Takashimaya
Takashimaya Company,Limited
Company highlights
A company whose properties stayed profitable in a year its department stores did not.
Vol.5, Chapter 5 (as of 2026-08-24)
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.5, Chapter 5 (as of 2026-08-24)
“Kaisha no Shikumi: Earning Beyond the Till”, Chapter 5: Takashimaya: The Department Store Loses Money, the Property Business Makes It
Book’s reference date 2026-08-24 / data last checked 2026-10-20
Key points in this volumeA company's profits depend not just on what it sells, but on who pays, and what they pay for.
Of ¥53.5 billion in consolidated operating income for the year ended February 2026, the department store business accounts for ¥33.4 billion, or 62.4%. In money terms the department stores are still the largest.
By margin, though, the department store business is 3.8% against 18.1% for commercial development and 22.1% for finance (calculated). In the pandemic year ended February 2021, the department store business posted an operating loss of ¥21.3 billion while commercial development made ¥5.9 billion and finance ¥4.3 billion.
The move that changed Takashimaya
Combine specialty shops, offices, and homes in the department store buildings, and bring income from tenants up to the scale of the department stores themselves.
The Nihombashi Takashimaya Shopping Center opened in 2018, adding about 125 specialty shops to the department store. Reinvestment at Tamagawa continued, and in November 2023 the Tachikawa store was turned over entirely to specialty shops. The company calls this form, a department store at the core with specialty shops, offices, and homes around it, town building.
Coverage in the book
- In the Years the Department Stores Lost Money, the Tenant Side Made It
- In the Year Ended February 2026 the Margins Were 3.8% at Department Stores and 18.1% at Commercial Property Development
- Segment Operating Profit Across Nine Fiscal Years
- The Rent Goes to Toshin Development
- Building Around a Department Store
Related books, articles and videos
“Kaisha no Shikumi: Earning Beyond the Till”
Chapter 5: Takashimaya
“Takashimaya: The Department Store Loses Money, the Property Business Makes It”
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Takashimaya
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 国内百貨店業 | ¥303.9 billion | 67.6% | ¥318.2 billion | ¥24.9 billion | 46.1% | 8.2% | ¥28.5 billion |
| 国内商業開発業 | ¥41.8 billion | 9.3% | ¥40.8 billion | ¥6.6 billion | 12.2% | 15.7% | ¥6.9 billion |
| 海外百貨店業 | ¥34.3 billion | 7.6% | ¥34.3 billion | ¥8.5 billion | 15.8% | 24.8% | ¥8.4 billion |
| 建装業 | ¥33.2 billion | 7.4% | ¥30.0 billion | ¥2.5 billion | 4.7% | 7.6% | ¥2.2 billion |
| Finance | ¥20.7 billion | 4.6% | ¥18.9 billion | ¥5.6 billion | 10.3% | 26.9% | ¥4.8 billion |
| 海外商業開発業 | ¥15.7 billion | 3.5% | ¥15.4 billion | ¥5.8 billion | 10.8% | 37.1% | ¥5.9 billion |
| Total of the businesses | ¥449.6 billion | 100.0% | ¥53.9 billion | 100.0% | |||
Takashimaya
Revenue breakdown
Period Mar 2025 to Feb 2026Source Annual securities reports
- Net sales ¥402.0 billion
- Other operating revenue ¥90.4 billion
Revenue and profit
Takashimaya
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Revenue breakdown | Net sales | ¥402.0 billion | Consolidated |
| Other operating revenue | ¥90.4 billion | Consolidated | |
| Selling, general and administrative expenses | Directors compensations salaries and allowances | ¥66.5 billion | Consolidated |
| Depreciation | ¥33.8 billion | Consolidated | |
| Other | ¥32.1 billion | Consolidated | |
| Rent expenses on real estates | ¥23.6 billion | Consolidated | |
| Welfare expenses | ¥13.9 billion | Consolidated | |
| Commission fees | ¥12.5 billion | Consolidated | |
| Heating and lighting expenses | ¥11.9 billion | Consolidated | |
| Advertising expenses | ¥11.1 billion | Consolidated | |
| Supplies expenses | ¥3.1 billion | Consolidated | |
| Provision for point card certificates | ¥2.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.8 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥93.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥209.2 billion | Consolidated |
| Ordinary income | ¥56.9 billion | Consolidated | |
