KYUSHU INDUSTRIAL TRANSPORTATION
KYUSHU INDUSTRIAL TRANSPORTATION HOLDINGS CO.,LTD.
Company highlights
The largest segment by revenue is Automobile transportation, at 40.8% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KYUSHU INDUSTRIAL TRANSPORTATION
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Automobile transportation | ¥10.2 billion | 40.8% | ¥9.6 billion | ¥0.5 billion | 4.5% | ¥0.5 billion |
| Restaurant and in-house stand | ¥6.6 billion | 26.5% | ¥6.1 billion | ¥73.56 million | 1.1% | ¥94.59 million |
| Real estate leasing business | ¥3.2 billion | 12.9% | ¥3.1 billion | ¥-0.2 billion | -6.8% | ¥-0.5 billion |
| Maintenance | ¥1.6 billion | 6.5% | ¥1.5 billion | ¥0.1 billion | 8.9% | ¥96.68 million |
| Travel | ¥1.6 billion | 6.3% | ¥1.5 billion | ¥-33.73 million | -2.2% | ¥-72.95 million |
| Air agency | ¥0.9 billion | 3.6% | ¥0.8 billion | ¥0.2 billion | 24.4% | ¥0.2 billion |
| Marine transportation business | ¥0.8 billion | 3.3% | ¥0.8 billion | ¥-20.27 million | -2.5% | ¥6.87 million |
| Shared service industry | ¥32.59 million | 0.1% | ¥69.89 million | ¥23.64 million | 72.5% | ¥44.62 million |
| Total of the businesses | ¥24.9 billion | 100.0% | ||||
Revenue and profit
KYUSHU INDUSTRIAL TRANSPORTATION
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.5 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Legal welfare expenses | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥89.82 million | Consolidated | |
| Retirement benefit expenses | ¥39.10 million | Consolidated | |
| Depreciation | ¥30.19 million | Parent only | |
| Provision for directors' retirement benefits | ¥24.98 million | Consolidated | |
| Traveling and transportation expenses | ¥24.24 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.8 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated | |
| Ordinary income | ¥0.5 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
KYUSHU INDUSTRIAL TRANSPORTATION
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥0.5 billion
- Advertising expenses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Legal welfare expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
KYUSHU INDUSTRIAL TRANSPORTATION
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
KYUSHU INDUSTRIAL TRANSPORTATION
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥16.4B | ¥18.0B | ¥21.7B | ¥23.8B | ¥25.4B |
| Year on year (%) | -14.7% | +9.8% | +20.7%◆ | +10.0% | +6.4% |
| Ordinary income (loss) | -¥1.6B | -¥0.6B | ¥0.3B | ¥0.6B | ¥0.5B |
| Change from prior year | 1.17x | 0.36x | loss to profit◆ | +128.1% | -15.0% |
| Ordinary income (loss) as a share of Net sales | -9.9% | -3.3% | 1.2% | 2.5% | 2.0% |
| Change (percentage points) | -2.7 points◆ | +6.6 points◆ | +4.5 points◆ | +1.3 points | -0.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2013Net sales year on year +109.4%, Ordinary income (loss) as a share of revenue +2.4 points
- 2016Ordinary income (loss) as a share of revenue -3.5 points
- 2017Ordinary income (loss) as a share of revenue +2.5 points
- 2020Ordinary income (loss) as a share of revenue -8.2 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue -2.7 points
- 2022Ordinary income (loss) as a share of revenue +6.6 points
- 2023Net sales year on year +20.7%, Ordinary income (loss) as a share of revenue +4.5 points, Ordinary income (loss) loss to profit
KYUSHU INDUSTRIAL TRANSPORTATION
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KYUSHU INDUSTRIAL TRANSPORTATION
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.4 billion | ¥18.0 billion | ¥21.7 billion | ¥23.8 billion | ¥25.4 billion |
| Ordinary income (loss) | ¥-1.6 billion | ¥-0.6 billion | ¥0.3 billion | ¥0.6 billion | ¥0.5 billion |
| Net income (loss) attributable to owners of parent | ¥-1.2 billion | ¥-1.3 billion | ¥0.2 billion | ¥0.7 billion | ¥0.4 billion |
| Comprehensive income | ¥-1.2 billion | ¥-1.3 billion | ¥0.3 billion | ¥0.8 billion | ¥0.4 billion |
| Net assets | ¥12.0 billion | ¥10.6 billion | ¥10.9 billion | ¥11.7 billion | ¥12.1 billion |
| Total assets | ¥56.6 billion | ¥54.0 billion | ¥55.0 billion | ¥55.8 billion | ¥54.8 billion |
| Net assets per share | 569.89 yen | 505.67 yen | 516.5 yen | 551.51 yen | 569.76 yen |
| Basic earnings (loss) per share | -59.37 yen | -61.02 yen | 7.76 yen | 31.22 yen | 17.78 yen |
| Equity-to-asset ratio | 21.1% | 19.6% | 19.6% | 20.7% | 21.7% |
| Return on equity | -10.4% | -12.1% | 1.5% | 5.7% | 3.1% |
