UOKI
UOKI CO.,LTD.
Company highlights
The largest segment by revenue is Fresh fish business, at 86.4% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
UOKI
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Fresh fish business | ¥8.2 billion | 86.4% | ¥8.7 billion | ¥0.6 billion | 94.2% | 7.4% | ¥0.5 billion |
| Food and drink business | ¥0.9 billion | 9.4% | ¥0.9 billion | ¥14.71 million | 2.3% | 1.7% | ¥30.51 million |
| Real estate business | ¥0.4 billion | 4.2% | ¥0.4 billion | ¥23.05 million | 3.6% | 5.7% | ¥34.59 million |
| Total of the businesses | ¥9.5 billion | 100.0% | ¥0.6 billion | 100.0% | |||
Revenue and profit
UOKI
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.8 billion | Consolidated |
| Rent expenses | ¥0.9 billion | Consolidated | |
| Depreciation | ¥69.49 million | Parent only | |
| Provision for bonuses | ¥19.18 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.3 billion | Consolidated |
| Ordinary income | ¥90.18 million | Consolidated | |
| Operating income | ¥88.18 million | Consolidated | |
| Net income | ¥30.67 million | Consolidated |
UOKI
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥1.8 billion
- Rent expenses ¥0.9 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥1.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
UOKI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
UOKI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥11.0B | ¥9.9B | ¥9.9B | ¥9.9B | ¥9.5B |
| Year on year (%) | +2.0% | -10.3% | -0.5% | +0.8% | -4.4% |
| Ordinary income (loss) | ¥0.3B | ¥0.0B | ¥0.1B | ¥0.1B | ¥0.1B |
| Change from prior year | +53.4% | -86.9% | +67.1% | +41.3% | -14.8% |
| Ordinary income (loss) as a share of Net sales | 3.1% | 0.5% | 0.8% | 1.1% | 0.9% |
| Change (percentage points) | +1.0 points | -2.6 points◆ | +0.3 points | +0.3 points | -0.1 points |
Fiscal periods marked for changes
- 2018Ordinary income (loss) profit to loss
- 2019Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -2.6 points
UOKI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
UOKI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.0 billion | ¥9.9 billion | ¥9.9 billion | ¥9.9 billion | ¥9.5 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥44.82 million | ¥74.90 million | ¥0.1 billion | ¥90.18 million |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥6.56 million | ¥42.04 million | ¥31.23 million | ¥30.67 million |
| Comprehensive income | ¥0.2 billion | ¥14.55 million | ¥59.97 million | ¥39.49 million | ¥92.22 million |
| Net assets | ¥0.8 billion | ¥0.8 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total assets | ¥2.2 billion | ¥2.0 billion | ¥2.2 billion | ¥2.3 billion | ¥3.0 billion |
| Net assets per share | 326.69 yen | 322.39 yen | 335.87 yen | 341.33 yen | 358.54 yen |
| Basic earnings (loss) per share | 85.56 yen | 2.57 yen | 16.46 yen | 12.23 yen | 12.16 yen |
| Equity-to-asset ratio | 38.8% | 41.5% | 39.8% | 37.9% | 29.7% |
| Return on equity | 29.6% | 0.8% | 5.0% | 3.6% | 3.5% |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥-0.2 billion | ¥0.3 billion | ¥89.35 million | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-60.27 million | ¥-0.1 billion | ¥-0.4 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥63.18 million | ¥-23.54 million | ¥0.2 billion | ¥0.2 billion |
| Cash and cash equivalents | ¥0.7 billion | ¥0.6 billion | ¥0.8 billion | ¥0.7 billion | ¥1.0 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.6 billion | ¥9.6 billion | ¥9.5 billion | ¥9.6 billion | ¥9.1 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥43.80 million | ¥73.33 million | ¥88.60 million | ¥85.60 million |
| Net income (loss) | ¥0.2 billion | ¥5.41 million | ¥41.18 million | ¥19.13 million | ¥47.71 million |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 2,555,856 shares | 2,555,856 shares | 2,555,856 shares | 2,555,856 shares | 2,555,856 shares |
| Net assets | ¥0.7 billion | ¥0.7 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total assets | ¥1.8 billion | ¥1.7 billion | ¥1.8 billion | ¥2.0 billion | ¥2.7 billion |
| Net assets per share | 285.51 yen | 280.76 yen | 293.9 yen | 294.63 yen | 317.96 yen |
| Dividend per share | 10 yen | 10 yen | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 82.38 yen | 2.12 yen | 16.13 yen | 7.49 yen | 18.91 yen |
| Equity-to-asset ratio | 40.4% | 42.6% | 41.1% | 37.9% | 29.9% |
| Return on equity | 33.0% | 0.7% | 5.6% | 2.5% | 6.1% |
