JMA Management Center
JMA Management Center Inc.
Company highlights
The largest segment by revenue is Learning design segment, at 56.1% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
JMA Management Center
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Learning design segment | ¥10.3 billion | 56.1% | ¥9.9 billion | ¥2.2 billion | 82.3% | 21.1% | ¥1.9 billion |
| Time design segment | ¥8.1 billion | 43.9% | ¥7.0 billion | ¥0.5 billion | 17.7% | 5.8% | ¥0.3 billion |
| Total of the businesses | ¥18.4 billion | 100.0% | ¥2.6 billion | 100.0% | |||
Revenue and profit
JMA Management Center
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.5 billion | Consolidated |
| Outsourcing expenses | ¥0.7 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Parent only | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Bonuses | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥-50.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.73 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥10.3 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated | |
| Operating income | ¥1.0 billion | Consolidated | |
| Net income | ¥0.7 billion | Consolidated |
JMA Management Center
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Salaries and allowances ¥2.5 billion
- Outsourcing expenses ¥0.7 billion
- Depreciation ¥0.5 billion
- Provision for bonuses ¥0.4 billion
- Bonuses ¥0.4 billion
- Other (not itemized) ¥4.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
JMA Management Center
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
JMA Management Center
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥15.6B | ¥16.1B | ¥16.8B | ¥16.9B | ¥18.4B |
| Year on year (%) | +1.2% | +3.1% | +4.0% | +1.0% | +8.9% |
| Ordinary income (loss) | ¥0.6B | ¥0.7B | ¥0.5B | ¥0.4B | ¥1.0B |
| Change from prior year | +1.7% | +32.3% | -32.6% | -14.7% | +146.3% |
| Ordinary income (loss) as a share of Net sales | 3.5% | 4.5% | 2.9% | 2.5% | 5.6% |
| Change (percentage points) | +0.0 points | +1.0 points | -1.6 points | -0.5 points | +3.1 points◆ |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue -4.5 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue +4.1 points, Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) as a share of revenue +3.1 points
JMA Management Center
Earnings and net assets per share over time
Unit yenSource Annual securities reports
JMA Management Center
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.6 billion | ¥16.1 billion | ¥16.8 billion | ¥16.9 billion | ¥18.4 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.7 billion | ¥0.5 billion | ¥0.4 billion | ¥1.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥0.2 billion | ¥0.6 billion | ¥0.2 billion | ¥0.7 billion |
| Comprehensive income | ¥0.2 billion | ¥0.2 billion | ¥0.6 billion | ¥0.2 billion | ¥0.7 billion |
| Net assets | ¥3.1 billion | ¥3.2 billion | ¥3.7 billion | ¥3.8 billion | ¥4.5 billion |
| Total assets | ¥11.6 billion | ¥11.6 billion | ¥11.8 billion | ¥11.7 billion | ¥12.1 billion |
| Net assets per share | 2,455.62 yen | 2,529.81 yen | 2,924.03 yen | 3,058.81 yen | 3,553.96 yen |
| Basic earnings (loss) per share | 135.48 yen | 120.71 yen | 443.65 yen | 185.32 yen | 542.54 yen |
| Equity-to-asset ratio | 26.5% | 27.3% | 31.1% | 32.8% | 36.8% |
| Return on equity | 5.3% | 4.8% | 16.3% | 6.2% | 16.4% |
| Net cash provided by (used in) operating activities | ¥99.73 million | ¥0.6 billion | ¥0.5 billion | ¥0.6 billion | ¥0.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-0.7 billion | ¥-0.5 billion | ¥-0.7 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-0.1 billion | ¥-0.3 billion | ¥-37.46 million | ¥58.60 million |
| Cash and cash equivalents | ¥3.2 billion | ¥3.0 billion | ¥2.6 billion | ¥2.4 billion | ¥2.0 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥13.5 billion | ¥14.0 billion | ¥14.6 billion | ¥14.8 billion | ¥15.3 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.7 billion | ¥0.5 billion | ¥0.3 billion | ¥1.0 billion |
| Net income (loss) | ¥0.2 billion | ¥76.77 million | ¥0.6 billion | ¥0.1 billion | ¥0.7 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 2,000,000 shares | 2,000,000 shares | 2,000,000 shares | 2,000,000 shares | 2,000,000 shares |
| Net assets | ¥2.2 billion | ¥2.2 billion | ¥2.8 billion | ¥2.8 billion | ¥3.5 billion |
| Total assets | ¥9.3 billion | ¥9.3 billion | ¥9.6 billion | ¥9.5 billion | ¥9.6 billion |
| Net assets per share | 1,777.31 yen | 1,791.01 yen | 2,212.19 yen | 2,255.05 yen | 2,773.7 yen |
| Dividend per share | 50 yen | 50 yen | 50 yen | 50 yen | 50 yen |
| Basic earnings (loss) per share | 165.85 yen | 61.27 yen | 473.43 yen | 92.89 yen | 568.66 yen |
| Equity-to-asset ratio | 23.9% | 24.1% | 28.9% | 29.8% | 36.2% |
| Return on equity | 8.9% | 3.4% | 23.7% | 4.2% | 22.6% |
| Payout ratio | 30.1% | 81.6% | 10.5% | 53.8% | 8.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥50 | Could not be retrieved | 8.7% | |
| FY ending 6/2025 | ¥50 | Could not be retrieved | 53.8% | |
| FY ending 6/2024 | ¥50 | Could not be retrieved | 10.5% | |
| FY ending 6/2023 | ¥50 | Could not be retrieved | 81.6% | |
| FY ending 6/2022 | ¥50 | Could not be retrieved | 30.1% | |
| FY ending 6/2021 | ¥50 | Could not be retrieved | 14.9% | |
