NiigataKotsu
NiigataKotsu Co.,Ltd.
Company highlights
The largest segment by revenue is Transportation business, at 44.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NiigataKotsu
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Transportation business | ¥8.5 billion | 44.8% | ¥8.6 billion | ¥0.5 billion | 24.8% | 6.0% | ¥0.5 billion |
| Real estate business | ¥2.7 billion | 14.2% | ¥2.6 billion | ¥1.0 billion | 48.9% | 37.3% | ¥0.9 billion |
| Goods selling | ¥2.7 billion | 14.0% | ¥2.5 billion | ¥0.2 billion | 7.6% | 5.9% | ¥0.1 billion |
| Travel Business | ¥2.6 billion | 13.5% | ¥2.6 billion | ¥54.03 million | 2.6% | 2.1% | ¥14.33 million |
| Hotel business | ¥1.8 billion | 9.3% | ¥1.7 billion | ¥0.1 billion | 5.4% | 6.3% | ¥74.80 million |
| 航空代理事業 | ¥0.8 billion | 4.2% | ¥0.8 billion | ¥0.2 billion | 10.7% | 27.8% | ¥0.2 billion |
| Total of the businesses | ¥19.1 billion | 100.0% | ¥2.1 billion | 100.0% | |||
Revenue and profit
NiigataKotsu
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.0 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated | |
| Advertising expenses | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Welfare expenses | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥48.61 million | Consolidated | |
| Provision for directors' retirement benefits | ¥41.36 million | Consolidated | |
| Amortization of goodwill | ¥1.45 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.8 billion | Consolidated |
| Operating income | ¥2.2 billion | Consolidated | |
| Ordinary income | ¥1.8 billion | Consolidated | |
| Net income | ¥1.1 billion | Consolidated |
NiigataKotsu
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥2.0 billion
- Depreciation ¥0.3 billion
- Advertising expenses ¥0.2 billion
- Provision for bonuses ¥0.1 billion
- Welfare expenses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥1.7 billion
Performance, financial position and capital allocation
NiigataKotsu
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NiigataKotsu
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥14.4B | ¥17.5B | ¥19.4B | ¥20.0B | ¥20.3B |
| Year on year (%) | +5.9% | +21.0%◆ | +11.2% | +3.0% | +1.7% |
| Ordinary income (loss) | -¥0.2B | ¥1.0B | ¥1.3B | ¥1.6B | ¥1.8B |
| Change from prior year | 0.26x | loss to profit◆ | +35.5% | +22.5% | +9.8% |
| Ordinary income (loss) as a share of Net sales | -1.6% | 5.6% | 6.8% | 8.1% | 8.7% |
| Change (percentage points) | +4.9 points◆ | +7.2 points◆ | +1.2 points | +1.3 points | +0.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2020Ordinary income (loss) as a share of revenue -2.5 points
- 2021Net sales year on year -26.9%, Ordinary income (loss) as a share of revenue -11.8 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +4.9 points
- 2023Net sales year on year +21.0%, Ordinary income (loss) as a share of revenue +7.2 points, Ordinary income (loss) loss to profit
NiigataKotsu
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NiigataKotsu
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥14.4 billion | ¥17.5 billion | ¥19.4 billion | ¥20.0 billion | ¥20.3 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥1.0 billion | ¥1.3 billion | ¥1.6 billion | ¥1.8 billion |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | ¥0.9 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Comprehensive income | ¥-0.4 billion | ¥0.7 billion | ¥1.1 billion | ¥1.0 billion | ¥1.2 billion |
| Net assets | ¥16.3 billion | ¥17.0 billion | ¥18.1 billion | ¥19.0 billion | ¥20.2 billion |
| Total assets | ¥56.7 billion | ¥56.8 billion | ¥56.7 billion | ¥56.4 billion | ¥56.9 billion |
| Net assets per share | 4,234.99 yen | 4,421.41 yen | 4,709.25 yen | 4,954.51 yen | 5,255.94 yen |
| Basic earnings (loss) per share | -113.06 yen | 233.72 yen | 277.21 yen | 282.98 yen | 299.14 yen |
| Equity-to-asset ratio | 28.7% | 29.9% | 31.9% | 33.7% | 35.5% |
| Return on equity | Could not be retrieved | 5.4% | 6.1% | 5.9% | 5.9% |
| Net cash provided by (used in) operating activities | ¥2.1 billion | ¥2.7 billion | ¥2.9 billion | ¥2.6 billion | ¥2.8 billion |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | ¥-1.4 billion | ¥-0.8 billion | ¥-1.2 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | ¥-1.2 billion | ¥-1.8 billion | ¥-1.4 billion | ¥-2.0 billion |
