2nd RETAILING
2nd RETAILING Co., Ltd.
Company highlights
A company that turned its rental stores into secondhand stores.
Vol.8, Chapter 2 (as of 2026-09-10)
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.8, Chapter 2 (as of 2026-09-10)
“Kaisha no Shikumi: Buying to Resell or Brokering the Sale”, Chapter 2: Geo: Turning Rental Stores into Secondhand Stores
Book’s reference date 2026-09-10 / data last checked 2026-10-20
Key points in this volumeIn the secondhand business, profits depend not just on selling prices, but on whether a company buys goods for resale or earns fees by connecting buyers and sellers.
In the merchandise categories the company sets out, Reuse, which covers secondhand goods, went from ¥99.4 billion in the year ended March 2018 to ¥300.6 billion in the year ended March 2026, while Rental fell from ¥66.6 billion to ¥25.1 billion.
Sales in the year ended March 2026 were ¥481.2 billion and operating profit ¥14.2 billion. The category with the highest gross margin is Rental at 62.7%, but the larger gross profit in yen is Reuse at ¥130.3 billion, 68.8% of consolidated gross profit.
The move that changed Geo
It made the name of its secondhand stores the name of the company.
At the annual general meeting of shareholders on June 26, 2026, a change to the articles of incorporation renaming the company Second Retailing Co., Ltd. was approved. It takes effect on October 1, 2026. The name Geo Holdings comes from the GEO stores that handle DVDs and games, and the new name from the Second Street stores that handle secondhand goods. At the same time the company published a plan to reach 1,000 Second Street stores overseas, 5,000 stores across the group and consolidated sales of ¥1 trillion ($6.25 billion) by fiscal 2035. In the year ended March 2026 it had 148 stores overseas, 2,274 across the group, and consolidated sales of ¥481.2 billion.
Coverage in the book
- The Mix of Merchandise Moved from Rental to Secondhand
- Where Geo's Money Comes From
- Reuse Went from ¥99.4 Billion to ¥300.6 Billion, Rental from ¥66.6 Billion to ¥25.1 Billion
- The Category with the Highest Gross Margin Was Rental, the One That Was Shrinking
- Swapping 1,220 Stores for 1,027, and 632 for 1,079
Related books, articles and videos
“Kaisha no Shikumi: Buying to Resell or Brokering the Sale”
Chapter 2: 2nd RETAILING
“Geo: Turning Rental Stores into Secondhand Stores”
“Ano Kaisha no Shikumi” series, Vol.8 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
2nd RETAILING
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥66.5 billion | Consolidated |
| Rents | ¥32.7 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥189.4 billion | Consolidated |
| Ordinary income | ¥15.3 billion | Consolidated | |
| Operating income | ¥14.2 billion | Consolidated | |
| Net income | ¥8.7 billion | Consolidated |
2nd RETAILING
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥66.5 billion
- Rents ¥32.7 billion
- Other (not itemized) ¥76.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
2nd RETAILING
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
2nd RETAILING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥334.8B | ¥377.3B | ¥433.8B | ¥427.7B | ¥481.2B |
| Year on year (%) | +2.0% | +12.7% | +15.0% | -1.4% | +12.5% |
| Ordinary income (loss) | ¥9.7B | ¥11.9B | ¥18.7B | ¥12.2B | ¥15.3B |
| Change from prior year | +101.5% | +23.4% | +57.2% | -34.8% | +25.6% |
| Ordinary income (loss) as a share of Net sales | 2.9% | 3.2% | 4.3% | 2.9% | 3.2% |
| Change (percentage points) | +1.4 points | +0.3 points | +1.2 points | -1.5 points | +0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue -2.5 points
- 2016Ordinary income (loss) as a share of revenue +2.9 points
- 2017Ordinary income (loss) as a share of revenue -3.3 points
- 2020Ordinary income (loss) as a share of revenue -2.5 points
- 2021Ordinary income (loss) as a share of revenue -2.1 points
2nd RETAILING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
2nd RETAILING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥334.8 billion | ¥377.3 billion | ¥433.8 billion | ¥427.7 billion | ¥481.2 billion |
| Ordinary income (loss) | ¥9.7 billion | ¥11.9 billion | ¥18.7 billion | ¥12.2 billion | ¥15.3 billion |
| Net income (loss) attributable to owners of parent | ¥6.0 billion | ¥5.7 billion | ¥10.9 billion | ¥4.5 billion | ¥8.7 billion |
| Comprehensive income | ¥5.7 billion | ¥5.7 billion | ¥10.9 billion | ¥4.5 billion | ¥9.1 billion |
| Net assets | ¥77.2 billion | ¥77.2 billion | ¥87.3 billion | ¥90.5 billion | ¥98.2 billion |
| Total assets | ¥174.4 billion | ¥201.8 billion | ¥231.1 billion | ¥252.8 billion | ¥295.2 billion |
