KOHNAN SHOJI
KOHNAN SHOJI CO.,LTD.
Company highlights
The annual dividend per share has risen for 12 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
KOHNAN SHOJI
Revenue breakdown
Period Mar 2025 to Feb 2026Source Annual securities reports
- Net sales ¥502.1 billion
- Operating receipts ¥17.7 billion
Revenue and profit
KOHNAN SHOJI
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Revenue breakdown | Net sales | ¥502.1 billion | Consolidated |
| Operating receipts | ¥17.7 billion | Consolidated | |
| Selling, general and administrative expenses | Rent expenses | ¥55.6 billion | Consolidated |
| Salaries and wages | ¥48.3 billion | Consolidated | |
| Depreciation | ¥13.8 billion | Parent only | |
| Provision for bonuses | ¥2.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Provision for dividend | ¥0.4 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-25.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥185.5 billion | Consolidated |
| Operating income | ¥22.4 billion | Consolidated | |
| Ordinary income | ¥20.8 billion | Consolidated | |
| Net income | ¥12.3 billion | Consolidated |
KOHNAN SHOJI
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Rent expenses ¥55.6 billion
- Salaries and wages ¥48.3 billion
- Depreciation ¥13.8 billion
- Provision for bonuses ¥2.3 billion
- Retirement benefit expenses ¥0.7 billion
- Provision for dividend ¥0.4 billion
- Other (not itemized) ¥59.8 billion
Performance, financial position and capital allocation
KOHNAN SHOJI
Recent performance trends
Source Annual securities reports
KOHNAN SHOJI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KOHNAN SHOJI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥441.2 billion | ¥439.0 billion | ¥472.7 billion | ¥501.4 billion | ¥519.8 billion |
| Ordinary income (loss) | ¥24.2 billion | ¥20.7 billion | ¥22.6 billion | ¥23.3 billion | ¥20.8 billion |
| Net income (loss) attributable to owners of parent | ¥15.6 billion | ¥13.2 billion | ¥14.1 billion | ¥14.2 billion | ¥12.3 billion |
| Comprehensive income | ¥15.8 billion | ¥13.3 billion | ¥14.4 billion | ¥14.5 billion | ¥13.0 billion |
| Net assets | ¥142.4 billion | ¥149.6 billion | ¥157.3 billion | ¥165.8 billion | ¥173.8 billion |
| Total assets | ¥398.1 billion | ¥419.2 billion | ¥458.6 billion | ¥479.0 billion | ¥504.8 billion |
| Net assets per share | 4,531.4 yen | 4,917.97 yen | 5,354.43 yen | 5,781.9 yen | 6,156.32 yen |
| Basic earnings (loss) per share | 489.3 yen | 431.11 yen | 473.9 yen | 492.53 yen | 432.27 yen |
| Diluted earnings per share | 489.16 yen | 430.98 yen | 473.75 yen | 492.37 yen | 432.24 yen |
| Equity-to-asset ratio | 35.8% | 35.7% | 34.3% | 34.6% | 34.4% |
| Return on equity | 11.3% | 9.1% | 9.2% | 8.8% | 7.2% |
| Net cash provided by (used in) operating activities | ¥17.4 billion | ¥9.4 billion | ¥22.5 billion | ¥22.4 billion | ¥23.0 billion |
| Net cash provided by (used in) investing activities | ¥-12.7 billion | ¥-17.9 billion | ¥-24.0 billion | ¥-21.7 billion | ¥-20.6 billion |
| Net cash provided by (used in) financing activities | ¥-7.3 billion | ¥5.4 billion | ¥2.5 billion | ¥-1.4 billion | ¥1.5 billion |
| Cash and cash equivalents | ¥12.2 billion | ¥9.2 billion | ¥10.2 billion | ¥9.5 billion | ¥13.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥395.4 billion | ¥388.9 billion | ¥408.2 billion | ¥428.0 billion | ¥440.4 billion |
| Ordinary income (loss) | ¥23.8 billion | ¥19.4 billion | ¥21.3 billion | ¥21.6 billion | ¥19.0 billion |
| Net income (loss) | ¥15.4 billion | ¥12.3 billion | ¥14.5 billion | ¥13.5 billion | ¥12.2 billion |
| Capital stock | ¥17.7 billion | ¥17.7 billion | ¥17.7 billion | ¥17.7 billion | ¥17.7 billion |
| Total number of issued shares (common stock) | 34,682,113 shares | 34,682,113 shares | 34,682,113 shares | 34,682,113 shares | 34,682,113 shares |
| Net assets | ¥141.8 billion | ¥147.7 billion | ¥156.8 billion | ¥164.4 billion | ¥171.0 billion |
| Total assets | ¥380.0 billion | ¥399.9 billion | ¥425.1 billion | ¥442.7 billion | ¥462.9 billion |
| Net assets per share | 4,510.92 yen | 4,857.23 yen | 5,295.09 yen | 5,686.32 yen | 6,072.93 yen |
| Dividend per share | 70 yen | 90 yen | 95 yen | 100 yen | 130 yen |
| Interim dividend per share | 35 yen | 45 yen | 47 yen | 50 yen | 65 yen |
| Basic earnings (loss) per share | 484.05 yen | 400 yen | 486.83 yen | 464.87 yen | 431.13 yen |
| Diluted earnings per share | 483.91 yen | 399.88 yen | 486.68 yen | 464.72 yen | 431.1 yen |
