リグア
株式会社リグア
Company highlights
The largest segment by revenue is Wellness, at 73.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
リグア
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Wellness | ¥1.8 billion | 73.3% | ¥1.8 billion | ¥-37.08 million | -2.1% | ¥-29.45 million |
| ファイナンシャル事業 | ¥0.6 billion | 26.7% | ¥1.0 billion | ¥-86.39 million | -13.4% | ¥-0.1 billion |
| Total of the businesses | ¥2.4 billion | 100.0% | ||||
Revenue and profit
リグア
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.6 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Consolidated | |
| Traveling and transportation expenses | ¥62.91 million | Consolidated | |
| Provision for bonuses | ¥17.53 million | Consolidated | |
| Amortization of goodwill | ¥17.02 million | Consolidated | |
| Depreciation | ¥11.55 million | Parent only | |
| Retirement benefit expenses | ¥3.57 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.83 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.4 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated | |
| Ordinary income | ¥-0.2 billion | Consolidated | |
| Operating income | ¥-0.1 billion | Consolidated |
リグア
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.6 billion
- Directors' compensations ¥0.2 billion
- Commission fees ¥0.1 billion
- Traveling and transportation expenses ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
リグア
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
リグア
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥3.2B | ¥2.8B | ¥3.4B | ¥2.9B | ¥2.4B |
| Year on year (%) | +19.2% | -11.4% | +20.9%◆ | -16.3% | -15.8% |
| Ordinary income (loss) | ¥0.2B | -¥0.5B | ¥0.1B | -¥0.2B | -¥0.2B |
| Change from prior year | -37.1% | profit to loss◆ | loss to profit◆ | profit to loss◆ | 0.86x |
| Ordinary income (loss) as a share of Net sales | 4.7% | -18.6% | 2.7% | -6.5% | -6.6% |
| Change (percentage points) | -4.2 points◆ | -23.3 points◆ | +21.3 points◆ | -9.2 points◆ | -0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2019Net sales year on year +23.0%, Ordinary income (loss) as a share of revenue -7.4 points
- 2020Ordinary income (loss) as a share of revenue +5.8 points
- 2021Net sales year on year +24.0%
- 2022Ordinary income (loss) as a share of revenue -4.2 points
- 2023Ordinary income (loss) as a share of revenue -23.3 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year +20.9%, Ordinary income (loss) as a share of revenue +21.3 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue -9.2 points, Ordinary income (loss) profit to loss
リグア
Earnings and net assets per share over time
Unit yenSource Annual securities reports
リグア
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.2 billion | ¥2.8 billion | ¥3.4 billion | ¥2.9 billion | ¥2.4 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥-0.5 billion | ¥93.95 million | ¥-0.2 billion | ¥-0.2 billion |
| Net income (loss) attributable to owners of parent | ¥72.41 million | ¥-0.8 billion | ¥0.1 billion | ¥-0.3 billion | ¥-0.2 billion |
| Comprehensive income | ¥72.41 million | ¥-0.8 billion | ¥0.1 billion | ¥-0.3 billion | ¥-0.2 billion |
| Net assets | ¥1.1 billion | ¥0.4 billion | ¥0.6 billion | ¥0.3 billion | ¥0.2 billion |
| Total assets | ¥3.3 billion | ¥3.4 billion | ¥3.9 billion | ¥3.1 billion | ¥2.5 billion |
| Net assets per share | 811.24 yen | 251.71 yen | 407.91 yen | 214.35 yen | 110.93 yen |
| Basic earnings (loss) per share | 51.64 yen | -552.13 yen | 71.87 yen | -202.46 yen | -159.28 yen |
| Diluted earnings per share | 50.55 yen | Could not be retrieved | 71.17 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 34.9% | 10.5% | 15.6% | 10.2% | 7.1% |
| Return on equity | 6.6% | Could not be retrieved | 21.7% | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥80.06 million | ¥-0.3 billion | ¥2.83 million | ¥0.2 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | ¥-0.6 billion | ¥10.78 million | ¥0.1 billion | ¥-41.85 million |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥0.7 billion | ¥0.1 billion | ¥-0.3 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥1.4 billion | ¥1.1 billion | ¥1.3 billion | ¥1.3 billion | ¥1.2 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.8 billion | ¥1.2 billion | ¥1.5 billion | ¥1.2 billion | ¥1.2 billion |