| FY ending 6/2020 | ¥25 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 6/2019 | ¥250 | Could not be retrieved | 21.3% | |
| FY ending 6/2018 | ¥250 | Could not be retrieved | 21.1% | Stock split or share consolidation noted |
| FY ending 6/2017 | ¥5,000 | Could not be retrieved | 13.2% | Fiscal year was not 12 months |
| FY ending 3/2016 | ¥5,000 | Could not be retrieved | 16.8% |
JMA Management Center
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
JMA Management Center
Unit %Source Annual securities reports
- Other corporations36.70%
- Individuals and others63.30%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | (株)JMAホールディングス | 38.63% | 484,000 |
| 2 | JMAMグループ従業員持株会 | 33.2% | 416,000 |
| 3 | 日本紙パルプ商事(株) | 7.98% | 100,000 |
| 4 | (株)紀伊國屋書店 | 7.98% | 100,000 |
| 5 | 王子製紙(株) | 3.99% | 50,000 |
| 6 | 長谷川 隆 | 2.75% | 34,400 |
| 7 | 張 士洛 | 1.44% | 18,000 |
| 8 | 千野 道人 | 1.09% | 13,700 |
| 9 | 髙梨 文明 | 1.04% | 13,000 |
| 10 | JMAM役員持株会 | 0.45% | 5,600 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2026 | ¥0.8 billion |
| FY ending 6/2025 | ¥0.7 billion |
| FY ending 6/2020 | ¥0.4 billion |
Revenue scale in the same industry
JMA Management Center
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 215 companies
- 219 ICHISHINFY Feb 2026 ¥18.7B
- 220 CAREER DESIGN CENTERFY Sep 2025 ¥18.6B
- 221 JMA Management CenterThis companyFY Jun 2026 ¥18.4B
- 222 SAKURASAKU PLUSFY Jul 2025 ¥18.4B
- 223 TSUNAGU GROUPFY Sep 2025 ¥18.3B
- … 448 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 539 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.8 hours |
| Annual paid leave taken |
77.9% |
| Childcare leave taken, men |
57.1% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 24.2% |
| Share of board members who are women | 10% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥36.25 million |
| Non-audit fees (this year, total) | ¥22.40 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Net sales | ¥18.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Ordinary income (loss) | ¥1.0 billion | Consolidated |
| Total assets | ¥12.1 billion | Consolidated |
| Return on equity | 16.4% | Consolidated |
| Equity-to-asset ratio | 36.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥58.60 million | Consolidated |
| Basic earnings (loss) per share | 542.54 yen | Consolidated |
| Net assets per share | 3,553.96 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Net sales | ¥15.3 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Total number of issued shares (common stock) | 2,000,000 shares | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Ordinary income (loss) | ¥1.0 billion | Parent only |
| Total assets | ¥9.6 billion | Parent only |
| Return on equity | 22.6% | Parent only |
| Equity-to-asset ratio | 36.2% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 8.7% | Parent only |
| Basic earnings (loss) per share | 568.66 yen | Parent only |
| Net assets per share | 2,773.7 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 632 people | Consolidated |
| Number of employees | 632 people | Consolidated |
| Wage gap between men and women (all employees) | 67.5% | Parent only |
| Average length of service (years) | 10.8 years | Parent only |
| Average annual salary | ¥6.83 million | Parent only |
| Average age (years) | 46.3 years old | Parent only |
| Number of employees | 443 people | Parent only |
| Number of employees | 443 people | Parent only |
| Number of employees | 443 people | Parent only |
| Wage gap between men and women (regular employees) | 83.7% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥18.4 billion | Consolidated |
| Average number of temporary employees | 157 people | Consolidated |
| Average number of temporary employees | 157 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.6 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 57.1% | Parent only |
| Average number of temporary employees | 133 people | Parent only |
| Average number of temporary employees | 133 people | Parent only |
| Average number of temporary employees | 133 people | Parent only |
| Ratio of female employees in managerial positions | 22.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.8 billion | Consolidated |
Shares (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,234,700 shares | Consolidated |
| Total number of shares held treasury shares etc | 747,000 shares | Consolidated |
| Number of shares | 2,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 37.4% | Consolidated |
| Shareholding ratio | 98.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 747,000 shares | Consolidated |
| Number of voting rights | 12,530 units | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥36.25 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.25 million | Consolidated |
| Fees for non-audit services - reporting company | ¥22.40 million | Consolidated |
| Fees for non-audit services - total | ¥22.40 million | Consolidated |
Accounts unique to this company (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥16.32 million | Consolidated |
| Revenue | ¥15.25 million | Consolidated |
| Revenue | ¥6.00 million | Consolidated |
| Revenue | ¥16.23 million | Consolidated |
| Revenue | ¥-67.17 million | Consolidated |
| Revenue | ¥16.23 million | Consolidated |
| Change in average annual salary from the previous year | 102.5% | Parent only |
