CAWACHI
CAWACHI LIMITED
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period 2025-03-16 to 2026-03-15ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
CAWACHI
Period 2025-03-16 to 2026-03-15Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥25.5 billion | Consolidated |
| Rent expenses | ¥7.0 billion | Consolidated | |
| Depreciation | ¥4.4 billion | Consolidated | |
| Provision for bonuses | ¥1.3 billion | Consolidated | |
| Retirement benefit expenses | ¥-0.5 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥65.3 billion | Consolidated |
| Ordinary income | ¥7.9 billion | Consolidated | |
| Operating income | ¥6.8 billion | Consolidated | |
| Net income | ¥3.2 billion | Consolidated |
CAWACHI
Selling, general and administrative expenses
Period 2025-03-16 to 2026-03-15Source Annual securities reports
- Salaries and allowances ¥25.5 billion
- Rent expenses ¥7.0 billion
- Depreciation ¥4.4 billion
- Provision for bonuses ¥1.3 billion
- Other (not itemized) ¥20.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
CAWACHI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
CAWACHI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥279.5B | ¥281.9B | ¥286.0B | ¥287.8B | ¥284.5B |
| Year on year (%) | -1.8% | +0.9% | +1.5% | +0.6% | -1.2% |
| Ordinary income (loss) | ¥8.7B | ¥7.7B | ¥8.6B | ¥8.3B | ¥7.9B |
| Change from prior year | -24.9% | -11.8% | +12.2% | -3.1% | -5.3% |
| Ordinary income (loss) as a share of Net sales | 3.1% | 2.7% | 3.0% | 2.9% | 2.8% |
| Change (percentage points) | -1.0 points | -0.4 points | +0.3 points | -0.1 points | -0.1 points |
CAWACHI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CAWACHI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥279.5 billion | ¥281.9 billion | ¥286.0 billion | ¥287.8 billion | ¥284.5 billion |
| Ordinary income (loss) | ¥8.7 billion | ¥7.7 billion | ¥8.6 billion | ¥8.3 billion | ¥7.9 billion |
| Net income (loss) attributable to owners of parent | ¥4.8 billion | ¥4.2 billion | ¥4.7 billion | ¥4.9 billion | ¥3.2 billion |
| Comprehensive income | ¥4.8 billion | ¥4.2 billion | ¥4.7 billion | ¥4.9 billion | ¥3.3 billion |
| Net assets | ¥104.6 billion | ¥107.7 billion | ¥111.3 billion | ¥114.4 billion | ¥115.9 billion |
| Total assets | ¥191.7 billion | ¥194.5 billion | ¥196.1 billion | ¥199.6 billion | ¥199.6 billion |
| Net assets per share | 4,682.61 yen | 4,818.93 yen | 4,980.82 yen | 5,120.32 yen | 5,188.27 yen |
| Basic earnings (loss) per share | 216.44 yen | 187.06 yen | 211.03 yen | 218.72 yen | 143.3 yen |
| Diluted earnings per share | 216.07 yen | 186.85 yen | 210.79 yen | 218.48 yen | 143.14 yen |
| Equity-to-asset ratio | 54.5% | 55.3% | 56.7% | 57.3% | 58.0% |
| Return on equity | 4.7% | 3.9% | 4.3% | 4.3% | 2.8% |
| Net cash provided by (used in) operating activities | ¥6.9 billion | ¥9.8 billion | ¥6.4 billion | ¥7.5 billion | ¥8.9 billion |
| Net cash provided by (used in) investing activities | ¥-4.5 billion | ¥-5.8 billion | ¥-5.3 billion | ¥-4.5 billion | ¥-5.2 billion |
| Net cash provided by (used in) financing activities | ¥-4.6 billion | ¥-4.5 billion | ¥-3.9 billion | ¥-1.9 billion | ¥-2.3 billion |
| Cash and cash equivalents | ¥39.0 billion | ¥38.5 billion | ¥35.6 billion | ¥36.7 billion | ¥38.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥263.0 billion | ¥266.3 billion | ¥270.8 billion | ¥273.6 billion | ¥271.2 billion |
| Ordinary income (loss) | ¥8.8 billion | ¥7.7 billion | ¥8.5 billion | ¥8.4 billion | ¥8.1 billion |
| Net income (loss) | ¥4.9 billion | ¥4.3 billion | ¥4.7 billion | ¥5.0 billion | ¥3.5 billion |
| Capital stock | ¥13.0 billion | ¥13.0 billion | ¥13.0 billion | ¥13.0 billion | ¥13.0 billion |
| Total number of issued shares (common stock) | 24,583,420 shares | 24,583,420 shares | 24,583,420 shares | 24,583,420 shares | 24,583,420 shares |
| Net assets | ¥105.3 billion | ¥108.4 billion | ¥112.0 billion | ¥115.3 billion | ¥117.1 billion |
| Total assets | ¥187.9 billion | ¥190.8 billion | ¥192.5 billion | ¥196.1 billion | ¥195.8 billion |
| Net assets per share | 4,711.32 yen | 4,851.01 yen | 5,012.76 yen | 5,159.14 yen | 5,239.85 yen |
| Dividend per share | 50 yen | 50 yen | 80 yen | 80 yen | 100 yen |
| Basic earnings (loss) per share | 220.55 yen | 190.45 yen | 210.89 yen | 225.6 yen | 156.06 yen |
| Diluted earnings per share | 220.17 yen | 190.23 yen | 210.65 yen | 225.35 yen | 155.89 yen |