| Net assets per share | 1,811.83 yen | 1,946.46 yen | 2,194.58 yen | 2,272.11 yen | 2,463.88 yen |
| Basic earnings (loss) per share | 141.15 yen | 135.93 yen | 275.31 yen | 114.27 yen | 219.77 yen |
| Diluted earnings per share | 140.92 yen | 135.35 yen | 273.43 yen | 113.81 yen | 219.36 yen |
| Equity-to-asset ratio | 44.1% | 38.1% | 37.7% | 35.7% | 33.2% |
| Return on equity | 8.0% | 7.4% | 13.3% | 5.1% | 9.3% |
| Net cash provided by (used in) operating activities | ¥-5.7 billion | ¥4.3 billion | ¥9.3 billion | ¥8.0 billion | ¥19.5 billion |
| Net cash provided by (used in) investing activities | ¥-6.7 billion | ¥-9.6 billion | ¥-10.4 billion | ¥-12.5 billion | ¥-15.3 billion |
| Net cash provided by (used in) financing activities | ¥5.6 billion | ¥3.9 billion | ¥12.4 billion | ¥10.8 billion | ¥22.5 billion |
| Cash and cash equivalents | ¥47.9 billion | ¥46.6 billion | ¥58.6 billion | ¥64.8 billion | ¥91.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥11.7 billion | ¥13.4 billion | ¥16.6 billion | ¥18.6 billion | ¥27.5 billion |
| Ordinary income (loss) | ¥2.5 billion | ¥-1.3 billion | ¥3.1 billion | ¥-3.7 billion | ¥15.1 billion |
| Net income (loss) | ¥2.2 billion | ¥-1.9 billion | ¥1.8 billion | ¥-3.6 billion | ¥12.4 billion |
| Capital stock | ¥9.0 billion | ¥9.1 billion | ¥9.3 billion | ¥9.3 billion | ¥9.3 billion |
| Total number of issued shares (common stock) | 42,405,952 shares | 39,505,152 shares | 39,702,552 shares | 39,718,052 shares | 39,783,552 shares |
| Net assets | ¥27.2 billion | ¥19.7 billion | ¥20.7 billion | ¥15.8 billion | ¥26.8 billion |
| Total assets | ¥98.1 billion | ¥107.2 billion | ¥121.6 billion | ¥131.5 billion | ¥159.3 billion |
| Net assets per share | 633.01 yen | 489.99 yen | 516.64 yen | 393.58 yen | 673.68 yen |
| Dividend per share | 24 yen | 24 yen | 29 yen | 34 yen | 34 yen |
| Interim dividend per share | 12 yen | 12 yen | 12 yen | 17 yen | 17 yen |
| Basic earnings (loss) per share | 51.07 yen | -45.29 yen | 44.36 yen | -89.49 yen | 311.06 yen |
| Diluted earnings per share | 50.99 yen | Could not be retrieved | 44.06 yen | Could not be retrieved | 310.48 yen |
| Equity-to-asset ratio | 27.4% | 18.1% | 16.9% | 11.9% | 16.8% |
| Return on equity | 8.2% | -8.2% | 8.8% | -19.7% | 58.3% |
| Payout ratio | 47.0% | Could not be retrieved | 65.4% | Could not be retrieved | 10.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥34 | ¥17 | 10.9% | |
| FY ending 3/2025 | ¥34 | ¥17 | Could not be retrieved | |
| FY ending 3/2024 | ¥29 | ¥12 | 65.4% | |
| FY ending 3/2023 | ¥24 | ¥12 | Could not be retrieved | |
| FY ending 3/2022 | ¥24 | ¥12 | 47.0% | |
| FY ending 3/2021 | ¥34 | ¥17 | 28.5% | |
| FY ending 3/2020 | ¥34 | ¥17 | Could not be retrieved | |
| FY ending 3/2019 | ¥34 | ¥17 | 117.5% | |
| FY ending 3/2018 | ¥34 | ¥17 | Could not be retrieved | |
| FY ending 3/2017 | ¥34 | ¥17 | 245.0% | |
| FY ending 3/2016 | ¥33 | ¥16 | 111.3% | |
| FY ending 3/2015 | ¥32 | ¥16 | 76.2% | |
| FY ending 3/2014 | ¥32 | ¥16 | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥3,100 | ¥1,500 | 37.0% |
2nd RETAILING
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
2nd RETAILING
Unit %Source Annual securities reports
- Financial institutions14.89%
- Securities firms3.35%
- Other corporations48.87%
- Foreign holders (institutions)13.41%
- Foreign holders (individuals)0.02%
- Individuals and others19.44%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社城蔵屋 | 41.02% | 16,319,600 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.77% | 3,094,200 |
| 3 | 常興薬品株式会社 | 4.48% | 1,782,900 |
| 4 | みずほ信託銀行株式会社 退職給付信託 みずほ銀行口 再信託受託者 株式会社日本カストディ銀行 | 1.68% | 671,200 |
| 5 | 日本マスタートラスト信託銀行株式会社(リテール信託口820079276) | 1.5% | 600,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 1.5% | 597,900 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 1.45% | 577,507 |
| 8 | 遠藤 結蔵 | 1.37% | 546,000 |
| 9 | BBH CO FOR ARCUS JAPAN VALUE FUND(常任代理人 株式会社三菱UFJ銀行) | 0.94% | 375,000 |
| 10 | BBH BOSTON FOR NOMURA JAPAN SMALLER CAPITALIZATION FUND 620065(常任代理人 株式会社みずほ銀行決済営業部) | 0.92% | 367,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥16.0 billion |
| FY ending 3/2021 | ¥10.0 billion |
Revenue scale in the same industry
2nd RETAILING
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 34 companies
- 38 CREATE SDFY May 2026 ¥497.1B
- 39 TakashimayaFY Feb 2026 ¥492.4B
- 40 2nd RETAILINGThis companyFY Mar 2026 ¥481.2B
- 41 SKYLARKFY Dec 2025 ¥457.8B
- 42 HEIWADOFY Feb 2026 ¥456.0B
- … 301 companies
Workforce information
Women 7.4 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 6,512 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12.1 hours |
| Annual paid leave taken |
68.7% |
| Childcare leave taken, men |