| Revenue | 1.104 | Parent only |
| Revenue | 0.616 | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥8.40 million | Parent only |
| Revenue | ¥27.70 million | Parent only |
| Revenue | ¥6.00 million | Parent only |
| Revenue | ¥8.40 million | Parent only |
| Revenue | ¥0.6 billion | Parent only |
Balance sheet (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥52.76 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.14 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-1.00 million | Consolidated |
| Other, net | ¥82.97 million | Consolidated |
| Software | ¥1.6 billion | Consolidated |
| Work in process | ¥1.2 billion | Consolidated |
| Retained earnings | ¥5.3 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥2.5 billion | Consolidated |
| Non-current assets | ¥4.8 billion | Consolidated |
| Land | ¥0.9 billion | Consolidated |
| Contract liabilities | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥49.14 million | Consolidated |
| Buildings and structures, net | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥1.9 billion | Consolidated |
| Investment securities | ¥4.87 million | Consolidated |
| Notes and accounts payable - trade | ¥0.8 billion | Consolidated |
| Property, plant and equipment | ¥1.4 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥4.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥74.22 million | Consolidated |
| Current liabilities | ¥5.1 billion | Consolidated |
| Current assets | ¥7.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥10.38 million | Consolidated |
| Intangible assets | ¥1.6 billion | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Cash and deposits | ¥2.1 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Total assets | ¥12.1 billion | Consolidated |
| Total assets | ¥12.1 billion | Consolidated |
| Deferred tax liabilities | ¥4.81 million | Consolidated |
| Deferred tax assets | ¥1.3 billion | Consolidated |
| Treasury stock | ¥-1.8 billion | Consolidated |
| Finished goods | ¥0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥9.38 million | Consolidated |
| Liabilities | ¥7.7 billion | Consolidated |
| Liabilities and net assets | ¥12.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.07 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.97 million | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥2.1 billion | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Long term accounts payable other | ¥17.28 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥68.87 million | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥51.19 million | Parent only |
| Other | ¥47.08 million | Parent only |
| Other | ¥81.25 million | Parent only |
| Other | ¥30.97 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥1.14 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-1.00 million | Parent only |
| Software | ¥1.5 billion | Parent only |
| Work in process | ¥98.29 million | Parent only |
| General reserve | ¥3.5 billion | Parent only |
| Retained earnings | ¥4.3 billion | Parent only |
| Legal retained earnings | ¥68.34 million | Parent only |
| Unearned revenue | ¥1.36 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥0.9 billion | Parent only |
| Raw materials and supplies | ¥75.62 million | Parent only |
| Non-current liabilities | ¥2.3 billion | Parent only |
| Non-current assets | ¥3.9 billion | Parent only |
| Accounts receivable - trade | ¥2.6 billion | Parent only |
| Contract liabilities | ¥1.4 billion | Parent only |
| Tools, furniture and fixtures | ¥39.00 million | Parent only |
| Guarantee deposits | ¥0.5 billion | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥2.2 billion | Parent only |
| Investment securities | ¥4.87 million | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.9 billion | Parent only |
| Shareholders' equity | ¥3.5 billion | Parent only |
| Current liabilities | ¥3.8 billion | Parent only |
| Current assets | ¥5.7 billion | Parent only |
| Intangible assets | ¥1.5 billion | Parent only |
| Cash and deposits | ¥1.1 billion | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Total assets | ¥9.6 billion | Parent only |
| Deferred tax assets | ¥1.3 billion | Parent only |
| Retained earnings brought forward | ¥0.8 billion | Parent only |
| Treasury stock | ¥-1.8 billion | Parent only |
| Finished goods | ¥0.4 billion | Parent only |
| Valuation and translation adjustments | ¥-1.00 million | Parent only |
| Liabilities | ¥6.1 billion | Parent only |
| Liabilities and net assets | ¥9.6 billion | Parent only |
| Accounts payable - trade | ¥0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.47 million | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Provision for retirement benefits | ¥2.1 billion | Parent only |
| Long-term prepaid expenses | ¥0.02 million | Parent only |
| Long term accounts payable other | ¥17.28 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥50.11 million | Parent only |
| Deposits received | ¥46.53 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.30 million | Consolidated |
| Other | ¥0.04 million | Consolidated |
| Other comprehensive income | ¥3.27 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.01 million | Consolidated |
| Dividends from surplus | ¥-62.65 million | Consolidated |
| Subsidy income | ¥12.85 million | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Interest income | ¥5.09 million | Consolidated |