| Equity-to-asset ratio | 56.0% | 56.8% | 58.1% | 58.8% | 59.8% |
| Return on equity | 4.8% | 4.0% | 4.3% | 4.4% | 3.0% |
| Payout ratio | 22.7% | 26.3% | 37.9% | 35.5% | 64.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 64.1% | |
| FY ending 3/2025 | ¥80 | Could not be retrieved | 35.5% | |
| FY ending 3/2024 | ¥80 | Could not be retrieved | 37.9% | |
| FY ending 3/2023 | ¥50 | Could not be retrieved | 26.3% | |
| FY ending 3/2022 | ¥50 | Could not be retrieved | 22.7% | |
| FY ending 3/2021 | ¥50 | Could not be retrieved | 15.8% | |
| FY ending 3/2020 | ¥45 | Could not be retrieved | 28.3% | |
| FY ending 3/2019 | ¥45 | Could not be retrieved | 40.6% | |
| FY ending 3/2018 | ¥45 | Could not be retrieved | 24.1% | |
| FY ending 3/2017 | ¥45 | Could not be retrieved | 29.6% | |
| FY ending 3/2016 | ¥45 | Could not be retrieved | 53.2% | |
| FY ending 3/2015 | ¥45 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥45 | Could not be retrieved | 53.0% | |
| FY ending 3/2013 | ¥40 | Could not be retrieved | 50.7% |
CAWACHI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CAWACHI
Unit %Source Annual securities reports
- Financial institutions9.71%
- Securities firms0.49%
- Other corporations12.45%
- Foreign holders (institutions)9.25%
- Foreign holders (individuals)0.06%
- Individuals and others68.04%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 公益財団法人河内奨学財団 | 11.64% | 2,600,000 |
| 2 | 河内 伸二 | 10.92% | 2,438,000 |
| 3 | 河内 一真 | 10.24% | 2,287,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.04% | 1,571,000 |
| 5 | 河内 博子 | 5.96% | 1,330,000 |
| 6 | 河内 タカ | 3.17% | 708,000 |
| 7 | カワチ薬品従業員持株会 | 1.46% | 326,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 1.35% | 300,000 |
| 9 | PERSHING-DIV.OF DLJ SECS.CORP.(常任代理人シティバンク、エヌ・エイ東京支店) | 1.27% | 283,000 |
| 10 | JAPAN ABSOLUTE VALUE FUND(常任代理人立花証券株式会社) | 1.11% | 247,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥4.5 billion |
| FY ending 3/2021 | ¥3.3 billion |
Revenue scale in the same industry
CAWACHI
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 6,703 |
| Childcare leave taken, men |
78.5% |
| Childcare leave taken, women |
95.7% |
| Share of managers who are women | 6.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 53,918 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥45.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.9 billion | Consolidated |
| Net sales | ¥284.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.2 billion | Consolidated |
| Diluted earnings per share | 143.14 yen | Consolidated |
| Cash and cash equivalents | ¥38.1 billion | Consolidated |
| Net assets | ¥115.9 billion | Consolidated |
| Ordinary income (loss) | ¥7.9 billion | Consolidated |
| Total assets | ¥199.6 billion | Consolidated |
| Return on equity | 2.8% | Consolidated |
| Equity-to-asset ratio | 58.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.3 billion | Consolidated |
| Basic earnings (loss) per share | 143.3 yen | Consolidated |
| Net assets per share | 5,188.27 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥271.2 billion | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Diluted earnings per share | 155.89 yen | Parent only |
| Total number of issued shares (common stock) | 24,583,420 shares | Parent only |
| Net assets | ¥117.1 billion | Parent only |
| Ordinary income (loss) | ¥8.1 billion | Parent only |
| Total assets | ¥195.8 billion | Parent only |
| Return on equity | 3.0% | Parent only |
| Equity-to-asset ratio | 59.8% | Parent only |
| Capital stock | ¥13.0 billion | Parent only |
| Payout ratio | 64.1% | Parent only |
| Basic earnings (loss) per share | 156.06 yen | Parent only |
| Net assets per share | 5,239.85 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,750 people | Consolidated |
| Number of employees | 2,750 people | Consolidated |
| Wage gap between men and women (all employees) | 62.7% | Parent only |
| Average length of service (years) | 13.8 years | Parent only |
| Average annual salary | ¥5.56 million | Parent only |
| Average age (years) | 37 years old | Parent only |
| Number of employees | 2,564 people | Parent only |
| Number of employees | 2,564 people | Parent only |
| Wage gap between men and women (regular employees) | 67.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 93.4% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 4,245 people | Consolidated |