| Net cash provided by (used in) operating activities | ¥60.93 million | ¥1.0 billion | ¥2.3 billion | ¥1.9 billion | ¥2.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | ¥-8.22 million | ¥-1.0 billion | ¥-0.8 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | ¥-17.90 million | ¥-1.2 billion | ¥-0.7 billion | ¥-0.5 billion | ¥-2.2 billion |
| Cash and cash equivalents | ¥1.6 billion | ¥1.4 billion | ¥2.1 billion | ¥2.8 billion | ¥2.5 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.9 billion | ¥0.9 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.2 billion | ¥94.14 million | ¥65.62 million |
| Net income (loss) | ¥55.17 million | ¥0.2 billion | ¥-0.3 billion | ¥-0.6 billion | ¥-30.38 million |
| Capital stock | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Total number of issued shares (common stock) | 20,901,000 shares | 20,901,000 shares | 20,901,000 shares | 20,901,000 shares | 20,901,000 shares |
| Net assets | ¥6.6 billion | ¥6.7 billion | ¥6.4 billion | ¥5.8 billion | ¥5.7 billion |
| Total assets | ¥12.5 billion | ¥13.6 billion | ¥15.0 billion | ¥15.6 billion | ¥14.2 billion |
| Net assets per share | 313.57 yen | 321.46 yen | 306.39 yen | 277.08 yen | 270.39 yen |
| Basic earnings (loss) per share | 2.64 yen | 7.89 yen | -15.07 yen | -29.3 yen | -1.45 yen |
| Equity-to-asset ratio | 52.3% | 49.2% | 42.6% | 37.0% | 38.7% |
| Return on equity | 0.8% | 2.5% | -4.9% | -10.6% | -0.5% |
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社エイチ・アイ・エス | 91.58% | 19,138,000 |
| 2 | 熊本第一信用金庫 | 2.51% | 526,000 |
| 3 | 熊本日野自動車株式会社 | 0.47% | 100,000 |
| 4 | 日新火災海上保険株式会社 | 0.47% | 99,000 |
| 5 | 株式会社吉永産業 | 0.33% | 70,000 |
| 6 | 三井住友海上火災保険株式会社 | 0.32% | 67,000 |
| 7 | 横浜ゴム株式会社 | 0.26% | 55,000 |
| 8 | 株式会社古荘本店 | 0.16% | 35,000 |
| 9 | 九州産交運輸株式会社 | 0.16% | 35,000 |
| 10 | 株式会社熊阿建設工業 | 0.16% | 35,000 |
Revenue scale in the same industry
KYUSHU INDUSTRIAL TRANSPORTATION
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 57 companies
- 61 越後交通FY Mar 2026 ¥26.1B
- 62 Nara Kotsu Bus LinesFY Mar 2026 ¥25.6B
- 63 KYUSHU INDUSTRIAL TRANSPORTATIONThis companyFY Sep 2025 ¥25.4B
- 64 Kobe Electric RailwayFY Mar 2026 ¥23.3B
- 65 NiigataKotsuFY Mar 2026 ¥20.3B
- … 28 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Net sales | ¥25.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Net assets | ¥12.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.5 billion | Consolidated |
| Total assets | ¥54.8 billion | Consolidated |
| Return on equity | 3.1% | Consolidated |
| Equity-to-asset ratio | 21.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.2 billion | Consolidated |
| Basic earnings (loss) per share | 17.78 yen | Consolidated |
| Net assets per share | 569.76 yen | Consolidated |
| Operating revenue | ¥0.9 billion | Parent only |
| Net income (loss) | ¥-30.38 million | Parent only |
| Total number of issued shares (common stock) | 20,901,000 shares | Parent only |
| Net assets | ¥5.7 billion | Parent only |
| Ordinary income (loss) | ¥65.62 million | Parent only |
| Total assets | ¥14.2 billion | Parent only |
| Return on equity | -0.5% | Parent only |
| Equity-to-asset ratio | 38.7% | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Basic earnings (loss) per share | -1.45 yen | Parent only |
| Net assets per share | 270.39 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,476 people | Consolidated |
| Number of employees | 64 people | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 180 people | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 20,160,000 shares | Consolidated |
| Shareholding ratio | 96.5% | Consolidated |
Balance sheet (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-0.1 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Lease obligations | ¥1.6 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease assets, net | ¥2.2 billion | Consolidated |
| Retained earnings | ¥10.6 billion | Consolidated |
| Advances received | ¥0.3 billion | Consolidated |
| Raw materials and supplies | ¥92.13 million | Consolidated |
| Merchandise | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥30.4 billion | Consolidated |
| Non-current assets | ¥47.2 billion | Consolidated |
| Land | ¥20.6 billion | Consolidated |
| Accounts receivable - trade | ¥3.7 billion | Consolidated |
| Buildings and structures, net | ¥19.5 billion | Consolidated |
| Construction in progress | ¥6.12 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥4.2 billion | Consolidated |
| Investment securities | ¥1.6 billion | Consolidated |