| Cash and cash equivalents | ¥2.4 billion | ¥2.4 billion | ¥2.6 billion | ¥2.6 billion | ¥2.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.1 billion | ¥10.8 billion | ¥12.1 billion | ¥12.1 billion | ¥12.2 billion |
| Ordinary income (loss) | ¥-26.71 million | ¥0.6 billion | ¥1.2 billion | ¥1.0 billion | ¥1.0 billion |
| Net income (loss) | ¥-0.7 billion | ¥0.5 billion | ¥1.0 billion | ¥0.7 billion | ¥0.6 billion |
| Capital stock | ¥4.2 billion | ¥4.2 billion | ¥4.2 billion | ¥4.2 billion | ¥4.2 billion |
| Total number of issued shares (common stock) | 3,864,000 shares | 3,864,000 shares | 3,864,000 shares | 3,864,000 shares | 3,864,000 shares |
| Net assets | ¥15.1 billion | ¥15.6 billion | ¥16.6 billion | ¥17.1 billion | ¥17.7 billion |
| Total assets | ¥53.5 billion | ¥53.5 billion | ¥53.2 billion | ¥52.6 billion | ¥52.6 billion |
| Net assets per share | 3,939.17 yen | 4,054.01 yen | 4,317.16 yen | 4,455.38 yen | 4,605.4 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | -191.52 yen | 140.63 yen | 260.35 yen | 180.5 yen | 158.93 yen |
| Equity-to-asset ratio | 28.3% | 29.1% | 31.2% | 32.5% | 33.6% |
| Return on equity | Could not be retrieved | 3.5% | 6.2% | 4.1% | 3.5% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 3.8% | 5.5% | 6.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | Could not be retrieved | 6.3% | |
| FY ending 3/2025 | ¥10 | Could not be retrieved | 5.5% | |
| FY ending 3/2024 | ¥10 | Could not be retrieved | 3.8% | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥10 | Could not be retrieved | 16.0% | |
| FY ending 3/2019 | ¥10 | Could not be retrieved | 5.5% | |
| FY ending 3/2018 | ¥10 | Could not be retrieved | 3.2% | Stock split or share consolidation noted |
NiigataKotsu
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NiigataKotsu
Unit %Source Annual securities reports
- Financial institutions13.34%
- Securities firms0.70%
- Other corporations32.45%
- Foreign holders (institutions)1.21%
- Foreign holders (individuals)0.03%
- Individuals and others52.27%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社第四北越銀行(常任代理人日本マスタートラスト信託銀行株式会社) | 4.55% | 174,000 |
| 2 | 株式会社ブリヂストン | 4.27% | 163,000 |
| 3 | いすゞ自動車株式会社 | 4.04% | 155,000 |
| 4 | 太平興業株式会社 | 3.47% | 133,000 |
| 5 | 株式会社みずほ銀行 (常任代理人株式会社日本カストディ銀行) | 2.73% | 105,000 |
| 6 | 三菱ふそうトラック・バス株式会社 | 2.69% | 103,000 |
| 7 | 清水建設株式会社(常任代理人日本マスタートラスト信託銀行株式会社) | 2.6% | 100,000 |
| 8 | 損害保険ジャパン株式会社(常任代理人株式会社日本カストディ銀行) | 2.53% | 97,000 |
| 9 | 三井住友海上火災保険株式会社 | 2.1% | 80,000 |
| 10 | 新潟いすゞ自動車株式会社 | 2.0% | 76,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥1.8 billion |
| FY ending 3/2021 | ¥2.9 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Transportation business | ¥0.9 billion |
| Real estate business | ¥0.6 billion |
| Goods selling | ¥68.58 million |
| Travel Business | ¥15.27 million |
| Hotel business | ¥56.80 million |
| 航空代理事業 | ¥2.63 million |
Revenue scale in the same industry
NiigataKotsu
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 59 companies
- 63 KYUSHU INDUSTRIAL TRANSPORTATIONFY Sep 2025 ¥25.4B
- 64 Kobe Electric RailwayFY Mar 2026 ¥23.3B
- 65 NiigataKotsuThis companyFY Mar 2026 ¥20.3B
- 66 SENKON LOGISTICSFY Mar 2026 ¥19.9B
- 67 Daiwa Motor TransportationFY Mar 2026 ¥19.9B
- … 26 companies
Workforce information
Women 4.8 yrs Average length of service by gender
Women 89 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 581 |
| Childcare leave taken, men |
50% |
| Share of managers who are women | 10.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,841 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 高志監査法人 |
| Audit fees (this year, total) | ¥23.70 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated |
| Net sales | ¥20.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Net assets | ¥20.2 billion | Consolidated |
| Ordinary income (loss) | ¥1.8 billion | Consolidated |
| Total assets | ¥56.9 billion | Consolidated |
| Return on equity | 5.9% | Consolidated |
| Equity-to-asset ratio | 35.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Basic earnings (loss) per share | 299.14 yen | Consolidated |