| Average number of temporary employees | 4,245 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 78.5% | Parent only |
| Average number of temporary employees | 4,003 people | Parent only |
| Average number of temporary employees | 4,003 people | Parent only |
| Total return on the share price index | 208.0% | Parent only |
| Ratio of female employees in managerial positions | 6.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,094,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,249,100 shares | Consolidated |
| Number of shares | 24,583,420 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.2% | Consolidated |
| Shareholding ratio | 54.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,249,100 shares | Consolidated |
| Number of voting rights | 223,218 units | Consolidated |
| Carrying amount on the balance sheet | ¥11.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 112.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.5 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥8.00 million | Consolidated |
Balance sheet (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥26.4 billion | Consolidated |
| Other | ¥7.6 billion | Consolidated |
| Other | ¥4.8 billion | Consolidated |
| Other | ¥4.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Other, net | ¥3.4 billion | Consolidated |
| Retained earnings | ¥92.2 billion | Consolidated |
| Merchandise | ¥34.5 billion | Consolidated |
| Non-current liabilities | ¥23.3 billion | Consolidated |
| Non-current assets | ¥106.3 billion | Consolidated |
| Land | ¥49.6 billion | Consolidated |
| Accounts receivable - trade | ¥15.8 billion | Consolidated |
| Contract liabilities | ¥2.4 billion | Consolidated |
| Provision for loss on store closing | ¥12.00 million | Consolidated |
| Buildings and structures | ¥117.8 billion | Consolidated |
| Buildings and structures, net | ¥36.5 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥11.6 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Lease and guarantee deposits | ¥6.9 billion | Consolidated |
| Subscription rights to shares | ¥52.00 million | Consolidated |
| Property, plant and equipment | ¥89.7 billion | Consolidated |
| Income taxes payable | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥115.7 billion | Consolidated |
| Current liabilities | ¥60.4 billion | Consolidated |
| Current assets | ¥93.3 billion | Consolidated |
| Accumulated depreciation | ¥-23.1 billion | Consolidated |
| Accumulated depreciation | ¥-81.3 billion | Consolidated |
| Intangible assets | ¥4.9 billion | Consolidated |
| Cash and cash equivalents | ¥38.1 billion | Consolidated |
| Cash and deposits | ¥38.1 billion | Consolidated |
| Net assets | ¥115.9 billion | Consolidated |
| Net assets | ¥115.9 billion | Consolidated |
| Total assets | ¥199.6 billion | Consolidated |
| Deferred tax assets | ¥4.0 billion | Consolidated |
| Treasury stock | ¥-4.4 billion | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥83.7 billion | Consolidated |
| Liabilities and net assets | ¥199.6 billion | Consolidated |
| Supplies | ¥32.00 million | Consolidated |
| Accounts payable - trade | ¥41.9 billion | Consolidated |
| Capital surplus | ¥14.9 billion | Consolidated |
| Capital stock | ¥13.0 billion | Consolidated |
| Asset retirement obligations | ¥3.4 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Net defined benefit liability | ¥8.5 billion | Consolidated |
| Long-term loans payable | ¥10.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥5.7 billion | Consolidated |
| Other | ¥0.9 billion | Parent only |
| Other | ¥13.00 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥9.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥20.00 million | Parent only |
| Software | ¥0.8 billion | Parent only |
| Leasehold right | ¥4.0 billion | Parent only |
| Investments in capital | ¥22.00 million | Parent only |
| General reserve | ¥57.7 billion | Parent only |
| Retained earnings | ¥93.3 billion | Parent only |
| Legal retained earnings | ¥1.2 billion | Parent only |
| Prepaid expenses | ¥0.4 billion | Parent only |
| Merchandise | ¥32.6 billion | Parent only |
| Non-current liabilities | ¥21.4 billion | Parent only |
| Non-current assets | ¥106.2 billion | Parent only |
| Land | ¥47.2 billion | Parent only |