| Equity-to-asset ratio | 37.3% | 36.9% | 36.9% | 37.1% | 36.9% |
| Return on equity | 11.2% | 8.5% | 9.5% | 8.4% | 7.3% |
| Payout ratio | 14.5% | 22.5% | 19.5% | 21.5% | 30.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥130 | ¥65 | 30.2% | |
| FY ending 2/2025 | ¥100 | ¥50 | 21.5% | |
| FY ending 2/2024 | ¥95 | ¥47 | 19.5% | |
| FY ending 2/2023 | ¥90 | ¥45 | 22.5% | |
| FY ending 2/2022 | ¥70 | ¥35 | 14.5% | |
| FY ending 2/2021 | ¥61 | ¥29 | 11.2% | |
| FY ending 2/2020 | ¥54 | ¥27 | 15.5% | |
| FY ending 2/2019 | ¥52 | ¥26 | 16.8% | |
| FY ending 2/2018 | ¥50 | ¥25 | 17.1% | |
| FY ending 2/2017 | ¥44 | ¥22 | 25.1% | |
| FY ending 2/2016 | ¥38 | ¥19 | 21.8% | |
| FY ending 2/2015 | ¥35 | ¥16 | 21.9% | |
| FY ending 2/2014 | ¥32 | ¥16 | 93.0% | |
| FY ending 2/2013 | ¥32 | ¥16 | 14.6% |
KOHNAN SHOJI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KOHNAN SHOJI
Unit %Source Annual securities reports
- Financial institutions15.20%
- Securities firms1.88%
- Other corporations19.19%
- Foreign holders (institutions)11.16%
- Foreign holders (individuals)0.08%
- Individuals and others52.48%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.19% | 2,093,000 |
| 2 | 港南株式会社 | 7.01% | 2,040,000 |
| 3 | 疋田 耕造 | 6.21% | 1,807,000 |
| 4 | 疋田 直太郎 | 6.18% | 1,799,000 |
| 5 | コーナン商事取引先持株会 | 4.36% | 1,268,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 4.25% | 1,236,000 |
| 7 | アイリスオーヤマ株式会社 | 3.78% | 1,101,000 |
| 8 | 株式会社日本カストディ銀行(信託E口) | 3.24% | 943,000 |
| 9 | YS株式会社 | 2.43% | 707,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 2.24% | 652,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥19.0 billion |
| FY ending 2/2021 | ¥20.6 billion |
Revenue scale in the same industry
KOHNAN SHOJI
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 31 companies
- 35 YANASE ANDFY Mar 2025 ¥541.0B
- 36 AEON KYUSHUFY Feb 2026 ¥520.6B
- 37 KOHNAN SHOJIThis companyFY Feb 2026 ¥502.1B
- 38 CREATE SDFY May 2026 ¥497.1B
- 39 TakashimayaFY Feb 2026 ¥492.4B
- … 304 companies
Workforce information
Women 9.7 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 7,950 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
14.4 hours |
| Childcare leave taken, men |
56.1% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.4% |
| Share of board members who are women | 11.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 85,235 t-CO2 |
| 特定荷主 | 10,122 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥53.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥13.0 billion | Consolidated |
| Operating revenue | ¥519.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥23.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-20.6 billion | Consolidated |
| Diluted earnings per share | 432.24 yen | Consolidated |
| Cash and cash equivalents | ¥13.3 billion | Consolidated |
| Net assets | ¥173.8 billion | Consolidated |
| Ordinary income (loss) | ¥20.8 billion | Consolidated |
| Total assets | ¥504.8 billion | Consolidated |
| Return on equity | 7.2% | Consolidated |
| Equity-to-asset ratio | 34.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥12.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.5 billion | Consolidated |
| Basic earnings (loss) per share | 432.27 yen | Consolidated |
| Net assets per share | 6,156.32 yen | Consolidated |
| Dividend per share | 130 yen | Parent only |
| Operating revenue | ¥440.4 billion | Parent only |
| Net income (loss) | ¥12.2 billion | Parent only |
| Diluted earnings per share | 431.1 yen | Parent only |
| Total number of issued shares (common stock) | 34,682,113 shares | Parent only |
| Net assets | ¥171.0 billion | Parent only |
| Ordinary income (loss) | ¥19.0 billion | Parent only |
| Total assets | ¥462.9 billion | Parent only |
| Return on equity | 7.3% | Parent only |
| Equity-to-asset ratio | 36.9% | Parent only |
| Capital stock | ¥17.7 billion | Parent only |
| Payout ratio | 30.2% | Parent only |
| Interim dividend per share | 65 yen | Parent only |
| Basic earnings (loss) per share | 431.13 yen | Parent only |
| Net assets per share | 6,072.93 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,244 people | Consolidated |
| Number of employees | 5,244 people | Consolidated |
| Wage gap between men and women (all employees) | 54.2% | Parent only |
| Average length of service (years) | 15.6 years | Parent only |
| Average annual salary | ¥5.37 million | Parent only |
