HOTEL OKURA
HOTEL OKURA Co.,Ltd.
Company highlights
The largest segment by revenue is Hotel, at 95.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HOTEL OKURA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Hotel | ¥84.6 billion | 95.3% | ¥87.4 billion | ¥11.1 billion | 98.3% | 13.1% | ¥9.3 billion |
| Restaurant | ¥4.2 billion | 4.7% | ¥4.1 billion | ¥0.2 billion | 1.7% | 4.7% | ¥0.2 billion |
| Total of the businesses | ¥88.8 billion | 100.0% | ¥11.3 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥25.6 billion | Consolidated |
| Rent expenses on real estates | ¥5.7 billion | Consolidated | |
| Depreciation | ¥5.3 billion | Consolidated | |
| Provision for bonuses | ¥2.0 billion | Consolidated | |
| Taxes and dues | ¥1.1 billion | Parent only | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Other expenses | ¥0.2 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥96.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥61.00 million | Consolidated | |
| Business consignment expenses | ¥44.00 million | Parent only | |
| Utilities expenses | ¥1.00 million | Parent only | |
| Profit by stage | Ordinary income | ¥11.5 billion | Consolidated |
| Operating income | ¥11.4 billion | Consolidated | |
| Net income | ¥9.0 billion | Consolidated |
HOTEL OKURA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥25.6 billion
- Rent expenses on real estates ¥5.7 billion
- Depreciation ¥5.3 billion
- Provision for bonuses ¥2.0 billion
- Taxes and dues ¥1.1 billion
- Retirement benefit expenses ¥0.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
HOTEL OKURA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
HOTEL OKURA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥38.1B | ¥64.4B | ¥85.7B | ¥93.1B | ¥90.3B |
| Year on year (%) | +20.8%◆ | +69.1%◆ | +33.0%◆ | +8.6% | -3.0% |
| Ordinary income (loss) | -¥13.2B | -¥2.3B | ¥8.4B | ¥9.6B | ¥11.5B |
| Change from prior year | 0.68x | 0.17x | loss to profit◆ | +14.2% | +19.1% |
| Ordinary income (loss) as a share of Net sales | -34.7% | -3.5% | 9.8% | 10.3% | 12.7% |
| Change (percentage points) | +27.0 points◆ | +31.2 points◆ | +13.3 points◆ | +0.5 points | +2.4 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2016Ordinary income (loss) as a share of revenue -10.4 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +9.2 points, Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue -9.8 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year -59.2%, Ordinary income (loss) as a share of revenue -56.5 points
- 2022Net sales year on year +20.8%, Ordinary income (loss) as a share of revenue +27.0 points
- 2023Net sales year on year +69.1%, Ordinary income (loss) as a share of revenue +31.2 points
- 2024Net sales year on year +33.0%, Ordinary income (loss) as a share of revenue +13.3 points, Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) as a share of revenue +2.4 points
HOTEL OKURA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HOTEL OKURA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥38.1 billion | ¥64.4 billion | ¥85.7 billion | ¥93.1 billion | ¥90.3 billion |
| Ordinary income (loss) | ¥-13.2 billion | ¥-2.3 billion | ¥8.4 billion | ¥9.6 billion | ¥11.5 billion |
| Net income (loss) attributable to owners of parent | ¥9.4 billion | ¥-1.8 billion | ¥8.2 billion | ¥7.4 billion | ¥9.0 billion |
| Comprehensive income | ¥9.4 billion | ¥-1.2 billion | ¥9.2 billion | ¥7.1 billion | ¥11.9 billion |
| Net assets | ¥55.4 billion | ¥53.9 billion | ¥62.9 billion | ¥69.6 billion | ¥81.1 billion |
| Total assets | ¥153.3 billion | ¥158.1 billion | ¥164.7 billion | ¥160.0 billion | ¥150.7 billion |
| Net assets per share | 8,751.05 yen | 8,494.9 yen | 9,874.66 yen | 10,881.6 yen | 12,619.15 yen |
| Basic earnings (loss) per share | 1,574.73 yen | -304 yen | 1,358.57 yen | 1,231.64 yen | 1,492.95 yen |
| Equity-to-asset ratio | 34.3% | 32.2% | 36.0% | 40.8% | 50.2% |
| Return on equity | 19.8% | -3.5% | 14.8% | 11.9% | 12.7% |
| Net cash provided by (used in) operating activities | ¥-5.1 billion | ¥3.5 billion | ¥17.3 billion | ¥11.8 billion | ¥7.7 billion |
| Net cash provided by (used in) investing activities | ¥35.6 billion | ¥-0.9 billion | ¥-1.0 billion | ¥-1.9 billion | ¥-5.2 billion |
| Net cash provided by (used in) financing activities | ¥-22.2 billion | ¥-1.6 billion | ¥-7.9 billion | ¥-9.7 billion | ¥-12.8 billion |