| Reserve for reduction entry2 | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥15.6 billion | Parent only |
| Contract liabilities | ¥2.0 billion | Parent only |
| Tools, furniture and fixtures | ¥2.6 billion | Parent only |
| Provision for loss on store closing | ¥12.00 million | Parent only |
| Buildings, net | ¥32.7 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Long term loans receivable from employees | ¥5.00 million | Parent only |
| Investments and other assets | ¥15.3 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Lease and guarantee deposits | ¥6.8 billion | Parent only |
| Subscription rights to shares | ¥52.00 million | Parent only |
| Property, plant and equipment | ¥86.1 billion | Parent only |
| Accounts receivable - other | ¥4.0 billion | Parent only |
| Income taxes payable | ¥1.3 billion | Parent only |
| Accrued consumption taxes | ¥0.6 billion | Parent only |
| Accrued expenses | ¥2.3 billion | Parent only |
| Accounts payable - other | ¥4.0 billion | Parent only |
| Shareholders' equity | ¥116.9 billion | Parent only |
| Structures, net | ¥2.7 billion | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥57.4 billion | Parent only |
| Current assets | ¥89.6 billion | Parent only |
| Intangible assets | ¥4.8 billion | Parent only |
| Cash and deposits | ¥36.7 billion | Parent only |
| Net assets | ¥117.1 billion | Parent only |
| Net assets | ¥117.1 billion | Parent only |
| Total assets | ¥195.8 billion | Parent only |
| Deferred tax assets | ¥3.9 billion | Parent only |
| Retained earnings brought forward | ¥34.4 billion | Parent only |
| Treasury stock | ¥-4.4 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥78.8 billion | Parent only |
| Liabilities and net assets | ¥195.8 billion | Parent only |
| Supplies | ¥29.00 million | Parent only |
| Accounts payable - trade | ¥40.2 billion | Parent only |
| Capital surplus | ¥14.9 billion | Parent only |
| Legal capital surplus | ¥14.9 billion | Parent only |
| Capital stock | ¥13.0 billion | Parent only |
| Asset retirement obligations | ¥3.3 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥1.2 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥8.5 billion | Parent only |
| Long-term loans payable | ¥8.7 billion | Parent only |
| Long-term prepaid expenses | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥4.0 billion | Parent only |
| Telephone subscription right | ¥41.00 million | Parent only |
| Current portion of long-term loans payable | ¥5.1 billion | Parent only |
Statement of income (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥32.00 million | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-1.8 billion | Consolidated |
| Comprehensive income | ¥3.3 billion | Consolidated |
| Sponsorship income | ¥0.2 billion | Consolidated |
| Interest income | ¥23.00 million | Consolidated |
| Commission fee | ¥0.8 billion | Consolidated |
| Dividend income | ¥5.00 million | Consolidated |
| Operating income | ¥6.8 billion | Consolidated |
| Non-operating income | ¥1.6 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.9 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥56.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥219.2 billion | Consolidated |
| Gross profit (loss) | ¥65.3 billion | Consolidated |
| Net sales | ¥284.5 billion | Consolidated |
| Donations | ¥52.00 million | Consolidated |
| Loss on closing of stores | ¥41.00 million | Consolidated |
| Provision for loss on store closing expenses | ¥19.00 million | Consolidated |
| Net income | ¥3.2 billion | Consolidated |
| Net income | ¥3.2 billion | Consolidated |
| Net income (loss) | ¥3.2 billion | Consolidated |
| Net income (loss) | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.2 billion | Consolidated |
| Interest expenses | ¥70.00 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥2.1 billion | Consolidated |
| Income taxes | ¥2.4 billion | Consolidated |
| Income taxes - deferred | ¥0.3 billion | Consolidated |
| Depreciation | ¥55.00 million | Consolidated |
| Depreciation | ¥4.4 billion | Consolidated |
| Impairment loss | ¥2.1 billion | Consolidated |
| Extraordinary income | ¥0 | Consolidated |
| Extraordinary loss | ¥2.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥5.6 billion | Consolidated |
| Income (loss) before income taxes | ¥5.6 billion | Consolidated |
| Ordinary income | ¥7.9 billion | Consolidated |