| Ordinary income (loss) | ¥29.88 million | ¥-0.5 billion | ¥85.14 million | ¥-85.05 million | ¥-0.1 billion |
| Net income (loss) | ¥5.63 million | ¥-0.7 billion | ¥0.1 billion | ¥-0.1 billion | ¥-0.4 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 1,415,800 shares | 1,418,800 shares | 1,510,600 shares | 1,511,800 shares | 1,611,800 shares |
| Net assets | ¥1.0 billion | ¥0.2 billion | ¥0.5 billion | ¥0.4 billion | ¥96.28 million |
| Total assets | ¥2.8 billion | ¥2.5 billion | ¥2.7 billion | ¥2.4 billion | ¥1.8 billion |
| Net assets per share | 693.47 yen | 174.98 yen | 332.6 yen | 245.47 yen | 60.26 yen |
| Basic earnings (loss) per share | 4.01 yen | -510.42 yen | 69.15 yen | -96.21 yen | -243.19 yen |
| Diluted earnings per share | 3.92 yen | Could not be retrieved | 68.48 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 35.0% | 9.7% | 18.0% | 15.1% | 5.2% |
| Return on equity | 0.6% | Could not be retrieved | 27.1% | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
リグア
Unit %Source Annual securities reports
- Financial institutions0.05%
- Securities firms0.39%
- Other corporations23.92%
- Foreign holders (institutions)0.37%
- Foreign holders (individuals)0.03%
- Individuals and others75.24%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 川瀨 紀彦 | 29.64% | 471,500 |
| 2 | 株式会社BRIDGE | 12.15% | 193,200 |
| 3 | 株式会社TBM | 6.29% | 100,000 |
| 4 | 藤原 俊也 | 5.02% | 79,800 |
| 5 | 石本 導彦 | 3.92% | 62,400 |
| 6 | 藤本 幸弘 | 2.73% | 43,500 |
| 7 | 株式会社ケイズグループ | 2.66% | 42,300 |
| 8 | K&Pパートナーズ2号投資事業有限責任組合 | 2.45% | 39,000 |
| 9 | 城守 和幸 | 2.0% | 31,800 |
| 10 | 粂野 聡史 | 1.53% | 24,300 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥20.84 million |
| FY ending 3/2021 | ¥0.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Wellness | ¥19.35 million |
| ファイナンシャル事業 | ¥1.49 million |
Revenue scale in the same industry
リグア
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 515 companies
- 519 WASHHOUSEFY Dec 2025 ¥2.5B
- 520 ReskillFY Mar 2026 ¥2.5B
- 521 リグアThis companyFY Mar 2026 ¥2.4B
- 522 TemairazuFY Jun 2026 ¥2.4B
- 523 INSIGHTFY Jun 2026 ¥2.4B
- … 148 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 38 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | あると築地有限責任監査法人 |
| Audit fees (this year, total) | ¥17.63 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-41.85 million | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Net assets | ¥0.2 billion | Consolidated |
| Ordinary income (loss) | ¥-0.2 billion | Consolidated |
| Total assets | ¥2.5 billion | Consolidated |
| Equity-to-asset ratio | 7.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | -159.28 yen | Consolidated |
| Net assets per share | 110.93 yen | Consolidated |
| Net sales | ¥1.2 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Total number of issued shares (common stock) | 1,611,800 shares | Parent only |
| Net assets | ¥96.28 million | Parent only |
| Ordinary income (loss) | ¥-0.1 billion | Parent only |
| Total assets | ¥1.8 billion | Parent only |
| Equity-to-asset ratio | 5.2% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Basic earnings (loss) per share | -243.19 yen | Parent only |
| Net assets per share | 60.26 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 129 people | Consolidated |
| Number of employees | 129 people | Consolidated |
| Average length of service (years) | 6.8 years | Parent only |
| Average annual salary | ¥5.22 million | Parent only |
| Average age (years) | 36.1 years old | Parent only |
| Number of employees | 63 people | Parent only |
| Number of employees | 63 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.4 billion | Consolidated |
| Average number of temporary employees | 11 people | Consolidated |
| Average number of temporary employees | 11 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥20.84 million | Consolidated |
| Write-downs of inventories | ¥12.61 million | Consolidated |
| Depreciation | ¥39.26 million | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 75.8% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,087,800 shares | Consolidated |
| Total number of shares held treasury shares etc | 21,000 shares | Consolidated |
| Number of shares | 1,611,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.3% | Consolidated |