| Cash and cash equivalents | ¥14.1 billion | ¥15.3 billion | ¥24.3 billion | ¥24.8 billion | ¥15.0 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.2 billion | ¥7.1 billion | ¥7.0 billion | ¥7.3 billion | ¥7.5 billion |
| Ordinary income (loss) | ¥-1.6 billion | ¥2.6 billion | ¥2.4 billion | ¥2.0 billion | ¥2.3 billion |
| Net income (loss) | ¥12.0 billion | ¥-0.4 billion | ¥4.8 billion | ¥4.1 billion | ¥5.2 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 6,000,000 shares | 6,000,000 shares | 6,000,000 shares | 6,000,000 shares | 6,000,000 shares |
| Net assets | ¥53.1 billion | ¥52.6 billion | ¥56.9 billion | ¥59.5 billion | ¥64.8 billion |
| Total assets | ¥140.9 billion | ¥140.5 billion | ¥140.9 billion | ¥138.0 billion | ¥121.7 billion |
| Net assets per share | 8,853.42 yen | 8,767.37 yen | 9,475.41 yen | 9,915.46 yen | 10,797.37 yen |
| Dividend per share | 50 yen | 50 yen | 65 yen | 65 yen | 100 yen |
| Basic earnings (loss) per share | 1,996.65 yen | -72.85 yen | 807.71 yen | 679.36 yen | 872.31 yen |
| Equity-to-asset ratio | 37.7% | 37.5% | 40.4% | 43.1% | 53.2% |
| Return on equity | 25.3% | -0.8% | 8.9% | 7.0% | 8.4% |
| Payout ratio | 2.5% | Could not be retrieved | 8.1% | 9.6% | 11.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 11.5% | |
| FY ending 3/2025 | ¥65 | Could not be retrieved | 9.6% | |
| FY ending 3/2024 | ¥65 | Could not be retrieved | 8.1% | |
| FY ending 3/2023 | ¥50 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥50 | Could not be retrieved | 2.5% | |
| FY ending 3/2021 | ¥50 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥50 | Could not be retrieved | 19.5% | |
| FY ending 3/2019 | ¥60 | Could not be retrieved | 137.5% | |
| FY ending 3/2018 | ¥50 | Could not be retrieved | 79.8% | |
| FY ending 3/2017 | ¥50 | Could not be retrieved | 257.2% | |
| FY ending 3/2016 | ¥50 | Could not be retrieved | 15.6% | |
| FY ending 3/2015 | ¥50 | Could not be retrieved | 18.9% | |
| FY ending 3/2014 | ¥50 | Could not be retrieved | 19.1% | |
| FY ending 3/2013 | ¥50 | Could not be retrieved | 14.4% |
HOTEL OKURA
Dividends per share over time
Unit yenSource Annual securities reports
Revenue scale in the same industry
HOTEL OKURA
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 48 companies
- 52 AEON FantasyFY Feb 2026 ¥93.3B
- 53 IchigoFY Feb 2026 ¥92.7B
- 54 HOTEL OKURAThis companyFY Mar 2026 ¥90.3B
- 55 Daiei KankyoFY Mar 2026 ¥87.9B
- 56 FUJITA KANKOFY Dec 2025 ¥82.0B
- … 615 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 118 |
| Childcare leave taken, women |
100% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥11.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.7 billion | Consolidated |
| Net sales | ¥90.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.2 billion | Consolidated |
| Cash and cash equivalents | ¥15.0 billion | Consolidated |
| Net assets | ¥81.1 billion | Consolidated |
| Ordinary income (loss) | ¥11.5 billion | Consolidated |
| Total assets | ¥150.7 billion | Consolidated |
| Return on equity | 12.7% | Consolidated |
| Equity-to-asset ratio | 50.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥9.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.8 billion | Consolidated |
| Basic earnings (loss) per share | 1,492.95 yen | Consolidated |
| Net assets per share | 12,619.15 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥7.5 billion | Parent only |
| Net income (loss) | ¥5.2 billion | Parent only |
| Total number of issued shares (common stock) | 6,000,000 shares | Parent only |
| Net assets | ¥64.8 billion | Parent only |
| Ordinary income (loss) | ¥2.3 billion | Parent only |
| Total assets | ¥121.7 billion | Parent only |
| Return on equity | 8.4% | Parent only |
| Equity-to-asset ratio | 53.2% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 11.5% | Parent only |
| Basic earnings (loss) per share | 872.31 yen | Parent only |
| Net assets per share | 10,797.37 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,256 people | Consolidated |
| Number of employees | 15 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥90.3 billion | Consolidated |
| Average number of temporary employees | 694 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.9 billion | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Number of consolidated subsidiaries | 18 companies | Consolidated |
