CREATE SD
CREATE SD HOLDINGS CO.,LTD
Company highlights
The annual dividend per share has risen for 4 consecutive years.
Key figures
Period Jun 2025 to May 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
CREATE SD
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥42.4 billion | Consolidated |
| Other | ¥33.8 billion | Consolidated | |
| Rents | ¥19.2 billion | Consolidated | |
| Depreciation | ¥6.0 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Provision for point card certificates | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Taxes and dues | ¥82.00 million | Parent only | |
| Entertainment expenses | ¥69.00 million | Parent only | |
| Fee expenses | ¥62.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥127.0 billion | Consolidated |
| Ordinary income | ¥25.2 billion | Consolidated | |
| Operating income | ¥24.0 billion | Consolidated | |
| Net income | ¥17.0 billion | Consolidated |
CREATE SD
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Salaries and allowances ¥42.4 billion
- Other ¥33.8 billion
- Rents ¥19.2 billion
- Depreciation ¥6.0 billion
- Retirement benefit expenses ¥0.7 billion
- Provision for bonuses ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
CREATE SD
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
CREATE SD
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥350.7B | ¥381.0B | ¥422.3B | ¥457.1B | ¥497.1B |
| Year on year (%) | Could not be retrieved | +8.6% | +10.9% | +8.2% | +8.8% |
| Ordinary income (loss) | ¥18.7B | ¥19.4B | ¥20.9B | ¥23.4B | ¥25.2B |
| Change from prior year | Could not be retrieved | +4.1% | +7.5% | +12.1% | +7.8% |
| Ordinary income (loss) as a share of Net sales | 5.3% | 5.1% | 4.9% | 5.1% | 5.1% |
| Change (percentage points) | Could not be retrieved | -0.2 points | -0.2 points | +0.2 points | -0.0 points |
CREATE SD
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CREATE SD
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥350.7 billion | ¥381.0 billion | ¥422.3 billion | ¥457.1 billion | ¥497.1 billion |
| Ordinary income (loss) | ¥18.7 billion | ¥19.4 billion | ¥20.9 billion | ¥23.4 billion | ¥25.2 billion |
| Net income (loss) attributable to owners of parent | ¥12.6 billion | ¥12.9 billion | ¥13.7 billion | ¥15.7 billion | ¥17.0 billion |
| Comprehensive income | ¥12.5 billion | ¥13.1 billion | ¥14.0 billion | ¥15.9 billion | ¥17.3 billion |
| Net assets | ¥106.3 billion | ¥116.4 billion | ¥130.2 billion | ¥142.7 billion | ¥154.3 billion |
| Total assets | ¥176.9 billion | ¥194.9 billion | ¥216.5 billion | ¥236.6 billion | ¥255.3 billion |
| Net assets per share | 1,681.84 yen | 1,841.39 yen | 2,027.07 yen | 2,209.23 yen | 2,388.79 yen |
| Basic earnings (loss) per share | 199.24 yen | 204.46 yen | 215.61 yen | 242.82 yen | 263 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 215.61 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 60.1% | 59.7% | 60.2% | 60.3% | 60.4% |
| Return on equity | 12.4% | 11.6% | 11.1% | 11.5% | 11.4% |
| Net cash provided by (used in) operating activities | ¥16.1 billion | ¥19.0 billion | ¥21.0 billion | ¥23.6 billion | ¥25.4 billion |
| Net cash provided by (used in) investing activities | ¥-10.8 billion | ¥-20.5 billion | ¥-20.2 billion | ¥-20.7 billion | ¥-20.4 billion |
| Net cash provided by (used in) financing activities | ¥-2.9 billion | ¥-3.0 billion | ¥-0.1 billion | ¥-3.4 billion | ¥-5.7 billion |
| Cash and cash equivalents | ¥41.7 billion | ¥37.1 billion | ¥37.8 billion | ¥37.3 billion | ¥36.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥7.7 billion | ¥7.9 billion | ¥8.2 billion | ¥9.0 billion | ¥9.9 billion |
| Ordinary income (loss) | ¥7.2 billion | ¥7.4 billion | ¥7.8 billion | ¥8.6 billion | ¥9.5 billion |
| Net income (loss) | ¥6.7 billion | ¥6.8 billion | ¥7.2 billion | ¥8.0 billion | ¥8.9 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 66,819,342 shares | 66,819,342 shares | 66,819,342 shares | 66,819,342 shares | 66,819,342 shares |
| Net assets | ¥49.7 billion | ¥53.5 billion | ¥60.6 billion | ¥65.2 billion | ¥68.3 billion |