| Operating income | ¥53.5 billion | Consolidated | |
| Net income | ¥-8.2 billion | Consolidated |
Takashimaya
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Directors compensations salaries and allowances ¥66.5 billion
- Depreciation ¥33.8 billion
- Other ¥32.1 billion
- Rent expenses on real estates ¥23.6 billion
- Welfare expenses ¥13.9 billion
- Commission fees ¥12.5 billion
- Other (not itemized) ¥63.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Takashimaya
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Takashimaya
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥761.1B | ¥443.4B | ¥466.1B | ¥498.5B | ¥492.4B |
| Year on year (%) | +11.8% | -41.7%◆ | +5.1% | +6.9% | -1.2% |
| Ordinary income (loss) | ¥6.9B | ¥34.5B | ¥49.2B | ¥60.4B | ¥56.9B |
| Change from prior year | loss to profit◆ | +400.1% | +42.5% | +22.8% | -5.8% |
| Ordinary income (loss) as a share of Operating revenue | 0.9% | 7.8% | 10.6% | 12.1% | 11.6% |
| Change (percentage points) | +2.9 points◆ | +6.9 points◆ | +2.8 points◆ | +1.6 points | -0.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2021Operating revenue year on year -25.9%, Ordinary income (loss) as a share of revenue -4.5 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +2.9 points, Ordinary income (loss) loss to profit
- 2023Operating revenue year on year -41.7%, Ordinary income (loss) as a share of revenue +6.9 points
- 2024Ordinary income (loss) as a share of revenue +2.8 points
Takashimaya
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Takashimaya
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥761.1 billion | ¥443.4 billion | ¥466.1 billion | ¥498.5 billion | ¥492.4 billion |
| Net sales | ¥695.7 billion | ¥368.9 billion | ¥385.8 billion | ¥412.8 billion | ¥402.0 billion |
| Ordinary income (loss) | ¥6.9 billion | ¥34.5 billion | ¥49.2 billion | ¥60.4 billion | ¥56.9 billion |
| Net income (loss) attributable to owners of parent | ¥5.4 billion | ¥27.8 billion | ¥31.6 billion | ¥39.5 billion | ¥-8.2 billion |
| Comprehensive income | ¥9.8 billion | ¥38.2 billion | ¥47.6 billion | ¥43.3 billion | ¥1.6 billion |
| Net assets | ¥420.5 billion | ¥436.5 billion | ¥478.8 billion | ¥500.3 billion | ¥477.7 billion |
| Total assets | ¥1,144.3 billion | ¥1,178.2 billion | ¥1,270.5 billion | ¥1,296.0 billion | ¥1,346.2 billion |
| Net assets per share | 1,195.23 yen | 1,310.21 yen | 1,439.41 yen | 1,559.3 yen | 1,535.03 yen |
| Basic earnings (loss) per share | 16.07 yen | 84.89 yen | 100.24 yen | 126.33 yen | -27.44 yen |
| Diluted earnings per share | 13.74 yen | 72.63 yen | 85.27 yen | 107.25 yen | Could not be retrieved |
| Equity-to-asset ratio | 34.8% | 35.1% | 35.7% | 36.5% | 33.4% |
| Return on equity | 1.4% | 6.9% | 7.3% | 8.5% | -1.8% |
| Net cash provided by (used in) operating activities | ¥21.0 billion | ¥36.5 billion | ¥59.5 billion | ¥72.5 billion | ¥53.8 billion |
| Net cash provided by (used in) investing activities | ¥-37.1 billion | ¥-10.7 billion | ¥-38.5 billion | ¥-39.7 billion | ¥-34.9 billion |
| Net cash provided by (used in) financing activities | ¥-4.8 billion | ¥-32.4 billion | ¥-20.6 billion | ¥-41.8 billion | ¥-31.8 billion |
| Cash and cash equivalents | ¥89.0 billion | ¥88.6 billion | ¥92.9 billion | ¥88.6 billion | ¥77.4 billion |
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥611.8 billion | ¥309.1 billion | ¥313.0 billion | ¥339.1 billion | ¥328.0 billion |
| Net sales | ¥598.0 billion | ¥284.1 billion | ¥287.3 billion | ¥312.3 billion | ¥300.9 billion |
| Ordinary income (loss) | ¥2.6 billion | ¥15.9 billion | ¥32.2 billion | ¥42.5 billion | ¥35.2 billion |
| Net income (loss) | ¥6.9 billion | ¥17.0 billion | ¥25.0 billion | ¥31.6 billion | ¥-19.7 billion |
| Capital stock | ¥66.0 billion | ¥66.0 billion | ¥66.0 billion | ¥66.0 billion | ¥66.0 billion |
| Total number of issued shares (common stock) | 177,759,000 shares | 177,759,000 shares | 177,759,000 shares | 315,566,000 shares | 305,208,000 shares |
| Net assets | ¥233.2 billion | ¥229.3 billion | ¥252.8 billion | ¥260.5 billion | ¥220.2 billion |
| Total assets | ¥812.4 billion | ¥813.5 billion | ¥842.0 billion | ¥843.3 billion | ¥859.1 billion |
| Net assets per share | 699.18 yen | 726.75 yen | 801.29 yen | 858.62 yen | 751.64 yen |