| Average number of temporary employees | 0 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,794,000 shares | Consolidated |
| Shareholding ratio | 46.6% | Consolidated |
Balance sheet (143 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.0 billion | Consolidated |
| Other | ¥4.6 billion | Consolidated |
| Other | ¥7.0 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.9 billion | Consolidated |
| Lease obligations | ¥5.9 billion | Consolidated |
| Lease obligations | ¥1.2 billion | Consolidated |
| Lease assets | ¥12.7 billion | Consolidated |
| Lease assets, net | ¥6.8 billion | Consolidated |
| Leasehold right | ¥1.7 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥10.1 billion | Consolidated |
| Retained earnings | ¥45.5 billion | Consolidated |
| Merchandise | ¥76.00 million | Consolidated |
| Non-current liabilities | ¥26.6 billion | Consolidated |
| Non-current assets | ¥121.6 billion | Consolidated |
| Land | ¥35.8 billion | Consolidated |
| Revaluation reserve for land | ¥21.8 billion | Consolidated |
| Accounts receivable - trade | ¥6.8 billion | Consolidated |
| Contract liabilities | ¥4.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥15.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.2 billion | Consolidated |
| Buildings and structures | ¥112.7 billion | Consolidated |
| Buildings and structures, net | ¥60.0 billion | Consolidated |
| Construction in progress | ¥1.4 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.6 billion | Consolidated |
| Investments and other assets | ¥12.8 billion | Consolidated |
| Investment securities | ¥5.6 billion | Consolidated |
| Property, plant and equipment | ¥106.5 billion | Consolidated |
| Income taxes payable | ¥1.2 billion | Consolidated |
| Accrued consumption taxes | ¥0.9 billion | Consolidated |
| Accounts payable - other | ¥2.3 billion | Consolidated |
| Shareholders' equity | ¥49.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥43.0 billion | Consolidated |
| Current assets | ¥29.1 billion | Consolidated |
| Accumulated depreciation | ¥-5.9 billion | Consolidated |
| Accumulated depreciation | ¥-12.8 billion | Consolidated |
| Accumulated depreciation | ¥-52.8 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.3 billion | Consolidated |
| Intangible assets | ¥2.3 billion | Consolidated |
| Cash and cash equivalents | ¥15.0 billion | Consolidated |
| Cash and deposits | ¥18.9 billion | Consolidated |
| Short-term loans payable | ¥27.6 billion | Consolidated |
| Net assets | ¥81.1 billion | Consolidated |
| Net assets | ¥81.1 billion | Consolidated |
| Total assets | ¥150.7 billion | Consolidated |
| Total assets | ¥150.7 billion | Consolidated |
| Deferred tax liabilities | ¥1.0 billion | Consolidated |
| Deferred tax assets | ¥2.6 billion | Consolidated |
| Valuation and translation adjustments | ¥26.5 billion | Consolidated |
| Liabilities | ¥69.7 billion | Consolidated |
| Liabilities | ¥69.7 billion | Consolidated |
| Liabilities and net assets | ¥150.7 billion | Consolidated |
| Supplies | ¥1.4 billion | Consolidated |
| Accounts payable - trade | ¥1.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-27.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Provision for bonuses | ¥1.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.6 billion | Consolidated |
| Net defined benefit liability | ¥2.9 billion | Consolidated |
| Long term accounts payable other | ¥3.2 billion | Consolidated |
| Long-term loans receivable | ¥20.00 million | Consolidated |
| Non-controlling interests | ¥5.3 billion | Consolidated |
| Other | ¥9.00 million | Parent only |
| Other | ¥85.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥13.00 million | Parent only |
| Other | ¥3.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Parent only |
| Software | ¥51.00 million | Parent only |
| Leasehold right | ¥1.7 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥10.1 billion | Parent only |
| General reserve | ¥2.3 billion | Parent only |
| Retained earnings | ¥37.6 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥46.00 million | Parent only |
| Non-current liabilities | ¥19.1 billion | Parent only |
| Non-current assets | ¥109.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.4 billion | Parent only |
| Land | ¥34.3 billion | Parent only |
| Revaluation reserve for land | ¥21.8 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥36.00 million | Parent only |