| Total assets | ¥49.8 billion | ¥53.7 billion | ¥60.8 billion | ¥66.0 billion | ¥68.8 billion |
| Net assets per share | 786.21 yen | 846.42 yen | 943.13 yen | 1,008.96 yen | 1,057.01 yen |
| Dividend per share | 46 yen | 52 yen | 64 yen | 78 yen | 93 yen |
| Interim dividend per share | 23 yen | 25 yen | 27 yen | 34 yen | 45 yen |
| Basic earnings (loss) per share | 105.35 yen | 108.21 yen | 113.9 yen | 123.29 yen | 137.05 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 113.9 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 99.7% | 99.7% | 99.7% | 98.8% | 99.2% |
| Return on equity | 13.9% | 13.3% | 12.7% | 12.7% | 13.3% |
| Payout ratio | 43.7% | 48.0% | 56.2% | 63.3% | 67.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥93 | ¥45 | 67.9% | |
| FY ending 5/2025 | ¥78 | ¥34 | 63.3% | |
| FY ending 5/2024 | ¥64 | ¥27 | 56.2% | |
| FY ending 5/2023 | ¥52 | ¥25 | 48.0% | |
| FY ending 5/2022 | ¥46 | ¥23 | 43.7% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 5/2020 | ¥40 | ¥19 | 46.9% | |
| FY ending 5/2019 | ¥36 | ¥18 | 43.6% | |
| FY ending 5/2018 | ¥34 | ¥17 | 39.8% | |
| FY ending 5/2017 | ¥31 | ¥15 | 40.2% | |
| FY ending 5/2016 | ¥50 | ¥35 | 44.5% | Stock split or share consolidation noted |
| FY ending 5/2015 | ¥65 | ¥30 | 57.3% | |
| FY ending 5/2014 | ¥58 | ¥28 | 51.6% | |
| FY ending 5/2013 | ¥54 | ¥20 | 49.8% |
CREATE SD
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CREATE SD
Unit %Source Annual securities reports
- Financial institutions8.71%
- Securities firms1.17%
- Other corporations4.49%
- Foreign holders (institutions)15.05%
- Foreign holders (individuals)0.02%
- Individuals and others70.55%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 山 本 洋 平 | 28.69% | 18,534,000 |
| 2 | 山 本 久 雄 | 21.63% | 13,973,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.95% | 4,490,000 |
| 4 | 山 本 いつ子 | 4.85% | 3,136,000 |
| 5 | CEP LUX-ORBIS SICAV(常任代理人 シティバンク、エヌ・エイ東京支店) | 3.19% | 2,060,000 |
| 6 | 株式会社PALTAC | 2.63% | 1,702,000 |
| 7 | クリエイトエス・ディー従業員持株会 | 1.56% | 1,013,000 |
| 8 | STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002 (常任代理人みずほ銀行決済営業部) | 1.34% | 869,000 |
| 9 | THE NOMURA TRUST AND BANKINGCO. , LTD. AS THE TRUSTEE OFREPURCHASE AGREEMENT MOTHER FUND (常任代理人シティバンク、エヌ・エイ東京支店) | 1.18% | 766,000 |
| 10 | 上田八木短資株式会社 | 1.17% | 760,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 5/2026 | ¥21.9 billion |
| FY ending 5/2020 | ¥10.0 billion |
Revenue scale in the same industry
CREATE SD
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 32 companies
- 36 AEON KYUSHUFY Feb 2026 ¥520.6B
- 37 KOHNAN SHOJIFY Feb 2026 ¥502.1B
- 38 CREATE SDThis companyFY May 2026 ¥497.1B
- 39 TakashimayaFY Feb 2026 ¥492.4B
- 40 2nd RETAILINGFY Mar 2026 ¥481.2B
- … 303 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 三優監査法人 |
| Audit fees (this year, total) | ¥41.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥7.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥17.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥25.4 billion | Consolidated |
| Net sales | ¥497.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-20.4 billion | Consolidated |
| Cash and cash equivalents | ¥36.7 billion | Consolidated |
| Net assets | ¥154.3 billion | Consolidated |
| Ordinary income (loss) | ¥25.2 billion | Consolidated |
| Total assets | ¥255.3 billion | Consolidated |
| Return on equity | 11.4% | Consolidated |
| Equity-to-asset ratio | 60.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥17.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.7 billion | Consolidated |
| Basic earnings (loss) per share | 263 yen | Consolidated |
| Net assets per share | 2,388.79 yen | Consolidated |
| Dividend per share | 93 yen | Parent only |
| Operating revenue | ¥9.9 billion | Parent only |
| Net income (loss) | ¥8.9 billion | Parent only |
| Total number of issued shares (common stock) | 66,819,342 shares | Parent only |
| Net assets | ¥68.3 billion | Parent only |
| Ordinary income (loss) | ¥9.5 billion | Parent only |