| Average age (years) | 41.6 years old | Parent only |
| Number of employees | 3,567 people | Parent only |
| Number of employees | 3,567 people | Parent only |
| Wage gap between men and women (regular employees) | 77.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 116.1% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 11,778 people | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 58.0% | Parent only |
| Average number of temporary employees | 10,392 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 56.0% | Parent only |
| Ratio of female employees in managerial positions | 5.4% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 100.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 13,648,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,573,300 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Number of shares | 34,682,113 shares | Consolidated |
| Shareholding ratio treasury shares etc | 16.1% | Consolidated |
| Shareholding ratio | 46.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,573,300 shares | Consolidated |
| Number of voting rights | 290,542 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.7 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 165.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥19.0 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥53.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥53.00 million | Consolidated |
Balance sheet (153 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥3.1 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Goodwill | ¥15.8 billion | Consolidated |
| Software | ¥2.2 billion | Consolidated |
| Lease obligations | ¥21.7 billion | Consolidated |
| Lease obligations | ¥3.0 billion | Consolidated |
| Lease assets, net | ¥19.0 billion | Consolidated |
| Leasehold right | ¥4.7 billion | Consolidated |
| Retained earnings | ¥161.1 billion | Consolidated |
| Unearned revenue | ¥1.4 billion | Consolidated |
| Prepaid expenses | ¥5.4 billion | Consolidated |
| Advance payments trade | ¥0.1 billion | Consolidated |
| Raw materials and supplies | ¥1.2 billion | Consolidated |
| Guarantee deposits received | ¥10.9 billion | Consolidated |
| Merchandise and finished goods | ¥146.0 billion | Consolidated |
| Right of trademark | ¥3.6 billion | Consolidated |
| Non-current liabilities | ¥188.5 billion | Consolidated |
| Non-current assets | ¥315.4 billion | Consolidated |
| Land | ¥52.0 billion | Consolidated |
| Accounts receivable - trade | ¥18.1 billion | Consolidated |
| Contract liabilities | ¥3.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥7.0 billion | Consolidated |
| Guarantee deposits | ¥55.6 billion | Consolidated |
| Buildings and structures, net | ¥133.3 billion | Consolidated |
| Construction in progress | ¥2.0 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥96.00 million | Consolidated |
| Investments and other assets | ¥71.1 billion | Consolidated |
| Investment securities | ¥6.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥38.5 billion | Consolidated |
| Property, plant and equipment | ¥216.0 billion | Consolidated |
| Income taxes payable | ¥3.8 billion | Consolidated |
| Accrued consumption taxes | ¥2.8 billion | Consolidated |
| Accrued expenses | ¥3.9 billion | Consolidated |
| Accounts payable - other | ¥6.7 billion | Consolidated |
| Shareholders' equity | ¥171.6 billion | Consolidated |
| Provision for stocks payment-NCL | ¥1.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.6 billion | Consolidated |
| Current liabilities | ¥142.4 billion | Consolidated |
| Current assets | ¥189.3 billion | Consolidated |
| Accumulated depreciation | ¥-207.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.6 billion | Consolidated |
| Intangible assets | ¥28.4 billion | Consolidated |
| Cash and cash equivalents | ¥13.3 billion | Consolidated |
| Cash and deposits | ¥15.5 billion | Consolidated |
| Short-term loans payable | ¥28.2 billion | Consolidated |
| Net assets | ¥173.8 billion | Consolidated |
| Net assets | ¥173.8 billion | Consolidated |
| Total assets | ¥504.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-39.00 million | Consolidated |
| Deferred tax liabilities | ¥1.4 billion | Consolidated |
| Deferred tax assets | ¥7.3 billion | Consolidated |
| Treasury stock | ¥-25.0 billion | Consolidated |
| Valuation and translation adjustments | ¥1.8 billion | Consolidated |
| Liabilities | ¥330.9 billion | Consolidated |