| Net assets per share | 5,255.94 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥12.2 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 3,864,000 shares | Parent only |
| Net assets | ¥17.7 billion | Parent only |
| Ordinary income (loss) | ¥1.0 billion | Parent only |
| Total assets | ¥52.6 billion | Parent only |
| Return on equity | 3.5% | Parent only |
| Equity-to-asset ratio | 33.6% | Parent only |
| Capital stock | ¥4.2 billion | Parent only |
| Payout ratio | 6.3% | Parent only |
| Basic earnings (loss) per share | 158.93 yen | Parent only |
| Net assets per share | 4,605.4 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,174 people | Consolidated |
| Number of employees | 1,174 people | Consolidated |
| Wage gap between men and women (all employees) | 76.6% | Parent only |
| Average length of service (years) | 15.6 years | Parent only |
| Average annual salary | ¥4.40 million | Parent only |
| Average age (years) | 48.4 years old | Parent only |
| Number of employees | 551 people | Parent only |
| Number of employees | 551 people | Parent only |
| Number of employees | 551 people | Parent only |
| Wage gap between men and women (regular employees) | 81.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 77.9% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥20.3 billion | Consolidated |
| Average number of temporary employees | 552 people | Consolidated |
| Average number of temporary employees | 552 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.8 billion | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 85.7% | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 10.4% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.04 million | Consolidated |
| Number of shares held | 1,190,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 23,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.73 million | Consolidated |
| Number of shares | 3,864,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.6% | Consolidated |
| Shareholding ratio | 31.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 23,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥21.86 million | Consolidated |
| Number of voting rights | 38,132 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥30.89 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥28.52 million | Consolidated |
| Number of issues | 33 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 100.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.70 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.70 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.40 million | Consolidated |
| Change in average annual salary from the previous year | 2.2% | Parent only |
| Revenue | ¥0.48 million | Parent only |
| Revenue | ¥5.8 billion | Parent only |
| Revenue | ¥6.4 billion | Parent only |
| Revenue | ¥4.9 billion | Parent only |
| Revenue | ¥3.5 billion | Parent only |
Balance sheet (157 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥13.28 million | Consolidated |
| Goodwill | ¥2.30 million | Consolidated |
| Goodwill | ¥2.30 million | Consolidated |
| Software in progress | ¥28.16 million | Consolidated |
| Lease obligations | ¥0.8 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥17.74 million | Consolidated |
| Lease assets, net | ¥0.9 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥4.1 billion | Consolidated |
| Retained earnings | ¥4.9 billion | Consolidated |
| Unearned revenue | ¥0.1 billion | Consolidated |
| Raw materials and supplies | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥2.56 million | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥23.4 billion | Consolidated |
| Non-current assets | ¥51.9 billion | Consolidated |
| Land | ¥36.7 billion | Consolidated |
| Revaluation reserve for land | ¥8.1 billion | Consolidated |
| Accounts receivable - trade | ¥1.5 billion | Consolidated |
| Contract liabilities | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥11.4 billion | Consolidated |
| Construction in progress | ¥38.20 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥1.4 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Right of using facilities | ¥22.09 million | Consolidated |