| Buildings | ¥68.6 billion | Parent only |
| Buildings, net | ¥50.2 billion | Parent only |
| Construction in progress | ¥0.4 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.5 billion | Parent only |
| Investments and other assets | ¥21.5 billion | Parent only |
| Investment securities | ¥4.0 billion | Parent only |
| Property, plant and equipment | ¥85.9 billion | Parent only |
| Accounts receivable - other | ¥0.3 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥20.00 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥41.2 billion | Parent only |
| Structures | ¥1.5 billion | Parent only |
| Structures, net | ¥0.9 billion | Parent only |
| Machinery and equipment | ¥48.00 million | Parent only |
| Machinery and equipment, net | ¥16.00 million | Parent only |
| Current liabilities | ¥37.8 billion | Parent only |
| Current assets | ¥12.6 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-18.4 billion | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Accumulated depreciation | ¥-31.00 million | Parent only |
| Accumulated depreciation | ¥-1.00 million | Parent only |
| Intangible assets | ¥1.8 billion | Parent only |
| Reserve for special depreciation | ¥0.9 billion | Parent only |
| Cash and deposits | ¥10.6 billion | Parent only |
| Short-term loans payable | ¥37.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥1.7 billion | Parent only |
| Net assets | ¥64.8 billion | Parent only |
| Net assets | ¥64.8 billion | Parent only |
| Total assets | ¥121.7 billion | Parent only |
| Deferred tax liabilities | ¥1.0 billion | Parent only |
| Retained earnings brought forward | ¥33.8 billion | Parent only |
| Valuation and translation adjustments | ¥23.6 billion | Parent only |
| Liabilities | ¥56.9 billion | Parent only |
| Liabilities and net assets | ¥121.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.2 billion | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Provision for bonuses | ¥23.00 million | Parent only |
| Vehicle and delivery equipment | ¥1.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥0.3 billion | Parent only |
| Long term accounts payable other | ¥3.2 billion | Parent only |
| Long term guarantee deposited | ¥2.3 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥1.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥10.0 billion | Parent only |
| Long-term receivables affiliates | ¥2.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥13.4 billion | Parent only |
| Deposits received | ¥29.00 million | Parent only |
Statement of income (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥25.00 million | Consolidated |
| Other comprehensive income | ¥2.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.5 billion | Consolidated |
| Rent expenses on real estates | ¥5.7 billion | Consolidated |
| Personnel expenses | ¥25.6 billion | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥11.9 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥11.4 billion | Consolidated |
| Operating income | ¥11.4 billion | Consolidated |
| Non-operating income | ¥0.9 billion | Consolidated |
| Non-operating expenses | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.7 billion | Consolidated |
| Operating expenses | ¥78.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥3.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥40.00 million | Consolidated |
| Net sales | ¥90.3 billion | Consolidated |
| Net sales | ¥90.3 billion | Consolidated |
| Net income | ¥9.0 billion | Consolidated |
| Net income | ¥9.0 billion | Consolidated |
| Net income (loss) | ¥9.9 billion | Consolidated |
| Net income (loss) | ¥9.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥61.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥49.00 million | Consolidated |
| Interest expenses | ¥0.8 billion | Consolidated |
| Income taxes - current | ¥1.8 billion | Consolidated |
| Income taxes | ¥1.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.5 billion | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Foreign exchange gains | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.0 billion | Consolidated |
| Extraordinary income | ¥3.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-9.8 billion | Consolidated |
| Income (loss) before income taxes | ¥11.2 billion | Consolidated |
| Income (loss) before income taxes | ¥11.2 billion | Consolidated |