| Dividend per share | 24 yen | 26 yen | 37 yen | 49 yen | 34 yen |
| Interim dividend per share | 12 yen | 12 yen | 17 yen | 23 yen | 17 yen |
| Basic earnings (loss) per share | 20.84 yen | 51.95 yen | 79.34 yen | 101.15 yen | -66.03 yen |
| Diluted earnings per share | 17.83 yen | 44.43 yen | 67.49 yen | 85.86 yen | Could not be retrieved |
| Equity-to-asset ratio | 28.7% | 28.2% | 30.0% | 30.9% | 25.6% |
| Return on equity | 3.0% | 7.4% | 10.4% | 12.3% | -8.2% |
| Payout ratio | 57.6% | 25.0% | 23.3% | 23.9% | -51.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥34 | ¥17 | -51.1% | |
| FY ending 2/2025 | ¥49 | ¥23 | 23.9% | Stock split or share consolidation noted |
| FY ending 2/2024 | ¥37 | ¥17 | 23.3% | |
| FY ending 2/2023 | ¥26 | ¥12 | 25.0% | |
| FY ending 2/2022 | ¥24 | ¥12 | 57.6% | |
| FY ending 2/2021 | ¥24 | ¥12 | -11.9% | |
| FY ending 2/2020 | ¥24 | ¥12 | 44.4% | |
| FY ending 2/2019 | ¥18 | ¥6 | 40.2% | Stock split or share consolidation noted |
| FY ending 2/2018 | ¥12 | ¥6 | 48.5% | |
| FY ending 2/2017 | ¥12 | ¥6 | 62.9% | |
| FY ending 2/2016 | ¥12 | ¥6 | 43.1% | |
| FY ending 2/2015 | ¥10 | ¥5 | 28.5% | |
| FY ending 2/2014 | ¥10 | ¥5 | 44.5% | |
| FY ending 2/2013 | ¥10 | ¥5 | 63.7% |
Takashimaya
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Takashimaya
Unit %Source Annual securities reports
- Financial institutions26.66%
- Securities firms2.31%
- Other corporations11.78%
- Foreign holders (institutions)16.45%
- Foreign holders (individuals)0.05%
- Individuals and others42.75%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 16.49% | 48,329,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 4.45% | 13,053,000 |
| 3 | 株式会社シティインデックスイレブンス | 3.66% | 10,711,000 |
| 4 | 日本生命保険相互会社(常任代理人 マスタートラスト信託銀行株式会社) | 3.39% | 9,923,000 |
| 5 | 髙島屋共栄会 | 2.09% | 6,123,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 2.0% | 5,859,000 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 1.64% | 4,808,000 |
| 8 | 相鉄ホールディングス株式会社 | 1.64% | 4,805,000 |
| 9 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.36% | 3,991,000 |
| 10 | 株式会社クレディセゾン | 1.13% | 3,308,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥43.6 billion |
| FY ending 2/2021 | ¥32.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 2/2026)
| Segment | Capital expenditure |
|---|---|
| 国内百貨店業 | ¥24.5 billion |
| 国内商業開発業 | ¥14.9 billion |
| 海外百貨店業 | ¥1.2 billion |
| 建装業 | ¥0.2 billion |
| Finance | ¥88.00 million |
| 海外商業開発業 | ¥1.9 billion |
Revenue scale in the same industry
Takashimaya
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 33 companies
- 37 KOHNAN SHOJIFY Feb 2026 ¥502.1B
- 38 CREATE SDFY May 2026 ¥497.1B
- 39 TakashimayaThis companyFY Feb 2026 ¥492.4B
- 40 2nd RETAILINGFY Mar 2026 ¥481.2B
- 41 SKYLARKFY Dec 2025 ¥457.8B
- … 302 companies
Workforce information
Women 26.7 yrs Average length of service by gender
Women 4,643 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 6,749 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6 hours |
| Annual paid leave taken (all employees) | 74.4% |
| Childcare leave taken, men |
120.8% |
| Childcare leave taken, women |
247.6% |
| Share of managers who are women | 34.8% |
| Share of board members who are women | 31.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 91,186 t-CO2 |
| Sites covered by the report | 12 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥4.00 million |
| Audit fees (this year, network firms) | ¥63.00 million |
| Non-audit fees (this year, network firms) | ¥44.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.6 billion | Consolidated |
| Operating revenue | ¥492.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥53.8 billion | Consolidated |
| Net sales | ¥402.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-34.9 billion | Consolidated |
| Cash and cash equivalents | ¥77.4 billion | Consolidated |
| Net assets | ¥477.7 billion | Consolidated |
| Ordinary income (loss) | ¥56.9 billion | Consolidated |
| Total assets | ¥1,346.2 billion | Consolidated |
| Return on equity | -1.8% | Consolidated |
| Equity-to-asset ratio | 33.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-8.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-31.8 billion | Consolidated |