| Property, plant and equipment | ¥50.2 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued consumption taxes | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥12.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.8 billion | Consolidated |
| Current liabilities | ¥13.3 billion | Consolidated |
| Current assets | ¥5.0 billion | Consolidated |
| Accumulated depreciation | ¥-40.7 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Cash and deposits | ¥2.6 billion | Consolidated |
| Short-term loans payable | ¥6.4 billion | Consolidated |
| Bonds payable | ¥2.0 billion | Consolidated |
| Net assets | ¥20.2 billion | Consolidated |
| Net assets | ¥20.2 billion | Consolidated |
| Total assets | ¥56.9 billion | Consolidated |
| Total assets | ¥56.9 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-40.18 million | Consolidated |
| Valuation and translation adjustments | ¥8.1 billion | Consolidated |
| Liabilities | ¥36.7 billion | Consolidated |
| Liabilities and net assets | ¥56.9 billion | Consolidated |
| Accounts payable - trade | ¥0.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-18.99 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.24 million | Consolidated |
| Capital surplus | ¥2.9 billion | Consolidated |
| Capital stock | ¥4.2 billion | Consolidated |
| Asset retirement obligations | ¥15.98 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥44.38 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥64.97 million | Consolidated |
| Long-term loans payable | ¥14.5 billion | Consolidated |
| Long-term loans receivable | ¥0.48 million | Consolidated |
| Long-term deposits received | ¥1.5 billion | Consolidated |
| Deposits received | ¥0.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.7 billion | Consolidated |
| Other | ¥34.48 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥11.65 million | Parent only |
| Valuation difference on available-for-sale securities | ¥13.28 million | Parent only |
| Other capital surplus | ¥73.67 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Software in progress | ¥28.16 million | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease assets | ¥0.8 billion | Parent only |
| Lease assets, net | ¥0.6 billion | Parent only |
| Leasehold right | ¥0.1 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥4.1 billion | Parent only |
| Investments in capital | ¥1.42 million | Parent only |
| Land and buildings for sale in lots | ¥0.16 million | Parent only |
| Retained earnings | ¥2.5 billion | Parent only |
| Unearned revenue | ¥87.30 million | Parent only |
| Prepaid expenses | ¥69.38 million | Parent only |
| Merchandise | ¥4.09 million | Parent only |
| Non-current liabilities | ¥22.0 billion | Parent only |
| Non-current assets | ¥50.5 billion | Parent only |
| Land | ¥36.6 billion | Parent only |
| Revaluation reserve for land | ¥8.1 billion | Parent only |
| Accounts receivable - trade | ¥0.9 billion | Parent only |
| Contract liabilities | ¥1.3 billion | Parent only |
| Tools, furniture and fixtures | ¥1.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥36.7 billion | Parent only |
| Buildings, net | ¥9.9 billion | Parent only |
| Construction in progress | ¥15.63 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥1.8 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥48.4 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Accrued income | ¥0.99 million | Parent only |
| Accrued business office taxes | ¥4.95 million | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued consumption taxes | ¥63.66 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥1.2 billion | Parent only |
| Shareholders' equity | ¥9.6 billion | Parent only |
| Structures | ¥3.3 billion | Parent only |
| Structures, net | ¥0.7 billion | Parent only |
| Machinery and equipment | ¥0.7 billion | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥12.9 billion | Parent only |
| Current assets | ¥2.2 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-0.9 billion | Parent only |
| Accumulated depreciation | ¥-26.9 billion | Parent only |
| Accumulated depreciation | ¥-2.5 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-2.8 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥0.8 billion | Parent only |