| Salaries and allowances | ¥25.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥58.5 billion | Consolidated |
| Rent expenses | ¥7.0 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Retirement benefit expenses | ¥-0.5 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥97.00 million | Parent only |
| Other | ¥16.00 million | Parent only |
| Dividends from surplus | ¥-1.8 billion | Parent only |
| Sponsorship income | ¥0.2 billion | Parent only |
| Interest income | ¥22.00 million | Parent only |
| Commission fee | ¥0.7 billion | Parent only |
| Dividend income | ¥5.00 million | Parent only |
| Operating income | ¥7.0 billion | Parent only |
| Non-operating income | ¥1.5 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥56.00 million | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥0.1 billion | Parent only |
| Cost of sales | ¥208.7 billion | Parent only |
| Gross profit (loss) | ¥62.5 billion | Parent only |
| Net sales | ¥271.2 billion | Parent only |
| Donations | ¥52.00 million | Parent only |
| Loss on closing of stores | ¥41.00 million | Parent only |
| Provision for loss on store closing expenses | ¥19.00 million | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Interest expenses | ¥63.00 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Income taxes - current | ¥2.1 billion | Parent only |
| Income taxes | ¥2.3 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥55.00 million | Parent only |
| Depreciation | ¥4.2 billion | Parent only |
| Impairment loss | ¥2.1 billion | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥2.3 billion | Parent only |
| Income (loss) before income taxes | ¥5.8 billion | Parent only |
| Ordinary income | ¥8.1 billion | Parent only |
| Salaries and allowances | ¥24.2 billion | Parent only |
| Selling, general and administrative expenses | ¥55.5 billion | Parent only |
| Rent expenses | ¥6.7 billion | Parent only |
| Provision for bonuses | ¥1.2 billion | Parent only |
| Retirement benefit expenses | ¥-0.5 billion | Parent only |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥1.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other | ¥-5.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.6 billion | Consolidated |
| Interest expenses paid | ¥-71.00 million | Consolidated |
| Interest and dividends income received | ¥13.00 million | Consolidated |
| Interest and dividend income | ¥-29.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0 | Consolidated |
| Loss on retirement of non-current assets | ¥20.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.1 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.2 billion | Consolidated |
| Subtotal | ¥10.8 billion | Consolidated |
| Loss on closing of stores | ¥41.00 million | Consolidated |
| Increase decrease in provision for loss on store closing | ¥-89.00 million | Consolidated |
| Interest expenses | ¥70.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-68.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-4.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥13.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-1.9 billion | Consolidated |
| Depreciation | ¥4.5 billion | Consolidated |
| Impairment loss | ¥2.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Payments for asset retirement obligations | ¥-0.9 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥56.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.8 billion | Consolidated |
| Dividends | ¥-1.8 billion | Consolidated |
| Proceeds from long term loans payable | ¥5.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-6.4 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥8.9 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 2,750 | Consolidated | Disclosed |
| Net assets | ¥115.9 billion | Consolidated | Disclosed |
| Net sales | ¥284.5 billion | Consolidated | Disclosed |
| Operating income | ¥6.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥7.9 billion | Consolidated | Disclosed |
| Net income | ¥3.2 billion | Consolidated | Disclosed |
| Total assets | ¥199.6 billion | Consolidated | Disclosed |
| Operating margin | 2.4% | Consolidated | Calculated |
| Net margin | 1.1% | Consolidated | Calculated |
| Sales per employee | 103451636 yen | Consolidated | Calculated |
| Total asset turnover | 1.43 times | Consolidated | Calculated |
| Net assets to total assets | 58.1% | Consolidated | Calculated |