| Basic earnings (loss) per share | -27.44 yen | Consolidated |
| Net assets per share | 1,535.03 yen | Consolidated |
| Dividend per share | 34 yen | Parent only |
| Operating revenue | ¥328.0 billion | Parent only |
| Net sales | ¥300.9 billion | Parent only |
| Net income (loss) | ¥-19.7 billion | Parent only |
| Total number of issued shares (common stock) | 305,208,000 shares | Parent only |
| Net assets | ¥220.2 billion | Parent only |
| Ordinary income (loss) | ¥35.2 billion | Parent only |
| Total assets | ¥859.1 billion | Parent only |
| Return on equity | -8.2% | Parent only |
| Equity-to-asset ratio | 25.6% | Parent only |
| Capital stock | ¥66.0 billion | Parent only |
| Payout ratio | -51.1% | Parent only |
| Interim dividend per share | 17 yen | Parent only |
| Basic earnings (loss) per share | -66.03 yen | Parent only |
| Net assets per share | 751.64 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,518 people | Consolidated |
| Number of employees | 6,518 people | Consolidated |
| Wage gap between men and women (all employees) | 59.9% | Parent only |
| Average length of service (years) | 25.3 years | Parent only |
| Average annual salary | ¥7.92 million | Parent only |
| Average age (years) | 49.3 years old | Parent only |
| Number of employees | 3,463 people | Parent only |
| Number of employees | 3,463 people | Parent only |
| Number of employees | 3,463 people | Parent only |
| Wage gap between men and women (regular employees) | 61.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 58.8% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥2.7 billion | Consolidated |
| Net sales to external customers | ¥492.4 billion | Consolidated |
| Average number of temporary employees | 7,364 people | Consolidated |
| Average number of temporary employees | 7,364 people | Consolidated |
| Number of associates accounted for using equity method | 10 companies | Consolidated |
| Investments accounted for using equity method | ¥74.1 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥44.6 billion | Consolidated |
| Depreciation | ¥33.8 billion | Consolidated |
| Number of consolidated subsidiaries | 41 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 229.2% | Parent only |
| Average number of temporary employees | 3,386 people | Parent only |
| Average number of temporary employees | 3,386 people | Parent only |
| Average number of temporary employees | 3,386 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 34.8% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 110,913,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 12,194,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥26.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥4.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 305,208,916 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.0% | Consolidated |
| Shareholding ratio | 37.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 12,194,500 shares | Consolidated |
| Number of voting rights | 2,927,810 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥22.7 billion | Consolidated |
| Number of issues | 56 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 384.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥43.6 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥63.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥63.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥54.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥14.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥44.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥29.00 million | Consolidated |
Balance sheet (145 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.6 billion | Consolidated |
| Other | ¥12.6 billion | Consolidated |
| Other | ¥34.9 billion | Consolidated |
| Other | ¥42.6 billion | Consolidated |
| Other | ¥18.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥12.9 billion | Consolidated |
| Goodwill | ¥2.7 billion | Consolidated |
| Reserve for loyalty awards credits | ¥2.2 billion | Consolidated |
| Lease obligations | ¥123.3 billion | Consolidated |
| Lease obligations | ¥9.8 billion | Consolidated |