| Ordinary income | ¥11.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥96.00 million | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.5 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥0.2 billion | Consolidated |
| Loss on liquidation of subsidiaries and affiliates | ¥7.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.9 billion | Consolidated |
| Other | ¥31.00 million | Parent only |
| Other | ¥30.00 million | Parent only |
| Other proceeds | ¥1.8 billion | Parent only |
| Other expenses | ¥0.2 billion | Parent only |
| Rent expenses on real estates | ¥0.1 billion | Parent only |
| Personnel expenses | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥0.4 billion | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥2.3 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Operating expenses | ¥5.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Net sales | ¥7.5 billion | Parent only |
| Net income (loss) | ¥5.2 billion | Parent only |
| Net income (loss) | ¥5.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥24.00 million | Parent only |
| Interest expenses | ¥0.6 billion | Parent only |
| Business consignment expenses | ¥44.00 million | Parent only |
| Utilities expenses | ¥1.00 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥2.9 billion | Parent only |
| Extraordinary income | ¥3.6 billion | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Taxes and dues | ¥1.1 billion | Parent only |
| Income (loss) before income taxes | ¥5.9 billion | Parent only |
| Ordinary income | ¥2.3 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥2.2 billion | Parent only |
| Rental income | ¥5.6 billion | Parent only |
| Provision for bonuses | ¥51.00 million | Parent only |
| Retirement benefit expenses | ¥0 | Parent only |
| Reversal of provision for loss on business of subsidiaries and associates | ¥0.9 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥11.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.9 billion | Consolidated |
| Total changes during the period | ¥5.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥-70.00 million | Consolidated |
| Other | ¥-0 | Consolidated |
| Repayments of lease obligations | ¥-1.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥98.00 million | Consolidated |
| Interest expenses paid | ¥-0.7 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥-2.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥40.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Net decrease increase in time deposits | ¥-2.8 billion | Consolidated |
| Subtotal | ¥16.7 billion | Consolidated |
| Increase (decrease) in provisions | ¥0.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥0.8 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-69.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-66.00 million | Consolidated |
| Income taxes paid | ¥-8.7 billion | Consolidated |
| Income taxes refund | ¥6.00 million | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-10.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.4 billion | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-9.0 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥0.2 billion | Consolidated |
| Loss gain on liquidation of subsidiaries and affiliates | ¥7.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-38.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥-25.00 million | Consolidated |
| Revenue | ¥7.00 million | Consolidated |
| Revenue | ¥6.9 billion | Consolidated |
| Revenue | ¥10.8 billion | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥33.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥7.7 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 3,256 | Consolidated | Disclosed |
| Net assets | ¥81.1 billion | Consolidated | Disclosed |
| Net sales | ¥90.3 billion | Consolidated | Disclosed |
| Operating income | ¥11.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥11.5 billion | Consolidated | Disclosed |
| Net income | ¥9.0 billion | Consolidated | Disclosed |
| Total assets | ¥150.7 billion | Consolidated | Disclosed |
| Operating margin | 12.6% | Consolidated | Calculated |
| Net margin | 9.9% | Consolidated | Calculated |
| Sales per employee | 27726658 yen | Consolidated | Calculated |
| Total asset turnover | 0.6 times | Consolidated | Calculated |
| Net assets to total assets | 53.8% | Consolidated | Calculated |