| Property, plant and equipment | ¥42.9 billion | Consolidated |
| Accounts receivable - other | ¥0.5 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥0.4 billion | Consolidated |
| Accounts payable - other | ¥1.3 billion | Consolidated |
| Shareholders' equity | ¥11.7 billion | Consolidated |
| Inventories | ¥0.3 billion | Consolidated |
| Inventories | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.3 billion | Consolidated |
| Current liabilities | ¥12.3 billion | Consolidated |
| Current assets | ¥7.6 billion | Consolidated |
| Accumulated depreciation | ¥-15.1 billion | Consolidated |
| Intangible assets | ¥89.08 million | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Cash and deposits | ¥2.7 billion | Consolidated |
| Short-term loans payable | ¥5.9 billion | Consolidated |
| Net assets | ¥12.1 billion | Consolidated |
| Net assets | ¥12.1 billion | Consolidated |
| Total assets | ¥54.8 billion | Consolidated |
| Deferred tax liabilities | ¥3.2 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-1.93 million | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥42.7 billion | Consolidated |
| Liabilities and net assets | ¥54.8 billion | Consolidated |
| Accounts payable - trade | ¥0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-6.74 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.23 million | Consolidated |
| Capital surplus | ¥0.1 billion | Consolidated |
| Capital stock | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥1.3 billion | Consolidated |
| Net defined benefit asset | ¥1.2 billion | Consolidated |
| Long-term loans payable | ¥22.4 billion | Consolidated |
| Shares of subsidiaries and associates | ¥48.00 million | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.3 billion | Consolidated |
| Other | ¥86.42 million | Parent only |
| Other | ¥15.11 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥-0.1 billion | Parent only |
| Other, net | ¥3.29 million | Parent only |
| General reserve | ¥0.2 billion | Parent only |
| Retained earnings | ¥4.6 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid pension cost | ¥45.47 million | Parent only |
| Non-current liabilities | ¥2.8 billion | Parent only |
| Non-current assets | ¥9.4 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥33.75 million | Parent only |
| Buildings, net | ¥17.77 million | Parent only |
| Provision for directors' retirement benefits | ¥82.50 million | Parent only |
| Investments and other assets | ¥9.3 billion | Parent only |
| Investment securities | ¥1.6 billion | Parent only |
| Property, plant and equipment | ¥54.82 million | Parent only |
| Income taxes payable | ¥15.09 million | Parent only |
| Accrued expenses | ¥14.03 million | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥5.8 billion | Parent only |
| Current liabilities | ¥5.8 billion | Parent only |
| Current assets | ¥4.9 billion | Parent only |
| Intangible assets | ¥25.20 million | Parent only |
| Cash and deposits | ¥49.59 million | Parent only |
| Short-term loans payable | ¥4.8 billion | Parent only |
| Net assets | ¥5.7 billion | Parent only |
| Net assets | ¥5.7 billion | Parent only |
| Total assets | ¥14.2 billion | Parent only |
| Deferred tax assets | ¥29.30 million | Parent only |
| Retained earnings brought forward | ¥4.2 billion | Parent only |
| Treasury stock | ¥-1.93 million | Parent only |
| Valuation and translation adjustments | ¥-0.1 billion | Parent only |
| Liabilities | ¥8.6 billion | Parent only |
| Liabilities and net assets | ¥14.2 billion | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥31.01 million | Parent only |
| Provision for retirement benefits | ¥94.17 million | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥7.6 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.4 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥4.4 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥2.1 billion | Parent only |
| Current portion of long-term loans payable | ¥10.00 million | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥85.21 million | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥32.18 million | Consolidated |
| Other comprehensive income | ¥10.53 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Insurance | ¥9.73 million | Consolidated |
| Interest and dividend income | ¥9.42 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.3 billion | Consolidated |
| Cost of sales | ¥22.6 billion | Consolidated |
| Gross profit (loss) | ¥2.8 billion | Consolidated |