| Lease assets, net | ¥0.4 billion | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Leasehold right | ¥11.2 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥8.7 billion | Consolidated |
| Retained earnings | ¥307.0 billion | Consolidated |
| Raw materials and supplies | ¥1.1 billion | Consolidated |
| Notes receivable - trade | ¥195.8 billion | Consolidated |
| Gift certificates | ¥37.5 billion | Consolidated |
| Merchandise and finished goods | ¥35.2 billion | Consolidated |
| Operating loans | ¥10.7 billion | Consolidated |
| Non-current liabilities | ¥325.7 billion | Consolidated |
| Non-current assets | ¥981.9 billion | Consolidated |
| Land | ¥422.5 billion | Consolidated |
| Revaluation reserve for land | ¥2.5 billion | Consolidated |
| Contract liabilities | ¥105.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥14.6 billion | Consolidated |
| Guarantee deposits | ¥23.6 billion | Consolidated |
| Buildings and structures, net | ¥194.6 billion | Consolidated |
| Construction in progress | ¥11.2 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥184.5 billion | Consolidated |
| Investment securities | ¥132.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥132.8 billion | Consolidated |
| Property, plant and equipment | ¥759.1 billion | Consolidated |
| Income taxes payable | ¥3.5 billion | Consolidated |
| Shareholders' equity | ¥395.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.9 billion | Consolidated |
| Current liabilities | ¥542.8 billion | Consolidated |
| Current assets | ¥364.4 billion | Consolidated |
| Accumulated depreciation | ¥-431.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥31.6 billion | Consolidated |
| Intangible assets | ¥38.2 billion | Consolidated |
| Cash and cash equivalents | ¥77.4 billion | Consolidated |
| Cash and deposits | ¥79.2 billion | Consolidated |
| Short-term loans payable | ¥140.7 billion | Consolidated |
| Bonds payable | ¥10.0 billion | Consolidated |
| Net assets | ¥477.7 billion | Consolidated |
| Net assets | ¥477.7 billion | Consolidated |
| Total assets | ¥1,346.2 billion | Consolidated |
| Total assets | ¥1,346.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0 | Consolidated |
| Deferred tax liabilities | ¥2.5 billion | Consolidated |
| Deferred tax assets | ¥15.8 billion | Consolidated |
| Treasury stock | ¥-14.9 billion | Consolidated |
| Valuation and translation adjustments | ¥54.1 billion | Consolidated |
| Liabilities | ¥868.5 billion | Consolidated |
| Liabilities and net assets | ¥1,346.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.6 billion | Consolidated |
| Capital surplus | ¥37.5 billion | Consolidated |
| Capital stock | ¥66.0 billion | Consolidated |
| Asset retirement obligations | ¥5.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥7.1 billion | Consolidated |
| Net defined benefit liability | ¥28.6 billion | Consolidated |
| Net defined benefit asset | ¥3.3 billion | Consolidated |
| Long-term loans payable | ¥120.2 billion | Consolidated |
| Non-controlling interests | ¥28.0 billion | Consolidated |
| Deposits received | ¥64.8 billion | Consolidated |
| Current portion of bonds payable | ¥10.5 billion | Consolidated |
| Other | ¥2.1 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥3.0 billion | Parent only |
| Other | ¥26.0 billion | Parent only |
| Other | ¥5.4 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥12.1 billion | Parent only |
| Software | ¥7.4 billion | Parent only |
| Reserve for loyalty awards credits | ¥2.2 billion | Parent only |
| Lease obligations | ¥12.00 million | Parent only |
| Lease obligations | ¥55.00 million | Parent only |
| Lease assets, net | ¥61.00 million | Parent only |
| Leasehold right | ¥3.8 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥8.0 billion | Parent only |
| General reserve | ¥72.1 billion | Parent only |
| Retained earnings | ¥118.6 billion | Parent only |
| Legal retained earnings | ¥60.00 million | Parent only |
| Prepaid expenses | ¥3.3 billion | Parent only |
| Advance payments trade | ¥0.7 billion | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise | ¥28.1 billion | Parent only |
| Gift certificates | ¥37.5 billion | Parent only |
| Non-current liabilities | ¥171.2 billion | Parent only |