| Short-term loans payable | ¥6.4 billion | Parent only |
| Bonds payable | ¥2.0 billion | Parent only |
| Net assets | ¥17.7 billion | Parent only |
| Net assets | ¥17.7 billion | Parent only |
| Total assets | ¥52.6 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥2.5 billion | Parent only |
| Treasury stock | ¥-40.18 million | Parent only |
| Valuation and translation adjustments | ¥8.1 billion | Parent only |
| Liabilities | ¥35.0 billion | Parent only |
| Liabilities and net assets | ¥52.6 billion | Parent only |
| Supplies | ¥43.51 million | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.73 million | Parent only |
| Allowance for doubtful accounts | ¥-2.20 million | Parent only |
| Capital surplus | ¥2.9 billion | Parent only |
| Legal capital surplus | ¥2.9 billion | Parent only |
| Capital stock | ¥4.2 billion | Parent only |
| Asset retirement obligations | ¥15.41 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicle and delivery equipment | ¥3.1 billion | Parent only |
| Vehicles, net | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥13.6 billion | Parent only |
| Long-term prepaid expenses | ¥11.21 million | Parent only |
| Long-term deposits received | ¥1.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Deposits received | ¥0.7 billion | Parent only |
| Current portion of long-term loans payable | ¥1.6 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.21 million | Consolidated |
| Other | ¥1.16 million | Consolidated |
| Other comprehensive income | ¥47.03 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.02 million | Consolidated |
| Amortization of goodwill | ¥1.45 million | Consolidated |
| Dividends from surplus | ¥-38.41 million | Consolidated |
| Comprehensive income | ¥1.2 billion | Consolidated |
| Insurance | ¥4.88 million | Consolidated |
| Interest income | ¥5.08 million | Consolidated |
| Dividend income | ¥43.79 million | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Non-operating income | ¥73.37 million | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥6.26 million | Consolidated |
| Loss on sale of non-current assets | ¥3.40 million | Consolidated |
| Gain on sales of non-current assets | ¥6.67 million | Consolidated |
| Loss on retirement of non-current assets | ¥74.76 million | Consolidated |
| Cost of sales | ¥13.6 billion | Consolidated |
| Gross profit (loss) | ¥6.8 billion | Consolidated |
| Net sales | ¥20.3 billion | Consolidated |
| Net sales | ¥20.3 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥41.36 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.60 million | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-28.33 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥65.70 million | Consolidated |
| Impairment loss | ¥65.70 million | Consolidated |
| Impairment loss | ¥65.70 million | Consolidated |
| Extraordinary income | ¥59.12 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-42.46 million | Consolidated |
| Bond issuance cost | ¥62.14 million | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Ordinary income | ¥1.8 billion | Consolidated |
| Salaries and allowances | ¥2.0 billion | Consolidated |
| Purchase of treasury stock | ¥-0.12 million | Consolidated |
| Subsidy income | ¥49.24 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.5 billion | Consolidated |
| Financing expenses | ¥28.00 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥43.02 million | Consolidated |
| Retirement benefit expenses | ¥48.61 million | Consolidated |
| Miscellaneous income | ¥18.02 million | Consolidated |
| Other | ¥23.75 million | Consolidated |
| Revenue from contracts with customers | ¥17.0 billion | Consolidated |
| Revenue other than that from contracts with customers | ¥3.3 billion | Consolidated |
| Other | ¥1.16 million | Parent only |
| Dividends from surplus | ¥-38.41 million | Parent only |
| Interest income | ¥13.66 million | Parent only |
| Dividend income | ¥43.08 million | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Non-operating income | ¥65.85 million | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Loss on sale of non-current assets | ¥0.77 million | Parent only |
