NIYAC
NIYAC CORPORATION
Company highlights
The largest segment by revenue is Logistics, at 94.3% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NIYAC
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | ||
|---|---|---|---|
| This year | Share | Last year | |
| Logistics | ¥45.4 billion | 94.3% | ¥44.6 billion |
| 構内・倉庫事業 | ¥2.7 billion | 5.7% | ¥2.6 billion |
| Total of the businesses | ¥48.1 billion | 100.0% | |
Revenue and profit
NIYAC
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥1.1 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated | |
| Taxes and dues | ¥0.2 billion | Parent only | |
| Depreciation | ¥64.38 million | Consolidated | |
| Retirement benefit expenses | ¥50.40 million | Consolidated | |
| Provision for directors' retirement benefits | ¥27.65 million | Consolidated | |
| Provision for directors' bonuses | ¥24.66 million | Consolidated | |
| Provision for bonuses | ¥22.74 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-1.07 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.8 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated | |
| Operating income | ¥2.8 billion | Consolidated | |
| Net income | ¥1.8 billion | Consolidated |
NIYAC
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Personnel expenses ¥1.1 billion
- Other ¥0.7 billion
- Taxes and dues ¥0.2 billion
- Depreciation ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Provision for directors' retirement benefits ¥0.0 billion
Performance, financial position and capital allocation
NIYAC
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
NIYAC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥53.8B | ¥52.8B | ¥54.4B | ¥52.2B | ¥53.0B |
| Year on year (%) | +4.1% | -1.9% | +3.0% | -4.1% | +1.6% |
| Ordinary income (loss) | ¥1.6B | ¥1.7B | ¥2.0B | ¥2.7B | ¥3.0B |
| Change from prior year | -0.1% | +6.2% | +17.2% | +37.7% | +8.9% |
| Ordinary income (loss) as a share of Net sales | 3.0% | 3.2% | 3.7% | 5.3% | 5.6% |
| Change (percentage points) | -0.1 points | +0.2 points | +0.4 points | +1.6 points | +0.4 points |
NIYAC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NIYAC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥53.8 billion | ¥52.8 billion | ¥54.4 billion | ¥52.2 billion | ¥53.0 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.7 billion | ¥2.0 billion | ¥2.7 billion | ¥3.0 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥1.1 billion | ¥1.6 billion | ¥1.8 billion | ¥1.8 billion |
| Comprehensive income | ¥1.2 billion | ¥1.5 billion | ¥2.2 billion | ¥1.7 billion | ¥2.6 billion |
| Net assets | ¥23.6 billion | ¥25.1 billion | ¥26.9 billion | ¥28.5 billion | ¥31.0 billion |
| Total assets | ¥41.0 billion | ¥42.0 billion | ¥42.8 billion | ¥43.2 billion | ¥46.2 billion |
| Net assets per share | 1,398.22 yen | 1,485.11 yen | 1,608.37 yen | 1,704.67 yen | 1,854.06 yen |
| Basic earnings (loss) per share | 67.76 yen | 68.69 yen | 92.99 yen | 105 yen | 109.09 yen |
| Equity-to-asset ratio | 56.9% | 59.0% | 62.8% | 65.9% | 67.1% |
| Return on equity | 4.8% | 4.6% | 5.8% | 6.2% | 5.9% |
| Net cash provided by (used in) operating activities | ¥3.0 billion | ¥2.9 billion | ¥5.3 billion | ¥4.2 billion | ¥5.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-4.8 billion | ¥-4.0 billion | ¥-3.3 billion | ¥-5.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-0.7 billion | ¥-0.1 billion | ¥-1.0 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥7.0 billion | ¥4.5 billion | ¥5.6 billion | ¥5.5 billion | ¥5.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥39.9 billion | ¥39.5 billion | ¥41.9 billion | ¥43.8 billion | ¥44.4 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥0.8 billion | ¥1.0 billion | ¥1.5 billion | ¥1.2 billion |
| Net income (loss) | ¥0.7 billion | ¥0.6 billion | ¥0.6 billion | ¥0.9 billion | ¥0.8 billion |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 16,771,750 shares | 16,771,750 shares | 16,771,750 shares | 16,771,750 shares | 16,771,750 shares |
| Net assets | ¥15.2 billion | ¥16.1 billion | ¥17.2 billion | ¥17.9 billion | ¥19.3 billion |
| Total assets | ¥35.3 billion | ¥36.2 billion | ¥37.7 billion | ¥38.0 billion | ¥40.1 billion |
| Net assets per share | 908.72 yen | 964.65 yen | 1,027.22 yen | 1,070.93 yen | 1,156.19 yen |
| Dividend per share | 6 yen | 6 yen | 6 yen | 6 yen | 6 yen |
| Basic earnings (loss) per share | 39.14 yen | 36.41 yen | 36.09 yen | 54.55 yen | 45 yen |
| Equity-to-asset ratio | 43.0% | 44.5% | 45.5% | 47.1% | 48.1% |
| Return on equity | 4.3% | 3.8% | 3.5% | 5.1% | 3.9% |
| Payout ratio | 15.3% | 16.5% | 16.6% | 11.0% | 13.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥6 | Could not be retrieved | 13.3% | |
| FY ending 6/2025 | ¥6 | Could not be retrieved | 11.0% | |
| FY ending 6/2024 | ¥6 | Could not be retrieved | 16.6% | |
| FY ending 6/2023 | ¥6 | Could not be retrieved | 16.5% | |