| Non-current assets | ¥668.3 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥29.1 billion | Parent only |
| Land | ¥352.8 billion | Parent only |
| Revaluation reserve for land | ¥1.7 billion | Parent only |
| Accounts receivable - trade | ¥83.0 billion | Parent only |
| Contract liabilities | ¥17.6 billion | Parent only |
| Tools, furniture and fixtures | ¥8.5 billion | Parent only |
| Guarantee deposits | ¥15.1 billion | Parent only |
| Buildings, net | ¥112.7 billion | Parent only |
| Construction in progress | ¥0.9 billion | Parent only |
| Provision for directors' bonuses | ¥96.00 million | Parent only |
| Investments and other assets | ¥172.0 billion | Parent only |
| Investment securities | ¥24.6 billion | Parent only |
| Property, plant and equipment | ¥476.1 billion | Parent only |
| Income taxes payable | ¥31.00 million | Parent only |
| Accrued expenses | ¥1.3 billion | Parent only |
| Accounts payable - other | ¥18.4 billion | Parent only |
| Shareholders' equity | ¥206.4 billion | Parent only |
| Structures, net | ¥1.1 billion | Parent only |
| Current liabilities | ¥467.6 billion | Parent only |
| Current assets | ¥190.7 billion | Parent only |
| Intangible assets | ¥20.3 billion | Parent only |
| Cash and deposits | ¥13.1 billion | Parent only |
| Short-term loans payable | ¥234.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥33.2 billion | Parent only |
| Bonds payable | ¥10.0 billion | Parent only |
| Advances paid | ¥4.5 billion | Parent only |
| Net assets | ¥220.2 billion | Parent only |
| Net assets | ¥220.2 billion | Parent only |
| Total assets | ¥859.1 billion | Parent only |
| Deferred gains or losses on hedges | ¥0 | Parent only |
| Deferred tax assets | ¥12.2 billion | Parent only |
| Retained earnings brought forward | ¥17.4 billion | Parent only |
| Treasury stock | ¥-14.9 billion | Parent only |
| Valuation and translation adjustments | ¥13.9 billion | Parent only |
| Liabilities | ¥638.8 billion | Parent only |
| Liabilities and net assets | ¥859.1 billion | Parent only |
| Supplies | ¥0.7 billion | Parent only |
| Accounts payable - trade | ¥81.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.1 billion | Parent only |
| Capital surplus | ¥36.6 billion | Parent only |
| Legal capital surplus | ¥36.6 billion | Parent only |
| Capital stock | ¥66.0 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥32.2 billion | Parent only |
| Long-term loans payable | ¥110.0 billion | Parent only |
| Long-term loans receivable | ¥76.6 billion | Parent only |
| Long-term deposits received | ¥6.9 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥1.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥47.6 billion | Parent only |
| Deposits received | ¥62.4 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
Accounts unique to this company (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥114.9 billion | Consolidated |
| Revenue | ¥6.2 billion | Consolidated |
| Revenue | ¥32.6 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥72.1 billion | Consolidated |
| Revenue | ¥-15.0 billion | Consolidated |
| Revenue | ¥-4.8 billion | Consolidated |
| Revenue | ¥72.1 billion | Consolidated |
| Revenue | ¥3.7 billion | Parent only |
| Revenue | ¥2.2 billion | Parent only |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥72.1 billion | Parent only |
| Revenue | ¥-15.0 billion | Parent only |
| Revenue | ¥32.3 billion | Parent only |
| Revenue | ¥21.2 billion | Parent only |
Statement of income (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥90.00 million | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥32.1 billion | Consolidated |
| Other comprehensive income | ¥8.6 billion | Consolidated |
| Other operating revenue | ¥90.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.9 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Provision for point card certificates | ¥2.2 billion | Consolidated |
| Rent expenses on real estates | ¥23.6 billion | Consolidated |
| Heating and lighting expenses | ¥11.9 billion | Consolidated |
| Dividends from surplus | ¥-9.0 billion | Consolidated |
| Comprehensive income | ¥1.6 billion | Consolidated |
| Interest income | ¥1.6 billion | Consolidated |
| Dividend income | ¥1.9 billion | Consolidated |