| Total assets | ¥68.8 billion | Parent only |
| Return on equity | 13.3% | Parent only |
| Equity-to-asset ratio | 99.2% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 67.9% | Parent only |
| Interim dividend per share | 45 yen | Parent only |
| Basic earnings (loss) per share | 137.05 yen | Parent only |
| Net assets per share | 1,057.01 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,478 people | Consolidated |
| Number of employees | 5,478 people | Consolidated |
| Average length of service (years) | 22.6 years | Parent only |
| Average annual salary | ¥11.09 million | Parent only |
| Average age (years) | 50.4 years old | Parent only |
| Number of employees | 10 people | Parent only |
| Number of employees | 10 people | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 4,190 people | Consolidated |
| Average number of temporary employees | 4,190 people | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Total return on the share price index | 232.4% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 47,308,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,217,000 shares | Consolidated |
| Number of shares | 66,819,342 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.3% | Consolidated |
| Shareholding ratio | 73.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,217,000 shares | Consolidated |
| Number of voting rights | 645,857 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥83.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 109.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥21.9 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥8.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥33.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥7.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥5.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.00 million | Consolidated |
| Revenue | ¥-6.00 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-3.3 billion | Consolidated |
| Revenue | ¥-6.00 million | Consolidated |
| Change in average annual salary from the previous year | 6.1% | Parent only |
Balance sheet (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.7 billion | Consolidated |
| Other | ¥5.4 billion | Consolidated |
| Other | ¥34.6 billion | Consolidated |
| Other | ¥16.2 billion | Consolidated |
| Other | ¥13.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥46.00 million | Consolidated |
| Other, net | ¥6.2 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.2 billion | Consolidated |
| Retained earnings | ¥151.4 billion | Consolidated |
| Merchandise | ¥46.3 billion | Consolidated |
| Non-current liabilities | ¥9.7 billion | Consolidated |
| Non-current assets | ¥137.3 billion | Consolidated |
| Land | ¥42.5 billion | Consolidated |
| Accounts receivable - trade | ¥20.8 billion | Consolidated |
| Contract liabilities | ¥4.0 billion | Consolidated |
| Buildings and structures | ¥83.0 billion | Consolidated |
| Buildings and structures, net | ¥50.9 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥36.3 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Lease and guarantee deposits | ¥12.8 billion | Consolidated |
| Property, plant and equipment | ¥99.6 billion | Consolidated |
| Income taxes payable | ¥3.9 billion | Consolidated |
| Shareholders' equity | ¥153.4 billion | Consolidated |
| Current liabilities | ¥91.3 billion | Consolidated |
| Current assets | ¥118.0 billion | Consolidated |
| Accumulated depreciation | ¥-28.4 billion | Consolidated |
| Accumulated depreciation | ¥-32.1 billion | Consolidated |
| Intangible assets | ¥1.4 billion | Consolidated |
| Cash and cash equivalents | ¥36.7 billion | Consolidated |
| Cash and deposits | ¥37.1 billion | Consolidated |
| Net assets | ¥154.3 billion | Consolidated |
| Net assets | ¥154.3 billion | Consolidated |
| Total assets | ¥255.3 billion | Consolidated |
| Deferred tax assets | ¥8.1 billion | Consolidated |
| Treasury stock | ¥-2.7 billion | Consolidated |