| Payout ratio | 12.1% | 471.7% | 62.0% | 133.5% | 52.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥10 | Could not be retrieved | 52.8% | |
| FY ending 2/2025 | ¥10 | Could not be retrieved | 133.5% | |
| FY ending 2/2024 | ¥10 | Could not be retrieved | 62.0% | |
| FY ending 2/2023 | ¥10 | Could not be retrieved | 471.7% | |
| FY ending 2/2022 | ¥10 | Could not be retrieved | 12.1% | |
| FY ending 2/2021 | ¥10 | Could not be retrieved | 13.4% |
UOKI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
UOKI
Unit %Source Annual securities reports
- Financial institutions1.13%
- Securities firms0.71%
- Other corporations16.45%
- Foreign holders (institutions)0.04%
- Foreign holders (individuals)0.07%
- Individuals and others81.60%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有吉 和枝 | 15.56% | 392,000 |
| 2 | 有限会社フォー・エム | 13.54% | 341,000 |
| 3 | 有吉 美和 | 4.82% | 121,000 |
| 4 | UOKI社員持株会 | 2.15% | 54,000 |
| 5 | 株式会社万城食品 | 1.15% | 29,000 |
| 6 | 株式会社横浜銀行(常任代理人 株式会社日本カストディ銀行) | 1.14% | 28,000 |
| 7 | 福田 次起 | 0.6% | 15,000 |
| 8 | 有吉 充騎 | 0.54% | 13,000 |
| 9 | 有吉 正騎 | 0.53% | 13,000 |
| 10 | 株式会社静岡産業社 | 0.51% | 12,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥0.3 billion |
| FY ending 2/2021 | ¥60.00 million |
Research and development expenses and capital expenditure by segment (FY ending 2/2026)
| Segment | Capital expenditure |
|---|---|
| Fresh fish business | ¥3.00 million |
| Food and drink business | ¥10.00 million |
| Real estate business | ¥14.00 million |
Revenue scale in the same industry
UOKI
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 272 companies
- 276 Life FoodsFY Feb 2026 ¥9.6B
- 277 ZOAFY Mar 2026 ¥9.5B
- 278 UOKIThis companyFY Feb 2026 ¥9.5B
- 279 VeriteFY Mar 2026 ¥9.4B
- 280 FestariaFY Aug 2025 ¥9.4B
- … 63 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 498 |
| Annual paid leave taken (all employees) | 63.7% |
| Childcare leave taken, men |
83% |
| Childcare leave taken, women |
100% |
| Share of board members who are women | 50% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 普賢監査法人 |
| Audit fees (this year, total) | ¥18.90 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥92.22 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥9.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.0 billion | Consolidated |
| Net assets | ¥0.9 billion | Consolidated |
| Ordinary income (loss) | ¥90.18 million | Consolidated |
| Total assets | ¥3.0 billion | Consolidated |
| Return on equity | 3.5% | Consolidated |
| Equity-to-asset ratio | 29.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥30.67 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share | 12.16 yen | Consolidated |
| Net assets per share | 358.54 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥9.1 billion | Parent only |
| Net income (loss) | ¥47.71 million | Parent only |
| Total number of issued shares (common stock) | 2,555,856 shares | Parent only |
| Net assets | ¥0.8 billion | Parent only |
| Ordinary income (loss) | ¥85.60 million | Parent only |
| Total assets | ¥2.7 billion | Parent only |
| Return on equity | 6.1% | Parent only |
| Equity-to-asset ratio | 29.9% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 52.8% | Parent only |
| Basic earnings (loss) per share | 18.91 yen | Parent only |
| Net assets per share | 317.96 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 290 people | Consolidated |
| Number of employees | 290 people | Consolidated |
| Average length of service (years) | 15 years | Parent only |
| Average length of service months | 10 months | Parent only |
| Average annual salary | ¥4.35 million | Parent only |
| Average age (years) | 44 years old | Parent only |
| Average age months | 0 months | Parent only |
| Number of employees | 279 people | Parent only |
| Number of employees | 279 people | Parent only |
| Number of employees | 279 people | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥9.5 billion | Consolidated |
| Average number of temporary employees | 320 people | Consolidated |
| Average number of temporary employees | 320 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Depreciation | ¥87.70 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 57.0% | Parent only |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 309 people | Parent only |
| Average number of temporary employees | 309 people | Parent only |
| Average number of temporary employees | 309 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 79.7% | Parent only |