69.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 9.7% |
| Share of board members who are women | 9.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥92.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥9.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥19.5 billion | Consolidated |
| Net sales | ¥481.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-15.3 billion | Consolidated |
| Diluted earnings per share | 219.36 yen | Consolidated |
| Cash and cash equivalents | ¥91.7 billion | Consolidated |
| Net assets | ¥98.2 billion | Consolidated |
| Ordinary income (loss) | ¥15.3 billion | Consolidated |
| Total assets | ¥295.2 billion | Consolidated |
| Return on equity | 9.3% | Consolidated |
| Equity-to-asset ratio | 33.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥22.5 billion | Consolidated |
| Basic earnings (loss) per share | 219.77 yen | Consolidated |
| Net assets per share | 2,463.88 yen | Consolidated |
| Dividend per share | 34 yen | Parent only |
| Operating revenue | ¥27.5 billion | Parent only |
| Net income (loss) | ¥12.4 billion | Parent only |
| Diluted earnings per share | 310.48 yen | Parent only |
| Total number of issued shares (common stock) | 39,783,552 shares | Parent only |
| Net assets | ¥26.8 billion | Parent only |
| Ordinary income (loss) | ¥15.1 billion | Parent only |
| Total assets | ¥159.3 billion | Parent only |
| Return on equity | 58.3% | Parent only |
| Equity-to-asset ratio | 16.8% | Parent only |
| Capital stock | ¥9.3 billion | Parent only |
| Payout ratio | 10.9% | Parent only |
| Interim dividend per share | 17 yen | Parent only |
| Basic earnings (loss) per share | 311.06 yen | Parent only |
| Net assets per share | 673.68 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 7,249 people | Consolidated |
| Number of employees | 7,249 people | Consolidated |
| Wage gap between men and women (all employees) | 60.1% | Parent only |
| Average length of service (years) | 13.51 years | Parent only |
| Average annual salary | ¥5.77 million | Parent only |
| Average age (years) | 42.72 years old | Parent only |
| Number of employees | 641 people | Parent only |
| Number of employees | 641 people | Parent only |
| Wage gap between men and women (regular employees) | 67.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 91.3% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 9,617 people | Consolidated |
| Average number of temporary employees | 9,617 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 33 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 88.9% | Parent only |
| Average number of temporary employees | 95 people | Parent only |
| Average number of temporary employees | 95 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 11.7% | Parent only |
Shares (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 24,931,307 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥58.00 million | Consolidated |
| Number of shares | 39,783,552 shares | Consolidated |
| Shareholding ratio | 62.7% | Consolidated |
| Number of voting rights | 397,512 units | Consolidated |
| Carrying amount on the balance sheet | ¥30.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 154.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥16.0 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥62.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥92.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥29.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.4 billion | Consolidated |
| Revenue | ¥-2.0 billion | Consolidated |
| Change in average annual salary from the previous year | 5.9% | Parent only |
Balance sheet (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.1 billion | Consolidated |
| Other | ¥3.1 billion | Consolidated |
| Other | ¥22.9 billion | Consolidated |
| Other | ¥14.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥52.00 million | Consolidated |
| Other, net | ¥12.7 billion | Consolidated |
| Lease obligations | ¥26.6 billion | Consolidated |
| Right of use assets, net-PPE | ¥23.1 billion | Consolidated |
| Retained earnings | ¥84.9 billion | Consolidated |
| Merchandise | ¥77.1 billion | Consolidated |
| Non-current liabilities | ¥142.1 billion | Consolidated |
| Non-current assets | ¥98.8 billion | Consolidated |
| Land | ¥7.3 billion | Consolidated |
| Accounts receivable - trade | ¥18.8 billion | Consolidated |
| Buildings and structures, net | ¥21.5 billion | Consolidated |
| Investments and other assets | ¥28.9 billion | Consolidated |
| Lease and guarantee deposits | ¥21.2 billion | Consolidated |
| Subscription rights to shares | ¥47.00 million | Consolidated |