| Valuation and translation adjustments | ¥0.9 billion | Consolidated |
| Liabilities | ¥101.0 billion | Consolidated |
| Liabilities and net assets | ¥255.3 billion | Consolidated |
| Supplies | ¥0.1 billion | Consolidated |
| Accounts payable - trade | ¥65.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-61.00 million | Consolidated |
| Capital surplus | ¥3.7 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥4.5 billion | Consolidated |
| Asset retirement obligations | ¥6.00 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.9 billion | Consolidated |
| Net defined benefit liability | ¥3.1 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Long-term loans receivable | ¥9.8 billion | Consolidated |
| Current portion of bonds payable | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.9 billion | Consolidated |
| Other | ¥52.00 million | Parent only |
| Other | ¥39.00 million | Parent only |
| Other capital surplus | ¥16.9 billion | Parent only |
| Retained earnings | ¥44.5 billion | Parent only |
| Prepaid expenses | ¥4.00 million | Parent only |
| Trade accounts receivable | ¥0.2 billion | Parent only |
| Non-current assets | ¥25.7 billion | Parent only |
| Provision for directors' bonuses | ¥78.00 million | Parent only |
| Investments and other assets | ¥25.7 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued expenses | ¥1.00 million | Parent only |
| Accounts payable - other | ¥32.00 million | Parent only |
| Shareholders' equity | ¥68.3 billion | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥43.1 billion | Parent only |
| Cash and deposits | ¥16.7 billion | Parent only |
| Net assets | ¥68.3 billion | Parent only |
| Net assets | ¥68.3 billion | Parent only |
| Total assets | ¥68.8 billion | Parent only |
| Deferred tax assets | ¥26.00 million | Parent only |
| Retained earnings brought forward | ¥44.5 billion | Parent only |
| Treasury stock | ¥-2.7 billion | Parent only |
| Liabilities | ¥0.6 billion | Parent only |
| Liabilities and net assets | ¥68.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.9 billion | Parent only |
| Capital surplus | ¥25.5 billion | Parent only |
| Legal capital surplus | ¥8.6 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥0 | Parent only |
| Shares of subsidiaries and associates | ¥25.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥26.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.9 billion | Parent only |
| Deposits received | ¥7.00 million | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥59.00 million | Consolidated |
| Other | ¥10.00 million | Consolidated |
| Other | ¥33.8 billion | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-3.00 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Provision for point card certificates | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-5.7 billion | Consolidated |
| Comprehensive income | ¥17.3 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Rent income | ¥1.0 billion | Consolidated |
| Dividend income | ¥2.00 million | Consolidated |
| Operating income | ¥24.0 billion | Consolidated |
| Non-operating income | ¥1.8 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥25.4 billion | Consolidated |
| Gain on Donated Fixed Assets | ¥69.00 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Rents | ¥19.2 billion | Consolidated |
| Cost of sales | ¥370.2 billion | Consolidated |
| Gross profit (loss) | ¥127.0 billion | Consolidated |
| Net sales | ¥497.1 billion | Consolidated |
| Net income | ¥17.0 billion | Consolidated |
| Net income | ¥17.0 billion | Consolidated |
| Net income (loss) | ¥17.0 billion | Consolidated |
| Net income (loss) | ¥17.0 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-20.4 billion | Consolidated |
| Interest expenses | ¥15.00 million | Consolidated |
| Compensation expenses | ¥2.00 million | Consolidated |
| Income taxes - current | ¥7.0 billion | Consolidated |
| Income taxes | ¥6.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Depreciation | ¥6.0 billion | Consolidated |
