金太郎温泉
株式会社金太郎温泉
Company highlights
The company has paid a dividend for 5 consecutive years.
Key figures
Period Jun 2025 to May 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
金太郎温泉
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥0.4 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only | |
| Other | ¥72.13 million | Parent only | |
| Supplies expenses | ¥61.90 million | Parent only | |
| Welfare expenses | ¥50.72 million | Parent only | |
| Directors' compensations | ¥35.52 million | Parent only | |
| Business consignment expenses | ¥32.93 million | Parent only | |
| Taxes and dues | ¥28.01 million | Parent only | |
| Provision for bonuses | ¥18.57 million | Parent only | |
| Advertising expenses | ¥13.75 million | Parent only | |
| Correspondence and transportation expenses | ¥9.52 million | Parent only | |
| Retirement benefit expenses | ¥5.08 million | Parent only | |
| Provision for directors' retirement benefits | ¥3.32 million | Parent only | |
| Rent expenses | ¥1.15 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.0 billion | Parent only |
| Operating income | ¥43.23 million | Parent only | |
| Ordinary income | ¥29.22 million | Parent only |
金太郎温泉
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥0.4 billion
- Depreciation ¥0.1 billion
- Other ¥0.1 billion
- Supplies expenses ¥0.1 billion
- Welfare expenses ¥0.1 billion
- Directors' compensations ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
金太郎温泉
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
金太郎温泉
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.9B | ¥1.2B | ¥1.1B | ¥1.3B | ¥1.4B |
| Year on year (%) | +17.8% | +34.8%◆ | -6.8% | +9.1% | +8.1% |
| Ordinary income (loss) | -¥0.0B | ¥0.0B | -¥0.0B | -¥0.0B | ¥0.0B |
| Change from prior year | 0.44x | loss to profit◆ | profit to loss◆ | 0.76x | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | -5.0% | 3.7% | -3.0% | -2.1% | 2.1% |
| Change (percentage points) | +8.4 points◆ | +8.8 points◆ | -6.7 points◆ | +0.9 points | +4.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2020Net sales year on year -22.6%, Ordinary income (loss) as a share of revenue -9.4 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year -33.5%, Ordinary income (loss) as a share of revenue -6.4 points
- 2022Ordinary income (loss) as a share of revenue +8.4 points
- 2023Net sales year on year +34.8%, Ordinary income (loss) as a share of revenue +8.8 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue -6.7 points, Ordinary income (loss) profit to loss
- 2026Ordinary income (loss) as a share of revenue +4.2 points, Ordinary income (loss) loss to profit
金太郎温泉
Earnings and net assets per share over time
Unit yenSource Annual securities reports
金太郎温泉
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.9 billion | ¥1.2 billion | ¥1.1 billion | ¥1.3 billion | ¥1.4 billion |
| Ordinary income (loss) | ¥-46.00 million | ¥46.00 million | ¥-34.00 million | ¥-26.00 million | ¥29.00 million |
| Net income (loss) | ¥-49.00 million | ¥0.1 billion | ¥87.00 million | ¥-31.00 million | ¥39.00 million |
| Capital stock | ¥50.00 million | ¥50.00 million | ¥50.00 million | ¥50.00 million | ¥50.00 million |
| Total number of issued shares (common stock) | 109,600 shares | 109,600 shares | 109,600 shares | 109,600 shares | 109,600 shares |
| Net assets | ¥0.8 billion | ¥0.9 billion | ¥1.0 billion | ¥0.9 billion | ¥1.0 billion |
| Total assets | ¥2.5 billion | ¥2.4 billion | ¥2.6 billion | ¥2.5 billion | ¥2.4 billion |
| Net assets per share | 7,083 yen | 8,114 yen | 8,932 yen | 8,641 yen | 9,048 yen |
| Basic earnings (loss) per share | -451 yen | 1,019 yen | 800 yen | -284 yen | 362 yen |
| Equity-to-asset ratio | 31.5% | 37.4% | 37.7% | 37.1% | 40.5% |
| Return on equity | -6.3% | 12.5% | 8.9% | -3.2% | 4.0% |
| Net cash provided by (used in) operating activities | ¥77.00 million | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion |
| Net cash provided by (used in) investing activities | ¥-61.00 million | ¥-0.2 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-39.00 million |
| Net cash provided by (used in) financing activities | ¥0.1 billion | ¥-0.1 billion | ¥0.2 billion | ¥-45.00 million | ¥-0.2 billion |
| Cash and cash equivalents | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.4 billion | ¥0.4 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2019 | ¥100 | Could not be retrieved | 51.7% | |
| FY ending 5/2018 | ¥100 | Could not be retrieved | 82.0% | |
| FY ending 5/2017 | ¥100 | Could not be retrieved | 28.8% | |
| FY ending 5/2016 | ¥100 | Could not be retrieved | 32.3% | |
| FY ending 5/2015 | ¥100 | Could not be retrieved | 106.4% |
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 布目 荘太 | 10.94% | 11,991 |
| 2 | 杉原 間治 | 1.87% | 2,055 |