| FY ending 6/2022 | ¥6 | Could not be retrieved | 15.3% | |
| FY ending 6/2021 | ¥6 | Could not be retrieved | 8.4% | |
| FY ending 6/2020 | ¥6 | Could not be retrieved | 16.1% | |
| FY ending 6/2019 | ¥6 | Could not be retrieved | 14.2% | |
| FY ending 6/2018 | ¥6 | Could not be retrieved | 21.5% | |
| FY ending 6/2017 | ¥6 | Could not be retrieved | 24.3% | |
| FY ending 6/2016 | ¥6 | Could not be retrieved | 94.5% | |
| FY ending 6/2015 | ¥6 | Could not be retrieved | 56.4% | |
| FY ending 6/2014 | ¥6 | Could not be retrieved | 97.3% | |
| FY ending 6/2013 | ¥6 | Could not be retrieved | 85.6% | |
| FY ending 6/2012 | ¥6 | Could not be retrieved | 53.4% |
NIYAC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ENEOS株式会社 | 14.39% | 2,403,000 |
| 2 | 明治安田生命保険相互会社 | 9.84% | 1,644,000 |
| 3 | 株式会社みずほ銀行 | 4.92% | 822,000 |
| 4 | 東京海上日動火災保険株式会社 | 4.57% | 763,000 |
| 5 | 堀江 浩太 | 4.12% | 688,000 |
| 6 | みずほリース株式会社 | 2.99% | 499,000 |
| 7 | トーア再保険株式会社 | 2.99% | 499,000 |
| 8 | 一般財団法人堀江育英会 | 2.63% | 438,000 |
| 9 | UDトラックス株式会社 | 2.61% | 435,000 |
| 10 | 横浜ゴム株式会社 | 1.85% | 308,000 |
Revenue scale in the same industry
NIYAC
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 44 companies
- 48 Shinki BusFY Mar 2026 ¥55.6B
- 49 FUJI KYUKOFY Mar 2026 ¥53.5B
- 50 NIYACThis companyFY Jun 2026 ¥53.0B
- 51 KandaFY Mar 2026 ¥52.4B
- 52 ENSHU TRUCKFY Mar 2026 ¥49.9B
- … 41 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定貨物輸送事業者 | 73,062 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ひびき監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Net sales | ¥53.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.1 billion | Consolidated |
| Cash and cash equivalents | ¥5.7 billion | Consolidated |
| Net assets | ¥31.0 billion | Consolidated |
| Ordinary income (loss) | ¥3.0 billion | Consolidated |
| Total assets | ¥46.2 billion | Consolidated |
| Return on equity | 5.9% | Consolidated |
| Equity-to-asset ratio | 67.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 109.09 yen | Consolidated |
| Net assets per share | 1,854.06 yen | Consolidated |
| Dividend per share | 6 yen | Parent only |
| Net sales | ¥44.4 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Total number of issued shares (common stock) | 16,771,750 shares | Parent only |
| Net assets | ¥19.3 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥40.1 billion | Parent only |
| Return on equity | 3.9% | Parent only |
| Equity-to-asset ratio | 48.1% | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Payout ratio | 13.3% | Parent only |
| Basic earnings (loss) per share | 45 yen | Parent only |
| Net assets per share | 1,156.19 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,344 people | Consolidated |
| Number of employees | 1,977 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥53.0 billion | Consolidated |
| Average number of temporary employees | 110 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.4 billion | Consolidated |
| Depreciation | ¥3.5 billion | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Average number of temporary employees | 80 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,502,000 shares | Consolidated |
| Shareholding ratio | 50.9% | Consolidated |
Balance sheet (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.9 billion | Consolidated |
| Lease receivables and investment assets | ¥0.8 billion | Consolidated |
| Lease obligations | ¥20.94 million | Consolidated |
| Lease assets | ¥29.16 million | Consolidated |
| Lease assets, net | ¥18.86 million | Consolidated |
| Retained earnings | ¥26.4 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥39.98 million | Consolidated |
| Non-current liabilities | ¥5.9 billion | Consolidated |
| Non-current assets | ¥34.1 billion | Consolidated |
| Land | ¥15.0 billion | Consolidated |
| Accounts receivable - trade | ¥4.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥17.3 billion | Consolidated |
| Buildings and structures, net | ¥6.0 billion | Consolidated |
| Construction in progress | ¥38.88 million | Consolidated |
| Provision for directors' bonuses | ¥24.66 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥6.4 billion | Consolidated |
| Investment securities | ¥5.2 billion | Consolidated |
| Property, plant and equipment | ¥27.5 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accrued consumption taxes | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥28.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥46.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥6.1 billion | Consolidated |
| Current liabilities | ¥9.2 billion | Consolidated |
| Current assets | ¥12.0 billion | Consolidated |
| Accumulated depreciation | ¥-10.30 million | Consolidated |
| Accumulated depreciation | ¥-1.8 billion | Consolidated |
| Accumulated depreciation | ¥-11.3 billion | Consolidated |
| Accumulated depreciation | ¥-40.4 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥5.7 billion | Consolidated |