| Liabilities and net assets | ¥504.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-52.00 million | Consolidated |
| Capital surplus | ¥17.9 billion | Consolidated |
| Capital stock | ¥17.7 billion | Consolidated |
| Asset retirement obligations | ¥19.6 billion | Consolidated |
| Provision for bonuses | ¥2.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥118.2 billion | Consolidated |
| Long-term prepaid expenses | ¥1.5 billion | Consolidated |
| Long term accounts payable other | ¥13.9 billion | Consolidated |
| Long-term loans receivable | ¥0.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥11.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥7.00 million | Consolidated |
| Non-controlling interests | ¥0.5 billion | Consolidated |
| Customer relationship | ¥1.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥34.8 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥2.5 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Other capital surplus | ¥29.00 million | Parent only |
| Goodwill | ¥27.00 million | Parent only |
| Software | ¥1.5 billion | Parent only |
| Lease obligations | ¥19.9 billion | Parent only |
| Lease obligations | ¥2.4 billion | Parent only |
| Lease assets, net | ¥16.6 billion | Parent only |
| Leasehold right | ¥4.7 billion | Parent only |
| General reserve | ¥146.8 billion | Parent only |
| Retained earnings | ¥159.4 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Unearned revenue | ¥1.4 billion | Parent only |
| Prepaid expenses | ¥4.9 billion | Parent only |
| Advance payments trade | ¥19.00 million | Parent only |
| Raw materials and supplies | ¥1.2 billion | Parent only |
| Guarantee deposits received | ¥10.8 billion | Parent only |
| Merchandise and finished goods | ¥121.5 billion | Parent only |
| Non-current liabilities | ¥175.2 billion | Parent only |
| Non-current assets | ¥307.4 billion | Parent only |
| Land | ¥50.4 billion | Parent only |
| Accounts receivable - trade | ¥15.4 billion | Parent only |
| Contract liabilities | ¥2.5 billion | Parent only |
| Tools, furniture and fixtures | ¥5.8 billion | Parent only |
| Guarantee deposits | ¥49.4 billion | Parent only |
| Buildings, net | ¥113.3 billion | Parent only |
| Construction in progress | ¥2.0 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Investments and other assets | ¥104.2 billion | Parent only |
| Investment securities | ¥3.9 billion | Parent only |
| Property, plant and equipment | ¥196.7 billion | Parent only |
| Income taxes payable | ¥3.1 billion | Parent only |
| Accrued consumption taxes | ¥2.5 billion | Parent only |
| Accrued expenses | ¥3.1 billion | Parent only |
| Accounts payable - other | ¥5.8 billion | Parent only |
| Shareholders' equity | ¥170.1 billion | Parent only |
| Provision for stocks payment-NCL | ¥1.6 billion | Parent only |
| Structures, net | ¥6.5 billion | Parent only |
| Machinery and equipment, net | ¥1.9 billion | Parent only |
| Current liabilities | ¥116.7 billion | Parent only |
| Current assets | ¥155.5 billion | Parent only |
| Intangible assets | ¥6.6 billion | Parent only |
| Cash and deposits | ¥10.0 billion | Parent only |
| Short-term loans payable | ¥23.0 billion | Parent only |
| Net assets | ¥171.0 billion | Parent only |
| Net assets | ¥171.0 billion | Parent only |
| Total assets | ¥462.9 billion | Parent only |
| Deferred gains or losses on hedges | ¥-39.00 million | Parent only |
| Deferred tax assets | ¥6.8 billion | Parent only |
| Retained earnings brought forward | ¥12.5 billion | Parent only |
| Treasury stock | ¥-24.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥291.9 billion | Parent only |
| Liabilities and net assets | ¥462.9 billion | Parent only |
| Accounts payable - trade | ¥33.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-76.00 million | Parent only |
| Allowance for doubtful accounts | ¥-12.00 million | Parent only |
| Capital surplus | ¥17.9 billion | Parent only |
| Legal capital surplus | ¥17.9 billion | Parent only |
| Capital stock | ¥17.7 billion | Parent only |
| Asset retirement obligations | ¥18.1 billion | Parent only |
| Provision for bonuses | ¥2.3 billion | Parent only |
| Vehicles, net | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥110.3 billion | Parent only |
| Long-term prepaid expenses | ¥1.0 billion | Parent only |
| Long term accounts payable other | ¥13.9 billion | Parent only |