| Property, plant and equipment | ¥64.5 billion | Consolidated |
| Income taxes payable | ¥3.1 billion | Consolidated |
| Shareholders' equity | ¥98.0 billion | Consolidated |
| Current liabilities | ¥54.9 billion | Consolidated |
| Current assets | ¥196.4 billion | Consolidated |
| Accumulated depreciation | ¥-102.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥7.00 million | Consolidated |
| Intangible assets | ¥5.4 billion | Consolidated |
| Cash and cash equivalents | ¥91.7 billion | Consolidated |
| Cash and deposits | ¥86.7 billion | Consolidated |
| Bonds payable | ¥12.2 billion | Consolidated |
| Net assets | ¥98.2 billion | Consolidated |
| Net assets | ¥98.2 billion | Consolidated |
| Total assets | ¥295.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥4.9 billion | Consolidated |
| Treasury stock | ¥-0 | Consolidated |
| Valuation and translation adjustments | ¥60.00 million | Consolidated |
| Liabilities | ¥197.0 billion | Consolidated |
| Liabilities and net assets | ¥295.2 billion | Consolidated |
| Accounts payable - trade | ¥12.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥3.7 billion | Consolidated |
| Capital stock | ¥9.3 billion | Consolidated |
| Asset retirement obligations | ¥7.9 billion | Consolidated |
| Provision for bonuses | ¥3.0 billion | Consolidated |
| Long-term loans payable | ¥93.1 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥13.4 billion | Consolidated |
| Other | ¥1.7 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥9.9 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥54.00 million | Parent only |
| Other capital surplus | ¥2.7 billion | Parent only |
| Other, net | ¥0.1 billion | Parent only |
| Software | ¥2.8 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| General reserve | ¥0.1 billion | Parent only |
| Retained earnings | ¥14.5 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Unearned revenue | ¥87.00 million | Parent only |
| Prepaid expenses | ¥3.3 billion | Parent only |
| Non-current liabilities | ¥108.6 billion | Parent only |
| Non-current assets | ¥75.9 billion | Parent only |
| Land | ¥7.3 billion | Parent only |
| Accounts receivable - trade | ¥2.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥3.7 billion | Parent only |
| Investments and other assets | ¥60.4 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥17.8 billion | Parent only |
| Subscription rights to shares | ¥47.00 million | Parent only |
| Property, plant and equipment | ¥11.4 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥2.3 billion | Parent only |
| Shareholders' equity | ¥26.7 billion | Parent only |
| Current liabilities | ¥23.8 billion | Parent only |
| Current assets | ¥83.4 billion | Parent only |
| Intangible assets | ¥4.0 billion | Parent only |
| Cash and deposits | ¥34.2 billion | Parent only |
| Bonds payable | ¥12.1 billion | Parent only |
| Net assets | ¥26.8 billion | Parent only |
| Net assets | ¥26.8 billion | Parent only |
| Total assets | ¥159.3 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥14.0 billion | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Valuation and translation adjustments | ¥54.00 million | Parent only |
| Liabilities | ¥132.4 billion | Parent only |
| Liabilities and net assets | ¥159.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.6 billion | Parent only |
| Capital surplus | ¥2.9 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥9.3 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥93.1 billion | Parent only |
| Long-term loans receivable | ¥1.8 billion | Parent only |
| Long term guarantee deposited | ¥1.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥12.7 billion | Parent only |
| Affiliated company short-term loans payable | ¥6.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥34.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥32.5 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥13.4 billion | Parent only |
Statement of income (75 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥43.00 million | Consolidated |
| Real estate rent | ¥1.1 billion | Consolidated |
| Rent expenses on real estates | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-1.4 billion | Consolidated |
| Comprehensive income | ¥9.1 billion | Consolidated |
| Insurance | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥14.2 billion | Consolidated |
| Non-operating income | ¥2.8 billion | Consolidated |
| Non-operating expenses | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥19.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Rents | ¥32.7 billion | Consolidated |
| Cost of sales | ¥291.8 billion | Consolidated |
| Gross profit (loss) | ¥189.4 billion | Consolidated |