| Shareholding ratio | 68.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 21,000 shares | Consolidated |
| Number of voting rights | 15,896 units | Consolidated |
| Total shareholder return | 26.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥20.84 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥17.63 million | Consolidated |
| Fees for audit and attestation services - total | ¥17.63 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥10.25 million | Consolidated |
| Revenue | ¥3.60 million | Consolidated |
| Change in average annual salary from the previous year | -5.2% | Parent only |
Balance sheet (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.01 million | Consolidated |
| Other | ¥6.41 million | Consolidated |
| Other | ¥74.48 million | Consolidated |
| Other | ¥0.77 million | Consolidated |
| Goodwill | ¥89.62 million | Consolidated |
| Goodwill | ¥89.62 million | Consolidated |
| Software | ¥25.56 million | Consolidated |
| Lease receivables and investment assets | ¥0.2 billion | Consolidated |
| Retained earnings | ¥-0.9 billion | Consolidated |
| Raw materials and supplies | ¥25.31 million | Consolidated |
| Merchandise | ¥0.2 billion | Consolidated |
| Operating loans | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥23.76 million | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥26.39 million | Consolidated |
| Buildings and accompanying facilities | ¥0.1 billion | Consolidated |
| Buildings and accompanying facilities net | ¥64.94 million | Consolidated |
| Investments and other assets | ¥39.18 million | Consolidated |
| Subscription rights to shares | ¥0.41 million | Consolidated |
| Property, plant and equipment | ¥94.77 million | Consolidated |
| Income taxes payable | ¥22.96 million | Consolidated |
| Accrued consumption taxes | ¥24.93 million | Consolidated |
| Accrued expenses | ¥61.77 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥0.2 billion | Consolidated |
| Current liabilities | ¥1.8 billion | Consolidated |
| Current assets | ¥2.2 billion | Consolidated |
| Accumulated depreciation | ¥-97.64 million | Consolidated |
| Accumulated depreciation | ¥-43.22 million | Consolidated |
| Accumulated depreciation | ¥-10.58 million | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Cash and deposits | ¥1.2 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Net assets | ¥0.2 billion | Consolidated |
| Net assets | ¥0.2 billion | Consolidated |
| Total assets | ¥2.5 billion | Consolidated |
| Total assets | ¥2.5 billion | Consolidated |
| Deferred tax liabilities | ¥0.38 million | Consolidated |
| Deferred tax assets | ¥8.50 million | Consolidated |
| Treasury stock | ¥-15.60 million | Consolidated |
| Liabilities | ¥2.3 billion | Consolidated |
| Liabilities and net assets | ¥2.5 billion | Consolidated |
| Accounts payable - trade | ¥4.44 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.34 million | Consolidated |
| Allowance for doubtful accounts | ¥-5.47 million | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Asset retirement obligations | ¥29.91 million | Consolidated |
| Provision for bonuses | ¥20.97 million | Consolidated |
| Vehicle and delivery equipment | ¥14.01 million | Consolidated |
| Vehicles, net | ¥3.44 million | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Deposits received | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥10.87 million | Parent only |
| Other | ¥1.52 million | Parent only |
| Other | ¥6.46 million | Parent only |
| Other | ¥0.77 million | Parent only |
| Other capital surplus | ¥8.14 million | Parent only |
| Software | ¥12.55 million | Parent only |
| Investments in capital | ¥0.06 million | Parent only |
| Retained earnings | ¥-1.0 billion | Parent only |
| Prepaid expenses | ¥37.94 million | Parent only |
| Advance payments trade | ¥1.60 million | Parent only |
| Raw materials and supplies | ¥31.31 million | Parent only |
| Merchandise | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥0.5 billion | Parent only |
| Non-current assets | ¥0.6 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Contract liabilities | ¥2.46 million | Parent only |
| Tools, furniture and fixtures | ¥91.64 million | Parent only |
| Tools, furniture and fixtures | ¥17.43 million | Parent only |
| Buildings and accompanying facilities | ¥68.89 million | Parent only |