| Long-term loans receivable | ¥4.4 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥6.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥32.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥3.5 billion | Parent only |
| Current portion of long-term loans payable | ¥32.7 billion | Parent only |
Accounts unique to this company (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥77.00 million | Consolidated |
| Revenue | ¥28.00 million | Consolidated |
| Revenue | ¥13.00 million | Consolidated |
| Revenue | ¥-56.00 million | Consolidated |
| Revenue | ¥-13.00 million | Consolidated |
| Revenue | ¥75.00 million | Consolidated |
| Revenue | ¥4.00 million | Consolidated |
| Revenue | ¥-28.00 million | Consolidated |
| Revenue | ¥-77.00 million | Consolidated |
| Revenue | ¥77.00 million | Consolidated |
| Revenue | ¥28.00 million | Consolidated |
| Revenue | ¥-3.5 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥77.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥13.00 million | Parent only |
Statement of income (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.7 billion | Consolidated |
| Dividends from surplus | ¥-3.4 billion | Consolidated |
| Comprehensive income | ¥13.0 billion | Consolidated |
| Gain on investments in silent partnerships | ¥0.3 billion | Consolidated |
| Insurance | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥22.4 billion | Consolidated |
| Operating receipts | ¥17.7 billion | Consolidated |
| Non-operating income | ¥1.8 billion | Consolidated |
| Non-operating expenses | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥23.0 billion | Consolidated |
| Operating gross profit | ¥203.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥4.00 million | Consolidated |
| Gain on sales of non-current assets | ¥5.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥30.00 million | Consolidated |
| Cost of sales | ¥316.5 billion | Consolidated |
| Gross profit (loss) | ¥185.5 billion | Consolidated |
| Net sales | ¥502.1 billion | Consolidated |
| Net income | ¥12.3 billion | Consolidated |
| Net income | ¥12.3 billion | Consolidated |
| Net income (loss) | ¥12.3 billion | Consolidated |
| Net income (loss) | ¥12.3 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-20.6 billion | Consolidated |
| Interest expenses | ¥2.8 billion | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Provision for dividend | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥7.0 billion | Consolidated |
| Income taxes | ¥6.5 billion | Consolidated |
| Income taxes - deferred | ¥-0.5 billion | Consolidated |
| Impairment loss | ¥1.7 billion | Consolidated |
| Loss on disaster | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-58.00 million | Consolidated |
| Extraordinary income | ¥18.00 million | Consolidated |
| Extraordinary loss | ¥2.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-23.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.8 billion | Consolidated |
| Income (loss) before income taxes | ¥18.8 billion | Consolidated |
| Income (loss) before income taxes | ¥18.8 billion | Consolidated |
| Ordinary income | ¥20.8 billion | Consolidated |
| Salaries and wages | ¥48.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥91.00 million | Consolidated |
| Disposal of treasury stock | ¥27.00 million | Consolidated |
| Purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥13.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥180.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-25.00 million | Consolidated |
| Rent expenses | ¥55.6 billion | Consolidated |
| Provision for bonuses | ¥2.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-14.00 million | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥75.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥26.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥25.00 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-3.4 billion | Parent only |
| Gain on investments in silent partnerships | ¥0.3 billion | Parent only |
| Insurance | ¥46.00 million | Parent only |
| Interest and dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥21.0 billion | Parent only |
| Operating receipts | ¥17.5 billion | Parent only |
| Non-operating income | ¥1.3 billion | Parent only |
| Non-operating expenses | ¥3.3 billion | Parent only |
| Operating gross profit | ¥175.8 billion | Parent only |
| Loss on retirement of non-current assets | ¥22.00 million | Parent only |
| Cost of sales | ¥264.6 billion | Parent only |
