | ¥400.2 billion | Parent only |
| Gross profit (loss) | ¥37.3 billion | Parent only |
| Net sales | ¥437.5 billion | Parent only |
| Net income (loss) | ¥5.9 billion | Parent only |
| Net income (loss) | ¥5.9 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Gain on sales of investment securities | ¥0.4 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥2.00 million | Parent only |
| Interest expenses | ¥1.0 billion | Parent only |
| Income taxes - current | ¥2.4 billion | Parent only |
| Income taxes | ¥2.2 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Interest on bonds | ¥18.00 million | Parent only |
| Income (loss) before income taxes | ¥8.1 billion | Parent only |
| Ordinary income | ¥7.9 billion | Parent only |
| Salaries and allowances | ¥7.7 billion | Parent only |
| Disposal of treasury stock | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-1.9 billion | Parent only |
| Subsidy income | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥31.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥1.0 billion | Parent only |
| Retirement benefit expenses | ¥0.4 billion | Parent only |
| Freightage expenses | ¥7.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.3 billion | Consolidated |
| Total changes during the period | ¥3.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.5 billion | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Other | ¥-79.00 million | Consolidated |
| Amortization of goodwill | ¥52.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.1 billion | Consolidated |
| Interest expenses paid | ¥-1.0 billion | Consolidated |
| Interest and dividends income received | ¥0.8 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-4.5 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Purchase of non-current assets | ¥-8.0 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥16.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-16.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥33.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥7.7 billion | Consolidated |
| Purchase of investment securities | ¥-18.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-2.2 billion | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥1.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-5.3 billion | Consolidated |
| Loss gain on step acquisitions | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-4.5 billion | Consolidated |
| Depreciation | ¥4.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥5.9 billion | Consolidated |
| Net decrease increase in short term loans receivable | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.9 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥22.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-5.2 billion | Consolidated |
| Dividends | ¥-2.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥22.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-10.2 billion | Consolidated |
| Payments of long-term loans receivable | ¥-1.6 billion | Consolidated |
| Collection of long-term loans receivable | ¥10.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥19.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated | Disclosed |
| Dividend per share | 43 | Parent only | Disclosed |
| Number of employees | 2,807 | Consolidated | Disclosed |
| Net assets | ¥95.7 billion | Consolidated | Disclosed |
| Net sales | ¥448.2 billion | Consolidated | Disclosed |
| Operating income | ¥8.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥11.0 billion | Consolidated | Disclosed |
| Net income | ¥8.3 billion | Consolidated | Disclosed |
| Total assets | ¥202.1 billion | Consolidated | Disclosed |
| Operating margin | 2.0% | Consolidated | Calculated |
| Net margin | 1.9% | Consolidated | Calculated |
| Sales per employee | 159676879 yen | Consolidated | Calculated |
| Total asset turnover | 2.22 times | Consolidated | Calculated |
| Net assets to total assets | 47.4% | Consolidated | Calculated |