| Operating income | ¥53.5 billion | Consolidated |
| Operating income | ¥53.5 billion | Consolidated |
| Operating revenue | ¥492.4 billion | Consolidated |
| Operating revenue | ¥492.4 billion | Consolidated |
| Non-operating income | ¥12.6 billion | Consolidated |
| Non-operating expenses | ¥9.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥53.8 billion | Consolidated |
| Operating gross profit | ¥299.6 billion | Consolidated |
| Gain on Donated Fixed Assets | ¥1.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥12.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥4.2 billion | Consolidated |
| Revaluation reserve for land | ¥1.2 billion | Consolidated |
| Revaluation reserve for land net of tax | ¥-0.3 billion | Consolidated |
| Cost of sales | ¥192.8 billion | Consolidated |
| Gross profit (loss) | ¥209.2 billion | Consolidated |
| Net sales | ¥402.0 billion | Consolidated |
| Advertising expenses | ¥11.1 billion | Consolidated |
| Loss on closing of stores | ¥1.0 billion | Consolidated |
| Net income | ¥-8.2 billion | Consolidated |
| Net income | ¥-8.2 billion | Consolidated |
| Net income (loss) | ¥-7.0 billion | Consolidated |
| Net income (loss) | ¥-7.0 billion | Consolidated |
| Directors compensations salaries and allowances | ¥66.5 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥93.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-34.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥4.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥2.0 billion | Consolidated |
| Interest expenses | ¥7.8 billion | Consolidated |
| Commission fees | ¥12.5 billion | Consolidated |
| Income taxes - current | ¥4.4 billion | Consolidated |
| Income taxes | ¥-4.0 billion | Consolidated |
| Income taxes - deferred | ¥-8.5 billion | Consolidated |
| Supplies expenses | ¥3.1 billion | Consolidated |
| Depreciation | ¥33.8 billion | Consolidated |
| Impairment loss | ¥2.6 billion | Consolidated |
| Impairment loss | ¥2.6 billion | Consolidated |
| Foreign exchange losses | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.8 billion | Consolidated |
| Extraordinary income | ¥12.9 billion | Consolidated |
| Extraordinary loss | ¥80.8 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-11.1 billion | Consolidated |
| Welfare expenses | ¥13.9 billion | Consolidated |
| Income (loss) before income taxes | ¥-11.0 billion | Consolidated |
| Income (loss) before income taxes | ¥-11.0 billion | Consolidated |
| Ordinary income | ¥56.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-5.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-31.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥246.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥3.8 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.8 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.2 billion | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other operating revenue | ¥27.1 billion | Parent only |
| Provision for point card certificates | ¥2.2 billion | Parent only |
| Dividends from surplus | ¥-9.0 billion | Parent only |
| Interest and dividend income | ¥11.8 billion | Parent only |
| Operating income | ¥24.2 billion | Parent only |
| Operating revenue | ¥328.0 billion | Parent only |
| Non-operating income | ¥15.7 billion | Parent only |
| Non-operating expenses | ¥4.7 billion | Parent only |
| Operating gross profit | ¥190.2 billion | Parent only |
| Gain on Donated Fixed Assets | ¥1.0 billion | Parent only |
| Gain on sales of non-current assets | ¥12.6 billion | Parent only |
| Loss on retirement of non-current assets | ¥3.2 billion | Parent only |
| Revaluation reserve for land | ¥1.2 billion | Parent only |
| Cost of sales | ¥137.8 billion | Parent only |
| Gross profit (loss) | ¥163.0 billion | Parent only |
| Net sales | ¥300.9 billion | Parent only |
| Advertising expenses | ¥7.9 billion | Parent only |
| Loss on closing of stores | ¥1.0 billion | Parent only |
| Net income (loss) | ¥-19.7 billion | Parent only |
| Net income (loss) | ¥-19.7 billion | Parent only |
| Directors compensations salaries and allowances | ¥40.6 billion | Parent only |
| Provision for directors' bonuses | ¥96.00 million | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥2.8 billion | Parent only |