| Gross profit (loss) | ¥158.3 billion | Parent only |
| Net sales | ¥423.0 billion | Parent only |
| Net income (loss) | ¥12.2 billion | Parent only |
| Net income (loss) | ¥12.2 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Interest expenses | ¥2.7 billion | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Provision for dividend | ¥0.4 billion | Parent only |
| Income taxes - current | ¥5.8 billion | Parent only |
| Income taxes | ¥5.3 billion | Parent only |
| Income taxes - deferred | ¥-0.5 billion | Parent only |
| Depreciation | ¥13.8 billion | Parent only |
| Impairment loss | ¥1.4 billion | Parent only |
| Foreign exchange gains | ¥0.4 billion | Parent only |
| Extraordinary income | ¥13.00 million | Parent only |
| Extraordinary loss | ¥1.4 billion | Parent only |
| Income (loss) before income taxes | ¥17.5 billion | Parent only |
| Ordinary income | ¥19.0 billion | Parent only |
| Salaries and wages | ¥40.0 billion | Parent only |
| Disposal of treasury stock | ¥27.00 million | Parent only |
| Purchase of treasury stock | ¥-2.9 billion | Parent only |
| Selling, general and administrative expenses | ¥154.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-30.00 million | Parent only |
| Rent expenses | ¥50.5 billion | Parent only |
| Provision for bonuses | ¥2.3 billion | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥75.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥8.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Consolidated |
| Total changes during the period | ¥6.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Other | ¥-0.8 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥1.2 billion | Consolidated |
| Repayments of lease obligations | ¥-2.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.8 billion | Consolidated |
| Interest expenses paid | ¥-2.8 billion | Consolidated |
| Interest and dividends income received | ¥85.00 million | Consolidated |
| Repayments of installment payables | ¥-1.4 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥-5.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥30.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.4 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.5 billion | Consolidated |
| Subtotal | ¥33.5 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥1.9 billion | Consolidated |
| Payments for guarantee deposits | ¥-3.7 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-28.00 million | Consolidated |
| Interest expenses | ¥2.8 billion | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-13.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥30.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥1.7 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-12.3 billion | Consolidated |
| Income taxes refund (paid) | ¥-7.9 billion | Consolidated |
| Depreciation | ¥16.6 billion | Consolidated |
| Impairment loss | ¥1.7 billion | Consolidated |
| Loss due disaster-OpeCF | ¥0.1 billion | Consolidated |
| Payments for loss by disaster-OpeCF | ¥-11.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.8 billion | Consolidated |
| Increase in short term loans payable | ¥159.4 billion | Consolidated |
| Decrease in short term loans payable | ¥-149.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Dividends | ¥-3.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥33.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-33.1 billion | Consolidated |
| Proceeds from guarantee deposits received | ¥0.6 billion | Consolidated |
| Repayments of guarantee deposits received | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥23.0 billion | Consolidated | Disclosed |
| Dividend per share | 130 | Parent only | Disclosed |
| Number of employees | 5,244 | Consolidated | Disclosed |
| Net assets | ¥173.8 billion | Consolidated | Disclosed |
| Net sales | ¥502.1 billion | Consolidated | Disclosed |
| Operating income | ¥22.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥20.8 billion | Consolidated | Disclosed |
| Net income | ¥12.3 billion | Consolidated | Disclosed |
| Total assets | ¥504.8 billion | Consolidated | Disclosed |
| Operating margin | 4.5% | Consolidated | Calculated |
| Net margin | 2.4% | Consolidated | Calculated |
| Sales per employee | 95739703 yen | Consolidated | Calculated |
| Total asset turnover | 0.99 times | Consolidated | Calculated |
| Net assets to total assets | 34.4% | Consolidated | Calculated |