| Cash and deposits | ¥5.7 billion | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Net assets | ¥31.0 billion | Consolidated |
| Net assets | ¥31.0 billion | Consolidated |
| Total assets | ¥46.2 billion | Consolidated |
| Total assets | ¥46.2 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-14.77 million | Consolidated |
| Valuation and translation adjustments | ¥2.8 billion | Consolidated |
| Liabilities | ¥15.1 billion | Consolidated |
| Liabilities and net assets | ¥46.2 billion | Consolidated |
| Accounts payable - trade | ¥4.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-7.20 million | Consolidated |
| Allowance for doubtful accounts | ¥-5.83 million | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥0.8 billion | Consolidated |
| Asset retirement obligations | ¥22.50 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-16.85 million | Consolidated |
| Net defined benefit liability | ¥4.8 billion | Consolidated |
| Long-term loans payable | ¥50.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥15.20 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥11.51 million | Consolidated |
| Non-controlling interests | ¥75.56 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.4 billion | Parent only |
| Leasehold right | ¥13.10 million | Parent only |
| General reserve | ¥3.2 billion | Parent only |
| Retained earnings | ¥15.2 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Unearned revenue | ¥44.57 million | Parent only |
| Prepaid expenses | ¥9.84 million | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥5.3 billion | Parent only |
| Non-current assets | ¥32.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.7 billion | Parent only |
| Land | ¥14.0 billion | Parent only |
| Accounts receivable - trade | ¥4.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings, net | ¥3.3 billion | Parent only |
| Construction in progress | ¥38.88 million | Parent only |
| Provision for directors' bonuses | ¥24.66 million | Parent only |
| Provision for directors' retirement benefits | ¥0.4 billion | Parent only |
| Investments and other assets | ¥7.3 billion | Parent only |
| Investment securities | ¥4.3 billion | Parent only |
| Right of using facilities | ¥4.05 million | Parent only |
| Property, plant and equipment | ¥24.7 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥1.3 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥16.9 billion | Parent only |
| Structures, net | ¥1.1 billion | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥15.5 billion | Parent only |
| Current assets | ¥8.1 billion | Parent only |
| Intangible assets | ¥17.15 million | Parent only |
| Cash and deposits | ¥3.3 billion | Parent only |
| Short-term loans payable | ¥8.7 billion | Parent only |
| Net assets | ¥19.3 billion | Parent only |
| Net assets | ¥19.3 billion | Parent only |
| Total assets | ¥40.1 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥10.0 billion | Parent only |
| Treasury stock | ¥-14.77 million | Parent only |
| Valuation and translation adjustments | ¥2.4 billion | Parent only |
| Liabilities | ¥20.8 billion | Parent only |
| Liabilities and net assets | ¥40.1 billion | Parent only |
| Accounts payable - trade | ¥3.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-7.20 million | Parent only |
| Allowance for doubtful accounts | ¥-4.47 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Asset retirement obligations | ¥22.50 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicles, net | ¥5.7 billion | Parent only |
| Provision for retirement benefits | ¥4.6 billion | Parent only |
| Reserve for dividends4 | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥50.00 million | Parent only |
| Shares of subsidiaries and associates | ¥1.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥11.51 million | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥18.35 million | Consolidated |
| Revenue | ¥-5.30 million | Consolidated |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥18.35 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥52.09 million | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other comprehensive income | ¥0.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.8 billion | Consolidated |
| Personnel expenses | ¥1.1 billion | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥2.6 billion | Consolidated |
| Interest income | ¥0.20 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥2.8 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥24.18 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥25.68 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥38.00 million | Consolidated |
| Cost of sales | ¥48.2 billion | Consolidated |
| Gross profit (loss) | ¥4.8 billion | Consolidated |
| Gross profit (loss) | ¥4.8 billion | Consolidated |
| Net sales | ¥53.0 billion | Consolidated |