| Ratio of female employees in managerial positions | 2.9% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 68.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,021,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 37,100 shares | Consolidated |
| Number of shares | 2,555,856 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.5% | Consolidated |
| Shareholding ratio | 40.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 37,100 shares | Consolidated |
| Number of voting rights | 25,148 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 103.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥18.90 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.90 million | Consolidated |
Balance sheet (113 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.14 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥64.41 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Life insurance funds | ¥85.37 million | Consolidated |
| Retained earnings | ¥0.5 billion | Consolidated |
| Merchandise | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥1.3 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.5 billion | Consolidated |
| Contract liabilities | ¥0.12 million | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥82.31 million | Consolidated |
| Buildings and structures | ¥0.6 billion | Consolidated |
| Buildings and structures, net | ¥0.2 billion | Consolidated |
| Construction in progress | ¥93.06 million | Consolidated |
| Investments and other assets | ¥0.7 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Lease and guarantee deposits | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥0.5 billion | Consolidated |
| Accounts receivable - other | ¥92.29 million | Consolidated |
| Income taxes payable | ¥22.89 million | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥0.8 billion | Consolidated |
| Current liabilities | ¥1.7 billion | Consolidated |
| Current assets | ¥1.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Intangible assets | ¥11.85 million | Consolidated |
| Cash and cash equivalents | ¥1.0 billion | Consolidated |
| Cash and deposits | ¥1.0 billion | Consolidated |
| Short-term loans payable | ¥0.5 billion | Consolidated |
| Net assets | ¥0.9 billion | Consolidated |
| Net assets | ¥0.9 billion | Consolidated |
| Total assets | ¥3.0 billion | Consolidated |
| Total assets | ¥3.0 billion | Consolidated |
| Deferred tax liabilities | ¥42.54 million | Consolidated |
| Deferred tax assets | ¥11.23 million | Consolidated |
| Treasury stock | ¥-40.94 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥2.1 billion | Consolidated |
| Liabilities and net assets | ¥3.0 billion | Consolidated |
| Supplies | ¥13.57 million | Consolidated |
| Accounts payable - trade | ¥0.6 billion | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥55.13 million | Consolidated |
| Asset retirement obligations | ¥1.05 million | Consolidated |
| Provision for bonuses | ¥19.14 million | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Long term guarantee deposited | ¥67.99 million | Consolidated |
| Long-term loans receivable from subsidiaries and affiliates | ¥24.00 million | Consolidated |
| Deposits received | ¥35.55 million | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥1.14 million | Parent only |
| Other | ¥0.40 million | Parent only |
| Other | ¥21.55 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Software | ¥10.18 million | Parent only |
| Life insurance funds | ¥85.37 million | Parent only |
| Retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥26.40 million | Parent only |
| Merchandise | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥1.1 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Contract liabilities | ¥0.12 million | Parent only |
| Tools, furniture and fixtures | ¥75.88 million | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Construction in progress | ¥93.06 million | Parent only |
| Investments and other assets | ¥0.6 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.5 billion | Parent only |
| Accounts receivable - other | ¥34.52 million | Parent only |
| Income taxes payable | ¥22.89 million | Parent only |
| Accrued consumption taxes | ¥47.03 million | Parent only |
| Accrued expenses | ¥83.58 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥0.7 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Current liabilities | ¥1.5 billion | Parent only |
