Temairazu
Temairazu, Inc.
Company highlights
The largest segment by revenue is Application service, at 99.8% of the total.
Key figures
Period Jul 2025 to Jun 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Temairazu
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Application service | ¥2.4 billion | 99.8% | ¥2.2 billion | ¥1.9 billion | 79.5% | ¥1.8 billion |
| Internet media | ¥5.54 million | 0.2% | ¥10.81 million | ¥-2.43 million | -43.9% | ¥1.49 million |
| Total of the businesses | ¥2.4 billion | 100.0% | ||||
Revenue and profit
Temairazu
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.2 billion | Parent only |
| Directors' compensations | ¥38.33 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.31 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥2.1 billion | Parent only |
| Ordinary income | ¥1.8 billion | Parent only | |
| Operating income | ¥1.7 billion | Parent only |
Temairazu
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Salaries and allowances ¥0.2 billion
- Directors' compensations ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Temairazu
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
Temairazu
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥1.6B | ¥1.8B | ¥2.0B | ¥2.2B | ¥2.4B |
| Year on year (%) | +1.3% | +10.9% | +11.9% | +8.0% | +10.5% |
| Ordinary income (loss) | ¥1.2B | ¥1.3B | ¥1.5B | ¥1.6B | ¥1.8B |
| Change from prior year | +2.8% | +13.1% | +10.9% | +9.6% | +9.4% |
| Ordinary income (loss) as a share of Net sales | 72.3% | 73.7% | 73.1% | 74.2% | 73.5% |
| Change (percentage points) | +1.0 points | +1.4 points | -0.6 points | +1.1 points | -0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2013Ordinary income (loss) as a share of revenue +9.2 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue +15.1 points
- 2018Net sales year on year +20.8%, Ordinary income (loss) as a share of revenue +10.3 points
- 2019Net sales year on year +22.2%, Ordinary income (loss) as a share of revenue +2.7 points
- 2020Net sales year on year +21.5%, Ordinary income (loss) as a share of revenue +5.6 points
Temairazu
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Temairazu
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.6 billion | ¥1.8 billion | ¥2.0 billion | ¥2.2 billion | ¥2.4 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥1.3 billion | ¥1.5 billion | ¥1.6 billion | ¥1.8 billion |
| Net income (loss) | ¥0.8 billion | ¥0.9 billion | ¥1.0 billion | ¥1.1 billion | ¥1.2 billion |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 6,479,834 shares | 6,479,834 shares | 6,480,396 shares | 6,480,961 shares | 6,480,961 shares |
| Net assets | ¥5.1 billion | ¥5.8 billion | ¥6.6 billion | ¥6.8 billion | ¥6.7 billion |
| Total assets | ¥5.4 billion | ¥6.2 billion | ¥7.0 billion | ¥7.2 billion | ¥7.1 billion |
| Net assets per share | 785.5 yen | 892.74 yen | 1,012.01 yen | 1,077.93 yen | 1,123.06 yen |
| Dividend per share | 27.5 yen | 30.5 yen | 34 yen | 38 yen | 44.5 yen |
| Interim dividend per share | 12.5 yen | 13 yen | 14 yen | 15 yen | 16 yen |
| Basic earnings (loss) per share | 120.78 yen | 134.86 yen | 150.69 yen | 165.73 yen | 192.25 yen |
| Equity-to-asset ratio | 94.6% | 93.6% | 94.0% | 93.8% | 93.2% |
| Return on equity | 16.4% | 16.1% | 15.8% | 16.0% | 17.5% |
| Payout ratio | 22.8% | 22.6% | 22.6% | 22.9% | 23.2% |
| Net cash provided by (used in) operating activities | ¥0.7 billion | ¥1.0 billion | ¥0.9 billion | ¥1.1 billion | ¥1.2 billion |
| Net cash provided by (used in) investing activities | ¥1.26 million | ¥-4.47 million | ¥-6.24 million | Could not be retrieved | ¥-2.09 million |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-1.0 billion | ¥-1.3 billion |
| Cash and cash equivalents | ¥5.0 billion | ¥5.8 billion | ¥6.6 billion | ¥6.6 billion | ¥6.4 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥44.5 | ¥16 | 23.2% | |
| FY ending 6/2025 | ¥38 | ¥15 | 22.9% | |
| FY ending 6/2024 | ¥34 | ¥14 | 22.6% | |
| FY ending 6/2023 | ¥30.5 | ¥13 | 22.6% | |
| FY ending 6/2022 | ¥27.5 | ¥12.5 | 22.8% | |
| FY ending 6/2021 | ¥27 | ¥13.5 | 23.1% | |
| FY ending 6/2020 | ¥26.5 | ¥13 | 22.4% | |
| FY ending 6/2019 | ¥20 | Could not be retrieved | 22.3% | |
| FY ending 6/2018 | ¥14.5 | Could not be retrieved | 20.4% | |
| FY ending 6/2017 | ¥10 | Could not be retrieved | 20.2% | |
| FY ending 6/2016 | ¥3.5 | Could not be retrieved | 9.9% | |