| Rent income | ¥12.61 million | Consolidated |
| Operating income | ¥1.0 billion | Consolidated |
| Operating income | ¥1.0 billion | Consolidated |
| Non-operating income | ¥56.10 million | Consolidated |
| Non-operating expenses | ¥19.09 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥9,000 | Consolidated |
| Loss on retirement of non-current assets | ¥0.72 million | Consolidated |
| Cost of sales | ¥8.1 billion | Consolidated |
| Gross profit (loss) | ¥10.3 billion | Consolidated |
| Net sales | ¥18.4 billion | Consolidated |
| Net sales | ¥18.4 billion | Consolidated |
| Outsourcing expenses | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥13.04 million | Consolidated |
| Loss on valuation of inventories | ¥14.57 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Impairment loss | ¥19.75 million | Consolidated |
| Impairment loss | ¥19.75 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.28 million | Consolidated |
| Extraordinary income | ¥9,000 | Consolidated |
| Extraordinary loss | ¥51.26 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.59 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated |
| Salaries and allowances | ¥2.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥58.60 million | Consolidated |
| Selling, general and administrative expenses | ¥9.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.73 million | Consolidated |
| Bonuses | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥-50.00 million | Consolidated |
| Other | ¥12.27 million | Parent only |
| Other | ¥0.04 million | Parent only |
| Dividends from surplus | ¥-62.65 million | Parent only |
| Interest and dividend income | ¥34.61 million | Parent only |
| Operating income | ¥1.0 billion | Parent only |
| Non-operating income | ¥74.58 million | Parent only |
| Non-operating expenses | ¥12.81 million | Parent only |
| Loss on retirement of non-current assets | ¥0.72 million | Parent only |
| Cost of sales | ¥6.1 billion | Parent only |
| Gross profit (loss) | ¥9.2 billion | Parent only |
| Net sales | ¥15.3 billion | Parent only |
| Outsourcing expenses | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Interest expenses | ¥6.76 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥89.68 million | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Impairment loss | ¥14.91 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥1.0 billion | Parent only |
| Salaries and allowances | ¥2.1 billion | Parent only |
| Selling, general and administrative expenses | ¥8.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.23 million | Parent only |
| Bonuses | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥-61.62 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥83.83 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.27 million | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.01 million | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-62.09 million | Consolidated |
| Other | ¥-0 | Consolidated |
| Other | ¥-36.03 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-73.09 million | Consolidated |
| Interest received | ¥5.12 million | Consolidated |
| Interest expenses paid | ¥-13.04 million | Consolidated |
| Interest income | ¥-5.09 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-9,000 | Consolidated |
| Loss on retirement of non-current assets | ¥0.72 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-54.90 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.20 million | Consolidated |
| Payments into time deposits | ¥-2.46 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Purchase of investment securities | ¥-0.36 million | Consolidated |
| Interest expenses | ¥13.04 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-8.82 million | Consolidated |
| Purchase of property plant and equipment | ¥-79.18 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥9,000 | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-1.26 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-29.91 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Impairment loss | ¥19.75 million | Consolidated |
| Purchase of intangible assets | ¥-0.5 billion | Consolidated |
| Increase in short term loans payable | ¥3.6 billion | Consolidated |
| Decrease in short term loans payable | ¥-3.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.73 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥3.34 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Dividends | ¥-62.65 million | Consolidated |
| Repayment of long term loans payable | ¥-42.72 million | Consolidated |
| Purchase of long-term prepaid expenses | ¥-9.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 632 | Consolidated | Disclosed |
| Net assets | ¥4.5 billion | Consolidated | Disclosed |
| Net sales | ¥18.4 billion | Consolidated | Disclosed |
| Operating income | ¥1.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.0 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥12.1 billion | Consolidated | Disclosed |
| Operating margin | 5.4% | Consolidated | Calculated |
| Net margin | 3.7% | Consolidated | Calculated |
| Sales per employee | 29157837 yen | Consolidated | Calculated |
| Total asset turnover | 1.52 times | Consolidated | Calculated |
| Net assets to total assets | 36.8% | Consolidated | Calculated |