| Income taxes - current | ¥-2.5 billion | Parent only |
| Income taxes | ¥-10.7 billion | Parent only |
| Income taxes - deferred | ¥-8.3 billion | Parent only |
| Depreciation | ¥14.9 billion | Parent only |
| Impairment loss | ¥1.6 billion | Parent only |
| Extraordinary income | ¥12.8 billion | Parent only |
| Extraordinary loss | ¥78.4 billion | Parent only |
| Income (loss) before income taxes | ¥-30.5 billion | Parent only |
| Ordinary income | ¥35.2 billion | Parent only |
| Selling, general and administrative expenses | ¥166.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥33.00 million | Parent only |
| Retirement benefit expenses | ¥-0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-22.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥8.4 billion | Consolidated |
| Total changes during the period | ¥-40.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.3 billion | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥-0.6 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Increase decrease in provision for point card certificates | ¥62.00 million | Consolidated |
| Repayments of lease obligations | ¥-12.4 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥8.2 billion | Consolidated |
| Interest expenses paid | ¥-7.6 billion | Consolidated |
| Interest and dividends income received | ¥5.8 billion | Consolidated |
| Interest and dividend income | ¥-3.6 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-12.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥4.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-36.4 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥4.7 billion | Consolidated |
| Proceeds from liquidation of subsidiaries | ¥0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.8 billion | Consolidated |
| Payments into time deposits | ¥-1.5 billion | Consolidated |
| Subtotal | ¥64.4 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥65.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-4.2 billion | Consolidated |
| Interest expenses | ¥7.8 billion | Consolidated |
| Purchase of short term and long term investment securities | ¥-1.3 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-45.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥17.5 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥2.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥94.00 million | Consolidated |
| Income taxes paid | ¥-8.7 billion | Consolidated |
| Depreciation | ¥33.8 billion | Consolidated |
| Impairment loss | ¥2.6 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥130.0 billion | Consolidated |
| Net decrease increase in short term loans receivable | ¥-4.9 billion | Consolidated |
| Redemption of bonds | ¥-131.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-15.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Payments for asset retirement obligations | ¥-0.2 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.8 billion | Consolidated |
| Dividends | ¥-9.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥39.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-32.7 billion | Consolidated |
| Payments of long-term loans receivable | ¥-0.2 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-1.5 billion | Consolidated |
| Increase (decrease) in deposits | ¥1.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥53.8 billion | Consolidated | Disclosed |
| Dividend per share | 34 | Parent only | Disclosed |
| Number of employees | 6,518 | Consolidated | Disclosed |
| Net assets | ¥477.7 billion | Consolidated | Disclosed |
| Net sales | ¥402.0 billion | Consolidated | Disclosed |
| Operating income | ¥53.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥492.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥56.9 billion | Consolidated | Disclosed |
| Net income | ¥-8.2 billion | Consolidated | Disclosed |
| Total assets | ¥1,346.2 billion | Consolidated | Disclosed |
| Operating margin | 10.9% | Consolidated | Calculated |
| Net margin | -1.7% | Consolidated | Calculated |
| Sales per employee | 75540043 yen | Consolidated | Calculated |
| Total asset turnover | 0.37 times | Consolidated | Calculated |
| Net assets to total assets | 35.5% | Consolidated | Calculated |