| 3 | 竹田 慎一 | 1.37% | 1,502 |
| 4 | 菱機工業株式会社 | 1.36% | 1,500 |
| 5 | 石坂建設株式会社 | 1.27% | 1,400 |
| 6 | 木下 荘司 | 0.96% | 1,056 |
| 7 | 有限会社新川建装 | 0.95% | 1,050 |
| 8 | 有限会社山竹商店 | 0.95% | 1,050 |
| 9 | 朝野工業株式会社 | 0.79% | 870 |
| 10 | 廣濱 常弘 | 0.73% | 811 |
Revenue scale in the same industry
金太郎温泉
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 574 companies
- 578 TOKYO CLASSICFY Apr 2026 ¥1.4B
- 579 VLC SECURITYFY Mar 2026 ¥1.4B
- 580 金太郎温泉This companyFY May 2026 ¥1.4B
- 581 武蔵野興業FY Mar 2026 ¥1.3B
- 582 カラダノートFY Jul 2025 ¥1.3B
- … 89 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 115 |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 33.3% |
| Share of board members who are women | 83% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Parent only |
| Net sales | ¥1.4 billion | Parent only |
| Net income (loss) | ¥39.00 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-39.00 million | Parent only |
| Cash and cash equivalents | ¥0.4 billion | Parent only |
| Total number of issued shares (common stock) | 109,600 shares | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Ordinary income (loss) | ¥29.00 million | Parent only |
| Total assets | ¥2.4 billion | Parent only |
| Return on equity | 4.0% | Parent only |
| Equity-to-asset ratio | 40.5% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Basic earnings (loss) per share | 362 yen | Parent only |
| Net assets per share | 9,048 yen | Parent only |
Employees (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 122 people | Parent only |
Other disclosed items (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 37 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 23,285 shares | Consolidated |
| Shareholding ratio | 21.2% | Consolidated |
Balance sheet (64 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.50 million | Parent only |
| Other | ¥2.54 million | Parent only |
| Other | ¥1.18 million | Parent only |
| Valuation difference on available-for-sale securities | ¥7.85 million | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Software | ¥2.15 million | Parent only |
| Investments in capital | ¥0.03 million | Parent only |
| Retained earnings | ¥31.35 million | Parent only |
| Legal retained earnings | ¥5.48 million | Parent only |
| Advances received | ¥15.86 million | Parent only |
| Raw materials and supplies | ¥11.42 million | Parent only |
| Merchandise | ¥10.46 million | Parent only |
| Non-current liabilities | ¥0.8 billion | Parent only |
| Non-current assets | ¥1.9 billion | Parent only |
| Land | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥86.91 million | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥53.12 million | Parent only |
| Buildings | ¥6.2 billion | Parent only |
| Buildings, net | ¥1.7 billion | Parent only |
| Construction in progress | ¥4.84 million | Parent only |
| Provision for directors' retirement benefits | ¥43.45 million | Parent only |
| Investments and other assets | ¥28.87 million | Parent only |
| Investment securities | ¥14.31 million | Parent only |
| Property, plant and equipment | ¥1.9 billion | Parent only |
| Income taxes payable | ¥0.62 million | Parent only |
| Accrued consumption taxes | ¥47.54 million | Parent only |
| Accrued expenses | ¥29.03 million | Parent only |
| Accounts payable - other | ¥46.89 million | Parent only |
| Shareholders' equity | ¥1.0 billion | Parent only |
| Structures | ¥0.6 billion | Parent only |
| Structures, net | ¥30.75 million | Parent only |
| Machinery and equipment | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥51.22 million | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥0.5 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-4.5 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-28.86 million | Parent only |
| Intangible assets | ¥2.15 million | Parent only |
| Cash and cash equivalents | ¥0.4 billion | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Total assets | ¥2.4 billion | Parent only |
| Deferred tax assets | ¥7.79 million | Parent only |
| Retained earnings brought forward | ¥25.87 million | Parent only |
| Valuation and translation adjustments | ¥7.85 million | Parent only |
| Liabilities | ¥1.5 billion | Parent only |
| Liabilities and net assets | ¥2.4 billion | Parent only |
| Accounts payable - trade | ¥34.90 million | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Provision for bonuses | ¥18.57 million | Parent only |
| Vehicle and delivery equipment | ¥29.11 million | Parent only |
| Vehicles, net | ¥0.25 million | Parent only |
| Provision for retirement benefits | ¥24.69 million | Parent only |
| Long-term loans payable | ¥0.7 billion | Parent only |
| Long-term prepaid expenses | ¥0.25 million | Parent only |