| Buildings and accompanying facilities net | ¥34.50 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Subscription rights to shares | ¥0.41 million | Parent only |
| Property, plant and equipment | ¥55.37 million | Parent only |
| Income taxes payable | ¥11.01 million | Parent only |
| Accrued consumption taxes | ¥5.62 million | Parent only |
| Accrued expenses | ¥42.45 million | Parent only |
| Accounts payable - other | ¥55.09 million | Parent only |
| Shareholders' equity | ¥95.86 million | Parent only |
| Current liabilities | ¥1.3 billion | Parent only |
| Current assets | ¥1.3 billion | Parent only |
| Accumulated depreciation | ¥-74.21 million | Parent only |
| Accumulated depreciation | ¥-34.39 million | Parent only |
| Accumulated depreciation | ¥-10.58 million | Parent only |
| Intangible assets | ¥13.32 million | Parent only |
| Cash and deposits | ¥0.8 billion | Parent only |
| Short-term loans payable | ¥0.4 billion | Parent only |
| Net assets | ¥96.28 million | Parent only |
| Net assets | ¥96.28 million | Parent only |
| Total assets | ¥1.8 billion | Parent only |
| Deferred tax assets | ¥5.88 million | Parent only |
| Retained earnings brought forward | ¥-1.0 billion | Parent only |
| Treasury stock | ¥-15.60 million | Parent only |
| Liabilities | ¥1.7 billion | Parent only |
| Liabilities and net assets | ¥1.8 billion | Parent only |
| Accounts payable - trade | ¥7.41 million | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-39.11 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Asset retirement obligations | ¥15.80 million | Parent only |
| Provision for bonuses | ¥13.15 million | Parent only |
| Vehicle and delivery equipment | ¥14.01 million | Parent only |
| Vehicles, net | ¥3.44 million | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥68.13 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Deposits received | ¥0.4 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.76 million | Consolidated |
| Other | ¥0.41 million | Consolidated |
| Amortization of goodwill | ¥17.02 million | Consolidated |
| Amortization of goodwill | ¥17.02 million | Consolidated |
| Loss on cancellation of lease contracts | ¥2.22 million | Consolidated |
| Office transfer expenses | ¥3.26 million | Consolidated |
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Interest and dividend income | ¥1.76 million | Consolidated |
| Commission fee | ¥1.15 million | Consolidated |
| Operating income | ¥-0.1 billion | Consolidated |
| Operating income | ¥-0.1 billion | Consolidated |
| Non-operating income | ¥3.67 million | Consolidated |
| Non-operating expenses | ¥40.92 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.16 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.37 million | Consolidated |
| Cost of sales | ¥1.0 billion | Consolidated |
| Gross profit (loss) | ¥1.4 billion | Consolidated |
| Net sales | ¥2.4 billion | Consolidated |
| Net sales | ¥2.4 billion | Consolidated |
| Gain on sales of subsidiaries | ¥59.46 million | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-41.85 million | Consolidated |
| Interest expenses | ¥29.70 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Issuance of new shares | ¥91.40 million | Consolidated |
| Traveling and transportation expenses | ¥62.91 million | Consolidated |
| Stock issuance cost | ¥0.56 million | Consolidated |
| Income taxes - current | ¥38.45 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥88.77 million | Consolidated |
| Impairment loss | ¥0.25 million | Consolidated |
| Impairment loss | ¥0.25 million | Consolidated |
| Extraordinary income | ¥59.62 million | Consolidated |
| Extraordinary loss | ¥12.70 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.1 billion | Consolidated |
| Ordinary income | ¥-0.2 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated |
| Disposal of treasury stock | ¥6.73 million | Consolidated |
| Purchase of treasury stock | ¥-0.04 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.83 million | Consolidated |
| Provision for bonuses | ¥17.53 million | Consolidated |
| Retirement benefit expenses | ¥3.57 million | Consolidated |
| Other | ¥0.54 million | Parent only |
| Other | ¥0.41 million | Parent only |
| Office transfer expenses | ¥3.26 million | Parent only |