| Net sales | ¥53.0 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.9 billion | Consolidated |
| Net income (loss) | ¥1.9 billion | Consolidated |
| Provision for directors' bonuses | ¥24.66 million | Consolidated |
| Provision for directors' retirement benefits | ¥27.65 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.1 billion | Consolidated |
| Interest expenses | ¥24.18 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥14.75 million | Consolidated |
| Depreciation | ¥64.38 million | Consolidated |
| Impairment loss | ¥0.70 million | Consolidated |
| Impairment loss | ¥0.70 million | Consolidated |
| Extraordinary income | ¥25.68 million | Consolidated |
| Extraordinary loss | ¥94.92 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.52 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥2.9 billion | Consolidated |
| Income (loss) before income taxes | ¥2.9 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated |
| Purchase of treasury stock | ¥-0.21 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-1.07 million | Consolidated |
| Provision for bonuses | ¥22.74 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-77.74 million | Consolidated |
| Retirement benefit expenses | ¥50.40 million | Consolidated |
| Loss on liquidation of subsidiaries and affiliates | ¥56.22 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥36.43 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥36.43 million | Consolidated |
| Other | ¥48.05 million | Parent only |
| Personnel expenses | ¥0.7 billion | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥1.1 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥24.02 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥37.03 million | Parent only |
| Cost of sales | ¥41.8 billion | Parent only |
| Gross profit (loss) | ¥2.7 billion | Parent only |
| Net sales | ¥44.4 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Provision for directors' bonuses | ¥24.66 million | Parent only |
| Provision for directors' retirement benefits | ¥27.65 million | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥-4.21 million | Parent only |
| Depreciation | ¥60.05 million | Parent only |
| Impairment loss | ¥0.70 million | Parent only |
| Extraordinary income | ¥26.85 million | Parent only |
| Extraordinary loss | ¥37.73 million | Parent only |
| Taxes and dues | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.21 million | Parent only |
| Selling, general and administrative expenses | ¥1.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-1.69 million | Parent only |
| Provision for bonuses | ¥22.66 million | Parent only |
| Retirement benefit expenses | ¥41.33 million | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥2.83 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Consolidated |
| Total changes during the period | ¥1.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-73.68 million | Consolidated |
| Decrease increase in lease investment assets | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.4 billion | Consolidated |
| Interest expenses paid | ¥-25.45 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-25.68 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥38.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥6.71 million | Consolidated |
| Subtotal | ¥6.4 billion | Consolidated |
| Purchase of investment securities | ¥-83.04 million | Consolidated |
| Interest expenses | ¥24.18 million | Consolidated |
| Purchase of property plant and equipment | ¥-5.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥32.06 million | Consolidated |
| Decrease (increase) in inventories | ¥-21.76 million | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥3.5 billion | Consolidated |
| Impairment loss | ¥0.70 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.52 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.21 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.97 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.90 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-40.00 million | Consolidated |
| Loss gain on liquidation of subsidiaries and affiliates | ¥56.22 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-15.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 2,344 | Consolidated | Disclosed |
| Net assets | ¥31.0 billion | Consolidated | Disclosed |
| Net sales | ¥53.0 billion | Consolidated | Disclosed |
| Operating income | ¥2.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.0 billion | Consolidated | Disclosed |
| Net income | ¥1.8 billion | Consolidated | Disclosed |
| Total assets | ¥46.2 billion | Consolidated | Disclosed |
| Operating margin | 5.3% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 22620177 yen | Consolidated | Calculated |
| Total asset turnover | 1.15 times | Consolidated | Calculated |
| Net assets to total assets | 67.2% | Consolidated | Calculated |