| Net sales | ¥25.4 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥24.98 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Traveling and transportation expenses | ¥24.24 million | Consolidated |
| Fiduciary obligation fee | ¥23.89 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥-0.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Legal welfare expenses | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.08 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0.04 million | Consolidated |
| Subsidy income | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.0 billion | Consolidated |
| Provision for bonuses | ¥89.82 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥39.10 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥11.22 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥10.51 million | Consolidated |
| Other | ¥20.05 million | Parent only |
| Other | ¥0.08 million | Parent only |
| Interest and dividend income | ¥86.85 million | Parent only |
| Operating income | ¥23.64 million | Parent only |
| Operating revenue | ¥0.9 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥89.76 million | Parent only |
| Operating expenses | ¥0.9 billion | Parent only |
| Advertising expenses | ¥0.1 billion | Parent only |
| Net income (loss) | ¥-30.38 million | Parent only |
| Net income (loss) | ¥-30.38 million | Parent only |
| Directors' compensations | ¥40.97 million | Parent only |
| Provision for directors' retirement benefits | ¥8.60 million | Parent only |
| Interest expenses | ¥89.68 million | Parent only |
| Interest on securities | ¥24.84 million | Parent only |
| Income taxes - current | ¥57.75 million | Parent only |
| Income taxes | ¥34.01 million | Parent only |
| Income taxes - deferred | ¥-23.75 million | Parent only |
| Depreciation | ¥30.19 million | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥3.62 million | Parent only |
| Ordinary income | ¥65.62 million | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.04 million | Parent only |
| Provision for bonuses | ¥31.01 million | Parent only |
| Retirement benefit expenses | ¥15.43 million | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥21.04 million | Consolidated |
| Total changes during the period | ¥-0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.04 million | Consolidated |
| Repayments of finance lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥50.30 million | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥9.42 million | Consolidated |
| Interest and dividend income | ¥-9.42 million | Consolidated |
| Purchase of non-current assets | ¥-0.7 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0.1 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥3.0 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥27.30 million | Consolidated |
| Payments for guarantee deposits | ¥-5.29 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥16.11 million | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-15.48 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥51.52 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥35.90 million | Consolidated |
| Decrease (increase) in inventories | ¥-64.43 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Income taxes refund | ¥0.35 million | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.9 billion | Consolidated |
| Proceeds from subsidy income | ¥97.88 million | Consolidated |
| Proceeds from subsidy-InvCF | ¥0.3 billion | Consolidated |
| Subsidy income | ¥-0.4 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-27.68 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-71.41 million | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.1 billion | Consolidated |
| Increase (decrease) in deposits | ¥63.13 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated | Disclosed |
| Number of employees | 1,476 | Consolidated | Disclosed |
| Net assets | ¥12.1 billion | Consolidated | Disclosed |
| Net sales | ¥25.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.9 billion | Parent only | Disclosed |
| Ordinary income | ¥0.5 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥54.8 billion | Consolidated | Disclosed |
| Operating margin | 3.1% | Consolidated | Calculated |
| Net margin | 1.5% | Consolidated | Calculated |
| Sales per employee | 17192039 yen | Consolidated | Calculated |
| Total asset turnover | 0.46 times | Consolidated | Calculated |
| Net assets to total assets | 22.0% | Consolidated | Calculated |