| Impairment loss | ¥1.5 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥1.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥23.7 billion | Consolidated |
| Income (loss) before income taxes | ¥23.7 billion | Consolidated |
| Ordinary income | ¥25.2 billion | Consolidated |
| Salaries and allowances | ¥42.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Subsidy income | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥17.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥103.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥1.00 million | Consolidated |
| Rent expenses | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Entertainment expenses | ¥69.00 million | Parent only |
| Dividends from surplus | ¥-5.7 billion | Parent only |
| Interest income | ¥65.00 million | Parent only |
| Operating income | ¥9.3 billion | Parent only |
| Operating revenue | ¥9.9 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Operating expenses | ¥0.6 billion | Parent only |
| Net income (loss) | ¥8.9 billion | Parent only |
| Net income (loss) | ¥8.9 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥78.00 million | Parent only |
| Fee expenses | ¥62.00 million | Parent only |
| Gain on forfeiture of unclaimed dividends | ¥2.00 million | Parent only |
| Income taxes - current | ¥0.7 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥-0 | Parent only |
| Taxes and dues | ¥82.00 million | Parent only |
| Income (loss) before income taxes | ¥9.5 billion | Parent only |
| Ordinary income | ¥9.5 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0 | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥11.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥3.1 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥-91.00 million | Consolidated |
| Other | ¥-0 | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Increase decrease in provision for point card certificates | ¥59.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥5.2 billion | Consolidated |
| Proceeds from cancellation of insurance funds | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-15.00 million | Consolidated |
| Interest and dividends income received | ¥87.00 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.0 billion | Consolidated |
| Subtotal | ¥33.6 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-31.00 million | Consolidated |
| Interest expenses | ¥15.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-16.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.5 billion | Consolidated |
| Income taxes paid | ¥-8.3 billion | Consolidated |
| Income taxes refund | ¥2.00 million | Consolidated |
| Depreciation | ¥6.4 billion | Consolidated |
| Impairment loss | ¥1.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥37.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.3 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-1.3 billion | Consolidated |
| Dividends | ¥-5.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.6 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-0.3 billion | Consolidated |
| Payments of long-term loans receivable | ¥-0.4 billion | Consolidated |
| Collection of long-term loans receivable | ¥1.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥25.4 billion | Consolidated | Disclosed |
| Dividend per share | 93 | Parent only | Disclosed |
| Number of employees | 5,478 | Consolidated | Disclosed |
| Net assets | ¥154.3 billion | Consolidated | Disclosed |
| Net sales | ¥497.1 billion | Consolidated | Disclosed |
| Operating income | ¥24.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥9.9 billion | Parent only | Disclosed |
| Ordinary income | ¥25.2 billion | Consolidated | Disclosed |
| Net income | ¥17.0 billion | Consolidated | Disclosed |
| Total assets | ¥255.3 billion | Consolidated | Disclosed |
| Operating margin | 4.8% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 90749909 yen | Consolidated | Calculated |
| Total asset turnover | 1.95 times | Consolidated | Calculated |
| Net assets to total assets | 60.4% | Consolidated | Calculated |