| Current assets | ¥1.6 billion | Parent only |
| Intangible assets | ¥10.83 million | Parent only |
| Cash and deposits | ¥0.8 billion | Parent only |
| Short-term loans payable | ¥0.5 billion | Parent only |
| Net assets | ¥0.8 billion | Parent only |
| Net assets | ¥0.8 billion | Parent only |
| Total assets | ¥2.7 billion | Parent only |
| Deferred tax liabilities | ¥42.54 million | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Treasury stock | ¥-40.94 million | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥1.9 billion | Parent only |
| Liabilities and net assets | ¥2.7 billion | Parent only |
| Supplies | ¥13.57 million | Parent only |
| Accounts payable - trade | ¥0.6 billion | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥55.13 million | Parent only |
| Asset retirement obligations | ¥1.05 million | Parent only |
| Provision for bonuses | ¥19.14 million | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥8.46 million | Parent only |
| Long-term accounts receivable-other | ¥11.53 million | Parent only |
| Shares of subsidiaries and associates | ¥0 | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥30.50 million | Parent only |
| Telephone subscription right | ¥0.65 million | Parent only |
| Deposits received | ¥20.73 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.53 million | Consolidated |
| Revenue | ¥-3.35 million | Consolidated |
| Revenue | ¥3.54 million | Consolidated |
| Revenue | ¥11.53 million | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.84 million | Consolidated |
| Other | ¥0.80 million | Consolidated |
| Other comprehensive income | ¥61.55 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥61.55 million | Consolidated |
| Dividends from surplus | ¥-25.54 million | Consolidated |
| Subsidy income | ¥1.85 million | Consolidated |
| Comprehensive income | ¥92.22 million | Consolidated |
| Interest income | ¥0.22 million | Consolidated |
| Commission fee | ¥0.14 million | Consolidated |
| Guaranty money income | ¥2.65 million | Consolidated |
| Dividend income | ¥4.16 million | Consolidated |
| Operating income | ¥88.18 million | Consolidated |
| Operating income | ¥88.18 million | Consolidated |
| Non-operating income | ¥16.38 million | Consolidated |
| Non-operating expenses | ¥14.38 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥6,000 | Consolidated |
| Cost of sales | ¥5.2 billion | Consolidated |
| Gross profit (loss) | ¥4.3 billion | Consolidated |
| Net sales | ¥9.5 billion | Consolidated |
| Net sales | ¥9.5 billion | Consolidated |
| Net income | ¥30.67 million | Consolidated |
| Net income | ¥30.67 million | Consolidated |
| Net income (loss) | ¥30.67 million | Consolidated |
| Net income (loss) | ¥30.67 million | Consolidated |
| Gain on sales of investment securities | ¥0.67 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥8.30 million | Consolidated |
| Commission fees | ¥5.28 million | Consolidated |
| Income taxes - current | ¥33.43 million | Consolidated |
| Income taxes | ¥19.54 million | Consolidated |
| Income taxes - deferred | ¥-13.89 million | Consolidated |
| Impairment loss | ¥39.96 million | Consolidated |
| Impairment loss | ¥39.96 million | Consolidated |
| Impairment loss | ¥39.96 million | Consolidated |
| Foreign exchange gains | ¥2.85 million | Consolidated |
| Extraordinary loss | ¥39.96 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥50.21 million | Consolidated |
| Income (loss) before income taxes | ¥50.21 million | Consolidated |
| Ordinary income | ¥90.18 million | Consolidated |
| Salaries and allowances | ¥1.8 billion | Consolidated |
| Purchase of treasury stock | ¥-35.28 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥92.22 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.2 billion | Consolidated |
| Rent expenses | ¥0.9 billion | Consolidated |
| Provision for bonuses | ¥19.18 million | Consolidated |
| Other | ¥3.05 million | Parent only |
| Other | ¥0.09 million | Parent only |
| Dividends from surplus | ¥-25.54 million | Parent only |
| Subsidy income | ¥1.85 million | Parent only |
| Interest income | ¥0.21 million | Parent only |
| Commission fee | ¥2.54 million | Parent only |
| Guaranty money income | ¥2.65 million | Parent only |
| Dividend income | ¥4.16 million | Parent only |
| Total | ¥5.0 billion | Parent only |
| Cost of merchandize sold | ¥4.9 billion | Parent only |
| Ending goods | ¥0.1 billion | Parent only |
| Beginning goods | ¥0.1 billion | Parent only |