| FY ending 6/2015 | ¥5 | Could not be retrieved | 10.2% |
Temairazu
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Temairazu
Unit %Source Annual securities reports
- Financial institutions6.63%
- Securities firms1.44%
- Other corporations58.49%
- Foreign holders (institutions)6.50%
- Foreign holders (individuals)0.08%
- Individuals and others26.82%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 68k株式会社 | 55.49% | 3,290,000 |
| 2 | 渡邉 哲男 | 9.94% | 589,500 |
| 3 | 株式会社UH6 | 6.59% | 390,700 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.34% | 316,700 |
| 5 | THE CHASE MANHATTAN BANK, N.A. LONDONSECS LENDINGOMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部) | 2.35% | 139,500 |
| 6 | 光通信株式会社 | 1.09% | 64,800 |
| 7 | THE BANK OF NEW YORK MELLON 140040(常任代理人 株式会社みずほ銀行決済営業部) | 1.08% | 64,300 |
| 8 | 株式会社日本カストディ銀行(信託口) | 0.7% | 41,700 |
| 9 | 株式会社日本カストディ銀行(信託口4) | 0.69% | 41,100 |
| 10 | 株式会社SBI証券 | 0.58% | 34,425 |
Revenue scale in the same industry
Temairazu
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 516 companies
- 520 ReskillFY Mar 2026 ¥2.5B
- 521 リグアFY Mar 2026 ¥2.4B
- 522 TemairazuThis companyFY Jun 2026 ¥2.4B
- 523 INSIGHTFY Jun 2026 ¥2.4B
- 524 chiba country clubFY Mar 2026 ¥2.3B
- … 147 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, filing company) | ¥20.75 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 44.5 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Parent only |
| Net sales | ¥2.4 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-2.09 million | Parent only |
| Cash and cash equivalents | ¥6.4 billion | Parent only |
| Total number of issued shares (common stock) | 6,480,961 shares | Parent only |
| Net assets | ¥6.7 billion | Parent only |
| Ordinary income (loss) | ¥1.8 billion | Parent only |
| Total assets | ¥7.1 billion | Parent only |
| Return on equity | 17.5% | Parent only |
| Equity-to-asset ratio | 93.2% | Parent only |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 23.2% | Parent only |
| Interim dividend per share | 16 yen | Parent only |
| Basic earnings (loss) per share | 192.25 yen | Parent only |
| Net assets per share | 1,123.06 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 4.6 years | Parent only |
| Average annual salary | ¥5.55 million | Parent only |
| Average age (years) | 34.7 years old | Parent only |
| Number of employees | 44 people | Parent only |
| Number of employees | 44 people | Parent only |
| Number of employees | 44 people | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,972,725 shares | Consolidated |
| Total number of shares held treasury shares etc | 551,800 shares | Consolidated |
| Number of shares | 6,480,961 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.5% | Consolidated |
| Shareholding ratio | 83.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 551,800 shares | Consolidated |
| Number of voting rights | 59,219 units | Consolidated |
| Total shareholder return | 36.5% | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.4 billion | Parent only |
| Increase in property plant and equipment and intangible assets | ¥2.33 million | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Depreciation | ¥2.54 million | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥20.75 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.57 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 6.9% | Parent only |
| Revenue | ¥1.95 million | Parent only |
Balance sheet (46 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.10 million | Parent only |
| Other | ¥0.28 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other capital surplus | ¥2.59 million | Parent only |
| Software | ¥3.17 million | Parent only |
| Retained earnings | ¥6.6 billion | Parent only |
| Prepaid expenses | ¥55.16 million | Parent only |
| Advance payments trade | ¥0.47 million | Parent only |
| Non-current assets | ¥85.10 million | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Contract liabilities | ¥47.00 million | Parent only |
| Tools, furniture and fixtures | ¥34.24 million | Parent only |
| Tools, furniture and fixtures | ¥2.23 million | Parent only |
| Buildings | ¥3.39 million | Parent only |
| Buildings, net | ¥1.18 million | Parent only |
| Investments and other assets | ¥78.51 million | Parent only |
| Lease and guarantee deposits | ¥16.75 million | Parent only |
| Property, plant and equipment | ¥3.42 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥41.88 million | Parent only |