| Long term guarantee deposited | ¥1.50 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.3 billion | Parent only |
| Revenue | ¥13.03 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥15.70 million | Parent only |
| Revenue | ¥50.53 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of income (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥72.13 million | Parent only |
| Office work fee | ¥0.49 million | Parent only |
| Interest income | ¥0.70 million | Parent only |
| Dividend income | ¥0.24 million | Parent only |
| Merchandize sales | ¥82.18 million | Parent only |
| Operating income | ¥43.23 million | Parent only |
| Non-operating income | ¥2.84 million | Parent only |
| Non-operating expenses | ¥16.85 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥0.18 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥1.0 billion | Parent only |
| Net sales | ¥1.4 billion | Parent only |
| Advertising expenses | ¥13.75 million | Parent only |
| Net income (loss) | ¥39.69 million | Parent only |
| Net income (loss) | ¥39.69 million | Parent only |
| Directors' compensations | ¥35.52 million | Parent only |
| Provision for directors' retirement benefits | ¥3.32 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-39.27 million | Parent only |
| Interest expenses | ¥16.79 million | Parent only |
| Business consignment expenses | ¥32.93 million | Parent only |
| Income taxes - current | ¥0.62 million | Parent only |
| Income taxes | ¥-10.28 million | Parent only |
| Income taxes - deferred | ¥-10.90 million | Parent only |
| Supplies expenses | ¥61.90 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.18 million | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-23.32 million | Parent only |
| Welfare expenses | ¥50.72 million | Parent only |
| Taxes and dues | ¥28.01 million | Parent only |
| Income (loss) before income taxes | ¥29.40 million | Parent only |
| Income (loss) before income taxes | ¥29.40 million | Parent only |
| Ordinary income | ¥29.22 million | Parent only |
| Salaries, allowances and bonuses | ¥0.4 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Rent expenses | ¥1.15 million | Parent only |
| Provision for bonuses | ¥18.57 million | Parent only |
| Retirement benefit expenses | ¥5.08 million | Parent only |
| Correspondence and transportation expenses | ¥9.52 million | Parent only |
| Subsidies for employment adjustment | ¥1.00 million | Parent only |
| Miscellaneous income | ¥0.41 million | Parent only |
| Other | ¥0.06 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥44.61 million | Parent only |
| Net changes in items other than shareholders' equity | ¥4.93 million | Parent only |
Statement of cash flows (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.22 million | Parent only |
| Other | ¥-1.81 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥1.90 million | Parent only |
| Interest expenses paid | ¥-16.79 million | Parent only |
| Interest and dividends income received | ¥0.94 million | Parent only |
| Interest and dividend income | ¥-0.94 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-7.72 million | Parent only |
| Payments into time deposits | ¥-0.04 million | Parent only |
| Subtotal | ¥0.2 billion | Parent only |
| Increase decrease in provision for directors retirement benefits | ¥3.13 million | Parent only |
| Interest expenses | ¥16.79 million | Parent only |
| Purchase of property plant and equipment | ¥-37.42 million | Parent only |
| Decrease/increase in consumption taxes receivable/payable | ¥37.36 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥2.45 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥3.05 million | Parent only |
| Decrease (increase) in inventories | ¥-4.28 million | Parent only |
| Income taxes paid | ¥-0.61 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Proceeds from subsidy income | ¥1.00 million | Parent only |
| Subsidy income | ¥-1.00 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥2.53 million | Parent only |
| Accrued pension cost | ¥3.62 million | Parent only |
| Repayment of long term loans payable | ¥-0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Parent only | Disclosed |
| Number of employees | 122 | Parent only | Disclosed |
| Net assets | ¥1.0 billion | Parent only | Disclosed |
| Net sales | ¥1.4 billion | Parent only | Disclosed |
| Operating income | ¥43.23 million | Parent only | Disclosed |
| Ordinary income | ¥29.22 million | Parent only | Disclosed |
| Total assets | ¥2.4 billion | Parent only | Disclosed |
| Operating margin | 3.2% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 11084393 yen | Parent only | Calculated |
| Total asset turnover | 0.55 times | Parent only | Calculated |
| Net assets to total assets | 40.5% | Parent only | Calculated |