| Operating income | ¥81.23 million | Parent only |
| Non-operating income | ¥17.97 million | Parent only |
| Non-operating expenses | ¥13.60 million | Parent only |
| Loss on retirement of non-current assets | ¥6,000 | Parent only |
| Gross profit (loss) | ¥4.2 billion | Parent only |
| Net sales | ¥9.1 billion | Parent only |
| Cost of purchased goods | ¥4.9 billion | Parent only |
| Net income (loss) | ¥47.71 million | Parent only |
| Net income (loss) | ¥47.71 million | Parent only |
| Gain on sales of investment securities | ¥0.67 million | Parent only |
| Interest expenses | ¥8.23 million | Parent only |
| Commission fees | ¥5.28 million | Parent only |
| Income taxes - current | ¥32.56 million | Parent only |
| Income taxes | ¥28.38 million | Parent only |
| Income taxes - deferred | ¥-4.18 million | Parent only |
| Depreciation | ¥69.49 million | Parent only |
| Impairment loss | ¥9.51 million | Parent only |
| Foreign exchange gains | ¥2.85 million | Parent only |
| Extraordinary loss | ¥9.51 million | Parent only |
| Income (loss) before income taxes | ¥76.09 million | Parent only |
| Ordinary income | ¥85.60 million | Parent only |
| Salaries and allowances | ¥1.7 billion | Parent only |
| Purchase of treasury stock | ¥-35.28 million | Parent only |
| Selling, general and administrative expenses | ¥4.1 billion | Parent only |
| Rent expenses | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥19.14 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥31.40 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥61.55 million | Consolidated |
| Total changes during the period | ¥48.44 million | Parent only |
| Net changes in items other than shareholders' equity | ¥61.55 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-5.24 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other assets | ¥-22.67 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-8.70 million | Consolidated |
| Interest and dividends income received | ¥4.37 million | Consolidated |
| Proceeds from subsidy income | ¥1.85 million | Consolidated |
| Subsidy income | ¥-1.85 million | Consolidated |
| Interest and dividend income | ¥-4.37 million | Consolidated |
| Guaranty money income | ¥-2.65 million | Consolidated |
| Loss on retirement of non-current assets | ¥6,000 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-94.16 million | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Collection of loans receivable to employees | ¥0.45 million | Consolidated |
| Purchase of investment securities | ¥-2.09 million | Consolidated |
| Proceeds from sales of investment securities | ¥2.77 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.67 million | Consolidated |
| Interest expenses | ¥8.30 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥1.66 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-1.33 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥29.66 million | Consolidated |
| Decrease (increase) in inventories | ¥-9.06 million | Consolidated |
| Income taxes paid | ¥-20.21 million | Consolidated |
| Income taxes refund | ¥2.59 million | Consolidated |
| Depreciation | ¥87.70 million | Consolidated |
| Impairment loss | ¥39.96 million | Consolidated |
| Foreign exchange loss (gain) | ¥-2.85 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-35.28 million | Consolidated |
| Proceeds from compensation | ¥2.65 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.70 million | Consolidated |
| Dividends | ¥-23.88 million | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
| Payments of loans receivable to subsidiaries and affiliates | ¥-30.00 million | Consolidated |
| Proceeds from guarantee deposits received | ¥0.15 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 290 | Consolidated | Disclosed |
| Net assets | ¥0.9 billion | Consolidated | Disclosed |
| Net sales | ¥9.5 billion | Consolidated | Disclosed |
| Operating income | ¥88.18 million | Consolidated | Disclosed |
| Ordinary income | ¥90.18 million | Consolidated | Disclosed |
| Net income | ¥30.67 million | Consolidated | Disclosed |
| Total assets | ¥3.0 billion | Consolidated | Disclosed |
| Operating margin | 0.9% | Consolidated | Calculated |
| Net margin | 0.3% | Consolidated | Calculated |
| Sales per employee | 32733197 yen | Consolidated | Calculated |
| Total asset turnover | 3.12 times | Consolidated | Calculated |
| Net assets to total assets | 29.7% | Consolidated | Calculated |