| Accrued expenses | ¥28.17 million | Parent only |
| Dividends payable | ¥1.39 million | Parent only |
| Accounts payable - other | ¥13.39 million | Parent only |
| Shareholders' equity | ¥6.7 billion | Parent only |
| Current liabilities | ¥0.5 billion | Parent only |
| Current assets | ¥7.1 billion | Parent only |
| Accumulated depreciation | ¥-32.00 million | Parent only |
| Accumulated depreciation | ¥-2.21 million | Parent only |
| Intangible assets | ¥3.17 million | Parent only |
| Cash and cash equivalents | ¥6.4 billion | Parent only |
| Cash and deposits | ¥6.4 billion | Parent only |
| Net assets | ¥6.7 billion | Parent only |
| Net assets | ¥6.7 billion | Parent only |
| Total assets | ¥7.1 billion | Parent only |
| Total assets | ¥7.1 billion | Parent only |
| Deferred tax assets | ¥51.32 million | Parent only |
| Retained earnings brought forward | ¥6.6 billion | Parent only |
| Treasury stock | ¥-1.7 billion | Parent only |
| Liabilities | ¥0.5 billion | Parent only |
| Liabilities and net assets | ¥7.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.66 million | Parent only |
| Allowance for doubtful accounts | ¥-1.70 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Deposits received | ¥4.54 million | Parent only |
Statement of income (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.31 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥29.35 million | Parent only |
| Operating income | ¥1.7 billion | Parent only |
| Operating income | ¥1.7 billion | Parent only |
| Non-operating income | ¥30.66 million | Parent only |
| Non-operating expenses | ¥4.37 million | Parent only |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥2.1 billion | Parent only |
| Net sales | ¥2.4 billion | Parent only |
| Net sales | ¥2.4 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Directors' compensations | ¥38.33 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-2.09 million | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥-9.64 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Parent only |
| Income (loss) before income taxes | ¥1.8 billion | Parent only |
| Income (loss) before income taxes | ¥1.8 billion | Parent only |
| Ordinary income | ¥1.8 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-1.0 billion | Parent only |
| Commission for purchase of treasury shares | ¥4.37 million | Parent only |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.31 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.1 billion | Parent only |
Statement of cash flows (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.49 million | Parent only |
| Other payments | ¥-49.71 million | Parent only |
| Interest and dividends income received | ¥29.35 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥-4.25 million | Parent only |
| Interest and dividend income | ¥-29.35 million | Parent only |
| Purchase of non-current assets | ¥-2.09 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-41.49 million | Parent only |
| Increase (decrease) in contract liabilities | ¥-4.10 million | Parent only |
| Subtotal | ¥1.7 billion | Parent only |
| Decrease in consumption taxes payable | ¥4.16 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥1.54 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥2.27 million | Parent only |
| Income taxes paid | ¥-0.6 billion | Parent only |
| Depreciation | ¥2.54 million | Parent only |
| Regarding purchase of treasury stock | ¥-1.0 billion | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥0.31 million | Parent only |
| Dividends | ¥-0.2 billion | Parent only |
| Increase (decrease) in deposits | ¥-0.02 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.2 billion | Parent only | Disclosed |
| Dividend per share | 44 | Parent only | Disclosed |
| Number of employees | 44 | Parent only | Disclosed |
| Net assets | ¥6.7 billion | Parent only | Disclosed |
| Net sales | ¥2.4 billion | Parent only | Disclosed |
| Operating income | ¥1.7 billion | Parent only | Disclosed |
| Ordinary income | ¥1.8 billion | Parent only | Disclosed |
| Total assets | ¥7.1 billion | Parent only | Disclosed |
| Operating margin | 72.4% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 54865523 yen | Parent only | Calculated |
| Total asset turnover | 0.34 times | Parent only | Calculated |
| Net assets to total assets | 93.2% | Parent only | Calculated |