| Net sales | ¥481.2 billion | Consolidated |
| Net income | ¥8.7 billion | Consolidated |
| Net income | ¥8.7 billion | Consolidated |
| Net income (loss) | ¥8.8 billion | Consolidated |
| Net income (loss) | ¥8.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-15.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0 | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Issuance of new shares | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥4.5 billion | Consolidated |
| Income taxes | ¥3.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.9 billion | Consolidated |
| Impairment loss | ¥4.3 billion | Consolidated |
| Foreign exchange gains | ¥0.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥1.6 billion | Consolidated |
| Extraordinary loss | ¥4.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥27.0 billion | Consolidated |
| Income (loss) before income taxes | ¥12.4 billion | Consolidated |
| Income (loss) before income taxes | ¥12.4 billion | Consolidated |
| Ordinary income | ¥15.3 billion | Consolidated |
| Salaries and allowances | ¥66.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.0 billion | Consolidated |
| Gain on bargain purchase | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥22.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥175.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥98.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥93.00 million | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥57.00 million | Parent only |
| Dividends from surplus | ¥-1.4 billion | Parent only |
| Interest and dividend income | ¥1.4 billion | Parent only |
| Operating income | ¥10.7 billion | Parent only |
| Operating revenue | ¥27.5 billion | Parent only |
| Non-operating income | ¥5.5 billion | Parent only |
| Non-operating expenses | ¥1.0 billion | Parent only |
| Operating expenses | ¥16.8 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.2 billion | Parent only |
| Net income (loss) | ¥12.4 billion | Parent only |
| Net income (loss) | ¥12.4 billion | Parent only |
| Gain on sales of investment securities | ¥1.00 million | Parent only |
| Interest expenses | ¥0.8 billion | Parent only |
| Issuance of new shares | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.7 billion | Parent only |
| Income taxes | ¥0.9 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Impairment loss | ¥26.00 million | Parent only |
| Extraordinary income | ¥1.00 million | Parent only |
| Extraordinary loss | ¥1.9 billion | Parent only |
| Interest on bonds | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥13.3 billion | Parent only |
| Ordinary income | ¥15.1 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Reversal of allowance for doubtful accounts | ¥3.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥11.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-67.00 million | Parent only |
Statement of cash flows (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.6 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.6 billion | Consolidated |
| Interest expenses paid | ¥-1.0 billion | Consolidated |
| Interest and dividends income received | ¥58.00 million | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥60.00 million | Consolidated |
| Subtotal | ¥25.2 billion | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-13.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-2.5 billion | Consolidated |
| Income taxes paid | ¥-4.8 billion | Consolidated |
| Depreciation | ¥8.1 billion | Consolidated |
| Impairment loss | ¥4.3 billion | Consolidated |
| Purchase of intangible assets | ¥-2.7 billion | Consolidated |
| Dividends | ¥-1.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥35.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-10.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥19.5 billion | Consolidated | Disclosed |
| Dividend per share | 34 | Parent only | Disclosed |
| Number of employees | 7,249 | Consolidated | Disclosed |
| Net assets | ¥98.2 billion | Consolidated | Disclosed |
| Net sales | ¥481.2 billion | Consolidated | Disclosed |
| Operating income | ¥14.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥27.5 billion | Parent only | Disclosed |
| Ordinary income | ¥15.3 billion | Consolidated | Disclosed |
| Net income | ¥8.7 billion | Consolidated | Disclosed |
| Total assets | ¥295.2 billion | Consolidated | Disclosed |
| Operating margin | 3.0% | Consolidated | Calculated |
| Net margin | 1.8% | Consolidated | Calculated |
| Sales per employee | 66388329 yen | Consolidated | Calculated |
| Total asset turnover | 1.63 times | Consolidated | Calculated |
| Net assets to total assets | 33.3% | Consolidated | Calculated |