| Gain on sales of non-current assets | ¥0.27 million | Parent only |
| Loss on retirement of non-current assets | ¥71.71 million | Parent only |
| Cost of sales | ¥8.4 billion | Parent only |
| Gross profit (loss) | ¥3.7 billion | Parent only |
| Net sales | ¥12.2 billion | Parent only |
| Advertising expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Provision for directors' retirement benefits | ¥17.90 million | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-16.28 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥65.70 million | Parent only |
| Extraordinary income | ¥23.65 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Bond issuance cost | ¥62.14 million | Parent only |
| Welfare expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥1.0 billion | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Purchase of treasury stock | ¥-0.12 million | Parent only |
| Subsidy income | ¥23.38 million | Parent only |
| Selling, general and administrative expenses | ¥2.3 billion | Parent only |
| Financing expenses | ¥28.00 million | Parent only |
| Provision for bonuses | ¥55.45 million | Parent only |
| Retirement benefit expenses | ¥27.91 million | Parent only |
| Miscellaneous income | ¥9.10 million | Parent only |
| Other | ¥20.22 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥47.03 million | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.02 million | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥-60.35 million | Consolidated |
| Decrease (increase) in other current assets | ¥-78.41 million | Consolidated |
| Amortization of goodwill | ¥1.45 million | Consolidated |
| Repayments of finance lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-33.76 million | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥49.18 million | Consolidated |
| Interest and dividend income | ¥-48.87 million | Consolidated |
| Gain on sales of non-current assets | ¥-6.67 million | Consolidated |
| Loss on retirement of non-current assets | ¥74.76 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-33.15 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.2 billion | Consolidated |
| Net decrease increase in time deposits | ¥1.76 million | Consolidated |
| Subtotal | ¥3.7 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥28.96 million | Consolidated |
| Purchase of investment securities | ¥-1.73 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.07 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-1.60 million | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥10.35 million | Consolidated |
| Decrease in consumption taxes payable | ¥-13.81 million | Consolidated |
| Decrease (increase) in inventories | ¥-19.07 million | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Impairment loss | ¥65.70 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.6 billion | Consolidated |
| Redemption of bonds | ¥-3.5 billion | Consolidated |
| Proceeds from issuance of bonds | ¥1.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.12 million | Consolidated |
| Collection of loans receivable | ¥0.30 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-24.86 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥11.18 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-4.12 million | Consolidated |
| Dividends | ¥-38.36 million | Consolidated |
| Proceeds from long term loans payable | ¥5.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-6.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 1,174 | Consolidated | Disclosed |
| Net assets | ¥20.2 billion | Consolidated | Disclosed |
| Net sales | ¥20.3 billion | Consolidated | Disclosed |
| Operating income | ¥2.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.8 billion | Consolidated | Disclosed |
| Net income | ¥1.1 billion | Consolidated | Disclosed |
| Total assets | ¥56.9 billion | Consolidated | Disclosed |
| Operating margin | 11.0% | Consolidated | Calculated |
| Net margin | 5.7% | Consolidated | Calculated |
| Sales per employee | 17318545 yen | Consolidated | Calculated |
| Total asset turnover | 0.36 times | Consolidated | Calculated |
| Net assets to total assets | 35.5% | Consolidated | Calculated |