| Interest income | ¥5.34 million | Parent only |
| Commission fee | ¥1.15 million | Parent only |
| Operating income | ¥-88.25 million | Parent only |
| Non-operating income | ¥7.03 million | Parent only |
| Non-operating expenses | ¥22.14 million | Parent only |
| Loss on retirement of non-current assets | ¥0.24 million | Parent only |
| Cost of sales | ¥0.4 billion | Parent only |
| Gross profit (loss) | ¥0.8 billion | Parent only |
| Net sales | ¥1.2 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥21.17 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥91.40 million | Parent only |
| Traveling and transportation expenses | ¥39.82 million | Parent only |
| Stock issuance cost | ¥0.56 million | Parent only |
| Income taxes - current | ¥3.92 million | Parent only |
| Income taxes | ¥68.74 million | Parent only |
| Income taxes - deferred | ¥64.82 million | Parent only |
| Depreciation | ¥11.55 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥-0.3 billion | Parent only |
| Ordinary income | ¥-0.1 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥6.73 million | Parent only |
| Purchase of treasury stock | ¥-0.04 million | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.70 million | Parent only |
| Provision for bonuses | ¥10.74 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥50.88 million | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥0.1 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.1 billion | Consolidated |
| Total changes during the period | ¥-0.3 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥7.75 million | Consolidated |
| Amortization of goodwill | ¥17.02 million | Consolidated |
| Net decrease increase in lease receivables and investment assets | ¥43.30 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.93 million | Consolidated |
| Interest expenses paid | ¥-29.02 million | Consolidated |
| Interest and dividends income received | ¥1.75 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥6.38 million | Consolidated |
| Interest and dividend income | ¥-1.76 million | Consolidated |
| Decrease increase in operating loans receivable | ¥34.59 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.37 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥39.31 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-1.01 million | Consolidated |
| Loss (gain) on sales of shares of subsidiaries | ¥-59.46 million | Consolidated |
| Payments into time deposits | ¥-3.60 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Interest expenses | ¥29.70 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-1.37 million | Consolidated |
| Purchase of property plant and equipment | ¥-10.11 million | Consolidated |
| Decrease in consumption taxes payable | ¥-12.77 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-29.64 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥60.03 million | Consolidated |
| Proceeds from issuance of common stock | ¥91.40 million | Consolidated |
| Decrease (increase) in inventories | ¥88.78 million | Consolidated |
| Income taxes refund (paid) | ¥-33.21 million | Consolidated |
| Depreciation | ¥39.26 million | Consolidated |
| Impairment loss | ¥0.25 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.04 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.10 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥4.48 million | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-34.53 million | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
| Increase (decrease) in deposits | ¥72.49 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Number of employees | 129 | Consolidated | Disclosed |
| Net assets | ¥0.2 billion | Consolidated | Disclosed |
| Net sales | ¥2.4 billion | Consolidated | Disclosed |
| Operating income | ¥-0.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.2 billion | Consolidated | Disclosed |
| Net income | ¥-0.2 billion | Consolidated | Disclosed |
| Total assets | ¥2.5 billion | Consolidated | Disclosed |
| Operating margin | -5.1% | Consolidated | Calculated |
| Net margin | -10.0% | Consolidated | Calculated |
| Sales per employee | 18753930 yen | Consolidated | Calculated |
| Total asset turnover | 0.97 times | Consolidated | Calculated |
| Net assets to total assets | 7.1% | Consolidated | Calculated |